Professional Documents
Culture Documents
MTC Day 2 - TVM
MTC Day 2 - TVM
1
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Disclaimer
• This presentation including any other materials in connection therewith (“Presentation”) are meant to be used
internally by Principal Asset Management Berhad (“Company”) to assist participants to better understand the
subject matter presented.
• The information contained in the Presentation are collated from various sources including but not limited to
the public domain. Furthermore, the information contained in the Presentation including but not limited to
opinions, analysis, forecasts, projections and expectations ( collectively known as “Opinions”) are merely an
expression of belief.
• Although care has been taken to collate and compile the information and/ or Opinion contained in this
Presentation, no warranty and/ or representation, be it expressed or implied, is made that the information
used is accurate, complete, fact-checked, suitable, true, valid and/ or free of errors. Information and Opinions
contained herein are published for participants reference and illustration only.
• The Company further disclaims any responsibility and/ or liability for any direct or indirect losses and/ or
damages the participants may suffer and/ or incur as a results of and/ or in connection with this Presentation
including but not limited to the information, Opinion and the delivery of the same.
• This Presentation is not to be used, either directly or indirectly, for soliciting business, services and/or
facilitating any other form of communications with external parties whatsoever. This Presentation is also not
to be construed, at any time, as a sales material.
• This Presentation is meant only for internal circulation and must not be disseminated to any members of the
public.
2
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Cash Flow Statement &
Net Worth Statement
For example, if you're in the accumulation phase, you're likely to reinvest the
dividends or interest to help build up your account value.
9
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
The idea of a personal cash flow management system is to see where your
exact cash flow lies and adjust accordingly. And, of course, the ultimate goal is
to have a positive cash flow.
10
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
A personal cash flow statement measures your cash inflows and outflows in
order to show you your net cash flow for a specific period of time.
Inflow Outflow
a) My own 8,000
b) My spouse
50
1,200
1,000
10,250
12
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Cash Flow Management
Sample of Cash Flow Statement
1,000
400
280
600
50
100
500
300
400
200
200
7,180
3,070
14
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Net Worth
Net worth is the amount by which your assets exceed your liabilities.
In the nutshell, net worth is the difference between what you own and
what you owe. If your assets exceed your liabilities, you have a positive
net worth. Conversely, if your liabilities are greater than your assets,
you have a negative net worth.
15
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
50,000
200,000
350,000
600,000
300,000
10,000
20,000
420,000
80,000
830,000
400,000
50,000 450,000
1,880,000
17
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
15,000
15,000
150,000
300,000
20,000
48,000
518,000
533,000
1,347,000
18
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Financial Screening
• A positive net cash flow = you earned more than you spent
• You have some money leftover from that period
• A negative net cash flow = you spent more than you earned
• You do not have leftover from that period
• Be alert because you are on the road of financial oblivion,
with each passing month you will grow poorer
24
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
• You’re in the best shape of all to set sail for a bright horizon.
• Raise both your active and passive cash inflows to hasten
your progress.
• Temporarily reduce your cash outflows through delayed
gratification.
• Be objective and discover your financial needs.
• Start your investment plans to meet your financial goals.
25
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Manage your cash flow
26
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
27
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
How to increase your net worth?
Decrease Liabilities
3. Sell off any unused 2. Refinancing from high
assets that cause interest loan to lower
depreciation rate
4. Save/ invest 3. Change your insurance
premium payment plan
4. Cutting up your credit
cards
28
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
2. Liabilities reduce
• use positive cash flow to pay down more of your debts and loan
• since owe less debts, ownership of assets increased
2. Liabilities increase
• take up personal loans, credit card debts or other loans for cash outflow.
• these increase liabilities
29
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
The RELATIONSHIP
between the value of money today and the
value at some other point in the future.
31
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
Basic Concept Principal And Interest
32
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
33
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
Concept Of Simple And Compound Interest
34
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
The RM144,000 is the full payment and when divided by the number of months gives you a
monthly payment of RM 2,400.
35
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
36
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
37
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
Concept of Compound Interest
There are only five variables in compound interest calculations. They are:
38
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Discounting
39
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
Compounding Single Sums
N= Period I=Interest
Today Future
(Present Value, PV) (Future Value, FV)
41
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
(Future Value-Single Sums)
Exercise 2 To find the future value of a single sum of RM10,000 placed in
an investment that earns 8% a year and left to compound for 10
years will give the following future value:
N=10 I=8%
Solution:
FV ?
HP10BII Casio FC-100V (CMPD) TVM Apps
PV
Step 1: Shift C Set : BEGIN/END PV : -10,000
-10,000 21,589.25
Step 2: 1 Shift P/YR PMT :0
N : 10
Step 3: BEGIN/END FV : SOLVE
I% :8
Step 4: 10 N RATE : 8
PV : -10,000
Step 5: -10,000 PV PERIOD : 10
PMT : 0
Step 6: 8 I/YR COMP : ANNUALLY
FV : SOLVE
Step 7: FV MODE : BEGIN/END
Answer: 21,589.25 Answer: 21,589.25 Answer: 21,589.25
42 NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Today Future
(Present Value, PV) (Future Value, FV)
N= Period I=Interest
44
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Solution:
PV ? HP10BII Casio FC-100V (CMPD) TVM Apps FV
-7,835.26 Step 1: Shift C Set : BEGIN / END PV : SOLVE 10,000
Step 2: 1 Shift P/YR N :5 PMT :0
Step 3: BEGIN/END FV : 10,000
I% :5
Step 4: 10,000 FV RATE : 5
PV : SOLVE
Step 5: 5 I/YR PERIOD : 5
PMT : 0
Step 6: 5 N COMP : ANNUALLY
Step 7: PV FV : 10,000
MODE : BEGIN /END
Answer: -7,835.26 Answer: -7,835.26 Answer: -7,835.26
45
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
(I=Interest)
Exercise 3 If you sold an antique for RM11,933 that you bought 5 years ago for
RM5,000, what is your annual rate of return?
N=5 I=? 19 %
Solution:
PV HP10BII Casio FC-100V (CMPD) TVM Apps FV
-5,000 Step 1: Shift C Set : BEGIN/END PV : -5,000 11,933
Step 2: 1 Shift P/YR N :5 PMT :0
Step 3: BEGIN/END I% : SOLVE FV : 11,933
Step 4: 5 N RATE : SOLVE
PV : -5,000
Step 5: -5,000 PV PERIOD : 5
PMT : 0
Step 6: 11,933 FV COMP : ANNUALLY
FV : 11,933
Step 7: I/YR MODE : BEGIN/END
Answer: 19% Answer: 19% Answer: 19%
46
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Solution:
PV HP10BII Casio FC-100V (CMPD) TVM Apps FV
-305,000 Step 1: Shift C Set : BEGIN/END PV : -305,000 500,000
Step 2: 1 Shift P/YR N :5 PMT :0
Step 3: BEGIN/END I% : SOLVE FV : 500,000
Step 4: 5 N RATE : SOLVE
PV : -305,000
Step 5: -305,000 PV PERIOD : 5
PMT : 0
Step 6: 500,000 FV COMP : ANNUALLY
Step 7: I/YR FV : 500,000
MODE : BEGIN/END
Answer: 10.39% Answer: 10.39% Answer: 10.39 %
47
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
(“N”=Number of Period)
Exercise 5 Suppose you placed RM100 in an account that pays 9.6% interest,
compounded yearly. How long will it take for your account to grow to
RM500?
N= ? 17.56 years I=9.6% yearly
Solution:
PV HP10BII Casio FC-100V (CMPD) TVM Apps FV
-100 Step 1: Shift C Set : BEGIN/END PV : -100 500
Step 2: 1 Shift P/YR N : SOLVE PMT :0
Step 3: BEGIN/END I% : 9.6 FV : 500
Step 4: 500 FV RATE : 9.6
PV : -100
Step 5: -100 PV PERIOD : SOLVE
PMT : 0
Step 6: 9.6 I/YR COMP : YEARLY
FV : 500
Step 7: N MODE : BEGIN/END
Answer: 17.56 years Answer: 17.56 years Answer:17.56 years
48 NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
There are only five variables in compound interest calculations. They are:
50
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
52
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
53
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
Compounding Frequency
Exercise 4 Assuming you are age 30 today and would like to have RM1 million by the
time you retire at age 55, how much must you deposit in the bank today,
assuming an interest rate of 4% p.a., compounded on a HALF-YEARLY basis?
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : BEGIN/END PV : SOLVE
Step 2: 2 Shift P/YR N : 50 (25x2) PMT :0
Step 3: BEGIN/END I% : 2 (4/2) FV : 1,000,000
Step 4: 1,000,000 FV RATE :4
PV : SOLVE
Step 5: 4 I/YR PERIOD : 50 (25x2)
PMT : 0
Step 6: 25 shift N COMP : HALF-YEARLY
Step 7: PV FV : 1,000,000 MODE : BEGIN/END
Answer: -371,527.88 Answer: -371,527.88 Answer: -371,527.88
54
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
55
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
Ordinary Annuity &Annuity Due
Computing Future Values : Ordinary Annuity & Annuity Due
A series of
A series of
equal
Annuity equal
A series of payments or
payments or Ordinary Annuity receipts
constant cash
receipts Annuity Due made or
flows paid or
made or received at
received at regular
received at the
time interval
the end of beginning of
each period. each period.
56
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
0 1 2 3 4 5
0 1 2 3 4 5
PMT
PMT FV
FV
Example: Example:
• Salary • Insurance premium
• Loan Repayment & etc • Education fees
• Rental & etc
57
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
Ordinary Annuity
Exercise 1 Assuming you deposit RM10,000 per year in a bank & earn 4% p.a.
How much will you have after 10 years, assuming you begin a year later?
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : END PV :0
Step 2: 1 Shift P/YR N :10 PMT : -10,000
Step 3: END I% :4 FV : SOLVE
Step 4: 10,000 +/- PMT RATE :4
PV :0
Step 5: 4 I/YR PERIOD : 10
PMT : -10,000
Step 6: 10 N COMP : YEARLY
Step 7: FV FV : SOLVE MODE : END
Answer: 120,061.07 Answer: 120,061.07 Answer: 120,061.07
58
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
60
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
61
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
Annuity Due
Exercise 5 There are 2 investment plans, X and Y. Plan X involves setting aside RM500
at the beginning of every quarter for 10 years. Plan Y requires an amount
of RM250 at the beginning of each quarter for 20 years. If the rate of
return is 9% a year compounded quarterly, which plan provides a higher
return?
Solution: Plan X
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : BEGIN PV :0
Step 2: 4 Shift P/YR N : 40 (10x4) PMT : -500
Step 3: BEGIN I% : 2.25 (9/4) FV : SOLVE
Step 4: 500 +/- PMT PV :0 RATE :9
Step 5: 9 I/YR PMT : -500 PERIOD : 40 (10x4)
Step 6: 10 Shift N FV : SOLVE COMP : QUARTERLY
Step 7: FV MODE : BEGIN
Answer: 32,610.68 Answer: 32,610.68 Answer: 32,610.68
62
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
63
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Time Value of Money
Annuity Due
Exercise 7 George plans to retire with an annual income of RM125,000 each year for
a period of 25 years. Compute the total fund required, if the retirement
fund is earning 5% at the distribution phase.
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : BEGIN PV : SOLVE
Step 2: 1 Shift P/YR N : 25 PMT : -125,000
Step 3: BEGIN I% :5 FV :0
Step 4: 125,000 +/- PMT PV : SOLVE RATE :5
Step 5: 5 I/YR PMT : -125,000 PERIOD : 25
Step 6: 25 N FV :0 COMP : YEARLY
Step 7: PV MODE : BEGIN
Answer: 1,849,830.22 Answer: 1,849,830.22 Answer: 1,849,830.22
64
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
66
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Formula =
Note:
– interest rate, expressed in terms of absolute numbers
• To measure the actual interest rate/rate of return earned after adjusting for
inflation
• To measure the adjusted real return on growing contributions from an
investment
67
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Adjusted Interest Rate
Exercise 1
8–4
=
1 + 0.04
4
=
1.04
= 3.8462%
68
NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
10 – 5
=
1 + 0.05
5
=
1.05
= 4.7619%
69
NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Adjusted Interest Rate
Exercise 3
Adjusted r–g
=
Interest Rate 1+g%
6.6 – 10
=
1 + 0.10
-3.4
=
1.10
= -3.0909%
70
NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
3–5
=
1 + 0.05
-2
=
1.05
= -1.9048%
NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
71
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Adjusted Interest Rate
Exercise 5 Assuming the client wants RM108,000 retirement income per annum. His
life expectancy is say 20 years after retirement. He wants his income to
increase every year by 4%. His investment performance is 8% per annum.
How much Present Value sum must he accumulate for his retirement?
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : BEGIN PV : SOLVE
Step 2: 1 Shift P/YR N : 20 PMT : 108,000 +/- PMT
Step 3: BEGIN I% : 3.8462 FV :0
Step 4: 108,000 +/- PMT [(8- 4/1+0.04) = 3.8462] RATE : 3.8462
Step 5: 3.8462 I/YR [(8- 4/1+0.04) = 3.8462]
PV : SOLVE
[(8- 4/1+0.04) = 3.8462] PERIOD : 20
PMT :108,000 +/- PMT
Step 6: 20 N COMP : YEARLY
FV :0
Step 7: PV MODE : BEGIN
Answer: 1,545,178.23 Answer: 1,545,178.23 Answer : 1,545,178.23
72 NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Cash Flow
Constant Growth Cash Flow Model
73
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Cash Flow
Exercise 1 Assuming you deposit RM1,000 per year into your bank account today and
increase the amount of savings by 10% at the beginning of the next 4
years. How much would you have at the end of the 5th year assuming the
interest rate is 5% p.a.?
FV = ??
i= 5-10 = -4.5455
1 + 0.1
PMT = -1,000
Cash Flow
Step 1: Compute the Adjusted I
Adjusted I = r – g
(r+ g%)
Note: I – interest rate, expressed in terms of absolute numbers
g – growth rate, expressed in terms of absolute numbers
Example:
Adjusted I = 5 – 10
1 + 10%
= -5
1.1
= - 4.5455
75
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Cash Flow
Step 2: Compute the Present Value of the Growing Annuity (PVGA)
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : BEGIN PV : SOLVE
Step 2: 1 Shift P/YR N :5 PMT : -1,000
Step 3: BEGIN I% : -4.5455 FV :0
Step 4: 1,000 +/- PMT PV : SOLVE RATE : -4.5455
Step 5: 4.5455 +/- I/YR PMT : -1,000 PERIOD : 5
Step 6: 5 N COMP : YEARLY
FV :0
Step 7: PV MODE : BEGIN
NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
76
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Cash Flow
Step 3: Compute the Future Value of a single sum (FVSS)
Solution: FV = ??
i=5
N=5
NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
77
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Cash Flow
Step 3: Compute the Future Value of a single sum (FVSS)
Solution:
HP10BII Casio FC-100V TVM Apps
Step 1: Shift C Set : BEGIN/END PV : -5,499.42
Step 2: 1 Shift P/YR N :5 PMT :0
Step 3: BEGIN/END I% :5 FV : SOLVE
NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
78
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
79
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Net Present Value
Discounted Cash Flow Techniques: NPV
80
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
PV of
(-)
CF0 CF5
Cash Flow output
81
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Net Present Value
Exercise 1 Andy is thinking of buying a condominium for RM170,000. He
plans to let out the condominium for 5 years charging
RM12,000 per year. After which he will sell it at the end of 5
years for RM220,000, hoping to see a yield of 8%. Can Andy
accept this investment?
CF0 = - RM170,000
82 NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Step 2 – Calculation
Solution:
HP10BII Casio FC-100V (CASH) TVM Apps (IRR NPV Calculator)
Step 1: Shift C I%=8 Discount Rate : 8%
Step 2: 1 Shift P/YR CF1: -170,000 CF 0: -170,000
Step 3: +/- 170,000 CFj CF2: 12,000 CF1: 12,000
Step 4: 12,000 CFj CF3: 12,000 CF2: 12,000
Step 5: 4 shift Nj CF4: 12,000 CF3: 12,000
Step 6: 232,000 CFj CF5: 12,000 CF4: 12,000
Step 7: 8 I/YR CF6: 232,000 CF5: 232,000
Step 8: Shift NPV NPV: SOLVE Calculate
Answer: 27,640.82 Answer: 27,640.82 Answer: 27,640.82
27,640.82
NPV = +ve, accept investment
83
NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Net Present Value
Exercise 2 Andrew is thinking of investing RM72,000 in new machinery.
If he invests in this machine, it will bring him the following
revenues:
End of Year 1 RM13,000 Loss
End of Year 2 -
End of Year 3 RM28,000
End of Year 4 RM45,000
End of Year 5 RM45,000
End of Year 6 RM45,000
The machine can then be sold at RM27,000 at the end of 6th year.
If Andrew requires a rate of return of 10% p.a., is this a good
investment?
84 NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
CF1 = - RM13,000
(-)
CF0 = - RM72,000
85
NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Step 2 – Calculation
Solution:
HP10BII Casio FC-100V (CASH) TVM Apps (IRR NPV Calculator)
Step 1: Shift C I % = 10 Discount Rate : 10%
Step 2: 1 Shift P/YR CF1: - 72,000 CF0: -72,000
Step 3: +/- 72,000 CFj CF2: -13,000 CF1: -13,000
Step 4: +/-13,000 CFj CF2: 0
CF3: 0
Step 5: 0 CFj CF3: 28,000
CF4: 28,000
Step 6: 28,000 CFj CF4: 45,000
CF5: 45,000
Step 7: 45,000 CFj 2 Shift Nj CF5: 45,000
CF6: 45,000
Step 8: 72,000 CFj CF6: 72,000
Step 9: 10 I/YR CF7: 72,000
Calculate
Step 10: Shift NPV NPV: SOLVE
Answer: 36,537.82 Answer: 36,537.82 Answer: 36,537.82
36,537.82
NPV = +ve, accept investment
NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
86
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
• If the IRR is greater than the required return, accept the investment.
• If the IRR is lower than the required return, reject the investment.
87
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Discounted Cash Flow Technique:
Internal Rate of Return
Exercise 1 Andy is considering between investing in unit trust which gives
him an average annual return of 10% p.a. or buying a house for
RM170,000. He plans to let out the house for 5 years charging
RM12,000 per year. After which he will sell it at the end of 5
years for RM220,000. So, which investment Andy should choose?
( - ) CF0 = - RM170,000
88 NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Step 2 – Calculation
Solution:
HP10BII Casio FC-100V (CASH) TVM Apps (IRR NPV Calculator)
Step 1: Shift C CF1: -170,000 CF 0: -170,000
Step 2: 1 Shift P/YR CF2: 12,000 CF1: 12,000
Step 3: +/- 170,000 CFj CF3: 12,000 CF2: 12,000
Step 4: 12,000 CFj CF4: 12,000 CF3: 12,000
Step 5: 4 shift Nj CF5: 12,000 CF4: 12,000
Step 6: 232,000 CFj CF6: 232,000 CF5: 232,000
Step 7: Shift IRR IRR: SOLVE Calculate
Answer: 11.71% Answer: 11.71% Answer: 11.71%
11.71%
He should invest in property
NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
89
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Discounted Cash Flow Technique:
Internal Rate of Return
Exercise 2 Andrew is thinking of investing RM72,000 in a new machinery with
a loan of 6% p.a. If he invest in this machine, it will bring him the
following revenues:
CF1 = - RM13,000
(-) CF0 = - RM72,000
91 NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Step 2 – Calculation
Solution:
HP10BII Casio FC-100V (CASH) TVM Apps (IRR NPV
Step 1: Shift C Calculator)
I%=6
Step 2: 1 Shift P/YR Discount Rate : 6%
CF1: -72,000
Step 3: +/- 72,000 CFj CF 0: -72,000
CF2: -13,000
Step 4: +/-13,000 CFj CF1: -13,000
CF3: 0
Step 5: 0 CFj CF2: 0
CF4: 28,000
Step 6: 28,000 CFj CF3: 28,000
CF5: 45,000 CF4: 45,000
Step 7: 45,000 CFj 2 Shift Nj
CF6: 45,000 CF5: 45,000
Step 8: 72,000 CFj
Step 9: 6 I/YR CF7: 72,000 CF6: 72,000
Step 10:Shift NPV NPV: SOLVE Calculate
Answer: 59,273 Answer: 59,273 Answer: 59,273
59,273
NPV = +ve, accept investment
92
NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Step 2 – Calculation
Solution:
HP10BII Casio FC-100V (CASH) TVM Apps (IRR NPV Calculator)
Step 1: Shift C CF0: - 72,000 CF0: -72,000
Step 2: 1 Shift P/YR CF1: -13,000 CF1: -13,000
Step 3: +/- 72,000 CFj CF2: 0
CF2: 0
Step 4: +/-13,000 CFj CF3: 28,000
CF3: 28,000
Step 5: 0 CFj CF4: 45,000
CF4: 45,000
Step 6: 28,000 CFj CF5: 45,000
CF5: 45,000
Step 7: 45,000 CFj 2 Shift Nj CF6: 72,000
CF6: 72,000
Step 8: 72,000 CFj Calculate
Step 9: Shift IRR IRR: SOLVE
Answer:19,11% Answer: 19.11% Answer: 19.11%
19.11%
He can go ahead to buy the machine
93
NOTE: All the information stated are based on assumption. This exercise is created for training purpose only.
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Establish and Define the
Relationship with the Client
Establish
Relationship
Gather Client Information
Review Client’s • Investment objective
Investment Portfolio • Investment time horizon
Review Gather Data • Identify risk profile
CLIENTS
Analyze and assess the
Implement the client’s client’s Financial Status
investment Portfolio Implement Analyse and Risk Profile
• Something you
Want
like to have
• Something that
Have
you have
• Something you
Need
have to have
96
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
WANT HAVE NEED
97
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Wealth Accumulation
Wealth Accumulation (Case Study 1)
Sample information provided by client (Mr.A):
Goal/Purpose Down payment for a double-storey linked house Assets
Estimated current cost RM 50,000 Fixed Deposit RM10,000
Duration 5 years Monthly Savings RM400
Expected Rate of Return 5% NOTE: All the information stated are based on
Estimated Inflation Rate 4% assumption. This case study is created
for training purpose only.
Expected FD Rate 3%
Expected savings
0.25%
account interest rate
Step 1
Calculate the future’s value of the fund in one lump sum FV = ??
i =4
PV = -50,000
99 0 n=5 5
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Step 2
Fixed Deposit
PV = -10,000
101 0 n=5 5
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Step 2
PMT = -400
Monthly Savings
103 0 n = 60 (5x12) 5
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Step 3
Calculate total fund needed in order to meet his goal
Solution:
Total Fund Needed – Assets = Fund Required (Shortfall)
RM60,832.65 – (RM11,592.74 + RM24,153.13) = RM25,086.78
105
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Step 4: Option 1
Calculate today’s value of the fund in lump sum FV = 25,086.78
i=5
Step 4: Option 2
Calculate today’s value of the fund in monthly payment mode FV = 25,086.78
(Assumption to start saving at the beginning of the period)
i=5
Step 4: Option 3
Assuming Client A would like to start with RM5,000 lumpsum investment follow by monthly regular savings plan
i=5
Lump sum +
PV = -5,000
Regular Savings (Monthly)
110 n=5
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Wealth Accumulation (Case Study 1)
Sample information provided by client (Mr.A):
Goal/Purpose Down payment for a double-storey linked house Assets
Estimated current cost RM 50,000 Fixed Deposit RM10,000
Duration 5 years Monthly Savings RM400
Expected Rate of Return 5% NOTE: All the information stated are based on
Estimated Inflation Rate 4% assumption. This case study is created
for training purpose only.
Expected FD Rate 3%
Expected savings
0.25%
account interest rate
112
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Wealth Accumulation (Case Study 1)
Sample information provided by client (Mr.A):
Goal/Purpose Down payment for a double-storey linked house Assets
Estimated current cost RM 50,000 Fixed Deposit RM10,000
Duration 5 years Monthly Savings RM400
Expected Rate of Return 5% NOTE: All the information stated are based on
Estimated Inflation Rate 4% assumption. This case study is created
for training purpose only.
Expected FD Rate 3%
Expected savings
0.25%
account interest rate
i=5
Option 3:
Option 1: Option 2: Lumpsum
Lumpsum Regular RM5,000.00 +
investment savings Regular
RM19,656.15 RM367.36 savings
RM273.91
115
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Analyze and assess the client’s Financial Status and Risk Profile
• What is client’s shortfall? If no, congratulate
client and establish a new financial goal.
• If yes, advise client by giving options –
lumpsum, regular savings or lumpsum +
116
regular savings
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Wealth Accumulation (Case Study 2)
Sample information provided by client
Name: Ken, 23 years old
Occupation: Executive
Income: RM3,500
1. Inflation rate: 5%
Assumption: 2. Fixed Deposit rate: 3%
3. Rate of return of Unit Trust: 5%
NOTE: All the information stated are based on assumption. This case study is created for training purpose
only.
117
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Savings
PV = -100,000 n=8
PV = -50,000 n=8
FV = ??
(Begin mode)
RM24,063.75
i=5
Unit Trust
PMT = -2,400 Investment
Total: RM87,402.25
Step 3: Calculate ‘Need’ n=8
FV =60,343.29 FV =60,343.29
i=5 i=5
119
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Child Education
Child Education (Case Study 1)
Sample information provided by client (Son: Jason – 1 year old)
Year to university 17 years Assumption rate of 3%
return during withdrawal
Years in university 4 years stage
Current education cost per year RM60,000 / year Assumption rate of 8%
return during
Estimated education inflation rate 6% accumulation stage
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
FV = ??
i = 6%
PV = -60,000
123 n = 17
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Child Education (Case Study 1)
Sample information provided by client (Son: Jason – 1 year old)
Year to university 17 years Assumption rate of 3%
return during withdrawal
Years in university 4 years stage
Current education cost per year RM60,000 / year Assumption rate of 8%
return during
Estimated education inflation rate 6% accumulation stage
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : BEGIN / END PV : -60,000
Step 2: 1 Shift P/YR n : 17 PMT :0 Estimated education
cost at the end of 17
Step 3: BEGIN/END I% :6 FV : SOLVE
years:
Step 4: 60,000 +/- PV PV : - 60,000 RATE :6
Step 5: 6 I/YR PMT : 0 PERIOD : 17 RM161,566,37
Step 6: 17 N FV : SOLVE COMP : YEARLY
Step 7: FV MODE : BEGIN / END
Answer: 161,566.37 Answer: 161,566.37 Answer: 161,566.37
124
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
PV = ??
i= 3 – 6 = -2.8302
1 + 0.06
PMT = -161,566.37
Step 3: Option 1
Calculate today’s value of the fund in lump sum
FV = 675,052.74
i = 8%
Lump sum
PV = ??
n = 17
127
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Child Education (Case Study 1)
Sample information provided by client (Son: Jason – 1 year old)
Year to university 17 years Assumption rate of 3%
return during withdrawal
Years in university 4 years stage
Current education cost per year RM60,000 / year Assumption rate of 8%
return during
Estimated education inflation rate 6% accumulation stage
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : BEGIN / END PV : SOLVE
Step 2: 1 Shift P/YR n : 17 PMT :0 Today’s value of the
Step 3: BEGIN/END I :8
fund in lump sum:
FV : 637,261.96
Step 4: 637,261.96 FV PV : SOLVE RATE :8 RM182,445.80
Step 5: 8 I/YR PMT : 0 PERIOD : 17
Step 6: 17 N FV : 637,261.96 COMP : YEARLY
Step 7: PV MODE : BEGIN / END
Answer: -182,445.80 Answer: -182,445.80 Answer: -182,445.80
128
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Step 3: Option 2
Calculate today’s value of the fund in monthly payment mode
(Assumption to start saving at the beginning of the period) FV = 675,052.74
i = 8%
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : BEGIN PV :0
Step 2: 12 Shift P/YR n : 204 (17X12) PMT : SOLVE Fund needed for
accumulation in
Step 3: BEGIN I : 8/12 FV : 637,261.96
monthly payment
Step 4: 637,261.96 FV PV :0 RATE :8 mode:
Step 5: 8 I/YR PMT : SOLVE PERIOD : 204 (17X12)
RM1,553.00
Step 6: 204 (17X12)N FV : 637,261.96 COMP : MONTHLY
Step 7: PMT MODE : BEGIN
Answer: -1,553.00 Answer: -1,553.00 Answer: -1,553.00
130
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Step 4: Option 3
Assuming Client A would like to start with RM10,000 lumpsum investment follow by monthly regular savings plan
i=8
Lumpsum
Lump sum++
PV = -10,000
RegularSavings
Regular Savings(Monthly)
(Monthly)
131 n = 17
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Child Education (Case Study 1)
Sample information provided by client (Son: Jason – 1 year old)
Year to university 17 years Assumption rate of 3%
return during withdrawal
Years in university 4 years stage
Current education cost per year RM60,000 / year Assumption rate of 8%
return during
Estimated education inflation rate 6% accumulation stage
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
133
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Child Education (Case Study 1)
Sample information provided by client (Son: Jason – 1 year old)
Year to university 17 years Assumption rate of 3%
return during withdrawal
Years in university 4 years stage
Current education cost per year RM60,000 / year Assumption rate of 8%
return during
Estimated education inflation rate 6% accumulation stage
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
i=8
Lump sum +
PMT = ?? Regular Savings (Monthly)
n = 204 (17X12)
134
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Option 3:
Option 1: Option 2: Lumpsum
Lumpsum Regular RM10,000.00
investment savings + Regular
RM182,445.80 RM1,553.00 savings
RM1,467.88
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Analyze and assess the client’s Financial Status and Risk Profile
• What is client’s shortfall? If no, congratulate
client and establish a new financial goal.
• If yes, advise client by giving options –
lumpsum, regular savings or lumpsum +
regular savings
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Child Education (Case Study 2)
Sample information provided by client
138
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
139
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Child Education (Case Study 2)
FV = ?? FV = ??
RM44,056.01 (begin mode)
i=3 i=8 RM69,644.76
140
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
FV =174,556.55 FV =174,556.55
i=8 i=8
141
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Retirement
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
30 years 25 years
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Step 1
Calculate FV of the salary prior retirement (last drawn annual income)
FV = ??
i = 4%
PV = -80,000
n = 30
146
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : BEGIN / END PV : -80,000 FV of the salary prior
Step 2: 1 Shift P/YR n : 30 PMT :0 retirement (last
Step 3: BEGIN / END I% :4 FV : SOLVE drawn annual
income) :
Step 4: 80,000 +/- PV PV : -80,000 RATE :4
Step 5: 4 I/YR PMT : 0 PERIOD : 30 RM259,471.80
Step 6: 30 N FV : SOLVE COMP : YEARLY
Step 7: FV MODE : BEGIN / END
Answer: 259,471.80 Answer: 259,471.80 Answer: 259,471.80
147
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Retirement (Case Study 1)
Sample information provided by client Mr. B (30 years old)
Expected retirement age 60 years EPF (current value) RM100,000
Desired retirement period 25 years EPF (expected rate of return) 5%
Current annual income RM80,000 Investment (current value) RM50,000
Expected increment of income 4% Expected rate of return (pre-retirement) 7%
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Solution:
148
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Step 2
Calculate retirement fund needed
i = 4 – 6 = -1.8868
1 + 0.06
PV = ?? PMT = -181,630.26
149
n = 25
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Retirement (Case Study 1)
Sample information provided by client Mr. B (30 years old)
Expected retirement age 60 years EPF (current value) RM100,000
Desired retirement period 25 years EPF (expected rate of return) 5%
Current annual income RM80,000 Investment (current value) RM50,000
Expected increment of income 4% Expected rate of return (pre-retirement) 7%
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : BEGIN PV : SOLVE Retirement fund
Step 2: 1 Shift P/YR n : 25 PMT : -181,630.26 needed :
Step 3: BEGIN I% : -1.8868 FV :0
RM5,760,872.00
Step 4: 181,630.26 +/- PMT PV : SOLVE RATE : -1.8868
Step 5: -1.8868 I/YR PMT : -181,630.26 PERIOD : 25
Step 6: 25 N FV :0 COMP : YEARLY
Step 7: PV MODE : BEGIN
Answer: 5,760,872.00 Answer: 5,760,872.00 Answer: 5,760,872.00
150
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Step 3.1
i = 5%
PV = -100,000
151
n = 30
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Retirement (Case Study 1)
Sample information provided by client Mr. B (30 years old)
Expected retirement age 60 years EPF (current value) RM100,000
Desired retirement period 25 years EPF (expected rate of return) 5%
Current annual income RM80,000 Investment (current value) RM50,000
Expected increment of income 4% Expected rate of return (pre-retirement) 7%
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : BEGIN / END PV : -100,000
FV of available
Step 2: 1 Shift P/YR n : 30 PMT :0 retirement fund
Step 3: BEGIN / END I :5 FV : SOLVE (EPF - current value) :
Step 4: 100,000 +/- PV PV : -100,000 RATE :5
RM432,194.24
Step 5: 5 I/YR PMT : 0 PERIOD : 30
Step 6: 30 N FV : SOLVE COMP : YEARLY
Step 7: FV MODE : BEGIN / END
Answer:432,194.24 Answer: 432,194.24 Answer: 432,194.24
152
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Step 3.2
Calculate available fund for retirement: EPF (future contribution)
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : END PV : SOLVE
Step 2: 1 Shift P/YR n : 30 PMT : -18,400
Step 3: END FV :0
I : 0.9615
Step 4: 18,400 +/- PMT RATE : 0.9615
PV : SOLVE
Step 5: 0.9615 I/YR PERIOD : 30
PMT : - 18,400
Step 6: 30 N COMP : YEARLY
FV : 0
Step 7: PV MODE : END
Answer: 482,134.98 Answer: 482,134.98 Answer: 482,134.98
154
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Step 3.3
i = 5%
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Step 3.4
Calculate available fund for retirement: Investment
FV = ??
i = 7%
Investment
PV = - 50,000
157 n = 30
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Retirement (Case Study 1)
Sample information provided by client Mr. B (30 years old)
Expected retirement age 60 years EPF (current value) RM100,000
Desired retirement period 25 years EPF (expected rate of return) 5%
Current annual income RM80,000 Investment (current value) RM50,000
Expected increment of income 4% Expected rate of return (pre-retirement) 7%
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : BEGIN / END PV : -50,000 FV of available
Step 2: 1 Shift P/YR n : 30 PMT :0 retirement fund
Step 3: BEGIN / END I% :7 FV : SOLVE (Investment –
current value) :
Step 4: 50,000 +/- PV PV : -50,000 RATE :7
Step 5: 7 I/YR PMT : 0 PERIOD : 30 RM380,612.75
Step 5: 30 N FV : SOLVE COMP : YEARLY
Step 7: FV MODE : BEGIN / END
Answer: 380,612.75 Answer:380,612.75 Answer: 380,612.75
158
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Step 3.5
Calculate total fund available prior retirement and the retirement fund needed
159
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Retirement (Case Study 1)
Sample information provided by client Mr. B (30 years old)
Expected retirement age 60 years EPF (current value) RM100,000
Desired retirement period 25 years EPF (expected rate of return) 5%
Current annual income RM80,000 Investment (current value) RM50,000
Expected increment of income 4% Expected rate of return (pre-retirement) 7%
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Step 4: Option 1
Calculate today’s value of the fund in lump sum
FV = 2,868,305.41
i = 7%
Lump sum
PV = ??
160 n = 30
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Step 4: Option 2
Calculate today’s value of the fund in monthly payment mode
(Assumption to start saving at the beginning of the period)
FV = 2,868,305.41
i = 7%
PMT =
??
Regular savings
Solution:
HP10BII Casio FC-100V (CMPD) TVM Apps
Step 1: Shift C Set : BEGIN PV :0
Step 2: 12 Shift P/YR n : 360 (30X12) PMT : SOLVE Today’s value of
retirement fund in
Step 3: BEGIN I% : 7/12 FV : 2,868,305.41
monthly payment
Step 4: 2,868,305.41 FV PV :0 RATE :7 mode:
Step 5: 7 I/YR PMT : SOLVE PERIOD : 360 (30X12)
Step 6: 360 (30X12) N FV : 2,868,305.41 RM2,337.49
COMP : MONTHLY
Step 7: PMT MODE : BEGIN
Answer: -2,337.49 Answer: -2,337.49 Answer: -2,337.49
163
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Retirement (Case Study 1)
Sample information provided by client Mr. B (30 years old)
Expected retirement age 60 years EPF (current value) RM100,000
Desired retirement period 25 years EPF (expected rate of return) 5%
Current annual income RM80,000 Investment (current value) RM50,000
Expected increment of income 4% Expected rate of return (pre-retirement) 7%
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Step 4: Option 3
Assuming Client A would like to start with RM10,000 lumpsum investment follow by monthly regular savings plan
i=7
Lump sum
Lump + investment
sum
PV = -10,000
Regular Savings (Monthly)
(RM10,000)
164 n = 30
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
166
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
i=7
LumpMonthly
sum + Investment
PMT = ?? Regular Savings (Monthly)
n = 360 (30X12)
167
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Retirement (Case Study 1)
Sample information provided by client Mr. B (30 years old)
Expected retirement age 60 years EPF (current value) RM100,000
Desired retirement period 25 years EPF (expected rate of return) 5%
Current annual income RM80,000 Investment (current value) RM50,000
Expected increment of income 4% Expected rate of return (pre-retirement) 7%
Desired annual income during retirement 70% Assumption rate of return (post retirement) 4%
(% of last drawn annual income) Assumption inflation rate 6%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
Option 3:
Option 1: Option 2: Lumpsum
Lumpsum Regular RM10,000.00
investment savings + Regular
RM376,801.01 RM2,337.49 savings
RM2,275.46
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Financial goals -investment objectives
In the nutshell, • Retirement
Retirement Plan
Gather Client Information
• How old is your client now?
• What is client’s desire retirement age and
retirement period?
• What is client’s annual income and annual
increment (%)?
• What is client’s current EPF amount and
expected rate of return from EPF?
• What is client’s expected return for pre and
post retirement?
• What is client’s inflation rate?
Analyze and assess the client’s Financial Status and Risk Profile
• What is client’s shortfall? If no, congratulate
client and establish a new financial goal.
• If yes, advise client by giving options –
lumpsum, regular savings or lumpsum +
regular savings
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
171
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Retirement (Case Study 2)
Step 1: Calculate ‘Want’
FV = ??
RM215,317.55
i = 4%
Retirement Income:
70% of last drawn annual income = RM215,317.55 x 70%
= RM150,722.29
PV = -84,000 n = 24
i = 4 – 5 = -0.9524
1 + 0.05
PV = ??
PMT = -150,722.29
RM4,236,659.75
n = 25
172
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
EPF (future
contribution)
PV = -412,309.43 n = 24
FV = ??
RM63,411.81
i = 8%
Investment
PV = -10,000 n = 24
174
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
FV = RM2,424,245.83 FV = RM2,424,245.83
i=8 i=8
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Case Study
Case Study
Mr. Albert is 40 years old, married with 1 child. He works as the Head of Auditor
in one of the Big 4 accounting firms. His wife, 32 years old is not working and
take care of their 3 years old son.
As a consultant,
i. Calculate his net cash flow and net worth.
ii. Analyze his financial health
iii. Identify his financial needs and propose solutions.
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
178
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Case Study
Client’s Income and Expenses
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
180
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Case Study
Assumptions:
1. As a consultant, advise • Required 70% of his last drawn annual
Mr. Albert on his income for retirement
retirement plan. • Salary increment: 4% annually
• Retirement age: 55 years old
2. He thinks that his EPF • Desired retirement period: 25 years
and investments are • Expected EPF return: 5%
sufficient for his • Expected rate of return (pre-retirement): 8%
retirement. • Expected rate of return (post-retirement): 5%
• Expected inflation rate = 4%
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
181
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
Case Study
Assumptions:
• Mr. Albert’s son is 3 years old 1. As a consultant, advise
• Enter private university at age 17
Mr. Albert on his child
• Degree in engineering for 4 years
• Expected inflation rate: 6% education plan.
• Expected rate of return during 2. He thinks that his son is
accumulation stage: 8% still young and does not
• Expected rate of return during
require a child education
withdrawal stage: 3%
• Education fees per year is RM148,000.00 plan yet.
NOTE: All the information stated are based on assumption. This case study is created for training purpose only.
182
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020
The End
183
Classification: For Internal and Training Use Only MTC_Day 2_v3.0 as at April 2020