UNIT PRICES

FOR

BUILDING CONSTRUCTION ACTIVITIES

 BOQ FOR COBBLESTONE ROAD CONSTRUCTION
S. No Description of Items Unit Quantity Rate (Birr) Total (Birr)
1. Surveying and Setting out
            Surveying

1.1 Fix Station points, PI, at 100-200m intervals for reference of the
Centreline of the Road. Where there is a Horizontal curve or
vertical curve the interval of the PIs will be less than 100 m.
KM -
            Setting
out
1.2 Fix centreline of the road by putting pegs at 20m intervals
including setting of horizontal and vertical curves. Set out also
cross-section of the road at 20m intervals or less as convenient, if
terrain is very ragged, by placing pegs on centre, two sides and
drainage lines of the road as well as following design patterns of
the cobblestone. Pegs for cobblestone roads are in most cases made
from pieces of reinforcement steel for accuracy and strength for
driving them deep into the ground. The number of pegs along the
cross-section of the road ranges from 7 to 13 depending on the
pattern of the cobblestones and requirement of side drains

KM -
Sub Total -
2. Earthwork
            Clearing and Grubbing
2.1 Remove trees, tree roots, bushes, big stones, grass and other
obstacles with 15m width of the road reserve to allow
movement of workers for smooth surveying and setting out
works. Those trees to be retained, as ordered by the Engineer,
will be kept undamaged. The material or debris as a result of
clearing and grubbing will be deposited to the location as
directed by the engineer.

Ha
            Top
Soil Excavation
2.2 Excavate the top 15-20 cm top soil to remove the soil with grass
and organic layer of the soil which is very weak, compressible and
not required for road construction. The excavated material will be
deposited at a place directed by the Engineer(Not more than
5Km).
M2 -
2.3             Bulk
Excavation
Excavate the layer of the soil next to the top 15-20 cm, if directed by
the Engineer, where the soil layer is silt or black-cotton-soil or
humus and not accepted as a sub-grade. The excavated material
will be deposited at a place directed by the Engineer.(not more
than 5km)
M3 -
            Backfill
using Sub-base Material
2.4 Supply, spread and compact 15-20cm, or more of sub-base granular
material or gravel sub-base as directed by the Engineer, to raise the
level of the road fixed by the Engineer or as per the road design to
the specific site. The material could be from a borrow pit or from
site but approved by the Engineer.

M2 -
Sub Total -
3. Cobblestone Paving
            Laying
of Fine Crushed Aggregate Base Course
3.1 Supply, spread to level and compact 7 cm base course, fine crushed
aggregate from stone crusher site, keeping the design slope so as to
enable Cobblestone paving following the slope.
M2 -
            Cobblestone Paving
3.2 Supply and lay to the required level 10x10x10 cm shaped
cobblestones made of hard rock as per the layout, design & slope
for the main body of the road and 15x10x10 cm shaped edge
cobblestones following the design pattern of the cobblestones road
pavement.
M2 -
            Filling
Voids by Crushed Fine Aggregate and Finishing
3.3 Supply, fill and compact the 10mm spaces or voids between the
cobblestones with fine crushed aggregate to prevent the movement
of the stones due to traffic and make the pavement stiff. The surface
should be cleaned afterwards.
M2 -
Sub Total -
4. Curb stone
4.1 Provide 15cm wide and 30cm thick, C-25concrete curve stone
(price shall includes production, form works and all related
works).(Use mugher/Derba/Dangote OPC Cements only)
ml -
Sub Total -
5. Storm Water Drains
(a) Drainage Work -

Earth work to form drainage ditches and place as fill in

embankment or in spoil tips "Ordinary Soil".Price shall include
Excavation, Cartaway, compacted base with handroller and all
necessary accesaries. M3
20 cm thick basaltic or equivalent stone hardcore well rolled,
consolidated and blinded with crushed stone. M2
5cm thick lean concrete in class C-5 with minimum cement content
of 150 kg/m3 under drainage ditches.(Use mugher/Derba/Dangote
OPC Cements only)
M2
10mm thick C-25 mass concrete on 70cm wide .price shall include
water flow smothing of flood with corrected slope. M2
Supply and fix rectangular masonry lined channel side drains to
drain rainwater 300mm thick at top & 50cm thick at bottom
basaltic stone or equivalent stone masory wall baddede on cement
mortar (1:3) mix below and above ground surface

M3
(b) Finshing work
Pointing the joint surface of the internal masonary part. M2 -
Copping on the top surface of the masonary wall upto 5cm to
smooth the surface of the masonary. ML -
(C) Pre Cast

Reinforced precast concrete crossing of ditches (ditch covers) with

concrete of C-25 Size of blocks for ditches are 50cm wide and 15cm
thick 130cm/150cm long. Price shall includes all the necessary
materials such as production, handling, transportation, placement,
3Ø12 top bar and 5Ø14 bottom steel reinforcement bar according
to drawing. Price shall includes cutting, bending , tying wires and
Ø10 c/c 30cm strirrup, formwork, vibrator and all related works.
(Use mugher/Derba/Dangote OPC Cements only)& (Use
kality/Absynia Metal)
c.1)1.5m long precast beam Pcs -
c.2)1.3m long precast beam Pcs -
(d)   Culverts
-          Pipe Culverts
-          Box Culverts
Construct 20 cm thick box culvert at a place where it is necessary.
Reinforced concrete class C-25 slab with cement content of 360
k.g/m3 filled to form work and vibrated. Price Shall include form
work and all necessary accessaries.(Use Mugher/Derba/Dangote
OPC Cements only).

M2 - -
Provide & place Ø14 c/c 20cm and Ø16 c/c 20cm steel
reinforcement bar for slab cover according to drawing. Price shall
includes cutting, bending & tying wires. (Use kality/Absynia Metal)
Kg - -
Sub Total -
Grand Total -
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SETTING OUT LABOUR HOURLY OUTPUT: 0.007 km/hr.
WORK ITEM: ( 1.5) Trench excavation not exceeding 150cm.but on wet and black soil. EQUIPEMENT: Tool -335543.32
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: - Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

**
Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 forman 1 0.3 0.00 0.00 leveling ins 1 0 0
0 survivor 1 1.0 0.00 0.00 peg 4 0 0
0 DL 4 1 0.00 0.00 string 4 0 0
0
0
0
0
0
0
Total (1:-01) 0 Total (1:02) 0.00 Total (1:03) 0

A= Materials Unit Cost 0 Birr/m3

B= Manpower Unit Cost - Birr/m3 C= Equipment Unit Cost - Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _____________
Direct Cost of Work Item = A+B+C = 0.00 Birr/m3
Over head cost : 15% 0.00 "
Profit Cost: 10% 0.00 "
Total Unit Cost : - Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -6-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 21.11 m3/hr.
WORK ITEM: ( 1.5) Trench excavation not exceeding 150cm.but on wet and black soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT: 0.00 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

**
Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
top soil exca. an av. Dep. of 20cm 0 forman 1 0.1 0.00 0.00 loder 1 0 0
0 DL 1 1.0 0.00 0.00
0
0
0
0
0
0
0
Total (1:-01) 0 Total (1:02) 0.00 Total (1:03) 0

A= Materials Unit Cost 0 Birr/m2

B= Manpower Unit Cost 0 Birr/m2 C= Equipment Unit Cost 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _____________
Direct Cost of Work Item = A+B+C = 0.00 Birr/m2
Over head cost : 15% 0.00 "
Profit Cost: 10% 0.00 "
Total Unit Cost : 0.00 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -6-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 21.69 m2/hr.
WORK ITEM: ( 1.5) Trench excavation not exceeding 150cm.but on wet and black soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 0.00 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

**
Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
top soil exca. an av. Dep. of 20cm 0 forman 1 0.1 0.00 0.00 loAder 1 0 0
0 DL 1 1.0 0.00 0.00 grAder 1 0 0
0
0
0
0
0
0
0
Total (1:-01) 0 Total (1:02) 0.00 Total (1:03) 0

A= Materials Unit Cost 0 Birr/m3

B= Manpower Unit Cost 0 Birr/m3 C= Equipment Unit Cost 0.00 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _____________
Direct Cost of Work Item = A+B+C = 0.00 Birr/m3
Over head cost : 15% 0.00 "
Profit Cost: 10% 0.00 "
Total Unit Cost : 0.00 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -2-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: redash LABOUR HOURLY OUTPUT: 89.9888 m2/hr.
WORK ITEM : redash EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM 1 m2 RESULT 0.00 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Type of Equipment No. Rental Hourly Cost
red ash 20cm thick m2 0.2 0.00 0.00 Foreman 1 0.1 0.00 0.00 truk 2.00 0 0
D/L 2 1 0.00 0.00 greder 1 0 0
Site eng. 1 0.04 0 0.00 shawer truk 4 0 0
roller 1 0 0
0
0
0
0 0
0 0
Total (1:-01) 0.00 Total (1:02) 0.00 Total (1:03) -

A= Material unit cost 0 Birr/m3 B=Manpower Unit Cost 0 Birr/m3 C=Equipment Unit Cost 0 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Out 7.08/0.24 = 29.5 Hourly output: __________________
Direct Cost of work item = A + B + C = 0.00 Birr/m3
Overhead Cost : 15% 0.00 "
Profit Cost: 10% 0.00 "
Total Unit Cost : 0.00 Birr/m3
Remark : _____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -2-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: corser agg LABOUR HOURLY OUTPUT: 6.075 m2/hr.
WORK ITEM : corser agg EQUIPEMENT:
TOTAL QANTITY OF WORK IT 1 m2 RESULT 0.00 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed
Cost per Labour by Hourly Hourly Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Type of Equipment No. Rental Cost
crushed agg 7cm m2 0.07 0.00 0.00 Foreman 1 0.1 0.00 0.00 leveling instrument 1.00 0 0
0.00 paver 2 1 0.00 0.00 peg 4 0 0
0.00 D/L 4 1 0.00 0.00 string 4 0 0
0.00 sit eng 1 0.04 0 0.00 0
0.00 0.00 0
0.00 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 0.00 Total (1:02) 0.00 Total (1:03) 0

A= Material unit cos 0 Birr/m3 B=Manpower Unit Cost 0 Birr/m3 C=Equipment Unit Cost 0 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Out 7.08/0.24 = 29.5 Hourly output: __________________
Direct Cost of work item = A + B + C = 0.00 Birr/m3
Overhead Cost : 15% 0.00 "
Profit Cost: 10% 0.00 "
Total Unit Cost : 0.00 Birr/m3
Remark : _____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -2-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: coblestone LABOUR HOURLY OUTPUT: 2.205 m2/hr.
WORK ITEM : coblestone EQUIPEMENT:
TOTAL QANTITY OF WORK 1 m2 RESULT 1721.66 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Type of Cost per Labour by Hourly Hourly Hourly Hourly
Material Unit Qty * Rate Unit Grade No. UF Cost Cost Type of Equipment No. Rental Cost
cobble no 100 10.00 1000.00 Foreman 1 0.1 500.00 50.00 leveling instrument 1.00 100 100
paver 1 1 250.00 250.00 hammer 1 0 0
D/L 2 1 200.00 400.00 peg 4 0 0
sit eng 1 0.04 800 32.00 string 4 0 0

Total (1:-01) 1000.00 Total (1:02) 732.00 Total (1:03) 100

A= Material unit 1000 Birr/m2 B=Manpower Unit Cost 331.9728 Birr/m2 C=Equipment Unit Cost 45.351473923 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Out 7.08/0.24 = 29.5 Hourly output: __________________
Direct Cost of work item = A + B + C = 1377.32 Birr/m3
Overhead Cost : 15% 206.60 "
Profit Cost: 10% 137.73 "
Total Unit Cost : 1,721.66 Birr/m2
Remark : _____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 19.61 ml/hr.
WORK ITEM: ( 3.5 C-25 Concrete (Mechanical Mix) 1:2:3 0.1 m thick EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1.9 ml (Suspended slab,Stair case & landing) RESULT: 0.00 Birr/m2 0.00 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 0.13932 0.00 0 Foreman 1 0.25 0.00 0 Mixer 1 0 0
Sand m3 0.020124 0.00 0 Mason II 1 1 0.00 0 Vibrator 1 0 0
Gravel (02) m3 0.030151 0.00 0 D/L 3 1 0.00 0
Water m3 0.15 0.00 0 sit engi 1 0.1 0.00 0
timber m2 0.6 0.00 0 Carpenter 1 1 0.00 0
nial kg 0.095 0.00 0
oil lit 0.1 0.00 0
Total (1:-01) 0 Total (1:02) 0.00 Total (1:03) 0

A= Materials Unit 0.00 Birr/m3 B=Manpower Unit Cost 0.00 Br./m3 C= Equipment Unit Cost : 0.00 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 0.00 Birr/m3
Overhead Cost: 15% 0.00 "
Profit Cost: 10% 0.00 "
Total Unit Cost : 0.00 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: POINTING WORKS LABOUR HOURLY OUTPUT: 15.13 m3/hr.
WORK ITEM50cm. thick masonry foundation (A.G.L). EQUIPEMENT:
TOTAL QANTITY OF 3 m3 RESULT 14.47 Birr/m3

Material Cost (1:01) Labour (1:02) ** Equipment Cost (1:03)

Indexed Type of
Type of Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 0.05 0.00 0.00 Foreman 1 0.1 0.00 0.00 0
Sand m3 0.03 0.00 0.00 Masone II 1 1 0.00 0.00 0
water m3 0.05 35.00 34.72 D/L 2 1 0.00 0.00 0
0.00 0.00 0
0.00 0.00 0
0.00 0.00 0
0.00 0.00 0
0.00 0.00 0
0.00 0.00 0
Total (1:-01) 34.72 Total (1:02) 0.00 Total (1:03) 0

A= Material 11.57217 Birr/m3 B=Manpower Unit Cost 0 Birr/m3 C=Equipment Unit Cost 0 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Outpu7.08/0.24 = 29.5 Hourly output: __________________
Direct Cost of work item = A + B + C = 11.57 Birr/m3
Overhead Cost : 15% 1.74 "
Profit Cost: 10% 1.16 "
Total Unit Cost : 14.47 Birr/m3
Remark : _____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

PROJECT: COPPING WORKS LABOUR HOURLY OUTPUT: 19.1 m3/hr.

WORK ITEM50cm. thick masonry foundation (A.G.L). EQUIPEMENT:
TOTAL QANTITY OF 2 m3 RESULT 21.70 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Type of Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 0.0648 0.00 0.00 Foreman 1 0.1 0.00 0.00 0
Sand m3 0.0126 0.00 0.00 Masone II 1 1 0.00 0.00 0
water m3 0.25 35.00 34.72 D/L 2 1 0.00 0.00 0
0.00 0.00 0
0.00 0.00 0
0.00 0.00 0
0.00 0.00 0
0.00 0.00 0
0.00 0.00 0
Total (1:-01) 34.72 Total (1:02) 0.00 Total (1:03) 0

A= Material 17.35825 Birr/m3 B=Manpower Unit Cost 0 Birr/m3 C=Equipment Unit Cost 0 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Outpu7.08/0.24 = 29.5 Hourly output: __________________
Direct Cost of work item = A + B + C = 17.36 Birr/m3
Overhead Cost : 15% 2.60 "
Profit Cost: 10% 1.74 "
Total Unit Cost : 21.70 Birr/m3
Remark : _____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -2-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: MASONRY WORKS LABOUR HOURLY OUTPUT: 3.9 m3/hr.
WORK ITEM50cm. thick masonry foundation (A.G.L). EQUIPEMENT:
TOTAL QANTITY OF 1.2 m3 RESULT 0.00 Birr/m3

Material Cost (1:01) Labour (1:02) ** Equipment Cost (1:03)

Indexed Type of
Type of Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 0.15 0.00 0.00 Foreman 1 0.1 0.00 0.00 0
Sand m3 0.03225 0.00 0.00 Masone II 1 1 0.00 0.00 0
Stone m3 1.1 0.00 0.00 D/L 4 1 0.00 0.00 0
water m3 0.9919 0.00 0.00 0.00 0
0.00 0.00 0
0.00 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 0.00 Total (1:02) 0.00 Total (1:03) 0

A= Material 0 Birr/m3 B=Manpower Unit Cost 0 Birr/m3 C=Equipment Unit Cost 0 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Out 7.08/0.24 = 29.5 Hourly output: __________________
Direct Cost of work item = A + B + C = 0.00 Birr/m3
Overhead Cost : 15% 0.00 "
Profit Cost: 10% 0.00 "
Total Unit Cost : 0.00 Birr/m3
Remark : _____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 8.32 m2/hr.
WORK ITEM: ( 3.1 C-5
) Lean Concrete (Hand mix) 1:2:7 EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM: 1 m2 0.05 m. thick RESULT: 81.19 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 1.5 850.00 1275 Mason I 1 1 0.00 0 tools 1 10 10
Sand m3 0.48 0.00 0 D/L 8 1 0.00 0 ` 0
agg m3 0.52 0.00 0 formn 1 0.1 0 0 0
Water m3 0.054 0.00 0 sit engi 1 0.1 0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 1275 Total (1:02) 0 Total (1:03) 10

A= Materials Unit Cost 63.75 Br./m2

B=Manpower Unit Cost 0.00 Br./m2 C=Equipment Unit Cost 1.201923077 Br./m2
Total of (1:02) 5.65 Total of (1:03)
267.49Br./m3 X 0.05m. Hourly Output 6.25 Hourly output: __________________
Direct Cost of work item= A+B+C= 64.95 Birr/m2
Overhead Cost: 15% 9.74 "
Profit Cost: 10% 6.50 "
Total Unit Cost : 81.19 Birr/m2
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: CONCRETE WORK pricast dich cove 1.5m x50cm x15cm LABOUR HOURLY OUTPUT: 25.53 m2 / hr.
WORK ITEM: ( 3.5 C-25 Concrete (Mechanical Mix) 1:2:3 (Concrete wall,Lift shaft,Elevated co EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK 1 m2 RESULT: 1.09 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. Rental Cost
Cement Qnt. 0.36 0.00 0 Foreman 1 1 0.00 0 Mixer 1 0 0
Sand m3 0.052 0.00 0 Mason II 1 1 0.00 0 Vibrator 1 0 0
Gravel (02) m3 0.078 0.00 0 D/L 4 1 0.00 0.00 0
Water m3 0.213 0.00 0 sit engi 1 1 0.00 0.00 0

0
0
oil 0.875 0 0
Total (1:-01) 0.88 Total (1:02) 0.00 Total (1:03) 0

A= Materials Unit 0.88 Birr/m3 B=Manpower Unit Cost 0.00 Br./m3 C= Equipment Unit Cost 0.00 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 0.88 Birr/m3
Overhead Cost: 15% 0.13 "
Profit Cost: 10% 0.09 "
Total Unit Cost : 1.09 Birr/m2
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.146 m3/hr.
WORK ITEM: ( 1.5) Trench excavation not exceeding 150cm.but on wet and black soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 80.00 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

**
Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
trench excavation for drainage 0 DL 1 1 7.50 7.50 Tools 1 1 1
0 forman 1 0.1 8.75 0.88 0
0
0
0
0
0
0
0
Total (1:-01) 0 Total (1:02) 8.38 Total (1:03) 1

A= Materials Unit Cost 0 Birr/m3

B= Manpower Unit Cost 57.18 Birr/m3 C= Equipment Unit Cost 6.83 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _____________
Direct Cost of Work Item = A+B+C = 64.00 Birr/m3
Over head cost : 15% 9.60 "
Profit Cost: 10% 6.40 "
Total Unit Cost : 80.00 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: CONCRETE WORK pricast dich cove 1.5m x50cm x15cm LABOUR HOURLY OUTPUT: 5.5929 pcs / hr.
WORK ITEM: ( 3.5 C-25 Concrete (Mechanical Mix) 1:2:3 (Concrete wall,Lift shaft,Elevated co EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK 1 pcs RESULT: 1.09 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. Rental Cost
Cement Qnt. 0.405 0.00 0 Foreman 1 1 0.00 0 Mixer 1 0 0
Sand m3 0.0585 0.00 0 Mason II 1 1 0.00 0 Vibrator 1 0 0
Gravel (02) m3 0.08775 0.00 0 D/L 18 1 0.00 0.00 0
Water m3 0.213 0.00 0 sit engi 1 1 0.00 0.00 0
renforcement kg 15.58195 0.00 0 Bar bender 1 0.25 0.00 0.00
timber m2 1.19 0.00 0 Carpenter 1 0.25 0.00 0.00 0
nial kg 0.2 0.00 0 0
oil 0.875 0 0
Total (1:-01) 0.88 Total (1:02) 0.00 Total (1:03) 0

A= Materials Unit 0.88 Birr/m3 B=Manpower Unit Cost 0.00 Br./m3 C= Equipment Unit Cost 0.00 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 0.88 Birr/m3
Overhead Cost: 15% 0.13 "
Profit Cost: 10% 0.09 "
Total Unit Cost : 1.09 Birr/m3
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: CONCRETE WORK pricast dich cover 1.3m x50cm x15cm LABOUR HOURLY OUTPUT: 5.5795 pcs / hr.
WORK ITEM: ( 3.5 C-25 Concrete (Mechanical Mix) 1:2:3 (Concrete wall,Lift shaft,Elevated co EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 pcs RESULT: 0.00 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. Rental Cost
Cement Qnt. 0.351 0.00 0 Foreman 1 1 0.00 0 Mixer 1 0 0
Sand m3 0.0507 0.00 0 Mason II 1 1 0.00 0 Vibrator 1 0 0
Gravel (02) m3 0.07605 0.00 0 D/L 18 1 0.00 0.00 0
Water m3 0.213 0.00 0 sit engi 1 1 0.00 0.00 0
renforcement kg 18.00175 0.00 0 Bar bender 1 0.25 0.00 0.00
timber m2 1.19 0.00 0 Carpenter 1 0.25 0.00 0.00 0
nial kg 0.2 0.00 0 0
oil lit 0.1 0.00 0 ` 0.00 0
Total (1:-01) 0.00 Total (1:02) 0.00 Total (1:03) 0

A= Materials Unit 0.00 Birr/m3 B=Manpower Unit Cost 0.00 Br./m3 C= Equipment Unit Cost : 0.00 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 0.00 Birr/m3
Overhead Cost: 15% 0.00 "
Profit Cost: 10% 0.00 "
Total Unit Cost : - Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: CONCRETE WORK pricast dich cover 1.3m x50cm x15cm LABOUR HOURLY OUTPUT: 1 m3 / hr.
WORK ITEM: ( 3.5 C-25 Concrete (Mechanical Mix) 1:2:3 (Concrete wall,Lift shaft,Elevated co EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 pcs RESULT: 1285.49 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 0.405 270.00 109.35 Foreman 1 1 8.75 8.75 Mixer 1 63 62.5
Sand m3 0.0585 500.00 29.25 Mason II 1 1 18.75 18.75 Vibrator 1 38 37.5
Gravel (02) m3 0.08775 625.00 54.84375 D/L 18 1 7.50 135.00 0
Water m3 0.213 0.01 0.001065 5.69 0.00 0
renforcement kg 26.699 18.00 480.582 sit engi 1 1 12.50 12.50
timber m2 1.35 50 67.5 Bar bender 1 0.25 5.69 1.42 0
nial kg 0.2 40 8 Carpenter 1 0.25 5.69 1.42 0
oil lit 0.1 10.25 1.025 0 0
Total (1:-01) 750.55 Total (1:02) 177.84 Total (1:03) 100

A= Materials Unit 750.55 Birr/m3 B=Manpower Unit Cost 177.84 Br./m3 C= Equipment Unit Cost : 100.00 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 1028.40 Birr/m3
Overhead Cost: 15% 154.26 "
Profit Cost: 10% 102.84 "
Total Unit Cost : 1285.49 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 1 m3 / hr.
WORK ITEM: ( 3.5 C-25 Concrete (Mechanical Mix) 1:2:3 0.1 m thick EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m3 (Suspended slab,Stair case & landing) RESULT: 188.41 Birr/m2 1884.06 Birr/m3
BREHAN CONSTRUCTION ASS
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 3.6 280.00 1008 Foreman 1 1 12.50 12.5 Mixer 1 44 43.75
Sand m3 0.52 250.00 130 Mason II 1 1 10.00 10 Vibrator 1 20 20
Gravel (02) m3 0.78 350.00 273 D/L 2 1 5.00 10 0
Water m3 0.213 0.01 0.001065 Plasterer 0 1 5.69 0 0
0 Bar bender 0 0.25 5.69 0 0
0 Carpenter 0 0.25 5.69 0 0
0 0 0
Total (1:-01) 1411.001 Total (1:02) 32.50 Total (1:03) 63.75

A= Materials Unit 1411.00 Birr/m3 B=Manpower Unit Cost 32.50 Br./m3 C= Equipment Unit Cost : 63.75 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 1507.25 Birr/m3
Overhead Cost: 15% 226.09 "
Profit Cost: 10% 150.73 "
Total Unit Cost : 1884.06 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -4-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 1.25 m3 / hr.
WORK ITEM: ( 3.5 C-25 Concrete for bottem slab (Mechanical Mix) 1:2:3 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m3 (Footing,Substructure Column,Grade beam, RESULT: 1660.70 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 3.6 260.00 936 Foreman 1 1 6.50 6.5 Mixer 1 10 10
Sand m3 0.52 182.00 94.64 Mason II 1 1 4.88 4.875 Vibrator 1 6 6
Gravel (02) m3 0.78 400.00 312 D/L 8 1 1.25 10 0
Water m3 0.213 0.01 0.001065 Plasterer 2 1 5.69 11.375 0
0 Bar bender 1 0.25 5.69 1.421875 0
0 Carpenter 1 0.25 5.69 1.421875 0
0 0 0
Total (1:-01) 1342.641 Total (1:02) 35.59 Total (1:03) 16

A= Materials Unit 1342.64 Birr/m3 B=Manpower Unit Cost 28.48 Br./m3 C= Equipment Unit Cost : 12.80 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 1383.92 Birr/m3
Overhead Cost: 15% 207.59 "
Profit Cost: 5% 69.20 "
Total Unit Cost : 1660.70 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 0.75 m3 / hr.
WORK ITEM: ( 3.5 C-25 Concrete fore top slab (Mechanical Mix) 1:2:3 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m3 0.025 m2 RESULT: 43.74 Birr/m

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 3.97 260.00 1032.2 Foreman 1 1 5.00 5 Mixer 1 10.00 10
Sand m3 0.51 182.00 92.82 Mason II 1 1 5 5 Vibrator 1 6 6
Gravel (02) m3 0.72 400.00 288 D/L 6 1 1.30 7.8 0
Water m3 0.213 0.01 0.001 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 1413.021 Total (1:02) 17.80 Total (1:03) 16

A= Materials Unit 1413.02 Birr/m3 B=Manpower Unit Cost 23.73 Br./m3 C= Equipment Unit Cost : 21.33 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 1458.09 Birr/m3
Overhead Cost: 15% 218.71 "
Profit Cost: 5% 72.90 "
Total Unit Cost : 1749.71 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.

**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FORM WORK LABOUR HOURLY OUTPUT: 0.625 m2 / hr.
WORK ITEM: (5.4)For Suspended slab & shear wall. EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM : 1 m2 RESULT 69.39 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
2.5cm thick timber M3 1.05 29.17 30.625 Foreman 1 0.25 6.50 1.63 Tools 1 1 1
50 x 70 cm battens m 0.84 11.25 9.45 Carpenter 1 1 6.50 6.50 0
50 x 70 cm battens m 0.1 11.25 1.125 Helper 2 1 4.69 9.38 0
Strut 0 60 mm M 0.1 3.00 0.3 0.00 0
Nails Kg 0.3 19.80 5.94 0.00 0
Mould Oil Lit. 0.06 2.00 0.12 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0.00 0
Total (1:-01) 47.56 Total (1:02) 17.50 Total (1:03) 1.00

A= Materials Unit Co 23.78 Birr/m2 B= Manpower Unit Cost 28.00 Birr/m2 C=Equipment Unit Cost 1.6 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _________________
Direct Cost of Work Item = A+B+C = 53.38 Birr/m2
Over head cost : 15% 8.01 Birr/m2
Profit Cost: 15% 8.01 Birr/m2
Total Unit Cost : 69.39 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: Chipwood LABOUR HOURLY OUTPUT: 2 m/ hr.
WORK ITEM: (5.4)Chipwood expansion joint 20 mm thick EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM : 1 m RESULT 27.14 Birr/m

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
Chipwood ml 1.05 16.67 17.5 Foreman 1 0.5 6.50 3.25 Tools 1 1 1
0 DL 2 1 1.25 2.50 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0.00 0
Total (1:-01) 17.50 Total (1:02) 5.75 Total (1:03) 1.00

A= Materials Unit Co 17.5 Birr/m2 B= Manpower Unit Cost 2.88 Birr/m2 C=Equipment Unit Cost 0.5 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _________________
Direct Cost of Work Item = A+B+C = 20.88 Birr/m2
Over head cost : 15% 3.13 Birr/m2
Profit Cost: 15% 3.13 Birr/m2
Total Unit Cost : 27.14 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT : REINFORCEMENT BARS LABOUR HOURLY OUTPUT: 11.875 kg/hr.
WORK ITEM: ( 4Average for deformed bars EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 kg. RESULT: 20.13 Birr/kg.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
Rebar kg 1.05 13.02 13.671 Foreman 1 0.25 6.50 1.63 Tools 1 1 1
1.5 mm black anne kg 0.05 16.00 0.8 Barbender 1 1 5.69 5.69 0
0 D/L 3 1 1.25 3.75 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 14.47 Total (1:02) 11.06Total (1:03) 1

A= Materials Unit Cost 14.47 birr/kg

B= Manpower Unit Cost 0.93 Birr/kg. Equipment Unit Cost 0.08 Birr/kg.
Total of (1:02) Total of (1:03)
hourly output: 7.08/9=0.79 Hourly output: ____________
Direct Cost of Work Item = A+B+C = 15.49 Birr/kg.
Over head cost : 15% 2.32 "
Profit Cost: 15% 2.32 "
Total Unit Cost : 20.13 Birr/kg.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 0.75 m3 / hr.
WORK ITEM: ( 3.5 C-25 Concrete (Mechanical Mix) 1:2:3 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m3 0.15 m thick RESULT: 306.57 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 3.97 275.00 1091.75 Foreman 1 1 15.04 15.04 Mixer 1 25.00 25
Sand m3 0.51 177.00 90.27 Mason II 2 1 8.81 17.62 Vibrator 2 9.5 19
Gravel (02) m3 0.76 218.75 166.25 D/L 25 1 3.65 91.25 0
Water m3 0.213 0.01 0.001 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 1348.271 Total (1:02) 123.91 Total (1:03) 44

A= Materials Unit 1348.27 Birr/m3 B=Manpower Unit Cost 165.21 Br./m3 C= Equipment Unit Cost : 58.67 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 1572.15 Birr/m3
Overhead Cost: 15% 235.82 "
Profit Cost: 15% 235.82 "
Total Unit Cost : 2043.80 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 1.5 m3 / hr.
WORK ITEM: ( 3.5 C-20 Concrete (Mechanical Mix) 1:2.5:3 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m3 0.1 m thick RESULT: 162.45 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 3.2 275.00 880 Foreman 1 1 6.50 6.5 Mixer 1 76.96 76.96497
Sand m3 0.51 177.00 90.27 Mason II 2 1 4.88 9.75 Vibrator 2 21 41.85127
Gravel (02) m3 0.77 218.75 168.4375 D/L 25 1 1.25 31.25 0
Water m3 0.213 0.01 0.001 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 1138.709 Total (1:02) 47.50 Total (1:03) 118.8162

A= Materials Unit 1138.71 Birr/m3 B=Manpower Unit Cost 31.67 Br./m3 C= Equipment Unit Cost : 79.21 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 1249.59 Birr/m3
Overhead Cost: 15% 187.44 "
Profit Cost: 15% 187.44 "
Total Unit Cost : 1624.46 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 0.75 m3 / hr.
WORK ITEM: ( 3.5 C-25 Concrete (Mechanical Mix) 1:2:3 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m3 0.15 m thick RESULT: 325.61 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 3.97 275.00 1091.75 Foreman 1 1 15.04 15.04 Mixer 1 77 76.96497
Sand m3 0.51 177.00 90.27 Mason II 2 1 8.01 16.02 Vibrator 2 21 41.85127
Gravel (02) m3 0.76 218.75 166.25 D/L 25 1 3.65 91.25 0
Water m3 0.213 0.01 0.001 0 0
0 0 0
 0 0 0
0 0 0
Total (1:-01) 1348.271 Total (1:02) 122.31 Total (1:03) 118.8162

A= Materials Unit 1348.27 Birr/m3 B=Manpower Unit Cost 163.08 Br./m3 C= Equipment Unit Cost : 158.42 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 1669.77 Birr/m3
Overhead Cost: 15% 250.47 "
Profit Cost: 15% 250.47 "
Total Unit Cost : 2170.70 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 1 m3 / hr.
WORK ITEM: ( 3.5 C-20 Concrete (Mechanical Mix) 1:2:3 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m3 RESULT: 1588.75 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 3 275.00 825 Foreman 1 1 6.50 6.5 Mixer 1 77 76.96497
Sand m3 0.4 177.00 70.8 Mason II 2 1 4.88 9.75 Vibrator 2 21 41.85127
Gravel (02) m3 0.76 218.75 166.25 D/L 20 1 1.25 25 0
Water m3 0.213 0.01 0.001 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 1062.051 Total (1:02) 41.25 Total (1:03) 118.8162

A= Materials Unit 1062.05 Birr/m3 B=Manpower Unit Cost 41.25 Br./m3 C= Equipment Unit Cost : 118.82 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 1222.12 Birr/m3
Overhead Cost: 15% 183.32 "
Profit Cost: 15% 183.32 "
Total Unit Cost : 1588.75 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 0.75 m3 / hr.
WORK ITEM: ( 3.5 C-25 Concrete (Mechanical Mix) 1:2:3 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m3 RESULT: 2061.75 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 3.97 275.00 1091.75 Foreman 1 1 6.50 6.5 Mixer 1 81.00 81
Sand m3 0.52 177.00 92.04 Mason II 2 1 7.31 14.63 Vibrator 1 22 22
Gravel (02) m3 0.78 218.75 170.625 D/L 25 1 1.25 31.25 0
Water m3 0.213 0.01 0.001 Plasterer 2 1 7.31 14.63 0
0 Bar bender 1 0.3 5.69 1.71 0
0 Carpenter 1 0.3 6.50 1.95 0
0 0 0
Total (1:-01) 1354.42 Total (1:02) 70.66 Total (1:03) 103

A= Materials Unit 1354.42 Birr/m3 B=Manpower Unit Cost 94.21 Br./m3 C= Equipment Unit Cost : 137.33 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 1585.96 Birr/m3
Overhead Cost: 15% 237.89 "
Profit Cost: 15% 237.89 "
Total Unit Cost : 2061.75 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 3.75 m2 / hr.
WORK ITEM: ( 3.5Ribbed slab EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 346.67 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 0.53 275.00 145.75 Foreman 1 1 4.06 4.0625 Mixer 1 0 0
Sand m3 0.13 177.00 23.01 Mason II 1 1 4.88 4.875 Vibrator 1 0 0
Gravel (02) m3 0.05 218.75 10.9375 D/L 18 1 1.25 22.50 0
Water m3 0.0213 0.01 0.000107 Plasterer 2 1 5.69 11.38 0
Blocks pcs 12.5 6.02 75.25 Bar bender 1 0.1 5.69 0.57 0
Carpenter 1 0.1 5.69 0.57 0
0 0
Total (1:-01) 254.95 Total (1:02) 43.95 Total (1:03) 0

A= Materials Unit 254.95 Birr/m3 B=Manpower Unit Cost 11.72 Br./m3 C= Equipment Unit Cost : 0.00 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 266.67 Birr/m3
Overhead Cost: 15% 40.00 "
Profit Cost: 15% 40.00 "
Total Unit Cost : 346.67 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 0.1 No./ hr.
WORK ITEM: ( 3.5Gate column EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 No. RESULT: 5789.20 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 2.38 275.00 654.39 Foreman 1 0.5 4.06 2.03125 Mixer 1 81.00 81
Sand m3 0.33 177.00 58.4985 Mason II 1 1 4.88 4.875 Vibrator 1 22 22
Gravel (02) m3 0.53 218.75 115.675 D/L 6 1 1.25 7.50 0
Water m3 0.03 0.01 0.000165 0
Formwork m2 9.24 53.38 493.2312 0
Reinforcement kg 27.22 15.39 418.9135 0
stone cladding m2 5 307.69 1538.462 0
Total (1:-01) 3279.17 Total (1:02) 14.41 Total (1:03) 103

A= Materials Unit 3279.17 Birr/m3 B=Manpower Unit Cost 144.06 Br./m3 C= Equipment Unit Cost : 1030.00 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 4453.23 Birr/m3
Overhead Cost: 15% 667.98 "
Profit Cost: 15% 667.98 "
Total Unit Cost : 5789.20 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 1 ml./ hr.
WORK ITEM: ( 3.5HCB wall copping EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m RESULT: 247.12 Birr/ml

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 0.08 275.00 21.12 Foreman 1 0.5 4.06 2.03125 Mixer 1 81.00 81
Sand m3 0.01 177.00 2.124 Mason II 1 1 4.88 4.875 Vibrator 1 22 22
Gravel (02) m3 0.02 218.75 4.2 D/L 6 1 1.25 7.50 0
Water m3 0.00 0.01 0.000006 0
Formwork m2 0.20 53.38 10.676 0
Reinforcement kg 2.25 15.39 34.56931 0
0
Total (1:-01) 72.69 Total (1:02) 14.41 Total (1:03) 103

A= Materials Unit 72.69 Birr/m3 B=Manpower Unit Cost 14.41 Br./m3 C= Equipment Unit Cost : 103.00 Br./m3
 Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 190.10 Birr/m3
Overhead Cost: 15% 28.51 "
Profit Cost: 15% 28.51 "
Total Unit Cost : 247.12 Birr/ml
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 1 ml./ hr.
WORK ITEM: ( 3.5Masonary wall wall copping EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m RESULT: 320.91 Birr/ml

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost t No. Rental Cost
Cement Qnt. 0.19 275.00 52.8 Foreman 1 0.5 4.06 2.03125 Mixer 1 81.00 81
Sand m3 0.03 177.00 5.31 Mason II 1 1 4.88 4.875 Vibrator 1 22 22
Gravel (02) m3 0.05 218.75 10.5 D/L 6 1 1.25 7.50 0
Water m3 0.00 0.01 0.000015 0
Formwork m2 0.30 53.38 16.014 0
Reinforcement kg 2.91 15.39 44.82005 0
0
Total (1:-01) 129.44 Total (1:02) 14.41 Total (1:03) 103

A= Materials Unit 129.44 Birr/m3 B=Manpower Unit Cost 14.41 Br./m3 C= Equipment Unit Cost : 103.00 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 246.85 Birr/m3
Overhead Cost: 15% 37.03 "
Profit Cost: 15% 37.03 "
Total Unit Cost : 320.91 Birr/ml
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
S.n Type of Material unit Indexed Material Cost Remark Labour by Grade unit Indexed daily Cost Remark Type of Equipment unit Indexed Hourly Cost Remark

1 Cement Qnt. Site eng. no loader

2 Sand 16m3 Foreman no grader
3 Gravel (02) 16m3 survivor no truck
4 Stone 16m3 Mason II no shower truck
5 red ash 16m3 Bar bender no roller
6 crushed agg 16m3 Carpenter no Mixer
7 cobble no paver no Vibrator
8 renforcement kg D/L no leveling instrument
9 Water m3 hammer
10 timber m2 string
11 nail kg peg
12 oil lit

10.656 compactor 600.00

0.616666666667

14

height 0.95 opening 0.7

Masonary m3 1.0 830 830

pointing m2 1.9 55 104.5
bed m2 0.7 260.05 182.04
hard core m2 0.7 42 29.4 281.25
coping m2 0.6 66 39.6 39.375
1,253.05 1,185.54