PROJECT PLANNING , ESTIMATING EXCAVATION OF 500 m3

of Unaccceptable material. 302(1) Pay item Time Planning TOTAL ESTIMATED

and 500 m3 of Structure Filling = 1,000m3 of EXCAVATION TIME IS 12 Working 302 (1) Pay item ICTAD
Standerd Specification
AND FILLING 302(1) Pay item cost Approximate Time and DAYS for Prepared By for Construction of Roads
Cost Estimate Excavation only Divan and Bridges

EXCAVATION COTROL - Excavate 250 meters up to 3 meter deep Using Tractor

Loader 1.5 m3 CAT 953 with ripper teeth. And Exavator Hydraulic Backacter
Prepared By Divan
Crawler Mounted with 310 KG BRH 125 Breaker with 2.5 Man Hours per hour
per line.
Prepared By Divan Prepared By Divan Prepared By Divan
Prepared By Divan
Prepared By Divan
General excavation using backacters and tractor loadersExcavation of unacceptable material Class U1 / U2 in structural foundationsne 3.0 m deep
PREVIOUS MONTH THIS MONTH
month Sunday, January 9, 2022
Jan/22

ACTIVITY COM-14
ESTIMATED WORK 250.00
UNIT M3
CUMILATIVE BUDGET LINE
QTY QTY rate amount
LABOUR MANPOWER 01:18:30:00 16,150.00 36,337.50

MACHINE
6013 TRACTOR LOADER1.5M3CAT953 00:11:48:00 4,500.00 53,100.00
6032 LOADER ATTACHMENTMULTI SHANK RIPPERD8 00:11:48:00 1,500.00 17,700.00
F6013 FUELTRACTOR LOADER1.5M3CAT953 224.20 130.00 29,146.00
6061 PERCUSSION BREAKER ATTACHMENT310KGBRH125 00:12:00:00 10,500.00 3,150.00
6089 EXCAVATOR HYDRAULIC BACKACTER CRAWLER0.40M311.50 TONNE 01:18:30:00 2,922.85 124,221.07
F6089 FUEL EXCAVATOR HYDRAULIC BACKACTER CRAWLER0.40M311.50 TONNE 291.25 130.00 37,862.50
0
-
dd,hh,min,sec 301,517.07

Total estimated time required to complete the 250 m3 up to 3m deep of General Excavation using
SUM above machines 01:18:30:00 42 hr 8.40 Working Days

NOTE:
Reference Spons Civil Engineering Price book for general excavaton
 EXCAVATION COTROL - Filling Up to 3m Deep for 250 m3 are as follows.

DEPOSIT SELECTED FILL + COMPACTTO DESIGN ACTIVITY

PREVIOUS MONTH THIS MONTH
month Friday, January 7, 2022
Jan/22

ACTIVITY COM-14-1
ESTIMATED WORK 250
UNIT M3

CUMILATIVE BUDGET LINE

QTY QTY rate amount
LABOUR MANPOWER 01:17:00:00 1,900.00 7,600.00

MACHINE
6013 TRACTOR LOADER1.5M3CAT953 00:13:15:00 4,500.00 59,625.00
F6013 FUELTRACTOR LOADER1.5M3CAT953 251.75 130.00 32,727.50
6144 MACHINE3 WHEEL DEAD WAIGHT ROLLER10 TONNEHAMM HW902020MM WIDTH 00:08:45:00 3,691.06 32,296.80
F6144 FUEL 3 WHEEL DEAD WAIGHT ROLLER10 TONNEHAMM HW90 140.00 130.00 18,200.00

-
FILL IMPORIMPORTED
17 SUITABLE FILLING 487.96 290.28 121,990.17
dd,hh,min,sec 272,439.47

Total estimated time required to complete the 250 m3 up to 3m deep of General Excavation using
SUM above machines 01:17:00:00 41hr 8.20 Working Days

NOTE:
Reference Spons Civil Engineering Price book for general filling
 EXCAVATION COTROL - Excavate 250 meters up to 3 to 6 meter deep Using Tractor Loader 1.5 m3 CAT
953 with ripper teeth. And Exavator Hydraulic Backacter Crawler Mounted with 310 KG BRH 125
Breaker with 2.5 Man Hours per hour per line.

General excavation using backacters and tractor loadersExcavation of unacceptable material Class U1 / U2 in structural foundationsne 6.0 m deep
PREVIOUS MONTH THIS MONTH
month Friday, January 7, 2022
Jan/22

ACTIVITY COM-15
ESTIMATED WORK 250
UNIT M3

CUMILATIVE BUDGET LINE

QTY QTY rate amount
LABOUR MANPOWER 03:08:00:00 30,400.00 68,400.00

MACHINE
6013 TRACTOR LOADER1.5M3CAT953 00:22:12:00 4,500.00 99,900.00
6032 LOADER ATTACHMENTMULTI SHANK RIPPERD8 00:22:12:00 1,500.00 33,300.00
F6013 FUELTRACTOR LOADER1.5M3CAT953 421.80 130.00 54,834.00
6061 PERCUSSION BREAKER ATTACHMENT310KGBRH125 00:22:00:00 10,500.00 5,775.00
6089 EXCAVATOR HYDRAULIC BACKACTER CRAWLER0.40M311.50 TONNE 03:08:00:00 2,922.85 233,827.90
F6089 FUELEXCAVATOR HYDRAULIC BACKACTER CRAWLER0.40M311.50 TONNE 140.00 130.00 18,200.00
0
-
dd,hh,min,sec 514,236.90

Total estimated time required to complete the 250 m3 up to 3m deep of General Excavation using
SUM above machines 03:08:00:00 80hr 16.00 Working Days

NOTE:
Reference Spons Civil Engineering Price book for general excavaton
 EXCAVATION COTROL - Filling Up to 3m Deep for 250 m3 are as follows.

DEPOSIT SELECTED FILL + COMPACTTO DESIGN

PREVIOUS MONTH THIS MONTH
month Friday, January 7, 2022
Jan/22

ACTIVITY COM-15-1
ESTIMATED WORK 250
UNIT M3
CUMILATIVE BUDGET LINE
QTY QTY rate amount
LABOUR MANPOWER 01:17:00:00 1,900.00 7,600.00

MACHINE
6013 TRACTOR LOADER1.5M3CAT953 00:13:15:00 4,500.00 59,625.00
F6013 FUELTRACTOR LOADER1.5M3CAT953 251.75 130.00 32,727.50
6144 MACHINE3 WHEEL DEAD WAIGHT ROLLER10 TONNEHAMM HW902020MM WIDTH 00:08:45:00 3,691.06 32,296.80
F6144 FUEL3 WHEEL DEAD WAIGHT ROLLER10 TONNEHAMM HW90 140.00 130.00 18,200.00

-
FILL IMPORIMPORTED
17 SUITABLE FILLING 487.96 290.28 121,990.17
dd,hh,min,sec 272,439.47

Total estimated time required to complete the 250 m3 up to 3m deep of General Excavation using
SUM above machines 01:17:00:00 41 hr 10.20 Working Days

hear with I have done a estimate of time Consumption.

Reference of Analysis Quantities : Spons Civil Engineering price Book.

Reference of Prices : Municipal Councils and Urban Devolopment Procument Prices. HSR
 SUMMARY SUM

General excavation using backacters and tractor loaders

Excavation of unacceptable material Class U1 / U2 in structural
foundations
ne 3.0 m deep 301,517.07 per 250 m3
DEPOSIT SELECTED FILL + COMPACTTO DESIGN 272,439.47 per 250 m3
General excavation using backacters and tractor loaders
Excavation of unacceptable material Class U1 / U2 in structural
foundations
ne 6.0 m deep 514,236.90 per 250 m3
DEPOSIT SELECTED FILL + COMPACTTO DESIGN 272,439.47 per 250 m3

EXCAVATION of a total quantity of 500 m3 TOTAL QUANTITY UNIT QTY UNIT

6013 TRACTOR LOADER1.5M3CAT953 122.00 hours 24.40 days
6032 LOADER ATTACHMENTMULTI SHANK RIPPERD8 33.62 hours 1.38 hours per day
F6013 FUELTRACTOR LOADER1.5M3CAT953 646.00 Liters 26.48 Liters per day
6061 PERCUSSION BREAKER ATTACHMENT310KGBRH125 0.57 hours 0.02 hours per day
6089 EXCAVATOR HYDRAULIC BACKACTER CRAWLER0.40M311.50 TONNE 5.10 hours 0.21 hours per day
F6089 FUELEXCAVATOR HYDRAULIC BACKACTER CRAWLER0.40M311.50 TONNE 431.25 Liters 17.67 Liters per day

PLAN IS TO EMPLOY FOLLOWING MACHINERIE LINE WILL IMPROVE MORE PEFORMANCE

EXCAVATION of a total quantity of 500 m3 TOTAL QUANTITY
UNIT QTY per day UNIT
6013 TRACTOR LOADER1.5M3CAT953 2 Numbers of 122.00 hours 12.20 days
6032 LOADER ATTACHMENTMULTI SHANK RIPPERD8 1 Number of 33.62 hours 2.76 hours per day
F6013 FUELTRACTOR LOADER1.5M3CAT953 646.00 Liters 52.95 Liters per day
6061 MACHINEPERCUSSION BREAKER ATTACHMENT310KGBRH125 1 Number of 0.57 hours 0.05 hours per day
6089 MACHINEEXCAVATOR HYDRAULIC BACKACTER CRAWLER0.40M311.50 TONNE 1 Number of 5.10 hours 0.42 hours per day
F6089 FUELEXCAVATOR HYDRAULIC BACKACTER CRAWLER0.40M311.50 TONNE 431.25 Liters 35.35 Liters per day