Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

UDT

Consultant
Hourly wage
1 2
A 150 3 3
B 140 3 3
C 160 2 1
D 300 1 3
E 270 3 1
F 150 4 5

The hours to assign eac


Consultant
1 2
A 0 0
B 0 0
C 0 0
D 0 0
E 208.333333 0
F 291.666667 240
Total project hours 500 240
= =
Maximum project hours 500 240

Total Revenue of each project 100000 36000


<= <=
Contracted budget 100000 80000
UDT
Project
3 4 5 6 7
5 5 3 3 3
2 5 5 5 3
3 3 2 1 5
1 1 2 2 5
1 2 2 3 3
3 2 3 4 3

ours to assign each consultant to each project


Project
3 4 5 6 7
164.285714 285.71429 0 0 0
0 189.28571 350 60.714286 0
235.714286 0 0 0 264.28571
0 0 0 0 25.714286
0 0 0 70.952381 0
0 0 0 328.33333 0
400 475 350 460 290
= = = = =
400 475 350 460 290

62357.1429 69357.143 49000 76907.143 50000


<= <= <= <= <=
120000 90000 65000 85000 50000
8
3
3
3
1
3
3

Total Available
8 Hours Hours
0 450 <= 450
0 600 <= 600
0 500 <= 500
0 25.71 <= 300
200 479.3 <= 710
0 860 <= 860
200
= Toatl
200 Suitability
12525
54000 Total
<= Revenue
55000 497621.428571
UDT
Consultant Project
Hourly wage
1 2 3 4 5 6
A 150 3 3 5 5 3 3
B 140 3 3 2 5 5 5
C 160 2 1 3 3 2 1
D 300 1 3 1 1 2 2
E 270 3 1 1 2 2 3
F 150 4 5 3 2 3 4

The hours to assign each consultant to each project


Project
Consultant
1 2 3 4 5 6
A 0 0 0 234.6667 15.33333 0
B 0 0 0 95 0 0
C 500 0 0 0 0 0
D 0 0 0 75.33333 83.33333 106.6667
E 0 240 400 70 0 0
F 0 0 0 0 251.3333 353.3333
Total project hours 500 240 400 475 350 460
= = = = = =
Maximum project hours 500 240 400 475 350 460

Total Revenue of each project 80000 64800 108000 90000 65000 85000
<= <= <= <= <= <=
Contracted budget 100000 80000 120000 90000 65000 85000
7 8
3 3
3 3
5 3
5 1
3 3
3 3

roject
Total Available
7 8 Hours Hours
0 200 450 <= 450
0 0 95 <= 600
0 0 500 <= 500
34.66667 0 300 <= 300
0 0 710 <= 710
255.3333 0 860 <= 860
290 200
= = Toatl
290 200 Suitability
7636.333333
48700 30000 Total
<= <= Revenue
50000 55000 571500
UDT
Consultant Hourly Project
wage 1 2 3 4 5 6
A 200 3 3 5 5 3 3
B 140 3 3 2 5 5 5
C 160 2 1 3 3 2 1
D 300 1 3 1 1 2 2
E 200 3 1 1 2 2 3
F 150 4 5 3 2 3 4

The hours to assign each consultant to each project


Project
Consultant
1 2 3 4 5 6
A 0 0 225 225 0 0
B 0 0 0 250 350 0
C 0 0 175 0 0 0
D 0 0 0 0 0 0
E 340 0 0 0 0 0
F 160 240 0 0 0 460
Total project hours 500 240 400 475 350 460
= = = = = =
Maximum project hours 500 240 400 475 350 460

Total Revenue of each project


92000 36000 73000 80000 49000 69000
<= <= <= <= <= <=
Contracted budget 100000 80000 120000 90000 65000 85000
7 8
3 3
3 3
5 3
5 1
3 3
3 3

ct
Total Available
7 8 Hours Hours
0 0 450 <= 450
0 0 600 <= 600
290 0 465 <= 500
0 0 0 <= 300
0 200 540 <= 710
0 0 860 <= 860
290 200
= = Toatl
290 200 Suitability
12525
46400 40000 Total
<= <= Revenue
50000 55000 485400
UDT
Consultant Hourly Project
wage 1 2 3 4 5 6 7
A 150 3 3 5 5 3 3 3
B 140 3 3 3 5 5 5 3
C 160 2 1 3 3 2 1 5
D 300 1 3 1 1 2 2 5
E 270 3 3 3 3 3 3 3
F 150 4 5 3 2 3 4 3

The hours to assign each consultant to each project


Project
Consultant
1 2 3 4 5 6 7
A 0 0 0 450 0 0 0
B 0 0 0 25 350 225 0
C 0 0 10 0 0 0 290
D 0 0 0 0 0 0 0
E 115 0 390 0 0 0 0
F 385 240 0 0 0 235 0
Total project hours 500 240 400 475 350 460 290
= = = = = = =
Maximum project hours 500 240 400 475 350 460 290

Total Revenue of each project


88800 36000 106900 71000 49000 66750 46400
<= <= <= <= <= <= <=
Contracted budget 100000 80000 120000 90000 65000 85000 50000
8
3
3
3
1
3
3

Total Available
8 Hours Hours
0 450 <= 450
0 600 <= 600
200 500 <= 500
0 0 <= 300
0 505 <= 710
0 860 <= 860
200
= Toatl
200 Suitability
12525
32000 Total
<= Revenue
55000 496850

You might also like