Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

A.

CASH 10000 CASH


CM, CAPITAL 10000 35650
B. UTILITIES EXPENSE 9500 10000
CASH 9500 20000
C. FURNITURE AND EQUIPMENT 35000 22500
CASH 10000 18000
ACCOUNTS PAYABLE 25000 75
D. SUPPLIES 2750
CASH 2750 106225
E. CASH 20000 35475
ACCOUNTS RECEIVABLE 25000
SERVICE INCOME 45000
F. CASH 22500
ACCOUNTS RECEIVABLE 22500
G. UTILITIES EXPENSE 2750 ACCOUNTS PAYA
CASH 2750 25000
H. ACCOUNTS RECEIVABLE 10000
SERVICE INCOME 10000 25000
I. CASH 18000
ACCOUNTS RECEIVABLE 18000 TR
J. CM, WITHDRAWAL 7330 CASH
SUPPLIES 2330 ACCOUNTS RECEIV
CASH 5000 SUPPLIES
K. WAGES 15750 FURNITURE AND EDQU
CASH 15750 WAGES
L. ACCOUNTS PAYABLE 25000 UTILITY EXPENS
CASH 25000 ACCOUNTS PAYA
M. NO ENTRY CM, CAPITAL
N. CASH 75 CM, WITHDRAWA
OTHER INCOME 75 SERVICE INCOM
O. CM, WITHDRAWALS 6500 OTHER INCOM
FURNITURE AND EQUIPMENT 6500 SUPPLY EXPENS
P. SUPPLIES EXPENSE 1775.5 TOTAL
SUPPLIES 1775.5
CASH ACCOUNTS RECEIVABLE SUPPLIES
9500 24800 22500 1950 2330
10000 25000 18000 2750 1775.5
2750 10000 4700 4105.5
2750 59800 40500 594.5
5000 19300
15750
25000
70750

ACCOUNTS PAYABLE CM, CAPITAL CM, WITHDRAWALS


19350 178750 7330
25000 10000 6500
44350 0 188750 13830 0
19350 188750 13830
TRIAL BALANCE
CASH 35475
ACCOUNTS RECEIVABLE 19300
SUPPLIES 594.5
FURNITURE AND EDQUIPMENT 164200
WAGES 15750
UTILITY EXPENSE 12250
ACCOUNTS PAYABLE 19350
CM, CAPITAL 188750
CM, WITHDRAWALS 13830
SERVICE INCOME 55000
OTHER INCOME 75
SUPPLY EXPENSE 1775.5
TOTAL 263175 263175
FURNITURE AND EDQUIPMENT WAGES UTILITY EXPENSE
135700 6500 15750 9500
35000 15750 0 2750
170700 6500 15750 12250 0
164200 12250

SERVICE INCOME OTHER INCOME SUPPLY EXPENSE


45000 75 1775.5
10000 0 75 1775.5 0
0 55000 75 1775.5
55000

You might also like