Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 15

BILL OF MATERIALS

No. Item Description Quantity Unit Unit Price, Php Amount, Php
SINGLE ATTACHED
i. CONCRETING/MASONRY WORKS/REINFORCEMENTS
RC Footings (3000 PSI) 1.4 m³
• Cement 11 bgs 220.00 2,420.00
• Sand 1 m³ 500.00 500.00
• Gravel 3/4" 11 m³ 1,200.00 13,200.00
• 16 mmø deformed bar (6 meter length) 10 pcs 380.00 3,800.00
• 10 mmø deformed bar (6 meter length) 10 pcs 250.00 2,500.00
• GI Tie Wire # 16 3 kgs 85.00 255.00

RC Columns (3000 PSI) 1.392 m³


• Cement 11 bgs 250.00 2,750.00
• Sand 0.696 m³ 500.00 348.00
• Gravel 3/4" 1.392 m³ 1,200.00 1,670.40
• 16 mmø deformed bar (6 meter length) 16 pcs 380.00 6,080.00
• 12mmø deformed bar (6 meter length) 16 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16 pcs 250.00 4,000.00
• GI Tie Wire # 16 6 kgs 85.00 510.00

Tie beams (3000 PSI) 2.664 m³


• Cement 20 bgs 220.00 4,400.00
• Sand 1.5 m³ 500.00 750.00
• Gravel 3/4" 3 m³ 1,200.00 3,600.00
• 12 mmø deformed bar (6 meter length) 16 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16 pcs 220.00 3,520.00
• GI Tie Wire # 16 3 kgs 85.00 255.00

Slab on Grade (2500 PSI) 10.8 m³


• Cement 65 bgs 220.00 14,300.00
• Sand 6 m³ 500.00 3,000.00
• Gravel 3/4" 11 m³ 1,200.00 13,200.00
• 12 mmø deformed bar (6 meter length) 13 pcs 350.00 4,550.00
• GI Tie Wire # 16 1.5 kgs 85.00 127.50

Roof Beams (3000 PSI) 2.4 m³


• Cement 21.6 bgs 220.00 4,752.00
• Sand 1.2 m³ 500.00 600.00
• Gravel 3/4" 2.4 m³ 1,200.00 2,880.00
• 12 mmø deformed bar (6 meter length) 16 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16 pcs 250.00 4,000.00
• GI Tie Wire # 16 3 kgs 85.00 255.00

Masonry Works 5.22


• Concrete hollow block - 5" 522 pcs 15.00 7,830.00
• Cement 47 bgs 220.00 10,340.00
• Sand 3 m³ 500.00 1,500.00
• 10 mmø deformed bar (6 meter length) 50 pcs 250.00 12,500.00
• GI Tie Wire # 16 4 kgs 85.00 340.00

Exterior & Interior Plastering 4.35


• Cement 39.15 bgs 220.00 8,613.00
• Sand 2.175 m³ 500.00 1,087.50
Sub Total = 157,233.40
ii. FORMWORKS
• Plywood 6 pcs 1,200.00 7,200.00
• Consumables (assorted nails, etc.) 5 kgs 9,000.00 45,000.00
• Lumber for formworks ( 2"x 3" and 2"x 2") 130 bdft 65.00 8,450.00
• Scaffoldings or Rental 1 lot 75,000.00 75,000.00
Sub Total = 60,650.00
iii. ROOFING SYSTEM
Area of Roof Structure 36.4 sqm
Truss Assembly
• 50mm X100mm x 7.9mm tubolar L= 6m 5 pcs 300.00 1,500.00
• 100mm x 50mm x 12.7mm c-purlins L= 6m 12 pcs 410.00 4,920.00
• 250x250x16mm MS plate 4 pcs 285.00 1,140.00
• welding rod 1 box 200.00 200
Sub Total = 7,760.00
iv. TINSMITHRY WORKS
Area of Roof Structure 36.4 sqm
Roofing Sheet
• pre-painted long span rib-typed roofing, 0.60mm thick,L= 7m 6 pcs 2,450.00 14,700.00
• tox screw 1 box 350.00 350.00

End Flashing
• Pre-painted Gutter, GA 24(0.701mm) x 2.44m,l6m 4 pcs 840.00 3,360.00
• blind rivet 2 box 200.00 400.00
• touch-up paint 2 cans 250.00 500.00
• paint brush 2 pcs 25.00 50.00

Touch-up Painting
• touch-up paint 2 cans 250.00 500.00
• paint brush 2 pcs 25.00 50.00
Sub Total = 19,910.00

v. FINISHING WORKS
Total Ceiling Area 24.75 sqm
Ceiling Board
• hardiflex, 4.5mm thick 8 pcs 680 5440.00
• double metal furring pcs/6 m 276.00
13 3,588.00
• carrying channel pcs/3m 138.00
2 276.00
• blind revit 3 box 200.00 600.00
• wall angle pcs/3m 138.00
14 1,932.00
Sub Total = 11836.00

vi. PAINTING WORKS


Total Area of Paint 152.27 sqm
Painting of Concrete and Masonry Surfaces
• flat latex 6 gals 465.00 2,790.00
• masonry putty 5 gals 275.00 1,375.00
• masonry neutralizer 5 gals 110.00 550.00
• paint primer 5 gals 730.00 3,650.00
• water proofing cement paint 6 gals 840.00 5,040.00

Painting of Ceiling 24.75 sqm


Total Area of Ceiling
• semi-gloss latex paint 1 gals 560.00 560.00
• ceiling putty 1 gals 275.00 275.00
• primer paint 1 gals 730.00 730.00
Sub Total = 14,970.00

vii. PLASTERING WORKS


Total Area of Plaster 152.27 sqm
Concrete and Masonry Surfaces
• Portland cement 17 bags 230.00 3,910.00
• fine sand 4 cu m 650.00 2,600.00
Sub Total = 6,510.00
viii. DOORS AND WINDOWS
Doors
• D-1 0.90m W x 2.00m H 1 pc 2,500.00 2,500.00
timber wood flush door with complete door accessories
• D-2 0.80m W x 2.00m H 3 pcs 2,300.00 6,900.00
timber wood flush door with complete door accessories
• D-3 0.60m W x 2.00m H 1 pc 1,800.00 1,800.00
PVC panel door with bottom louvers
PVC door frame with complete door accessories
Sub Total = 11,200.00
Windows
• W-1 1.30m W x 1.10m H 3 pcs 4,000.00 12,000.00
12mm thick black reflective glass
Aluminum framed
• W-2 0.80m W x 1.10m H 1 pc 3,500.00 3,500.00
12mm thick black reflective glass
Aluminum framed
• W-3 0.60m W x 0.60m H 1 pc 2,000.00 2,000.00
12mm thick black reflective glass
Aluminum framed
Sub Total = 17,500.00
ix. TILE WORKS
Total Area of floor 24.75 sqm
• 40cm x 40cm tiles 160 pcs 52.00 8,320.00
• Portland cement 14 bags 230.00 3,220.00
• fine sand 1 cu m 650.00 650.00
• adhesive 3 bags 320.00 960.00
Sub Total = 13,150.00

x. PLUMBING WORKS
Fixtures
• Water closet with fittings and complete accessories 1 sets 7500.00 7500.00
• Floor Drain 4x4", brass 1 pcs 350.00 350.00
Sub Total = 7850.00

Sanitary Line Layout


• sanitary fittings 1 lot 4500.00 4500.00
• 4" φ PVC pipe 2 pcs 560.00 1120.00
• 4" φ PVC clean-out 2 pcs 110.00 220.00
• 2" φ PVC pipe 1 pcs 180.00 180.00
• solvent cement 1 cans 115.00 115.00
Sub Total = 6135.00

Water Line Layout


• waterline fittings 1 lot 7500.00 7500.00
• 1/2" φ PPR pipe 3 pcs 350.00 1050.00
• 1/2" φ gate valve 1 pcs 275.00 275.00
Sub Total = 8825.00

Downspout and Catch Basin


• 4"Ø PVC Pipe including fittings and bracket 1 set 750.00 750.00
• with 4"Ø brass dome type roof drain
Sub Total = 750.00

Septic Vault (1 unit-1.5mx3mx2.5m deep)


Concrete Works
• Portland cement 2 bags 230.00 360.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
Sub Total = 1760.00

Masonry Works
• 4" thick CHB 400 pcs 13.00 5200.00
• Portland cement 6 bags 230.00 1380.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
• 10mm Φ RSB deformed bar x 6m 32 pcs 110.00 3520.00
Sub Total = 11500.00

Plastering Works
• Portland cement 4 bags 230.00 920.00
• fine sand 1 cu m 650.00 650.00
• sahara waterproofing compound 4 packs 30.00 120.00
Sub Total = 1690.00
xi. ELECTRICAL WORKS
Power Layout
• panel board 1 set 12,500.00 12,500.00
• 14mm^2 THHN electrical wire 25 mts 250.00 6,250.00
Sub Total = 18,750.00

Lighting Outlet
• Philip LED Bulb 24 watts 8 set 850.00 6800.00
Sub Total = 6800.00

Convenience Outlet
• CO assembly, Duplex Receptacle 8 sets 350.00 2,800.00
• CO assembly, GCFI 10 sets 550.00 5,500.00
Sub Total = 8,300.00

Switches
• switch assembly, 1gang 5 sets 175.00 875.00
• switch assembly, 2gang 2 sets 200.00 400.00
• three-way switch assembly 1 sets 450.00 450.00
• four-way switch assembly 1 sets 600.00 600.00
Sub Total = 1725.00

Distribution Wires
• THHN electrical wire, 2.00mm² 1 boxes 2,200.00 2200.00
• THHN electrical wire, 3.50mm² 2 boxes 3,200.00 6400.00
Sub Total = 8600.00

Electrical Hardwares
• 20ØmmPVC 12 pcs 60.00 720.00
• electrical tape, big 10 pcs 30.00 300.00
• solvent cement, 400cc 1 cans 180.00 180.00
Sub Total = 1200.00

GRAND TOTAL= 404,604.40


BILL OF MATERIALS
No. Item Description Quantity Unit Unit Price, Php Amount, Php
SINGLE DETACHED
i. CONCRETING/MASONRY WORKS/REINFORCEMENTS
RC Footings (3000 PSI) 1.40 m³
• Cement 11.00 bgs 220.00 2,420.00
• Sand 1.00 m³ 500.00 500.00
• Gravel 3/4" 11.00 m³ 1,200.00 13,200.00
• 16 mmø deformed bar (6 meter length) 10.00 pcs 380.00 3,800.00
• 10 mmø deformed bar (6 meter length) 10.00 pcs 250.00 2,500.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

RC Columns (3000 PSI) 1.14 m³


• Cement 10.22 bgs 250.00 2,556.00
• Sand 0.57 m³ 500.00 284.00
• Gravel 3/4" 1.14 m³ 1,200.00 1,363.20
• 16 mmø deformed bar (6 meter length) 16.00 pcs 380.00 6,080.00
• 12mmø deformed bar (6 meter length) 16.00 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16.00 pcs 250.00 4,000.00
• GI Tie Wire # 16 6.00 kgs 85.00 510.00

Tie beams (3000 PSI) 2.08 m³


• Cement 18.72 bgs 220.00 4,118.40
• Sand 1.04 m³ 500.00 520.00
• Gravel 3/4" 2.08 m³ 1,200.00 2,496.00
• 12 mmø deformed bar (6 meter length) 16.00 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16.00 pcs 220.00 3,520.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

Slab on Grade (2500 PSI) 7.20 m³


• Cement 43.20 bgs 220.00 9,504.00
• Sand 3.60 m³ 500.00 1,800.00
• Gravel 3/4" 7.20 m³ 1,200.00 8,640.00
• 12 mmø deformed bar (6 meter length) 10 pcs 350.00 3,500.00
• GI Tie Wire # 16 1.00 kgs 85.00 85.00

Roof Beams (3000 PSI) 2.00 m³


• Cement 18.00 bgs 220.00 3,960.00
• Sand 1.00 m³ 500.00 500.00
• Gravel 3/4" 2.00 m³ 1,200.00 2,400.00
• 12 mmø deformed bar (6 meter length) 16.00 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16.00 pcs 250.00 4,000.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

Masonry Works 3.48


• Concrete hollow block - 5" 350.00 pcs -
• Cement 32.00 bgs 220.00 7,040.00
• Sand 2.00 m³ 500.00 1,000.00
• 10 mmø deformed bar (6 meter length) 34.00 pcs 250.00 8,500.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

Exterior & Interior Plastering


• Cement 2.90 bgs 220.00 638.00
• Sand 27.00 m³ 500.00 13,500.00
2.00 m³ 500.00 1,000.00
Sub Total = 116,616.60

ii. FORMWORKS
• Plywood 4.00 pcs 1,200.00 4,800.00
• Consumables (assorted nails, etc.) 3.50 kgs 9,000.00 31,500.00
• Lumber for formworks ( 2"x 3" and 2"x 2") 95.00 bdft 65.00 6,175.00
• Scaffoldings or Rental 1.00 lot 75,000.00 75,000.00
Sub Total = 42,475.00
iii. ROOFING SYSTEM
Area of Roof Structure 45.5 sqm
Truss Assembly
• 50mm X100mm x 7.9mm tubolar L= 6m 6 pcs 300.00 1800.00
• 100mm x 50mm x 12.7mm c-purlins L= 6m 16 pcs 410.00 6560.00
• 250x250x16mm MS plate 5 pcs 285.00 1425.00
• welding rod 1 box 200.00 200.00
Sub Total = 9985.00

iv. TINSMITHRY WORKS


Area of Roof Structure 45.5 sqm
Roofing Sheet

• pre-painted long span rib-typed roofing, 0.60mm thick,L= 7m pcs 2,450.00


6 14,700.00
• tox screw 1 box 350.00 350.00

End Flashing
• Pre-painted Gutter, GA 24(0.701mm) x 2.44m,l6m 4 pcs 840.00 3,360.00
• blind rivet 2 box 200.00 400.00
• touch-up paint 2 cans 250.00 500.00
• paint brush 2 pcs 25.00 50.00

Touch-up Painting
• touch-up paint 2 cans 250.00 500.00
• paint brush 2 pc 25.00 50.00
Sub Total = 19,910.00

v. FINISHING WORKS
Total Ceiling Area 27.5 sqm
Ceiling Board
• hardiflex, 4.5mm thick 10 pcs 680 6800.00
• double metal furring 15 pcs/6 m 276.00 4,140.00
• carrying channel 4 pcs/3m 138.00 552.00
• blind revit 5 box 200.00 1,000.00
• wall angle 16 pcs/3m 138.00 2,208.00
Sub Total = 14700.00

vi. PAINTING WORKS


Total Area of paint 159.6 sqm
Painting of Concrete and Masonry Surfaces
• flat latex 7 gals 465.00 3,255.00
• masonry putty 4 gals 275.00 1,100.00
• masonry neutralizer 5 gals 110.00 550.00
• paint primer 5 gals 730.00 3,650.00
• water proofing cement paint 7 gals 840.00 5,880.00

Painting of Ceiling 27.5 sqm


Total Area of Ceiling
• semi-gloss latex paint 2 gals 560.00 1,120.00
• ceiling putty 1 gals 275.00 275.00
• primer paint 1 gals 730.00 730.00
Sub Total = 16,560.00

vii. PLASTERING WORKS


Total Area of Plaster 159.6 sqm
Concrete and Masonry Surfaces
• Portland cement 18 bags 230.00 4,140.00
• fine sand 4 cu m 650.00 2,600.00
Sub Total = 6,740.00
viii. DOORS AND WINDOWS
Doors
• D-1 0.90m W x 2.00m H 1 pc 2,500.00 2,500.00
timber wood flush door with complete door accessories
• D-2 0.80m W x 2.00m H 3 pcs 2,300.00 6,900.00
timber wood flush door with complete door accessories
• D-3 0.60m W x 2.00m H 1 pc 1,800.00 1,800.00
PVC panel door with bottom louvers
PVC door frame with complete door accessories
Sub Total = 11,200.00
Windows
• W-1 1.30m W x 1.10m H 5 pcs 4,000.00 20,000.00
12mm thick black reflective glass
Aluminum framed
• W-2 0.80m W x 1.10m H 1 pc 3,500.00 3,500.00
12mm thick black reflective glass
Aluminum framed
• W-3 0.60m W x 0.60m H 1 pc 2,000.00 2,000.00
12mm thick black reflective glass
Aluminum framed
Sub Total = 25,500.00

ix. TILE WORKS


Total Area of floor 27.5 sqm
• 40cm x 40cm tiles 180 pcs 52.00 9,360.00
• Portland cement 15 bags 230.00 3,450.00
• fine sand 1 cu m 650.00 650.00
• adhesive 3 bags 320.00 960.00
Sub Total = 14,420.00

x. PLUMBING WORKS
Fixtures
• Water closet with fittings and complete accessories 1 sets 7500.00 7500.00
• Floor Drain 4x4", brass 1 pcs 350.00 350.00
Sub Total = 7850.00

Sanitary Line Layout


• sanitary fittings 1 lot 4,500.00 4500.00
• 4" φ PVC pipe 2 pcs 560.00 1120.00
• 4" φ PVC clean-out 2 pcs 110.00 220.00
• 2" φ PVC pipe 1 pcs 180.00 180.00
• solvent cement 1 cans 115.00 115.00
Sub Total = 6135.00

Water Line Layout


• waterline fittings 1 lot 7,500.00 7500.00
• 1/2" φ PPR pipe 3 pcs 350.00 1050.00
• 1/2" φ gate valve 1 pcs 275.00 275.00
Sub Total = 8825.00

Downspout and Catch Basin


• 4"Ø PVC Pipe including fittings and bracket 1 set 750.00 750.00
• with 4"Ø brass dome type roof drain
Sub Total = 750.00

Septic Vault (1 unit-1.5mx3mx2.5m deep)


Concrete Works
• Portland cement 2 bags 230.00 360.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
Sub Total = 1760.00
Masonry Works
• 4" thick CHB 400 pcs 13.00 5200.00
• Portland cement 6 bags 230.00 1380.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
• 10mm Φ RSB deformed bar x 6m 32 pcs 110.00 3520.00
Sub Total = 11500.00

Plastering Works
• Portland cement 4 bags 230.00 920.00
• fine sand 1 cu m 650.00 650.00
• sahara waterproofing compound 4 packs 30.00 120.00
Sub Total = 1690.00

xi. ELECTRICAL WORKS


Power Layout
• panel board 1 set 12,500.00 12,500.00
• 14mm^2 THHN electrical wire 30 mts 250.00 7,500.00
Sub Total = 20,000.00

Lighting Outlet
• Philip LED Bulb 24 watts 8 set 850.00 6800.00
Sub Total = 6800.00

Convenience Outlet
• CO assembly, Duplex Receptacle 8 sets 350.00 2,800.00
• CO assembly, GCFI 10 sets 550.00 5,500.00
Sub Total = 8,300.00

Switches
• switch assembly, 1gang 5 sets 175.00 875.00
• switch assembly, 2gang 2 sets 200.00 400.00
• three-way switch assembly 1 sets 450.00 450.00
• four-way switch assembly 1 sets 600.00 600.00
Sub Total = 1725.00

Distribution Wires
• THHN electrical wire, 2.00mm² 1 boxes 2,200.00 2200.00
• THHN electrical wire, 3.50mm² 2 boxes 3,200.00 6400.00
Sub Total = 8600.00

Electrical Hardwares
• 20ØmmPVC 12 pcs 60.00 720.00
• electrical tape, big 10 pcs 30.00 300.00
• solvent cement, 400cc 1 cans 180.00 180.00
Sub Total = 1200.00

GRAND TOTAL= 369,121.60


BILL OF MATERIALS
No. Item Description Quantity Unit Unit Price, Php Amount, Php
ROWHOUSE
i. CONCRETING/MASONRY WORKS/REINFORCEMENTS
RC Footings (3000 PSI) 1.40 m³
• Cement 11.00 bgs 220.00 2,420.00
• Sand 1.00 m³ 500.00 500.00
• Gravel 3/4" 11.00 m³ 1,200.00 13,200.00
• 16 mmø deformed bar (6 meter length) 10.00 pcs 380.00 3,800.00
• 10 mmø deformed bar (6 meter length) 10.00 pcs 250.00 2,500.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

RC Columns (3000 PSI) 1.00 m³


• Cement 9.00 bgs 250.00 2,250.00
• Sand 0.50 m³ 500.00 250.00
• Gravel 3/4" 1.00 m³ 1,200.00 1,200.00
• 16 mmø deformed bar (6 meter length) 16.00 pcs 380.00 6,080.00
• 12mmø deformed bar (6 meter length) 16.00 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16.00 pcs 250.00 4,000.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

Tie beams (3000 PSI) 1.08 m³


• Cement 9.00 bgs 220.00 1,980.00
• Sand 1.00 m³ 500.00 500.00
• Gravel 3/4" 1.50 m³ 1,200.00 1,800.00
• 12 mmø deformed bar (6 meter length) 16.00 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16.00 pcs 220.00 3,520.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

Slab on Grade (2500 PSI) 4.50 m³


• Cement 27.00 bgs 220.00 5,940.00
• Sand 2.50 m³ 500.00 1,250.00
• Gravel 3/4" 11.00 m³ 1,200.00 13,200.00
• 12 mmø deformed bar (6 meter length) 13 pcs 350.00 4,550.00
• GI Tie Wire # 16 1.00 kgs 85.00 85.00

Roof Beams (3000 PSI) 1.00 m³


• Cement 9.00 bgs 220.00 1,980.00
• Sand 0.50 m³ 500.00 250.00
• Gravel 3/4" 1.00 m³ 1,200.00 1,200.00
• 12 mmø deformed bar (6 meter length) 16.00 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16.00 pcs 250.00 4,000.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

Masonry Works 2.50


• Concrete hollow block - 5" 215.00 pcs -
• Cement 20.00 bgs 220.00 4,400.00
• Sand 1.50 m³ 500.00 750.00
• 10 mmø deformed bar (6 meter length) 21.00 pcs 250.00 5,250.00
• GI Tie Wire # 16 2.00 kgs 85.00 170.00

Exterior & Interior Plastering 2.00 m³


• Cement 18.00 bgs 220.00 3,960.00
• Sand 1.00 m³ 500.00 500.00
Sub Total = 104,845.00
ii. FORMWORKS
• Plywood 6.00 pcs 1,200.00 7,200.00
• Consumables (assorted nails, etc.) 2.00 kgs 9,000.00 18,000.00
• Lumber for formworks ( 2"x 3" and 2"x 2") 55.00 bdft 65.00 3,575.00
• Scaffoldings or Rental 1.00 lot 75,000.00 75,000.00
-
Sub Total = 28,775.00
iii. ROOFING SYSTEM
Area of Roof Structure 26.6 sqm
Truss Assembly
• 50mm X100mm x 7.9mm tubolar L= 6m 4 pcs 300.00 1,200.00
• 100mm x 50mm x 12.7mm c-purlins L= 6m 5 pcs 410.00 2,050.00
• 250x250x16mm MS plate 2 pcs 285.00 570.00
• welding rod 1 box 200.00 200.00
Sub Total = 4020.00

iv. TINSMITHRY WORKS


Area of Roof Structure 26.6 sqm
Roofing Sheet
• pre-painted long span rib-typed roofing, 0.60mm thick,L= 7m 6 pcs 2,450.00 14700.00
• tox screw 1 box 350.00 350.00

End Flashing
• Pre-painted Gutter, GA 24(0.701mm) x 2.44m,l6m 2 pcs 840.00 1680.00
• blind rivet 1 box 200.00 200.00
• Pre-painted Gutter, GA 24(0.701mm) x 2.44m,l6m 2 pcs 840.00 1680.00
• blind rivet 1 box 200.00 200.00

Touch-up Painting
• touch-up paint 2 cans 250.00 500.00
• paint brush 2 pc 25.00 50.00
Sub Total = 19,360.00

v. FINISHING WORKS
Total Ceiling Area 30.60 sqm
Ceiling Board
• hardiflex, 4.5mm thick 12 pcs 680 8160.00
• double metal furring pcs/6 m 276.00
17 4,692.00
• carrying channel 6 pcs/3m 138.00 828.00
• blind revit 7 box 200.00 1,400.00
• wall angle 18 pcs/3m 138.00 2,484.00
Sub Total = 17564.00

vi. PAINTING WORKS


Total Area of paint 58.88 sqm
Painting of Concrete and Masonry Surfaces
• flat latex 3 gals 465.00 1,395.00
• masonry putty 2 gals 275.00 550.00
• masonry neutralizer 2 gals 110.00 220.00
• paint primer 2 gals 730.00 1,460.00
• water proofing cement paint 3 gals 840.00 2,520.00

Painting of Ceiling 30.60 sqm


Total Area of Ceiling
• semi-gloss latex paint 2 gals 560.00 1,120.00
• ceiling putty 1 gals 275.00 275.00
• primer paint 1 gals 730.00 730.00
Sub Total = 8,270.00

vii. PLASTERING WORKS


Total Area of Plaster 58.88 sqm
Concrete and Masonry Surfaces
• Portland cement 7 bags 230.00 1,610.00
• fine sand 2 cu m 650.00 1,300.00
Sub Total = 2,910.00
viii. DOORS AND WINDOWS
Doors
• D-1 0.90m W x 2.00m H 1 pc 2,500.00 2,500.00
timber wood flush door with complete door accessories
• D-2 0.80m W x 2.00m H 1 pc 2,300.00 2,300.00
timber wood flush door with complete door accessories
• D-3 0.60m W x 2.00m H 1 pc 1,800.00 1,800.00
PVC panel door with bottom louvers
PVC door frame with complete door accessories
Sub Total = 6,600.00
Windows
• W-1 1.30m W x 1.10m H 1 pcs 4,000.00 4,000.00
12mm thick black reflective glass
Aluminum framed
• W-2 0.80m W x 1.10m H 1 pc 3,500.00 3,500.00
12mm thick black reflective glass
Aluminum framed
• W-3 0.60m W x 0.60m H 1 pc 2,000.00 2,000.00
12mm thick black reflective glass
Aluminum framed
• W-4 2.60m W x 0.80m H 1 pc 8,000.00 8,000.00
12mm thick black reflective glass
Aluminum framed
Sub Total = 17,500.00

ix. TILE WORKS


Total Area of floor 30.60 sqm
• 40cm x 40cm tiles 200 pcs 52.00 10,400.00
• Portland cement 18 bags 230.00 4,140.00
• fine sand 1 cu m 650.00 650.00
• adhesive 4 bags 320.00 1,280.00
Sub Total = 16,470.00

x. PLUMBING WORKS
Fixtures
• Water closet with fittings and complete accessories 1 sets 7,500.00 7,500.00
• Floor Drain 4x4", brass 1 pcs 350.00 350
Sub Total = 7850.00

Sanitary Line Layout


• sanitary fittings 1 lot 4500.00 4500.00
• 4" φ PVC pipe 2 pcs 560.00 1120.00
• 4" φ PVC clean-out 2 pcs 110.00 220.00
• 2" φ PVC pipe 1 pcs 180.00 180.00
• solvent cement 1 cans 115.00 115.00
Sub Total = 6135.00

Water Line Layout


• waterline fittings 1 lot 7500.00 7500.00
• 1/2" φ PPR pipe 3 pcs 350.00 1050.00
• 1/2" φ gate valve 1 pcs 275.00 275.00
Sub Total = 8825.00

Downspout and Catch Basin


• 4"Ø PVC Pipe including fittings and bracket set 750.00 750.00
• with 4"Ø brass dome type roof drain
Sub Total = 750.00

Septic Vault (1 unit-1.5mx3mx2.5m deep)


Concrete Works
• Portland cement 2 bags 230.00 360.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
Sub Total = 1760.00

Masonry Works
• 4" thick CHB 400 pcs 13.00 5200.00
• Portland cement 6 bags 230.00 1380.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
• 10mm Φ RSB deformed bar x 6m 32 pcs 110.00 3520.00
Sub Total = 11500.00

Plastering Works
• Portland cement 4 bags 230.00 920.00
• fine sand 1 cu m 650.00 650.00
• sahara waterproofing compound 4 packs 30.00 120.00
Sub Total = 1690.00

xi. ELECTRICAL WORKS


Power Layout
• panel board 1 set 12,500.00 12,500.00
• 14mm^2 THHN electrical wire 25 mts 250.00 6,250.00
Sub Total = 18,750.00

Lighting Outlet
• Philip LED Bulb 24 watts 8 set 850.00 6800.00
Sub Total = 6800.00

Convenience Outlet
• CO assembly, Duplex Receptacle 8 sets 350.00 2,800.00
• CO assembly, GCFI 10 sets 550.00 5,500.00
Sub Total = 8,300.00

Switches
• switch assembly, 1gang 5 sets 175.00 875.00
• switch assembly, 2gang 2 sets 200.00 400.00
• three-way switch assembly 1 sets 450.00 450.00
• four-way switch assembly 1 sets 600.00 600.00
Sub Total = 1725.00

Distribution Wires
• THHN electrical wire, 2.00mm² 1 boxes 2,200.00 2200.00
• THHN electrical wire, 3.50mm² 2 boxes 3,200.00 6400.00
Sub Total = 8600.00

Electrical Hardwares
• 20ØmmPVC 12 pcs 60.00 720.00
• electrical tape, big 10 pcs 30.00 300.00
• solvent cement, 400cc 1 cans 180.00 180.00
Sub Total = 1200.00

x. PLUMBING WORKS
Fixtures
• Water closet with fittings and complete accessories 1 sets 7500.00 7500.00
• Floor Drain 4x4", brass 1 pcs 350.00 350.00
Sub Total = 7850.00

Sanitary Line Layout


• sanitary fittings 1 lot 4500.00 4500.00
• 4" φ PVC pipe 2 pcs 560.00 1120.00
• 4" φ PVC clean-out 2 pcs 110.00 220.00
• 2" φ PVC pipe 1 pcs 180.00 180.00
• solvent cement 1 cans 115.00 115.00
Sub Total = 6135.00
Water Line Layout
• waterline fittings 1 lot 7500.00 7500.00
• 1/2" φ PPR pipe 3 pcs 350.00 1050.00
• 1/2" φ gate valve 1 pcs 275.00 275.00
Sub Total = 8825.00

Downspout and Catch Basin


• 4"Ø PVC Pipe including fittings and bracket 1 set 750.00 750.00
• with 4"Ø brass dome type roof drain
Sub Total = 750.00

Septic Vault (1 unit-1.5mx3mx2.5m deep)


Concrete Works
• Portland cement 2 bags 230.00 360.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
Sub Total = 1760.00

Masonry Works
• 4" thick CHB 400 pcs 13.00 5200.00
• Portland cement 6 bags 230.00 1380.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
• 10mm Φ RSB deformed bar x 6m 32 pcs 110.00 3520.00
Sub Total = 11500.00

Plastering Works
• Portland cement 4 bags 230.00 920.00
• fine sand 1 cu m 650.00 650.00
• sahara waterproofing compound 4 packs 30.00 120.00
Sub Total = 1690.00

xi. ELECTRICAL WORKS


Power Layout
• panel board 1 set 12,500.00 12,500.00
• 14mm^2 THHN electrical wire 40 mts 250.00 10,000.00
Sub Total = 22,500.00

Lighting Outlet
• Philip LED Bulb 24 watts 9 set 850.00 7650.00
Sub Total = 7650.00

Convenience Outlet
• CO assembly, Duplex Receptacle 8 sets 350.00 2,800.00
• CO assembly, GCFI 10 sets 550.00 5,500.00
Sub Total = 8,300.00

Switches
• switch assembly, 1gang 6 sets 175.00 1050.00
• switch assembly, 2gang 2 sets 400.00 400.00
• three-way switch assembly 1 sets 450.00 450.00
• four-way switch assembly 1 sets 600.00 600.00
Sub Total = 1900.00

Distribution Wires
• THHN electrical wire, 2.00mm² 1 boxes 2,200.00 2200.00
• THHN electrical wire, 3.50mm² 2 boxes 3,200.00 6400.00
Sub Total = 8600.00

Electrical Hardwares
• 20ØmmPVC 12 pcs 60.00 720.00
• electrical tape, big 10 pcs 30.00 300.00
• solvent cement, 400cc 1 cans 180.00 180.00
Sub Total = 1200.00

GRAND TOTAL= 398,859.00

You might also like