Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

RENCANA PERUBAHAN APBDES

BIDANG PEMBANGUNAN DESA


SUB. BIDANG KESEHATAN
1 Penyelenggaraan Pos Kesehatan Desa
A Pembiayaan Tim relawan Desa Vol Sat Harga.Sat Jumlah
1 Seragam Tim 26 PCS 77,500 2,015,000
2 Sewa peralatan semprot Desinfektan 12 SET 300,000 3,600,000
3 Insentif Relawan
Ketua 3 OB 200,000 600,000
Wakil 3 OB 150,000 450,000
Anggota 72 OB 100,000 7,200,000
4 Makan dan Minum kegiatan 1 LS 5,000,000 5,000,000
5 Banner 20 M2 25,000 500,000

B Pembiayaan Ruang Isolasi


1 Kasur (2*1,2*0,1) 18 BH 900,000 16,200,000
2 Bantal 18 BH 50,000 900,000
3 Slambu (2,5*2,5) 18 PCS 150,000 2,700,000
4 Triplek (8mm) 24 LBR 100,000 2,400,000
5 Kayu Usuk @3m' 90 LJR 15,000 1,350,000
6 Paku 9 Kg 17,500 157,500
7 Banner 8 M2 25,000 200,000
8 Bahan Kebersihan 1 Ls 1,500,000 1,500,000
9 Konsumsi 4860 Ok 10,000 48,600,000
10 Air Mineral Gelas 100 Dus 35,000 3,500,000
11 Uang Mamin Tim 540 Ok 10,000 5,400,000
12 Uang Saku Penjaga 540 Ok 50,000 27,000,000

C Pembiayaan Posko Relawan 1 unit 10,000,000 10,000,000


D Pembelian Obat obatan 1 ls 10,000,000 10,000,000

II PENYULUHAN DAN PELATIHAN BIDANG KESEHATAN


1 Kegiatan Penyuluhan
1 Banner 3 M2 25,000 75,000
Makanan dan Minuman
3 Nasi Kotak 40 Dus 25,000 1,000,000
4 Uang Hadir 40 Ok 50,000 2,000,000
III PENYELENGGARAAN DESA SIAGA KESEHATAN
1 Termagun 1 Bh 1,750,000 1,750,000
2 APD 10 Set 100,000 1,000,000
3 Kaca mata Gougle 10 Bh 100,000 1,000,000
4 Handscoon 2 Dus 225,000 450,000
5 Bahan Desinfektan 1 Ls 2,500,000 2,500,000
6 Masker 1 Ls 7,500,000 7,500,000
7 Tempat cuci tangan 25 Set 60,000 1,500,000
8 Banner 20 m2 25,000 500,000
9 Triplek (3 mm) 4 Lbr 65,000 260,000
10 Lakban 1 Ls 500,000 500,000
11 Bahan Kebersihan 1 LS 1,500,000 1,500,000

IV PENGADAAN SARANA /PRASARANA POS KESEHATAN DESA


A Pengadaan tempat cuci tangan pakai sabun
1 Westafel 1 Bh 250,000 250,000
2 Toren air 1 Bh 650,000 650,000
3 Pipa PVC 1/2'' 10 Ljr 32,500 325,000
4 Pipa PVC 1" 4 Ljr 40,000 160,000
5 Alat dan Perlengkapan 1 Ls 650,000 650,000
6 Buis Beton 1 Unit 125,000 125,000

BIDANG TAK TERDUGA


BLT (Bantuan Langsung Tunai) DDS 147 3 600,000 264,600,000

JUMLAH 437,567,500

You might also like