Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

BILLED PRICE COST ALOBI

BEG. INV. 30,000 24,000 6,000


SFHO/STB 300,000 240,000 60,000
COGAS 330,000 264,000 66,000
ENDING INV. 76,000 60,800 15,200
COST OF GOODS SOLD 254,000 203,200 50,800

1. SALES 1,920,000
CGS:
BI (30,000+42,000) 72,000
PURCHASES 1,200,000
COGAS 1,272,000
ENDING INV. (150,000+76,800) 226,800 1,045,200
GROSS PROFIT 874,000
EXPENSES 400,000
COMBINED NET INCOME 474,800

2. CGS OVERSTATMENT P50,800


3. BEG. INV. FROM HO @ BILLED PRICE P30,000
4. ENDING INVENTORY @ COST P76,800
5. SHIPMENTS IN TRANSIT @COST P16,000
6. ADJUSTED ALOBI/ENDING ALOBI P15,200

You might also like