On Hand (t ) = On Hand(t-1) + Scheduled Receipts(t) + Planned Order Receipt(t) -Gross Requirements(t)

ORDEN lxl
Net Requirements (t) = Gross Requirements(t) + Safety Stock - On Hand(t-1) - Scheduled Receipts(t)
LT 1
SS 0
A 1 2 3 4 5 6 7 8
Gross requirements 1500 1000
Scheduled receipts
On-Hand 200 200 200 200 200 200 200 0 0
Net requirements -200 -200 -200 -200 -200 -200 1300 1000
Planned order receipt 1300 1000
Planned order release 1300 1000

ORDEN LXL
LT 2
SS 0
B 1 2 3 4 5 6 7 8
Gross requirements 0 0 0 0 0 1300 1000 0
Scheduled receipts
On-Hand 100 100 100 100 100 100 0 0 0
Net requirements -100 -100 -100 -100 -100 1200 1000 0
Planned order receipt 1200 1000
Planned order release 1200 1000

ORDEN 80
LT 3
SS 0
C 1 2 3 4 5 6 7 8
Gross requirements 0 0 0 0 0 2600 2000 0
Scheduled receipts
On-Hand 100 100 100 100 100 100 60 60 60
Net requirements -100 -100 -100 -100 -100 2500 1940 -60
Planned order receipt 2560 2000
Planned order release 2560 2000

ORDEN 50
LT 2
SS 0
D 1 2 3 4 5 6 7 8
Gross requirements 0 0 0 0 0 1300 1000 0
Scheduled receipts 500
On-Hand 300 300 800 800 800 800 0 0 0
Net requirements -300 -800 -800 -800 -800 500 1000 0
Planned order receipt 500 1000
Planned order release 500 1000

ORDEN 150
LT 3
SS 0
E 1 2 3 4 5 6 7 8
Gross requirements 0 0 0 0 0 1300 1000 0
Scheduled receipts
On-Hand 200 200 200 200 200 200 100 0 0
Net requirements -200 -200 -200 -200 -200 1100 900 0
Planned order receipt 1200 900
Planned order release 1200 900

ORDEN LXL
LT 3
SS 0
F 1 2 3 4 5 6 7 8
Gross requirements 0 0 0 0 0 1300 1000 0
Scheduled receipts 100
On-Hand 400 400 400 400 500 500 0 0 0
Net requirements -400 -400 -400 -500 -500 800 1000 0
Planned order receipt 800 1000
Planned order release 800 1000