Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 263

Proyek :

Lokasi : Jabodetabek DKI Jkt


Luas Gedung : : - meter2
Pemasukan SPH :
MARGIN SPH
20-Oct-15 1.1632
USD Sing
MATA UANG ASING Rp 13,400 Rp 7,600

URAIAN PEKERJAAN SPH REAL COST MATERIAL

Rekapitulasi Akhir Rp - Rp - Rp -

Delete sj Co DKI Jkt Nusantara


Genset @ 350 kVA, @ Prime @ Silent Type
Genset @ 250 kVA, @ Prime @ Silent Type
Yen Euro
Rp 116 Rp 12,300

UPAH SUBKON PAGU / OE

Rp - Rp - Rp -
0
Genset @ Perkins 3/14/2012
Genset @ 250 kVA, @ 3/14/2012

0
0
38800
31800
PT. Mitra J 1PM2-10L Nittan 13-Mar-12 50%
PT. Mitra J 1PM2-15L Nittan 13-Mar-12 50%

PT. Mitra J 1PM2-30L Nittan 13-Mar-12 50%


IDR ### PT. Jaya TeFAPN102-R Nohmi 13-Mar-12 40% IDR ###
IDR ### PT. Jaya TeFAPN129N- Nohmi 13-Mar-12 40% IDR ###

IDR ### PT. Jaya TeFAP128N-B Nohmi 13-Mar-12 40% IDR ###
HARGA SATUAN BAHAN 109,415,206,407.67
PROYEK APARTMENT OLYMPIC RESIDENCE SENTUL - BO 115,034,157,173.68
(5,618,950.77) SPH -
HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN Merk Yang Diinginkan SATUAN Vol. HARGA SATUAN MATERIAL HARGA
RC REAL COST

1 Pasir urug Jabodetabek m3 314.85 273,350 235,000 73,989,863


2 Pasir pasang Jabodetabek m3 2,566.99 314,060 270,000 693,087,280
3 Pasir beton Jabodetabek m3 328.16 314,060 270,000 88,603,405
4 Koral beton Jabodetabek m3 461.86 348,960 300,000 138,556,765
10 Batako pondasi Jabodetabek bh 43,122.75 3,490 3,000 129,368,250
11 Semen Type I Jabodetabek kg 1,013,246.52 1,420 1,220 1,236,160,759
15 Kawat beton Jabodetabek kg 33,129.85 15,120 13,000 430,688,114
1 Besi beton Delco kg 3,412,375.06 6,890 5,920 20,201,260,355
4 Readymix B0 - slump ±12 cm Adhimix FA 15% m3 111.80 761,900 655,000 73,232,246
17 Readymix K350 - slump 12±2 cm Adhimix FA 15% m3 12,469.07 897,990 772,000 9,626,122,586
20 Readymix K400 - slump 12±2 cm Adhimix FA 15% m3 4,570.47 936,380 805,000 3,679,228,753
32 Curing Jabodetabek ltr 1,641.26 34,900 30,000 49,237,860
33 Konsumables cor beton Jabodetabek m3 16,412.62 5,820 5,000 82,063,100
34 Test beton Jabodetabek no 984.76 87,240 75,000 73,856,790
35 Beton decking Jabodetabek no 331,298.55 60 50 16,564,927
36 Test besi Jabodetabek no 331.30 203,560 175,000 57,977,246
42 Air Jabodetabek ltr 130,656.60 10 10 1,306,566
1 Bata ringan Powerblock m3 6,108.70 674,660 580,000 3,543,043,784
2 Perekat bata ringan PRO-889 @40kg/zak kg 252,959.67 1,520 1,310 331,377,171
4 Plester Mortar Instan PRO-879 @50kg/zak kg 2,427,946.78 1,160 1,000 2,427,946,783
5 Acian plesteran & beton PRO-868 @40kg/zak kg 71,982.58 1,860 1,600 115,172,128
6 Acian plesteran PRO-869 @40kg/zak kg 160,563.32 1,510 1,300 208,732,321
8 Perekat keramik lantai PRO-688 @40kg/zak kg 121,128.82 1,840 1,580 191,383,532
9 Perekat keramik dinding PRO-689 @40kg/zak kg 102,534.16 1,900 1,630 167,130,673
11 Perekat granit / marmer / batu alam MU-470 kg 11,687.40 10,450 8,980 104,952,858
12 Nat keramik MU-408 kg 15,936.96 11,750 10,100 160,963,334
2 Keramik lantai 200x200 mm porcelain asia tile m2 856.52 55,830 48,000 41,113,092
3 Keramik lantai 200x200 mm berca asia tile m2 196.57 55,830 48,000 9,435,575
4 Keramik lantai 300x300 mm oscar brown asia tile m2 940.66 58,160 50,000 47,032,890
5 Keramik lantai 300x300 mm nirwana asia tile m2 15.54 48,970 42,100 654,348
9 Keramik lantai 400x400 mm murano asia tile m2 2,315.13 59,440 51,100 118,303,169
11 Keramik lantai 400x400 mm ct-4 nirwana asia tile m2 144.18 52,930 45,500 6,560,129
13 Keramik lantai 400x400 mm lexus crème asia tile m2 6,075.68 69,210 59,500 361,502,841
3 Keramik dinding 200x200 mm venera mocca Roman Gol-C m2 60.42 98,850 84,980 5,134,650
5 Keramik dinding 300x300 mm alpha grey asia tile m2 2,341.54 61,070 52,500 122,930,698
12 Keramik dinding 200x250 mm asia tile zara brown asia tile zara brown m2 93.79 53,620 46,100 4,323,802
20 Keramik dinding 300x600 mm platinum dexa cream basiplatinum dexa cream m2 30.67 108,180 93,000 2,852,626
35 Keramik dinding 300x300 mm nolan grey asia tile nolan grey m2 13,542.59 49,440 42,500 575,560,266
35 Plint Keramik Tile 100x400 cm asia tile nirwana bh 2,997.59 5,190 4,464 13,381,239
36 Plint Keramik Tile 100x300 cm asia tile nirwana bh 63.81 3,760 3,230 206,090
37 Plint Keramik Tile 100x200 mm asia tile bh 1,884.62 3,440 2,960 5,578,472
40 Plint Keramik oscar brown 100x300 mm oscar brown bh 12,071.29 4,090 3,520 42,490,941
41 Plint Keramik lexus crème 100x400 mm lexus cream bh 19,971.00 5,790 4,980 99,455,582
4 Homogenous Tile 400x400 mm essensa grigio perla istana siena beige m2 701.78 207,050 178,000 124,916,876
8 Homogenous Tile 600x600 mm, Polish unica white istana crista white m2 9,312.40 150,050 129,000 1,201,299,939
10 Homogenous Tile 600x600 mm , bella/luna cream istana bella cream m2 4,511.17 115,160 99,000 446,605,759
15 Homogenous Tile 600x600 mm, white tevere essenza istana crista white m2 836.06 150,050 129,000 107,851,683
21 Plint Homogenous Tile 100x400 mm grigio perla istana siena beige bh 747.76 15,370 13,210 9,877,910
22 Plint Homogenous Tile 100x600 mm , crista white istana crista white bh 21,436.01 12,740 10,950 234,724,260
23 Plint Homogenous Tile 100x600 mm , bella/luna crema istana bella cream bh 21,172.49 10,640 9,150 193,728,301
1 Batu alam Andhesite motif Batu Alam Lokal m2 511.62 218,100 187,500 95,929,313
4 Batu alam Andhesite 15x15x5 Batu Alam Lokal m2 516.08 232,640 200,000 103,215,000
8 Mozaik tile Mozaik m2 338.18 325,700 280,000 94,690,372
9 Coating Batu alam Anti lumut m2 978.76 46,530 40,000 39,150,400
1 Granit Lavender Blue polish Import m2 174.24 988,720 850,000 148,103,065
16 Granit top table bianco sardo m2 165.86 639,760 550,000 91,220,766
2 Marmer Lokal Regata Lokal m2 1,102.02 756,080 650,000 716,313,097
1 Closet Duduk Type CW 868 NJ Amstard ODO2HA10K unit 1.00 3,237,190 2,783,000 2,783,000
3 Closet Duduk Amstard GR08CAXXK Amstard GR08CAXXK unit 803.00 1,536,300 1,320,750 1,060,562,250
8 Washtafel Type Amstard LAU3U0CXX + F062C032 Amstard LAU3U0CXX + F0 set 781.00 940,740 808,750 631,633,750
11 Washtafel Type Amstard YAA2A7Dxx + F077C002 Amstard YAA2A7Dxx + F0 set 18.00 1,286,790 1,106,250 19,912,500
18 Urinoir Amstard WB01UAxxK Amstard WB01UAxxK unit 11.00 2,561,370 2,202,000 24,222,000
20 Urinal Partition Amstard DV01UAxxK Amstard DV01UAxxK unit 10.00 435,330 374,250 3,742,500
22 Tissue Holder type Amstard F068A032 Amstard F068A032 unit 803.00 217,810 187,250 150,361,750
29 Jet Washer Amstard F062H002 +Valve 26B00085 Amstard F062H002 +Valve bh 804.00 244,850 210,500 169,242,000
33 Shower set Type Amstard F068E092 Amstard F068E092 bh 785.00 806,100 693,000 544,005,000
37 Kran dinding / faucet Amstard F082G102 Amstard F082G102 unit 7.00 163,140 140,250 981,750
42 Kran kitchen zink, Amstard F067K042 Amstard F067K042 unit 797.00 281,200 241,750 192,674,750
44 Floor Drain type Amstard F030A261 Amstard F030A261 bh 1,594.00 218,100 187,500 298,875,000
46 Soap Holder Amstard AAR3A6Cxxx Amstard AAR3A6Cxxx unit 804.00 87,240 75,000 60,300,000
46 Robe Hook Amstard F068A106 Amstard F068A106 unit 785.00 175,640 151,000 118,535,000
50 Hand Dryer Amstard F000A401 Amstard F000A401 unit 7.00 2,552,640 2,194,500 15,361,500
54 Cermin / Heavy Duty Mirror Toto unit 1.00 998,030 858,000 858,000
2 Kitchen zink, Alessa, ALS 54 ALESSA ALS 54 unit 797.00 230,310 198,000 157,806,000
2 Paving block - 10,5x21 cm tebal 8 cm, abu Cisangkan-Truepave m2 777.28 130,280 112,000 87,055,270
22 Car Stopper - 15.15.50 Car Stopper CI bh 444.00 51,410 44,200 19,624,800
26 Angkur estimasi bh 888.00 5,820 5,000 4,440,000
DAFTAR HARGA SATUAN UPAH
PROYEK APARTMENT OLYMPIC RESIDENCE SENTUL - BOGOR 109,415,206,408

115,034,157,174
(5,618,950.77)
SPH Control 0
Lokasi Proyek HARGA HARGA UPAH Koef. JUMLAH HARGA
NO URAIAN PEKERJAAN SAT. VOLUME UPAH
SATUAN RC TANGGAL 1.00 RC

1 Pekerja Jabodetabek hp 1.00 102,000 102,000 1-Jan-14 1.00 102,000.00


2 Tukang Gali Jabodetabek hp 1.00 120,000 120,000 1-Jan-14 1.00 120,000.00
3 Tukang Kayu Jabodetabek hp 1.00 120,000 120,000 1-Jan-14 1.00 120,000.00
4 Tukang Batu Jabodetabek hp 1.00 120,000 120,000 1-Jan-14 1.00 120,000.00
5 Tukang Besi Jabodetabek hp 1.00 120,000 120,000 1-Jan-14 1.00 120,000.00
6 Tukang Las Jabodetabek hp 1.00 120,000 120,000 1-Jan-14 1.00 120,000.00
7 Tukang Cat Jabodetabek hp 1.00 120,000 120,000 1-Jan-14 1.00 120,000.00
8 Tukang Aspal Jabodetabek hp 1.00 120,000 120,000 1-Jan-14 1.00 120,000.00
9 Tukang Pasang Pipa / Ledeng Jabodetabek hp 1.00 100,000 100,000 1-Jan-14 1.00 100,000.00
10 Kepala Tukang Jabodetabek hp 1.00 139,000 139,000 1-Jan-14 1.00 139,000.00
11 Kepala Tukang Kayu Jabodetabek hp 1.00 139,000 139,000 1-Jan-14 1.00 139,000.00
12 Kepala Tukang Batu Jabodetabek hp 1.00 139,000 139,000 1-Jan-14 1.00 139,000.00
13 Kepala Tukang Besi Jabodetabek hp 1.00 139,000 139,000 1-Jan-14 1.00 139,000.00
14 Kepala Tukang Cat Jabodetabek hp 1.00 139,000 139,000 1-Jan-14 1.00 139,000.00
15 Kepala Tukang Pasang Pipa / Ledeng Jabodetabek hp 1.00 120,000 120,000 1-Jan-14 1.00 120,000.00
16 Mandor Jabodetabek hp 1.00 157,000 157,000 1-Jan-14 1.00 157,000.00
1 Galian manual tanah normal, sedalam 1 m Jabodetabek m3 6,778.94 34,900 30,000 1-Oct-14 1.00 30,000.00 203,368,200
11 Upah urug pasir + langsir Jabodetabek m3 262.38 29,080 25,000 1-Oct-14 1.00 25,000.00 6,559,385
3 Upah lantai kerja dg readymix tebal 50mm Jabodetabek m3 108.55 93,060 80,000 1-Oct-14 1.00 80,000.00 8,683,880
4 Upah cor readymix dg concrete pump Jabodetabek m3 11,201.28 29,080 25,000 1-Oct-14 1.00 25,000.00 280,032,000
5 Upah cor readymix tanpa concrete pump Jabodetabek m3 5,269.69 46,530 40,000 1-Oct-14 1.00 40,000.00 210,787,506
7 Upah cor beton site mix (mixing + pouring) Jabodetabek m3 607.71 98,870 85,000 1-Oct-14 1.00 85,000.00 51,654,934
9 Upah pembesian + langsir Jabodetabek kg 3,312,985.50 700 600 1-Oct-14 1.00 600.00 1,987,791,297
19 Upah pasang batako pondasi Jabodetabek m2 3,449.82 17,450 15,000 1-Oct-14 1.00 15,000.00 51,747,300
4 Upah pasang dinding dalam bata ringan 1/2 batu Jabodetabek m2 13,769.53 20,360 17,500 1-Oct-14 1.00 17,500.00 240,966,775
5 Upah pasang dinding luar bata ringan 1/2 batu Jabodetabek m2 48,980.58 20,360 17,500 1-Oct-14 1.00 17,500.00 857,160,192
8 Upah plester aci tmsk buat tali air, sudutan internal Jabodetabek m2 79,436.89 26,170 22,500 1-Oct-14 1.00 22,500.00 1,787,330,133
9 Upah plester aci tmsk buat tali air, sudutan eksternal Jabodetabek m2 767.97 29,080 25,000 1-Oct-14 1.00 25,000.00 19,199,250
10 Upah aci pada dinding beton Internal Jabodetabek m2 21,278.87 14,540 12,500 1-Jan-15 1.00 12,500.00 265,985,875
11 Upah aci pada dinding beton External Jabodetabek m2 836.46 29,080 25,000 1-Jan-15 1.00 25,000.00 20,911,500
11 Upah skimcoat permukaan plafond beton Jabodetabek m2 13,875.96 17,450 15,000 1-Jan-15 1.00 15,000.00 208,139,400
12 Upah acian pada plesteran Jabodetabek m2 3,700.48 17,450 15,000 1-Jan-15 1.00 15,000.00 55,507,185
2 Upah screed perata lantai 30 mm Jabodetabek m2 374.47 17,450 15,000 1-Oct-14 1.00 15,000.00 5,617,050
3 Upah screed perata lantai 40 mm Jabodetabek m2 1,606.28 23,260 20,000 1-Oct-14 1.00 20,000.00 32,125,620
5 Upah screed penutup WP 50 mm Jabodetabek m2 3,700.48 29,080 25,000 1-Oct-14 1.00 25,000.00 92,511,975
1 Upah pasang lantai keramik IncJabodetabek m2 10,376.28 34,900 30,000 1-Oct-14 1.00 30,000.00 311,288,340
4 Upah pasang lantai HT IncJabodetabek m2 13,849.49 34,900 30,000 1-Oct-14 1.00 30,000.00 415,484,568
8 Upah pasang lantai marmer/granit + poles IncJabodetabek m2 1,049.54 174,480 150,000 1-Oct-14 1.00 150,000.00 157,431,450
10 Upah pasang lantai batu alam (diluar coating) IncJabodetabek m2 491.50 162,850 140,000 1-Oct-14 1.00 140,000.00 68,810,000
11 Upah pasang lantai batu alam ( including coating) IncJabodetabek m2 487.26 209,380 180,000 1-Oct-14 1.00 180,000.00 87,706,800
1 Upah pasang dinding Keramik IncJabodetabek m2 15,595.94 46,530 40,000 1-Oct-14 1.00 40,000.00 623,837,400
2 Upah pasang dinding HT Jabodetabek m2 1,109.95 46,530 40,000 1-Oct-14 1.00 40,000.00 44,398,000
7 Upah pasang plint HT Jabodetabek m' 25,351.42 9,310 8,000 1-Oct-14 1.00 8,000.00 202,811,376
8 Upah pasang plint marmer Jabodetabek m' 1,583.99 34,900 30,000 1-Oct-14 1.00 30,000.00 47,519,700
6 Upah pasang plint Keramik excJabodetabek m' 377.21 9,310 8,000 1-Oct-14 1.00 8,000.00 3,017,640
1 Upah pasang stepnosing keramik/HT Jabodetabek m' - - 1.00 0.00 0
6 Upah pasang pavingblock Jabodetabek m2 754.64 17,450 15,000 1-Oct-14 1.00 15,000.00 11,319,600
8 Upah pasang kansteen/tanggulan beton Jabodetabek m' 1,068.02 34,900 30,000 1-Oct-14 1.00 30,000.00 32,040,600
9 Upah pasang carstop Jabodetabek bh 444.00 17,450 15,000 1-Oct-14 1.00 15,000.00 6,660,000
11 Upah pasang top table marmer/granit +poles Jabodetabek m2 150.78 290,800 250,000 1-Oct-14 1.00 250,000.00 37,694,531
1 Upah pas Wastafel +kran Jabodetabek set 799.00 116,320 100,000 1-Oct-14 1.00 100,000.00 79,900,000
2 Upah pas Kloset duduk Jabodetabek set 804.00 116,320 100,000 1-Oct-14 1.00 100,000.00 80,400,000
3 Upah pas Kloset jongkok Jabodetabek set - - 1.00 0.00 0
4 Upah pas Floor drain Jabodetabek set 1,594.00 58,160 50,000 1-Oct-14 1.00 50,000.00 79,700,000
5 Upah pas Urinoir Jabodetabek set 11.00 116,320 100,000 1-Oct-14 1.00 100,000.00 1,100,000
6 Upah pas Partisi Urinoir Jabodetabek set 10.00 116,320 100,000 1-Oct-14 1.00 100,000.00 1,000,000
10 Upah pas Kran dinding Jabodetabek bh 7.00 17,450 15,000 1-Oct-14 1.00 15,000.00 105,000
11 Upah pas Jetspray Jabodetabek bh 804.00 17,450 15,000 1-Oct-14 1.00 15,000.00 12,060,000
12 Upah pas Paper Holder Jabodetabek bh 803.00 17,450 15,000 1-Oct-14 1.00 15,000.00 12,045,000
13 Upah pas robe hook Jabodetabek bh 785.00 17,450 15,000 1-Oct-14 1.00 15,000.00 11,775,000
14 Upah pas soap holder Jabodetabek bh 804.00 29,080 25,000 1-Oct-14 1.00 25,000.00 20,100,000
20 Upah pas shower + kran Jabodetabek set 785.00 34,900 30,000 1-Oct-14 1.00 30,000.00 23,550,000
22 Upah pas hand dryer Jabodetabek set 7.00 58,160 50,000 1-Oct-14 1.00 50,000.00 350,000
23 Upah pas cermin Jabodetabek set 1.00 58,160 50,000 1-Oct-14 1.00 50,000.00 50,000
23 Upah pas service zink + kran Jabodetabek set 797.00 116,320 100,000 1-Oct-14 1.00 100,000.00 79,700,000
25 Upah perapihan meja beton, termasuk pelubangan Jabodetabek m2 146.28 116,320 100,000 1-Oct-14 1.00 100,000.00 14,627,813

PEK. PASANG PLAFOND


1 Upah Pasang Plafond multypleks Jabodetabek set - - 1.00 0.00 0

8,852,562,276

Page 13 of 263
HARGA SATUAN SUB KONTRAKTOR
PROYEK APARTMENT OLYMPIC RESIDENCE SENTUL - BOGOR

NO. URAIAN PEKERJAAN

PEKERJAAN TANAH
Membuang tanah sisa galian dalam lokasi proyek
Anti rayap " Demon TC " / setara (jaminan mutu 6 thn)
Biaya Bulanan Dewatering 3 bln
Pemotongan kepala tiang 400x400mm
1 Bekisting kolom square
3 Bekisting Retaining wall
5 Bekisting shear wall , core wall, rw h max : 3,5 m
8 Bekisting balok h max : 3,6-4.2,6 m
10 Bekisting pelat h max : 3,6-4.2,6 m
13 Bekisting tangga
Jumlah & Harga rata-2Bekisting 111,676
14 Bekisting STP/GWT
15 Bekisting pondasi ME/ Pit Lift/ Saluran/Guide wall
16 Bekisting beton praktis (papan)
17 Bekisting meja beton (multiplex)
18 Pembuatan perimeter gutter ukuran 300x300 mm
19 Pembuatan perimeter gutter ukuran 150x100 mm
20 Pembuatan gutter ukuran 200x20 mm
Sewa concrete pump
1 Waterproofing integral
1 Waterproofing coating
4 Waterproofing coating
1 Waterproofing membrane tb 2000 1 lapis
1 Floor Hardener 3kg/m2 Natural
3 Floor Hardener 5kg/m2 Natural
5 Floor Hardener 4kg/m2 Warna
Timber Dek ex Ecowood
Meja watafel GRC rangka siku finish granit
Meja watafel GRC rangka siku finish keramik
Coloumn finishing stainless steel kombinasi kaca
Partition double gypsum 12mm Full system
ACP PVDF 0,5mm, putih, coklat muda
Rangkagypsum
Plafond dan biaya pasang
board tebal 9mm
2 rangka Metal Furring
Plafond gypsum board WR ex BMS, KMI
tebal setara
9 mm,
4 rangka
PlafondMetal Furring ex BMS, KMI, setara
Kalsiboard,
5 rk Metal Furring ex lokal, setara
3 Pek. Fire stop plat bending t=1 ,5 mm+rock wool density 80 kg/m3 (shaft, pipa,tray)
8 List u shape aluminium t: 1 cm
17 Drop ceiling gypsum 9mm, tinggi < 600mm
19 Drop ceiling gypsum 9mm, tinggi 600-1200mm
22 Cove lamp gypsum board
1 Pek. Pengecatan Dinding Exterior
2 Pek. Pengecatan Dinding & Kolom Interior
5 Pek. Pengecatan acrylic enamel / dust proof
Cat ceiling interior-novalux Emulsi
3 Railing Pipa Black Steel 2", 1", tinggi 1100mm,fin. Cat duco
4 Hand Railing Pipa Black Steel 2", samping dinding,fin. Cat duco
5 Railing Balkon besi hollow ukuran 40x20 mm tinggi
1.000 mm,fin. Cat duco
Railing kaca tempered 10 mm, h=105 cm dengan
spider fitting system
c. Tangga Ladder stainless
- Manhole 860x860mm, w/steel plate cover 2 mm
thk
Manhole
Overall size 1950x1250mm
Overall size 2300x1250mm
Overall size 750x1250mm
1 Panel GRC tebal 8 mm
3 Panel beton (for facade) tebal 80 mm tulangan : double layer
1 Talang plat Stainless Steel + Rangka
Roof drain besi 4"
Roof drain f 6"
Safety corner kolom, besi siku 50.50.5, tinggi 100 cm fin. Cat
Cat thermoplastic garis parkir & alur parkir, L=15 cm
Tanda panah
Gutter + cover SS lebar 20 cm
Pek. Pasangan Steel Grating Ram
Pekerjaan alur ramp dengan cutting
Pekerjaan stepnosing dengan cutting
Pek. Peresapan t=9 m
5 Pek. Cover Escalator, plat stainless steel hireline
Sparing plumbing dan ME Podium
Sparing plumbing dan ME Tower A
Sparing plumbing dan ME Tower B
Finishing Rubber Mat
Rumput gajah mini
PEK. STRUKTUR BAJA
PEK. Lapis zincromate baja
Pek. Angkur baut dia. 16 mm
Pek. Bolt : 3/4" A325 N
PEK. PINTU DAN JENDELA
PEK. MEKANIKAL DAN ELEKTRIKAL
Pek Soft Scape
109,415,206,407.67
115,034,157,173.68
(5,618,950.77) SPH
OH + HARGA
Merk Yang Diinginkan SATUAN VOLUME PROF SATUAN
1.00
-

Estimasi m3 6,778.94 1.00 13,960


Sub m2 956.00 1.00 14,540
Estimasi titik 3.00 1.00 348,960,000
Berdikari titik 915.00 1.00 116,320
Est. Jabotabek m2 17,450.75 1.00 104,690
Estimasi m2 1,768.60 1.00 104,690
Estimasi m2 7,858.36 1.00 104,690
Est. Jabotabek m2 18,035.70 1.00 151,220
Est. Jabotabek m2 41,753.08 1.00 133,770
Est. Jabotabek m2 4,153.22 1.00 162,850
10,164,689,900 91,019.71 1.00 -
Estimasi m2 1,860.03 1.00 104,690
Estimasi m2 982.20 1.00 104,690
Estimasi m2 11,487.35 1.00 58,160
Estimasi m2 146.28 1.00 69,790
Estimasi m1 420.25 1.00 290,800
Estimasi m1 778.19 1.00 174,480
Estimasi m1 5.41 1.00 116,320
Adhimix m3 11,201.28 1.00 52,340
Penetron Admix Crystalin m3 1,153.35 1.00 191,930
Sikatop Seal 107 m2 20,574.09 1.00 40,710
Crystaline Hydrocap Coating 700 gr/m2 m2 2,318.89 1.00 87,240
Waterproofing atap Bituseal T130 m2 2,246.88 1.00 98,870
Nitofloor Hardtop Natural m2 571.32 1.00 25,590
Nitofloor Hardtop Natural m2 8,406.11 1.00 33,730
Nitofloor Hardtop Warna m2 430.99 1.00 31,410
ecowood m2 197.00 1.00 1,232,290
Estimasi m2 8.86 1.00 1,105,040
Estimasi m2 586.14 1.00 523,440
Estimasi m2 258.10 1.00 1,744,800
jayaboard m2 8,025.91 1.00 238,460
Seven m2 2,312.39 1.00 389,670
SubKont Rangka m2 2,055.46 1.00 319,880
Knauf m2 22,263.00 1.00 93,060
estmd m2 2,171.31 1.00 114,580
Kalsiboard.6mm m2 957.00 1.00 127,950
est. m2 258.08 1.00 290,800
est. m' 38,004.72 1.00 23,260
Gyps Elephant m' 3,340.15 1.00 93,060
est. m' 7,175.98 1.00 116,320
Gyps Elephant m' 693.22 1.00 145,400
Novalux m2 22,697.91 1.00 26,750
Novalux m2 85,751.95 1.00 15,700
enamel m2 9,808.35 1.00 37,220
eco emulsion m2 38,915.91 1.00 16,280
Kitz m' 529.99 1.00 668,840
Kitz m' 426.76 1.00 221,010

1.00
Kitz m' 1,127.46 814,240

1.00
Kitz m' 286.35 2,326,400
Kitz unt 6.00 1.00 1,744,800

1.00
Kitz unit 3.00 1,163,200
Kitz pcs 1.00 1.00 930,560
Estimasi unit 2.00 1.00 2,268,240
Estimasi unit 2.00 1.00 2,675,360
Estimasi unit 785.00 1.00 872,400
indo unggul m2 1,631.41 1.00 494,360
indounggul m2 8,744.50 1.00 616,500
Kitz m2 292.82 1.00 872,400
Kitz bh 59.00 1.00 239,770
Kitz m2 63.00 1.00 290,800
estimasi bh 1,340.00 1.00 87,240
estimasi m' 3,398.60 1.00 47,980
estimasi bh 58.00 1.00 145,400
estimasi m' 1,454.21 1.00 407,120
estimasi m1 87.70 1.00 407,120
estimasi m1 675.92 1.00 87,240
estimasi m1 1,982.47 1.00 29,080
Estimasi bh - 1.00 -
Est m2 - 1.00 -
estimasi ls 1.00 1.00 76,207,050
estimasi ls 1.00 1.00 268,126,910
estimasi ls 1.00 1.00 309,038,980
estimasi m2 61.50 1.00 1,395,840
estimasi m2 - 1.00 -
estimasi kg 34,768.46 1.00 19,190
estimasi kg 34,768.46 1.00 760
estimasi bh 464.00 1.00 110,500
estimasi bh 1,178.00 1.00 104,690
estimasi ls 1.00 1.00 24,102,585,760
estimasi ls - 1.00 -
estimasi ls - 1.00 -
Control
HARGA SATUAN DISC. HARGA
Suplier / Upah Data Vendor 1-Oct-14 SATUAN
Sub Kont. Pasang Disc Tanggal Mngmt TERPASANG

12,000 - 0% 22-Sep-14 0% 12,000.00


12,500 - 0% 22-Sep-14 0% 12,500.00
300,000,000 - 0% 22-Sep-14 0% 300,000,000.00
100,000 - 0% 22-Sep-14 0% 100,000.00
90,000 - 0% 1-Jul-15 0% 90,000.00
90,000 - 0% 1-Oct-14 0% 90,000.00
90,000 - 0% 1-Oct-14 0% 90,000.00
130,000 - 0% 7-Oct-15 0% 130,000.00
115,000 - 0% 7-Oct-15 0% 115,000.00
140,000 - 0% 1-Jul-15 0% 140,000.00
-
90,000 - 0% 1-Oct-14 0% 90,000.00
90,000 - 0% 1-Oct-14 0% 90,000.00
50,000 - 0% 1-Oct-14 0% 50,000.00
60,000 - 0% 1-Oct-14 0% 60,000.00
250,000 - 0% 1-Oct-14 0% 250,000.00
150,000 - 0% 1-Oct-14 0% 150,000.00
100,000 - 0% 1-Oct-14 0% 100,000.00
45,000 - 0% 1-Oct-14 0% 45,000.00
165,000 - 0% 1-Feb-13 0% 165,000.00
35,000 - 0% 4-Feb-14 0% 35,000.00
75,000 - 0% 1-Aug-14 0% 75,000.00
85,000 - 0% 1-Feb-13 0% 85,000.00
22,000 - 0% 1-Feb-13 0% 22,000.00
29,000 - 0% 1-Feb-13 0% 29,000.00
27,000 - 0% 1-Feb-13 0% 27,000.00
1,059,400 - 0% 4-Feb-14 0% 1,059,400.00
950,000 - 0% 4-Feb-14 0% 950,000.00
450,000 - 0% 4-Feb-14 0% 450,000.00
1,500,000 - 0% 4-Feb-14 0% 1,500,000.00
205,000 - 0% 4-Feb-14 0% 205,000.00
335,000 - 0% 4-Feb-14 0% 335,000.00
275,000 - 0% 23-Jul-15 0% 275,000.00
80,000 - 0% 10-Sep-15 0% 80,000.00
98,500 - 0% 4-Feb-14 0% 98,500.00
110,000 - 0% 10-Sep-15 0% 110,000.00
250,000 - 0% 4-Feb-14 0% 250,000.00
20,000 - 0% 4-Feb-14 0% 20,000.00
80,000 - 0% 15-Sep-15 0% 80,000.00
100,000 - 0% 4-Feb-14 0% 100,000.00
125,000 - 0% 15-Sep-15 0% 125,000.00
23,000 - 0% 30-Dec-99 0% 23,000.00
13,500 - 0% 30-Dec-99 0% 13,500.00
32,000 - 0% 4-Feb-14 0% 32,000.00
14,000 - 0% 4-Feb-14 0% 14,000.00
575,000 - 0% 4-Feb-14 0% 575,000.00
190,000 - 0% 4-Feb-14 0% 190,000.00

0% 4-Feb-14 0% 700,000.00
700,000

0% 4-Feb-14 0% 2,000,000.00
2,000,000 -
1,500,000 - 0% 4-Feb-14 0% 1,500,000.00

0% 4-Feb-14 0% 1,000,000.00
1,000,000 -
800,000 - 0% 4-Feb-14 0% 800,000.00
1,950,000 - 0% 4-Feb-14 0% 1,950,000.00
2,300,000 - 0% 4-Feb-14 0% 2,300,000.00
750,000 - 0% 4-Feb-14 0% 750,000.00
425,000 - 0% 15-Aug-15 0% 425,000.00
530,000 - 0% 30-Dec-99 0% 530,000.00
750,000 - 0% 4-Feb-14 0% 750,000.00
206,130 - 0% 4-Feb-14 0% 206,130.00
250,000 - 0% 4-Feb-14 0% 250,000.00
75,000 - 0% 4-Feb-14 0% 75,000.00
41,250 - 0% 4-Feb-14 0% 41,250.00
125,000 - 0% 4-Feb-14 0% 125,000.00
350,000 - 0% 4-Feb-14 0% 350,000.00
350,000 - 0% 4-Feb-14 0% 350,000.00
75,000 - 0% 4-Feb-14 0% 75,000.00
25,000 - 0% 4-Feb-14 0% 25,000.00
15,000,000 - 0% 4-Feb-14 -
1,500,000 - 0% 1-Jul-15 -
65,515,000 - 0% 12-Apr-16 0% 65,515,000.00
230,508,000 - 10% 12-Apr-16 0% 230,508,000.00
265,680,000 - 10% 12-Apr-16 0% 265,680,000.00
1,200,000 - 0% 15-Oct-15 0% 1,200,000.00
35,000 - 0% 15-Oct-15 -
16,500 - 0% 1-Jul-15 0% 16,500.00
650 - 0% 1-Jul-15 0% 650.00
95,000 - 0% 1-Jul-15 0% 95,000.00
90,000 - 0% 1-Jul-15 0% 90,000.00
20,720,929,990 - 0% 5-Sep-15 0% 20,720,929,990.00
2,545,781,290 - 0% 5-Sep-15 -
480,314,440 - 0% 5-Sep-15 -
JUMLAH
HARGA SUMBER HARGA VENDOR 1
REAL COST SUPLIER SPESIFIKASI MERK Tgl SPH Disc.

81,347,280.00 PT.a Membuang tanah sisa galian dalam lokasi proyek


11,950,000.00 PT.a Anti rayap " Demon TC " / setara (jaminan mutu 6 thn)
900,000,000.00 PT.a Biaya Bulanan Dewatering
91,500,000.00 PT.a Pemotongan kepala tiang 400x400mm
1,570,567,500.00 PT.a Bekisting kolom square
159,174,000.00 PT.a Bekisting Retaining wall
707,252,400.00 PT.a Bekisting shear wall , core wall, rw
2,344,641,000.00 PT.a Bekisting balok
4,801,604,200.00 PT.a Bekisting pelat
581,450,800.00 PT.a Bekisting tangga
-
167,402,700.00 PT.a Bekisting STP/GWT
88,398,090.00 PT.a Bekisting pondasi ME/ Pit Lift/ Saluran/Guide wall
574,367,365.57 PT.a Bekisting beton praktis (papan)
8,776,687.50 PT.a Bekisting meja beton (multiplex)
105,063,500.00 PT.a Pembuatan perimeter gutter ukuran 300x300 mm
116,728,500.00 PT.a Pembuatan perimeter gutter ukuran 150x100 mm
541,000.00 PT.a Pembuatan gutter ukuran 200x20 mm
504,057,600.00 PT.a Sewa concrete pump
190,302,750.00 PT.a Waterproofing integral
720,093,213.00 PT.a Waterproofing coating
173,916,750.00 PT.a Waterproofing coating
190,984,800.00 PT.a Waterproofing membrane tb 2000
12,568,996.00 PT.a Floor Hardener 3kg/m2
243,777,074.00 PT.a Floor Hardener 5kg/m2
11,636,730.00 PT.a Floor Hardener 4kg/m2
208,701,800.00 PT.a Timber Dek ex Ecowood
8,419,375.00 PT.a Meja watafel GRC rangka siku finish granit
263,760,750.00 PT.a Meja watafel GRC rangka siku finish keramik
387,150,000.00 PT.a Coloumn finishing stainless steel kombinasi kaca
1,645,312,288.00 PT.a Partition double gypsum 12mm
774,649,980.00 PT.a ACP PVDF 0,5mm, putih, coklat muda
565,250,400.00 PT.a Rangka dan biaya pasang
Plafond gypsum board tebal 9mm
1,781,039,840.00 PT.a
rangka Metal
Plafond Furring
gypsum boardexWRBMS, KMI
tebal setara
9 mm,
213,874,035.00 PT.a
rangka Metal Furring
Plafond Kalsiboard, ex BMS, KMI, setara
105,270,000.00 PT.a est. 6mm 0%
rk Metal Furring ex lokal, setara
64,520,000.00 PT.a Pek. Fire stop plat bending t=1 ,5 mm+rock wool density 80 kg/m3 (shaft
760,094,460.00 PT.a List u shape aluminium t: 1 cm
267,212,000.00 PT.a Drop ceiling gypsum 9mm, tinggi < 600mm
717,597,500.00 PT.a Drop ceiling gypsum 9mm, tinggi 600-1200mm
86,652,500.00 PT.a Cove lamp gypsum board
522,051,828.80 PT.a Pek. Pengecatan Dinding Exterior
1,157,651,290.57 PT.a Pek. Pengecatan Dinding & Kolom Interior
313,867,200.00 PT.a Pek. Pengecatan acrylic enamel / dust proof
544,822,775.00 PT.a Cat ceiling interior-novalux
304,744,250.00 PT.a Railing Pipa Black Steel 2", 1", tinggi 1100mm,fin. Cat duco
81,084,400.00 PT.a Hand Railing Pipa Black Steel 2", samping dinding,fin. Cat duco

PT.a Railing Balkon besi hollow ukuran 40x20 mm tinggi 1.000 mm,fin. Cat du
789,222,000.00

PT.a Railing kaca tempered 10 mm, h=105 cm dengan spider fitting system
572,698,000.00
9,000,000.00 PT.a c. Tangga Ladder stainless

PT.a - Manhole 860x860mm, w/steel plate cover 2 mm thk


3,000,000.00
800,000.00 PT.a Manhole
3,900,000.00 PT.a Overall size 1950x1250mm
4,600,000.00 PT.a Overall size 2300x1250mm
588,750,000.00 PT.a Overall size 750x1250mm
693,349,250.00
4,634,585,000.00
219,615,000.00 Talang plat Stainless Steel + Rangka
12,161,670.00 PT.a Roof drain besi 4"
15,750,000.00 PT.a Roof drain f 6"
100,500,000.00 PT.a Safety corner kolom, besi siku 50.50.5, tinggi 100 cm fin. Cat
140,192,250.00 PT.a Cat thermoplastic garis parkir & alur parkir, L=15 cm
7,250,000.00 PT.a Tanda panah
508,973,500.00 PT.a Gutter + cover SS lebar 20 cm
30,696,400.00 PT.a Pek. Pasangan Steel Grating Ram
50,694,000.00 PT.a Pekerjaan alur ramp dengan cutting
49,561,750.00 PT.a Pekerjaan stepnosing dengan cutting
- PT.a Pek. Peresapan t=9 m
- PT.a Pek. Cover Escalator, plat stainless steel hireline
65,515,000.00 PT.a Sparing plumbing dan ME Podium
230,508,000.00 PT.a Sparing plumbing dan ME Tower A
265,680,000.00 PT.a Sparing plumbing dan ME Tower B
73,800,000.00 PT.a Finishing Rubber Mat
- PT.a Rumput gajah mini
573,679,524.00 PT.a PEK. STRUKTUR BAJA
22,599,496.40 PT.a PEK. Lapis zincromate baja
44,080,000.00 PT.a Pek. Angkur baut dia. 16 mm
106,020,000.00 PT.a Pek. Bolt : 3/4" A325 N
20,720,929,990.00 PT.a PEK. PINTU DAN JENDELA
- PT.a PEK. MEKANIKAL DAN ELEKTRIKAL
- PT.a Pek Soft Scape
55,669,940,438.84
-
55,669,940,438.84
OR 1 SUMBER HARGA VENDOR 2
Mata Uang (Kurs) SUPLIER SPESIFIKASI MERK Tanggal Disc. Mata Uang (Kurs

Membuang tanah sisa galian dalam lokasi proyek


Anti rayap " Demon TC " / setara (jaminan mutu 6 thn)
Biaya Bulanan Dewatering
Pemotongan kepala tiang 400x400mm
Bekisting kolom square
Bekisting Retaining wall
Bekisting shear wall , core wall, rw
Bekisting balok
Bekisting pelat
Bekisting tangga

Bekisting STP/GWT
Bekisting pondasi ME/ Pit Lift/ Saluran/Guide wall
Bekisting beton praktis (papan)
Bekisting meja beton (multiplex)
Pembuatan perimeter gutter ukuran 300x300 mm
Pembuatan perimeter gutter ukuran 150x100 mm
Pembuatan gutter ukuran 200x20 mm
Sewa concrete pump
Waterproofing integral
PT Prokon Flintcote Coulorflex Ex Shell 21-Oct-14 0% IDR
Waterproofing coating
Waterproofing membrane tb 2000
Floor Hardener 3kg/m2
Floor Hardener 5kg/m2
Floor Hardener 4kg/m2
Timber Dek ex Ecowood
Meja watafel GRC rangka siku finish granit
Meja watafel GRC rangka siku finish keramik
Coloumn finishing stainless steel kombinasi kaca
Partition double gypsum 12mm
ACP PVDF 0,5mm, putih, coklat muda
Rangka gypsum
Plafond dan biaya pasang
board tebal 9mm
PT. Kala Indah P rangka Metal Furring Elephant
ex BMS,rk KMI
lokalsetara
10-Sep-15
Cast Steel,
0%300SCLS
IDR
Plafond gypsum board WR tebal 9 mm,
Plafond Kalsiboard,
rangka Metal Furring ex BMS, KMI, setara
IDR 96,500 PT. Kala Indah P rk Metal Furring ex lokal,
Kalsiboard.4mm 10-Sep-15
setara Cast Steel, 300SCLS0% IDR
wool density 80 kg/m3 (shaft, pipa,tray) Pek. Fire stop plat bending t=1 ,5 mm+rock wool density 80 kg/m3 (shaft, pipa,tra
List u shape aluminium t: 1 cm
Drop ceiling gypsum 9mm, tinggi < 600mm
Drop ceiling gypsum 9mm, tinggi 600-1200mm
Cove lamp gypsum board
Pek. Pengecatan Din Novalux 0% IDR
Pek. Pengecatan Din Novalux 0% IDR
Pek. Pengecatan acrylic enamel / dust proof
Cat ceiling interio Novalux 0% IDR
m,fin. Cat duco Railing Pipa Black Steel 2", 1", tinggi 1100mm,fin. Cat duco
inding,fin. Cat duco Hand Railing Pipa Black Steel 2", samping dinding,fin. Cat duco

m tinggi 1.000 mm,fin. Cat duco Railing Balkon besi hollow ukuran 40x20 mm tinggi 1.000 mm,fin. Cat duco

ngan spider fitting system Railing kaca tempered 10 mm, h=105 cm dengan spider fitting system

c. Tangga Ladder stainless

- Manhole 860x860mm, w/steel plate cover 2 mm thk

Manhole
Overall size 1950x1250mm
Overall size 2300x1250mm
Overall size 750x1250mm
PT. DAYA CIPTA Panel GRC tebal 8 indo unggul 15-Aug-15 0% IDR
PT. DAYA CIPTA Panel beton (for fa DCA 15-Aug-15 0% IDR
Talang plat Stainless Steel + Rangka
Roof drain besi 4"
Roof drain f 6"
i 100 cm fin. Cat Safety corner kolom, besi siku 50.50.5, tinggi 100 cm fin. Cat
Cat thermoplastic garis parkir & alur parkir, L=15 cm
Tanda panah
Gutter + cover SS lebar 20 cm
Pek. Pasangan Steel Grating Ram
Pekerjaan alur ramp dengan cutting
Pekerjaan stepnosing dengan cutting
Pek. Peresapan t=9 m
Pek. Cover Escalator, plat stainless steel hireline
Sparing plumbing dan ME Podium
Sparing plumbing dan ME Tower A
Sparing plumbing dan ME Tower B
Finishing Rubber Mat
Rumput gajah mini
PEK. STRUKTUR BAJA
PEK. Lapis zincromate baja
Pek. Angkur baut dia. 16 mm
Pek. Bolt : 3/4" A325 N
PEK. PINTU DAN JENDELA
PEK. MEKANIKAL DAN ELEKTRIKAL
Pek Soft Scape
SUMBER HARGA VENDOR 3
Mata Uang (Kurs) SUPLIER SPESIFIKASI MERK Tanggal Disc.

Membuang tanah sisa galian dalam lokasi proyek


Anti rayap " Demon TC " / setara (jaminan mutu 6 thn)
Biaya Bulanan Dewatering
Pemotongan kepala tiang 400x400mm Jacking P 6-Jul-15 0%
Bekisting kolom square Est. Banja 1-Jun-15 0%
Bekisting Retaining wall
Bekisting shear wall , core wall, rw
Bekisting balok
Bekisting pelat
Bekisting tangga Est. Banja 1-Jun-15 0%

Bekisting STP/GWT Est. Banja 1-Jun-15 0%


Bekisting pondasi ME/ Pit Lift/ Saluran/Guide wall
Bekisting beton praktis (papan)
Bekisting meja beton (multiplex)
Pembuatan perimeter gutter ukuran 300x300 mm
Pembuatan perimeter gutter ukuran 150x100 mm
Pembuatan gutter ukuran 200x20 mm
Sewa concrete pump
PT. Penetron Ind Waterproofing integral Penetron A Feb-13 0%
150,000 PT. Penetron Ind Waterproofing coating Penetron Sl Sep-13 0%
PT. Penetron Ind Waterproofing coating Penetron Sl Sep-13 0%
PT. Penetron Ind Waterproofing membrane tb 2000 Sealing mem Sep-13 0%
Floor Hardener 3kg/m2
Floor Hardener 5kg/m2
Floor Hardener 4kg/m2
Timber Dek ex Ecowood
Meja watafel GRC rangka siku finish granit
Meja watafel GRC rangka siku finish keramik
Coloumn finishing stainless steel kombinasi kaca
Partition double gypsum 12mm
ACP PVDF 0,5mm, putih, coklat muda
Rangka gypsum
Plafond dan biaya pasang
board tebal 9mm
72,000 PT. Kala Indah Primrangka Metal Furring ex
Plafond gypsum board WR BMS, KMI
tebal setara Cast
9 mm, KnaufSteel, 300SCLS
10-Sep-15 0%
rangka
PlafondMetal Furring ex BMS, KMI, setara
Kalsiboard,
85,000 PT. Kala Indah Primrk Metal Furring ex lokal, setara Cast Steel,Kalsiboard
300SCLS 10-Sep-15 0%
y 80 kg/m3 (shaft, pipa,tray) Pek. Fire stop plat bending t=1 ,5 mm+rock wool density 80 kg/m3 (shaft, pipa,tray)
List u shape aluminium t: 1 cm
Drop ceiling gypsum 9mm, tinggi < 600mm
Drop ceiling gypsum 9mm, tinggi 600-1200mm
Cove lamp gypsum board
23,000 Pek. Pengecatan Dinding Exterior
13,500 Pek. Pengecatan Dinding & Kolom Interior ICI Catylac 23-Apr-15 0%
Pek. Pengecatan acrylic enamel / dust proof
13,500 Cat ceiling interior-novalux
Railing Pipa Black Steel 2", 1", tinggi 1100mm,fin. Cat duco
Hand Railing Pipa Black Steel 2", samping dinding,fin. Cat duco

0 mm,fin. Cat duco


Railing Balkon besi hollow ukuran 40x20 mm tinggi 1.000 mm,fin. Cat duco

r fitting system
Railing kaca tempered 10 mm, h=105 cm dengan spider fitting system
c. Tangga Ladder stainless

- Manhole 860x860mm, w/steel plate cover 2 mm thk


Manhole
Overall size 1950x1250mm
Overall size 2300x1250mm
Overall size 750x1250mm
450,000.00
800,000.00
Talang plat Stainless Steel + Rangka
Roof drain besi 4"
Roof drain f 6"
Safety corner kolom, besi siku 50.50.5, tinggi 100 cm fin. Cat
Cat thermoplastic garis parkir & alur parkir, L=15 cm
Tanda panah
Gutter + cover SS lebar 20 cm
Pek. Pasangan Steel Grating Ram
Pekerjaan alur ramp dengan cutting
Pekerjaan stepnosing dengan cutting
Pek. Peresapan t=9 m
Pek. Cover Escalator, plat stainless steel hireline
Sparing plumbing dan ME Podium
Sparing plumbing dan ME Tower A
Sparing plumbing dan ME Tower B
Finishing Rubber Mat
Rumput gajah mini
PEK. STRUKTUR BAJA
PEK. Lapis zincromate baja
Pek. Angkur baut dia. 16 mm
Pek. Bolt : 3/4" A325 N
PEK. PINTU DAN JENDELA
PEK. MEKANIKAL DAN ELEKTRIKAL
Pek Soft Scape
VENDOR
SUMBER HARGA VENDOR 4
Mata Uang (Kurs) SUPLIER SPESIFIKASI

PT. Sinabu Nusaindo Membuang tanah sisa galian dalam lokasi proyek
PT. Sinabu Nusaindo Anti rayap " Demon TC " / setara (jaminan mutu 6 thn)
Lokal Biaya Bulanan Dewatering
IDR 75,000.00 PT. Berdikari Pemotongan kepala tiang 400x400mm
IDR 122,000.00 Bekisting kolom square
Bekisting Retaining wall
Bekisting shear wall , core wall, rw
Bekisting balok
Bekisting pelat
IDR 160,000.00 Bekisting tangga

IDR 122,000.00 Bekisting STP/GWT


Bekisting pondasi ME/ Pit Lift/ Saluran/Guide wall
Bekisting beton praktis (papan)
Bekisting meja beton (multiplex)
Pembuatan perimeter gutter ukuran 300x300 mm
Pembuatan perimeter gutter ukuran 150x100 mm
Pembuatan gutter ukuran 200x20 mm
Sewa concrete pump
IDR 165,000 PT. Fosroc Ind Waterproofing integral
IDR 75,000 PT. Fosroc Ind Waterproofing coating
IDR 75,000 PT. Fosroc Ind Waterproofing coating
IDR 119,250 Waterproofing membrane tb 2000
PT. Fosroc Ind Floor Hardener 3kg/m2
PT. Fosroc Ind Floor Hardener 5kg/m2
PT. Fosroc Ind Floor Hardener 4kg/m2

Plafond gypsum board tebal 9mm


IDR 80,000 rangka
PlafondMetal
gypsumFurring
boardexWRBMS, KMI
tebal setara Cast Steel, 300SCLS
9 mm,
rangka
PlafondMetal Furring ex BMS, KMI, setara Cast Steel, 300SCLS
Kalsiboard,
IDR 110,000 PT. Kala Indah Prima rk Metal Furring ex lokal, setara Cast Steel, 300SCLS
g/m3 (shaft, pipa,tray)
Pek. Pengecatan Dinding Exterior Cast Steel, 300SCLS
IDR 15,000 Pek. Pengecatan Dinding & Kolom Interior Cast Steel, 30
Pek. Pengecatan acrylic enamel / dust proof Cast Steel,

,fin. Cat duco


GA VENDOR 4 SUMBER HA
MERK Tanggal Disc. Mata Uang (Kurs) SUPLIER

Estimasi 22-Sep-14 0% IDR 12,000.00


Sub 22-Sep-14 0% IDR 12,500.00
Estimasi 22-Sep-14 0% IDR 300,000,000
Berdikari 22-Sep-14 0% IDR 100,000.00
Est. Jabotabek 1-Jul-15 0% IDR 90,000.00
Estimasi 1-Oct-14 0% IDR 90,000.00
Estimasi 1-Oct-14 0% IDR 90,000.00
Est. Jabotabek 7-Oct-15 0% IDR 130,000.00
Est. Jabotabek 7-Oct-15 0% IDR 115,000.00
Est. Jabotabek 1-Jul-15 0% IDR 140,000.00

Estimasi 1-Oct-14 0% IDR 90,000.00


Estimasi 1-Oct-14 0% IDR 90,000.00
Estimasi 1-Oct-14 0% IDR 50,000.00
Estimasi 1-Oct-14 0% IDR 60,000.00
Estimasi 1-Oct-14 0% IDR 250,000.00
Estimasi 1-Oct-14 0% IDR 150,000.00
Estimasi 1-Oct-14 0% IDR 100,000.00
Adhimix 1-Oct-14 0% IDR 45,000.00
Integral Conplas 1-Feb-14 0% IDR 100,000.00 PT. Winangkit
Brushbond Grey 1-Sep-13 0% IDR 30,000.00
Estimasi 1-Sep-13 0% IDR 30,000.00
PT Assaraya Multi Sarana
Nitofloor Hardtop 1-Feb-13 0% IDR 22,000.00 PT. SIKA
Nitofloor Hardtop 1-Feb-13 0% IDR 29,000.00
Nitofloor Hardto 1-Feb-13 0% IDR 27,000.00

Jayaboard Full s 4-Feb-14 0% IDR 85,500 PT. Kala Indah Prima


Jayaboard Full s 4-Feb-14 0% IDR 98,500
Kalsiboard.8mm 10-Sep-15 0% IDR 120,000 PT. Kala Indah Prima
PT Klala Indah P

PT Klala Indah P
Dulux Weathersield23-Apr-15 0% IDR 27,000
Dulux Pentalite 23-Apr-15 0% IDR 21,000
enamel 4-Feb-14 0% IDR 32,000

indounggul
indounggul
SUMBER HARGA VENDOR 5
SPESIFIKASI MERK Tanggal Disc. Mata Uang (Kurs)

Pemotongan kepala tiang 400x400mm Kitz 0% IDR


Bekisting kolom square
Bekisting Retaining wall
Bekisting shear wall , core wall, rw
Bekisting balok
Bekisting pelat
Bekisting tangga

Bekisting STP/GWT
Bekisting pondasi ME/ Pit Lift/ Saluran/Guide wall
Bekisting beton praktis (papan)
Bekisting meja beton (multiplex)
Pembuatan perimeter gutter ukuran 300x300 mm
Pembuatan perimeter gutter ukuran 150x100 mm
Pembuatan gutter ukuran 200x20 mm
Sewa concrete pump Cast Steel, 300SCLS
Waterproofing integral Viscocrete 3115 ID ex 4-Feb-14 0% IDR 87,000
Waterproofing coating Sikatop Seal 107 4-Feb-14 0% IDR 35,000
Waterproofing coating Sikatop Seal 107 4-Feb-14 0% IDR 38,000
Waterproofing membrane tb 2000 Waterproofing atap Bitu 1-Feb-13 0% IDR 85,000
Floor Hardener 3kg/m2 Sika Chapdur Natural 1-Feb-14 0% IDR 18,000
Floor Hardener 5kg/m2 Sika Chapdur Natural 1-Feb-14 0% IDR 23,000
Floor Hardener 4kg/m2 0% IDR -
Timber Dek ex Ecowood ecowood 4-Feb-14 0% IDR 1,059,400
Meja watafel GRC rangka siku finish granit Estimasi 4-Feb-14 0% IDR 950,000
Meja watafel GRC rangka siku finish keramEstimasi 4-Feb-14 0% IDR 450,000
Coloumn finishing stainless steel kombina Estimasi 4-Feb-14 0% IDR 1,500,000
Partition double gypsum 12mm Cast Steel jayaboard 4-Feb-14 0% IDR 205,000
ACP PVDF 0,5mm, putih, coklat muda CasSeven 4-Feb-14 0% IDR 335,000
Rangka gypsum
Plafond dan biaya pasang
board Cast
tebal 9mmSteel, 300 SubKont Rangka 23-Jul-15 0% IDR 275,000
rangka Metal Furring ex BMS, KMI
Plafond gypsum board WR tebal 9 mm, setara Cast
Jayaboard,
Steel, 300SCLS
rk lokal 10-Sep-15 0% IDR 73,000
rangka
PlafondMetal Furring ex BMS, KMI, setara Cast
Kalsiboard, estmd
Steel, 300SCLS 4-Feb-14 0% IDR 98,500
rk Metal Furring ex lokal, setara Cast Steel, Kalsiboard.10mm
300SCLS 10-Sep-15 0% IDR 140,000
Pek. Fire stop plat bending t=1 ,5 mm+rock est. 4-Feb-14 0% IDR 250,000
List u shape aluminium t: 1 cm Cast Steel est. 4-Feb-14 0% IDR 20,000
Drop ceiling gypsum 9mm, tinggi < 600mm Gyps Elephant 15-Sep-15 0% IDR 80,000
Drop ceiling gypsum 9mm, tinggi 600-120 est. 4-Feb-14 0% IDR 100,000
Cove lamp gypsum board Cast Steel, 300 Gyps Elephant 15-Sep-15 0% IDR 125,000
Pek. Pengecatan Dinding Exterior Cast S Jotashield 23-Apr-15 0% IDR 24,000
Pek. Pengecatan Dinding & Kolom Interior Jotaplast 23-Apr-15 0% IDR 13,500
Pek. Pengecatan acrylic enamel / dust pro Epoxy 4-Feb-14 0% IDR 90,000
Cat ceiling interior-novalux Cast Steel, 3 eco emulsion 4-Feb-14 0% IDR 14,000
Railing Pipa Black Steel 2", 1", tinggi 110 Kitz 4-Feb-14 0% IDR 575,000
Hand Railing Pipa Black Steel 2", samping Kitz 4-Feb-14 0% IDR 190,000

Railing Balkon besi hollow ukuran 40x20 m Kitz 4-Feb-14 0% IDR 700,000

Railing kaca tempered 10 mm, h=105 cm den Kitz 4-Feb-14 0% IDR 2,000,000
c. Tangga Ladder stainless Cast Steel, 30 Kitz 4-Feb-14 0% IDR 1,500,000

- Manhole 860x860mm, w/steel plate coveKitz 4-Feb-14 0% IDR 1,000,000


Manhole Cast Steel, 300SCLS Kitz 4-Feb-14 0% IDR 800,000
Overall size 1950x1250mm Cast Steel, 30 Estimasi 4-Feb-14 0% IDR 1,950,000
Overall size 2300x1250mm Cast Steel, 30 Estimasi 4-Feb-14 0% IDR 2,300,000
Overall size 750x1250mm Cast Steel, 300 Estimasi 4-Feb-14 0% IDR 750,000
Panel GRC tebal 8 mm indounggul 0% IDR 500,000
Panel beton (for facade) tebal 80 mm indounggul 0% IDR 530,000
Talang plat Stainless Steel + Rangka Cast Kitz 4-Feb-14 0% IDR 750,000
Roof drain besi 4" Cast Steel, 300SCLS Kitz 4-Feb-14 0% IDR 206,130
Roof drain f 6" Cast Steel, 300SCLS Kitz 4-Feb-14 0% IDR 250,000
Safety corner kolom, besi siku 50.50.5, tin estimasi 4-Feb-14 0% IDR 75,000
Cat thermoplastic garis parkir & alur parki estimasi 4-Feb-14 0% IDR 41,250
Tanda panah Cast Steel, 300SCLS estimasi 4-Feb-14 0% IDR 125,000
Gutter + cover SS lebar 20 cm Cast Steel, estimasi 4-Feb-14 0% IDR 350,000
Pek. Pasangan Steel Grating Ram Cast St estimasi 4-Feb-14 0% IDR 350,000
Pekerjaan alur ramp dengan cutting Cast S estimasi 4-Feb-14 0% IDR 75,000
Pekerjaan stepnosing dengan cutting Cast estimasi 4-Feb-14 0% IDR 25,000
Pek. Peresapan t=9 m Cast Steel, 300SCL Estimasi 4-Feb-14 0% IDR 15,000,000
Pek. Cover Escalator, plat stainless steel h Est 1-Jul-15 0% IDR 1,500,000
Sparing plumbing dan ME Podium Cast Ste estimasi 12-Apr-16 0% IDR 65,515,000
Sparing plumbing dan ME Tower A Cast St estimasi 12-Apr-16 10% IDR 256,120,000
Sparing plumbing dan ME Tower B Cast St estimasi 12-Apr-16 10% IDR 295,200,000
Finishing Rubber Mat Cast Steel, 300SCL estimasi 15-Oct-15 10% IDR 76,900,000
Rumput gajah mini Cast Steel, 300SCLS estimasi 15-Oct-15 0% IDR 35,000
PEK. STRUKTUR BAJA Cast Steel, 300SC estimasi 1-Jul-15 0% IDR 17,000
PEK. Lapis zincromate baja Cast Steel, 3 estimasi 1-Jul-15 0% IDR 650
Pek. Angkur baut dia. 16 mm Cast Steel, estimasi 1-Jul-15 0% IDR 95,000
Pek. Bolt : 3/4" A325 N Cast Steel, 300SC estimasi 1-Jul-15 0% IDR 90,000
PEK. PINTU DAN JENDELA Cast Steel, 3 estimasi 5-Sep-15 0% IDR 20,720,929,993
PEK. MEKANIKAL DAN ELEKTRIKAL Cast estimasi 5-Sep-15 0% IDR 2,545,781,290
Pek Soft Scape Cast Steel, 300SCLS estimasi 5-Sep-15 0% IDR 480,314,445
SUMBER HARGA VENDOR 6
SUPLIER SPESIFIKASI MERK Tanggal Disc. Mata Uang (Kurs)

PT. Cementaid Integral e 1-Nov-13 0% IDR


PT. Bumindo Lalolo Crystaline 1-Aug-14 0% IDR
PT. Bumindo Lalolo Crystaline 1-Aug-14 0% IDR
PT. Prokon Self adhes 1-Mar-13 0% IDR
PT. Bumindo Lalolo Hydrocap H1-Aug-14 0% IDR
PT. Bumindo Lalolo Hydrocap H1-Aug-14 0% IDR

PUSDIKLAT PAJAK 4200000


0.06 7,165.58
2,500,000.00
45,000,000.00
HARGA SATUAN YANG DIGUNAKAN
Mata Uang (Kurs) SUPLIER SPESIFIKASI Disc Mata Uang (Kurs)

PT. Sinabu Nusa Membuang tanah sisa galian dalam lokasi proyek 0% IDR
PT. Sinabu Nusa Anti rayap " Demon TC " / setara (jaminan mutu 6 thn) 0% IDR
Lokal Biaya Bulanan Dewatering 0% IDR
PT. Berdikari Pemotongan kepala tiang 400x400mm 0% IDR
0 Bekisting kolom square 0% IDR
0 Bekisting Retaining wall 0% IDR
0 Bekisting shear wall , core wall, rw 0% IDR
0 Bekisting balok 0% IDR
0 Bekisting pelat 0% IDR
0 Bekisting tangga 0% IDR

0 Bekisting STP/GWT 0% IDR


0 Bekisting pondasi ME/ Pit Lift/ Saluran/Guide wall 0% IDR
0 Bekisting beton praktis (papan) 0% IDR
0 Bekisting meja beton (multiplex) 0% IDR
0 Pembuatan perimeter gutter ukuran 300x300 mm 0% IDR
0 Pembuatan perimeter gutter ukuran 150x100 mm 0% IDR
0 Pembuatan gutter ukuran 200x20 mm 0% IDR
0 Sewa concrete pump 0% IDR
1,314,000 PT. Penetron Ind Waterproofing integral 0% IDR
75,000 0 Waterproofing coating 0% IDR
75,000 PT. Bumindo Lalo0 0% IDR
90,000 PT Assaraya MultWaterproofing membrane tb 2000 0% IDR
56,000 PT. Fosroc Ind Floor Hardener 3kg/m2 0% IDR
75,000 PT. Fosroc Ind Floor Hardener 5kg/m2 0% IDR
PT. Fosroc Ind Floor Hardener 4kg/m2 0% IDR
0 Timber Dek ex Ecowood 0% IDR
0 Meja watafel GRC rangka siku finish granit Cast Steel, 30 0% IDR
0 Meja watafel GRC rangka siku finish keramik Cast Steel, 0% IDR
0 Coloumn finishing stainless steel kombinasi kaca Cast St 0% IDR
0 Partition double gypsum 12mm Cast Steel, 300SCLS 0% IDR
0 ACP PVDF 0,5mm, putih, coklat muda Cast Steel, 300SC 0% IDR
0 Plafond
Rangka gypsum
dan biaya pasang
board Cast
tebal 9mmSteel, 300SCLS 0% IDR
PT. Kala Indah P rangka Metal Furring ex BMS, KMI
Plafond gypsum board WR tebal 9 mm, setara Cast Steel, 300SCLS
0% IDR
0 rangka
PlafondMetal Furring ex BMS, KMI, setara Cast Steel, 300SCLS
Kalsiboard, 0% IDR
PT. Kala Indah P rk Metal Furring ex lokal, setara Cast Steel, 300SCLS 0% IDR
0 Pek. Fire stop plat bending t=1 ,5 mm+rock wool density 80 0% IDR
0 List u shape aluminium t: 1 cm Cast Steel, 300SCLS 0% IDR
PT Klala Indah P Drop ceiling gypsum 9mm, tinggi < 600mm Cast Steel, 30 0% IDR
0 Drop ceiling gypsum 9mm, tinggi 600-1200mm Cast Steel, 0% IDR
PT Klala Indah P Cove lamp gypsum board Cast Steel, 300SCLS 0% IDR
0 Pek. Pengecatan Dinding Exterior Cast Steel, 300SCLS 0% IDR
0 Pek. Pengecatan Dinding & Kolom Interior Cast Steel, 30 0% IDR
0 Pek. Pengecatan acrylic enamel / dust proof Cast Steel, 0% IDR
0 Cat ceiling interior-novalux Cast Steel, 300SCLS 0% IDR
0 Railing Pipa Black Steel 2", 1", tinggi 1100mm,fin. Cat du 0% IDR
0 Hand Railing Pipa Black Steel 2", samping dinding,fin. Ca 0% IDR

0
Railing Balkon besi hollow ukuran 40x20 mm tinggi 1.000 0% IDR

0
Railing kaca tempered 10 mm, h=105 cm dengan spider fitt 0% IDR
0 c. Tangga Ladder stainless Cast Steel, 300SCLS 0% IDR

0
- Manhole 860x860mm, w/steel plate cover 2 mm thk Cas 0% IDR
0 Manhole Cast Steel, 300SCLS 0% IDR
0 Overall size 1950x1250mm Cast Steel, 300SCLS 0% IDR
0 Overall size 2300x1250mm Cast Steel, 300SCLS 0% IDR
0 Overall size 750x1250mm Cast Steel, 300SCLS 0% IDR
PT. DAYA CIPT Panel GRC tebal 8 mm 0% IDR
indounggul Panel beton (for facade) tebal 80 mm 0% IDR
0 Talang plat Stainless Steel + Rangka Cast Steel, 300SCLS 0% IDR
0 Roof drain besi 4" Cast Steel, 300SCLS 0% IDR
0 Roof drain f 6" Cast Steel, 300SCLS 0% IDR
0 Safety corner kolom, besi siku 50.50.5, tinggi 100 cm fin. 0% IDR
0 Cat thermoplastic garis parkir & alur parkir, L=15 cm Cast 0% IDR
0 Tanda panah Cast Steel, 300SCLS 0% IDR
0 Gutter + cover SS lebar 20 cm Cast Steel, 300SCLS 0% IDR
0 Pek. Pasangan Steel Grating Ram Cast Steel, 300SCLS 0% IDR
0 Pekerjaan alur ramp dengan cutting Cast Steel, 300SCLS 0% IDR
0 Pekerjaan stepnosing dengan cutting Cast Steel, 300SCLS 0% IDR
0 Pek. Peresapan t=9 m Cast Steel, 300SCLS 0% IDR
0 Pek. Cover Escalator, plat stainless steel hireline Cast St 0% IDR
0 Sparing plumbing dan ME Podium Cast Steel, 300SCLS 0% IDR
0 Sparing plumbing dan ME Tower A Cast Steel, 300SCLS 10% IDR
0 Sparing plumbing dan ME Tower B Cast Steel, 300SCLS 10% IDR
0 Finishing Rubber Mat Cast Steel, 300SCLS 0% IDR
0 Rumput gajah mini Cast Steel, 300SCLS 0% IDR
0 PEK. STRUKTUR BAJA Cast Steel, 300SCLS 0% IDR
0 PEK. Lapis zincromate baja Cast Steel, 300SCLS 0% IDR
0 Pek. Angkur baut dia. 16 mm Cast Steel, 300SCLS 0% IDR
0 Pek. Bolt : 3/4" A325 N Cast Steel, 300SCLS 0% IDR
0 PEK. PINTU DAN JENDELA Cast Steel, 300SCLS 0% IDR
0 PEK. MEKANIKAL DAN ELEKTRIKAL Cast Steel, 300SCL 0% IDR
0 Pek Soft Scape Cast Steel, 300SCLS 0% IDR
Lokasi proyek BDA BANJARMASIN

GUNAKAN Ongkos
ANALISA ACCESSORIES
Mata Uang (Kurs) Harga Netto Kirim

12,000.00 12,000 -
12,500.00 12,500 -
300,000,000.00 300,000,000 -
100,000.00 100,000 -
90,000.00 90,000 -
90,000.00 90,000 -
90,000.00 90,000 -
130,000.00 130,000 -
115,000.00 115,000 -
140,000.00 140,000 -

90,000.00 90,000 -
90,000.00 90,000 -
50,000.00 50,000 -
60,000.00 60,000 -
250,000.00 250,000 -
150,000.00 150,000 -
100,000.00 100,000 -
45,000.00 45,000 -
165,000.00 165,000 -
35,000.00 35,000 -
75,000.00 75,000 -
85,000.00 85,000 -
22,000.00 22,000 -
29,000.00 29,000 -
27,000.00 27,000 -
1,059,400.00 1,059,400 -
950,000.00 950,000 -
450,000.00 450,000 -
1,500,000.00 1,500,000 -
205,000.00 205,000 -
335,000.00 335,000 -
275,000.00 275,000 -
80,000.00 80,000 -
98,500.00 98,500 -
110,000.00 110,000 -
250,000.00 250,000 -
20,000.00 20,000 -
80,000.00 80,000 -
100,000.00 100,000 -
125,000.00 125,000 -
23,000.00 23,000 -
13,500.00 13,500 -
32,000.00 32,000 -
14,000.00 14,000 -
575,000.00 575,000 -
190,000.00 190,000 -

700,000
700,000.00 -

2,000,000
2,000,000.00 -
1,500,000.00 1,500,000 -

1,000,000
1,000,000.00 -
800,000.00 800,000 -
1,950,000.00 1,950,000 -
2,300,000.00 2,300,000 -
750,000.00 750,000 -
450,000.00 425,000 -
530,000.00 530,000 -
750,000.00 750,000 -
206,130.00 206,130 -
250,000.00 250,000 -
75,000.00 75,000 -
41,250.00 41,250 -
125,000.00 125,000 -
350,000.00 350,000 -
350,000.00 350,000 -
75,000.00 75,000 -
25,000.00 25,000 -
15,000,000.00 15,000,000 -
1,500,000.00 1,500,000 -
65,515,000.00 65,515,000 -
256,120,000.00 230,508,000 -
295,200,000.00 265,680,000 -
1,200,000.00 1,200,000 -
35,000.00 35,000 -
17,000.00 16,500 -
650.00 650 -
95,000.00 95,000 -
90,000.00 90,000 -
20,720,929,993.12 20,720,929,990 -
2,545,781,290.00 2,545,781,290 -
480,314,444.92 480,314,440 -
UPAH MERK
PASANG 1 2 3 4 5 6

- - - Estimasi - -
- - - Sub - -
- - - Estimasi - -
- - Jacking PBerdikari Kitz -
- - Est. Banj Est. Jabota - -
- - - Estimasi - -
- - - Estimasi - -
- - - Est. Jabota - -
- - - Est. Jabota - -
- - Est. Banj Est. Jabota - -

- - Est. Banj Estimasi - -


- - - Estimasi - -
- - - Estimasi - -
- - - Estimasi - -
- - - Estimasi - -
- - - Estimasi - -
- - - Estimasi - -
- - - Adhimix - -
- - PenetronIntegral C Viscocr Integral everdure Caktite Ex Cementaid
- Ex ShellPenetron Brushbond Sikatop Crystaline Hydrocap Coating 700 gr/m2
- - Penetron Estimasi Sikatop Crystaline Hydrocap Coating 700 gr/m2
- - Sealing m - Waterpr Self adhesive - Bituthene 2000
- - - Nitofloor H Sika Ch Hydrocap Heavyduty natural
- - - Nitofloor H Sika Ch Hydrocap Heavyduty natural
- - - Nitofloor H - -
- - - - ecowoo -
- - - - Estimas -
- - - - Estimas -
- - - - Estimas -
- - - - jayaboa -
- - - - Seven -
- - - - SubKon -
- ElephantKnauf Jayaboard Jayaboar -
- - - Jayaboard estmd -
est. 6m Kalsibo Kalsiboa Kalsiboard Kalsib -
- - - - est. -
- - - - est. -
- - - - Gyps El -
- - - - est. -
- - - - Gyps El -
- Novalux - Dulux Weat Jotashie -
- NovaluxICI Catyl Dulux PentaJotaplas -
- - - enamel Epoxy -
- Novalux - - eco emu -
- - - - Kitz -
- - - - Kitz -

- - - - Kitz -

- - - - Kitz -
- - - - Kitz -

- - - - Kitz -
- - - - Kitz -
- - - - Estimas -
- - - - Estimas -
- - - - Estimas -
- indo un - - indoung -
- DCA - - indoung -
- - - - Kitz -
- - - - Kitz -
- - - - Kitz -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - Estimas -
- - - - Est -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
- - - - estimasi -
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
PEKERJAAN ALUMINIUM
AA
N
1 Type SD-01 0
2 Type SD-02 0
3 Type J1 0
4 Type Automatic Sliding Door 0
5 Type BV 0
6 Type BV1 0
7 Type BV2 0
8 Type BV3 0
9 Type BV4 0
10 Type BV5 0
11 Type WDA-03 0
12 Type MID-01 0
13 Type SWD-01 0
14 Type SWD-02 0
15 Type PTH1 0
16 Type PS1 0
17 Type PS2 0
18 Type PL1 0
19 Type MP 0
20 Type P1 0
21 Type P7 0
22 Type P8 0
23 Type P9 0
24 Type PJ1 0
25 Type PS1 0
26 Type PB1 0
27 Type W-01 0
28 Type PF1 0
29 Type P1 0
30 Type P2 0
31 Type J1 0
32 Type J2 0
33 Type PJ1 0
34 Type PJ2 0
35 Type PJ3 0
36 Type AL 0
37 Type SD.1 0
38 Type AD.1 0
39 Type AD.2 0
40 Type WD.1 0
41 Type WD.4 0
42 Type W.1 0
43 Type W.2 0
44 Type W.3 0
45 Type W.4 0
46 Type W.5 0
47 Type W.6 0
48 Type W.6 0
49 Type W.7 0
50 Type W.8 0
51 Type W.9 0

41/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
52 Type W.10 0
AA
53 Type W.11 0
N
54 Type DW.1 0
55 Type DW.2 0
56 Type DW.3 0
57 Type DW.3A 0
58 Type DW.4 0
59 Type DW.5 0
60 Type DW.6 0
61 Type DW.7 0
62 Type DW.8 0
63 Type DW.9 0
64 Type DW.10 0
65 Type DW.11 0
66 Type DW.12 0
67 Type DW.13 0
68 Type DW.14 0
69 Type DW.15 0
70 Type DW.16 0
71 Type DW.17 0
72 Type DW.18 0
73 Type AD.1 0
74 Type WD.4 0
75 Type DW.1 0
76 Type RD.1 0
77 Type DW.1 0
78 Type DW.2 0
79 Type AD.1 0
80 Type AD.2 0
81 Type AD.3 0
82 Type AD.4 0
83 Type SD.1 0
84 Type DW.1 0
85 Type W.1 0
86 Type W.2 0
87 Type W.3 0
88 Type AD.1 0
89 Type W.1 0
90 Type W.2 0
91 Type W.3 0
92 Type W.7 0
93 Type W.8 0
94 Type AD.1 0
95 Type AD.2 0
96 Type W.1 0
97 Type W.2 0
98 Type Sliding Door 0
99 Type PJA1 0
100 Type PK1 0
101 Type SF1 0
102 Type PD1 0
103 Type RD2 0
104 Type PG 0
105 Type GB1 0
106 Type GA1 0
42/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
107 Type GA2 0
AA
108 Type RD1 0
N
109 Type JA1 0
110 Type JA2 0
111 Type JA3 0
112 Type JA4 0
113 Type JA5 0
114 Type JA6 0
115 Type JA7 0
116 Type JA8 0
117 Type JA9 0
118 Type JA10 0
119 Type JA11 0
120 Type JA12 0
121 Type PJA1 0
122 Type PJA2 0
123 Type PJA3 0
124 Type PJA4 0
125 Type PJA5 0
126 Type PJA6 0
127 Type PJA7 0
128 Type PJA8 0
129 Type PJA9 0
130 Type PJA10 0
131 Type PJA11 0
132 Type PJAL-1 0
133 Type PJAL-2 0
134 Type PJAL-3 0
135 Type PA1 0
136 Type PA2 0
137 Type P4 0
138 Type P4 0
139 Type P5 0
140 Type P6 0
141 Type PS 0
142 Type PS 0
143 Type PJ 1 0
144 Type PJ 1A 0
145 Type PJ 1B 0
146 Type PVC 0
147 Type AD 01 0
148 Type AD 02 0
149 Type AD 03 0
150 Type AD 04 0
151 Type AD 05 0
152 Type AD 06 0
153 Type AD 07 0
154 Type AD 08 0
155 Type AD 09 0
156 Type AD 10 0
157 Type CB 01 0
158 Type GD-01 0
159 Type GD-02 0
160 Type GD-03 0
161 Type V1 0
43/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
162 Type V2 0
AA
163 Type V3 0
N
164 Type V4 0
165 Type V5 0
166 Type PV1 0
167 Type PV2 0
168 Type PV3 0
169 Type PV4 0
170 Type PV5 0
171 Type PE 0
172 Type PJ1 0
173 Type PJ2 0
174 Type PJ3 0
175 Type PJ4 0
176 Type PJ5 0
177 Type P1 0
178 Type P1 0
179 Type P2 0
180 Type P3 0
181 Type P4 0
182 Type PB 0
183 Type PJ1 0
184 Type PJ2 0
185 Type PJ3 0
186 Type PJ4 0
187 Type PJ5 0
188 Type PJ6 0
189 Type PJ7 0
190 Type PJ8 0
191 Type PJ9 0
192 Type PJ10 0
193 Type PJ11 0
194 Type J1a 0
195 Type J1b 0
196 Type J1c 0
197 Type J1d 0
198 Type J2a 0
199 Type J2b 0
200 Type J2c 0
201 Type J2d 0
202 Type J3a 0
203 Type J3b 0
204 Type J3c 0
205 Type J3d 0
206 Type P1 ap 0
207 Type P2 ap 0
208 Type PJ1 ap 0
209 Type PJ2 ap 0
210 Type J1 ap 0
211 Type J2 ap 0
212 Type J3 ap 0
213 Type J4 ap 0
214 Type J5 ap 0
215 Type J6 ap 0
216 Type J7 ap 0
44/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
217 Type J8 ap 0
AA
218 Type JL 0
N
219 Type Talang 0
220 Type Canopy 0
221 Type CW YCB 0
222 Type CW YCR 0
223 Type ACP China Polyester 0
224 Type ACP China 0,3 0
225 Type ACP China 0,5 0
226 Type ACP Korea 0
227 Type ACP Alucobond / Setara 0
228 Type ACP China Polyester 0
229 Type ACP China 0,3 0
230 Type ACP China 0,5 0
231 Type ACP Korea 0
232 Type ACP Alucobond / Setara 0
233 Type Backing Spandrel 0
234 Type Fire Stop 0
235 Type Curtain Box 0
236 Type Stool Window Alm Extrude 0
237 Type Stool Window ACP 0
238 Type Stool Parapet 0
239 Type Frame Kusen 0
240 Type Frame Kusen 0
241 Type Daun Pintu 0
242 Type Daun Jendela 0
243 Type Kaca Frameless Tinggi 2500 0
244 Type Kaca Frameless Tinggi 2100 0
245 Type Kaca Frameless Tinggi 3200 0
246 Grill Alm Hollow 0
247 Grill Alm Hollow 0
248 Louvre Alm 0
249 Spider 0
250 Shopfront 0
251 Shopfront 0
252 Type 0
253 Type 0
254 Type 0
255 Type 0
256 Type 0
257 Type 0
258 Type 0
259 Type 0
260 Type 0
1 Type P 1 0
2 Type P 2 0
3 Type P 3 0
4 Type P 4 0
5 Type P 5 0
6 Type P 6 0
7 Type P 6A 0
8 Type P 6B 0
9 Type P 7 0
10 Type P 7A 0
11 Type P 8 0
45/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
12 Type P 9 0
AA
13 Type P 10 0
N
14 Type P 11 0
15 Type P 12 0
16 Type P 13 0
17 Type P 14 0
18 Type P 15 0
19 Type P 16 0
20 Type J 1 0
21 Type J 2 0
22 Type J 3 0
23 Type J 4A 0
24 Type J 4 0
25 Type J 5 0
26 Type PJ 1 0
27 Type PJ 2 0
28 Type PJ 3 0
29 Type PJ 5 0
30 Type PJ 7 0
31 Type PJ 7A 0
32 Type LWA2 1 - 2 0
33 Type BV1 0
34 Type RJ1 0
35 Type RJ2 0
36 Type LJ1 0
37 Type LJ2 0
38 Type PS A 0
39 Type GRT 0
40 Type MH1 0
41 Type GRS 1 0
42 Type GRS 2 0
43 Type GRS 3 0

46/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
44 Type GRS 4 0
AA
45 Type GRS 5 0
N
46 Type ITK 1 0
47 Type GRG 1 0
48 Type RWA 1 0
49 Type RWA 2 0
50 Type RWA 3 0
51 Type RWA 4 0
52 Type RWA 5 0
53 Type RWC 1 0
54 Type RWC 2 0
55 Type RWC 3 0
56 Type RWC 4 0
57 Type RWC 5 0
58 Type RWC 6 0
59 Type RWA2 1 0
60 Type RWA2 2 0
61 Type RWA2 4 0
62 Type RWA2 3 0
63 Type RWA2 5 0
64 Type RW2 1 0
65 Type RW2 2 0
66 Type RW2 3 0
67 Type LW1 0
68 Type LW1A 0
69 Type LW2 1-2 0
70 Type LW3 0
71 Type KWA 2 0
72 Type KWA 3 0
73 Type KWA 4 0
74 Type KWA 5 0
75 Type KWA 6 0
76 Type KWA 7 0
77 Type KWA 7A 0
78 Type KWA 7B 0
79 Type KWB 1 0
80 Type KWB 2 0
81 Type KWC 2 0
82 Type KWC 3 0
83 Type KWC 4A 0
84 Type KWC 4B 0
85 Type KWC 4C 0
86 Type KWA2 2 0
87 Type KWA2 3 0
88 Type KWC 3 0
89 Type KWC 3A 0
90 Type KWC 3B 0
91 Type KWC 3C 0
92 Type KWD 1 0
93 Type KWD 1A 0
94 Type KWD 2 0
95 Type KWD 3 0
96 Type KWD 4 0
97 Type KWD 4A 0

47/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
98 Type KWD 5 0
AA
99 Ukuran 9.740 x 4.500 mm 0
N
100 Ukuran 14.210 x 4.500 mm 0
101 Ukuran 13.740 x 4.500 mm 0
102 Ukuran 8.600 x 4.500 mm 0
103 Ukuran 15.000 x 4.500 mm 0
104 Ukuran 15.230 x 4.500 mm 0
105 Type ACP China 0,5 0
106 Type Canopy 0
107 Type
108 Type
109 Type
110 Type
111 Type
112 Type
113 Type
114 Type
115 Type
DAFTAR NO. 3.1 : ARSITEKTUR PODIUM 109,415,206,408
DAFTAR NO. 3.1.3 - PEKERJAAN PINTU DAN JENDELA 115,034,157,174
(5,618,950.77)

NO. URAIAN SAT. VOLUME HARGA SAT. JUMLAH


Rp. Rp.

Catatan Harga

I Harga Satuan sudah termasuk sealant, perlengkapan, pemasangan, peralatan yang diperlukan
dan bahan yang terbuang (waste)

II Perhitungan
volume
III pekerjaan
Setiap pekerjaan harus sesuai dengan petunjuk yang disyaratkan pabrik pembuat.
dihitung netto.

IV Harga Satuan Pekerjaan harus sudah termasuk bahan dan upah kerja, waste termasuk seluruh
biaya yang terkait dengan pekerjaan tersebut sehingga pekerjaan yang bersangkutan sesuai
dengan spesifikasi, gambar dan Dokumen Kontrak.

V Harga satuan pekerjaan sudah termasuk alat-alat yang diperlukan dan harus sesuai dengan
spesifikasi / ketentuan teknis.

VI Harga satuan dan pelaksanaan pekerjaan harus sesuai dengan data-data perencanaan seperti
spesifikasi teknis dan gambar-gambar.

VII Pekerjaan Pemasangan Pintu Besi sudah termasuk perbaikan Openingan, Grotuing dan Tali
air.

VIII Pekerjaan Pemasangan Pintu Kayu dan Alumunium adalah Pemasangan kering, sudah
termasuk pembuatan profil sudutan openingan & Tali air.

48/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No Pekerjaan
PE 1 2 3 4 5 6
Pemasangan Pintu Kayu dan Alumunium adalah Pemasangan kering, sudah
KE
termasuk pembuatan profil sudutan openingan & Tali air.
RJ
AA
N

3.1.3.1 LANTAI BASEMENT

Pengadaan dan Pemasangan Pintu Besi

Pintu Steel Door terdiri dari 1 Daun Steel Door 40 mm ukuran 600x2.050 mm (opening), tebal
plat 0,9 mm dengan insulating material HP PU + Steel Louvre type Z ukuran 400x700 mm tebal
plat 1,6 mm, kusen 50x100 mm, finish cat duco termasuk hardware, aksesories dan
pemasangan 49/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No Pintu 1
PE Steel Door 2 3 4 5 6
terdiri dari 1 Daun Steel Door 40 mm ukuran 600x2.050 mm (opening), tebal
KE 0,9 mm dengan insulating material HP PU + Steel Louvre type Z ukuran 400x700 mm tebal
plat
RJ 1,6 mm, kusen 50x100 mm, finish cat duco termasuk hardware, aksesories dan
plat
AA
pemasangan
N

a - Type P7 Ukuran overall 700x2.150 mm (R. Panel, R. ME) unit 3.00 - -


- -
Pintu Steel Door terdiri dari 2 Daun Steel Door 40 mm ukuran 2.100x2.050 mm, tebal plat 0,9 - -
mm dengan insulating material HP PU + Steel Louvre ukuran 400x700 mm, kusen 50x100 mm, - -
finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
b - Type P13 Ukuran overall 2.200x2.150 (R. Pompa, R. Genset, R. Trafo, R. Main MDP) unit 4.00 - -
- -
- -
Pintu Steel Door terdiri dari 2 Daun Steel Door 40 mm ukuran 1.240x2.050 mm, tebal plat 0,9 - -
mm dengan insulating material HP PU + Steel Louvre ukuran 400x700 mm, kusen 50x100 mm, - -
finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
c - Type P14 Ukuran overall 1.340x2.150 (R. Pengelola, R. Teknik, R. Fan, Lobby Service #1 unit 6.00 - -
(As 4'/N"-O"), R. Pengelola, Lobby Lift Service #2 (As 7'-8'/U) - -
- -
- -
Pintu Steel Door terdiri dari 1 Daun Steel Door 40 mm ukuran 700x750 mm (opening), tebal plat - -
0,9 mm dengan kusen C 2 mm steel frame, finish cat duco termasuk hardware, aksesories dan - -
pemasangan - -
- -
- -
d - Type MH1 Ukuran overall 800x800 mm (R. GWT) unit 2.00 - -
- -
- -
Pengadaan dan Pemasangan Grill Besi - -
- -
Louvre Grill Steel terdiri dari 4 Louvre Steel 50x50x5 mm tebal plat 0,9 mm dengan kusen - -
ukuran 50x100 mm tebal plate 3 mm, finish cat duco - -
- -
- -
e - Type GRG1 Ukuran overall 5.850x1.800 mm (R. Genset) unit 1.00 18,494,880 18,494,880
- -
Louvre Andesit bakar ukuran 20x150, anti jamur dove finish - top of steel plate, dengan kusen - -
steel plate 5 mm, hollow ukuran 400x200 mm, finish cat duco - -
- -
- -
f - Type ITK1 Ukuran overall 2.950x480 mm (R. Genset) unit 15.00 8,577,440 128,661,600
- -
- -
Pengadaan dan Pemasangan Pintu Kayu - -
- -
Pintu Kayu Swing terdiri dari 1 Daun Solid Engineering ukuran 700x2.050 mm (opening) rangka - -
meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid + architrave, - -
finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
g - Type P9 ukuran overall 800x2.150 mm (Toilet Male, Toilet Female) unit 2.00 2,978,050 5,956,100
- -

50/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.1 LANTAI BASEMENT (Lanjutan) - -
- -
Pengadaan dan Pemasangan Pintu Jendela Alumunium - -
- -
Pintu Jendela Alumunium terdiri dari 2 Pintu Kaca Clear 8 mm rangka alumunium finish powder - -
coated + 4 jendela mati kaca clear 8 mm, dengan kusen alumunium extrude termasuk - -
hardware, aksesories dan pemasangan - -
- -
- -
h - Type PJ7 ukuran overall 2.820x2.150 mm (Lobby Lift #2 (As 10-12/P-Q) unit 1.00 7,976,070 7,976,070
- -
- -
Pintu Jendela Alumunium terdiri dari 2 Pintu Kaca Clear 8 mm rangka alumunium finish powder - -
coated + 2 jendela mati + 1 jendela hidup kaca clear 8 mm, dengan kusen alumunium extrude - -
termasuk hardware, aksesories dan pemasangan - -
- -
- -
i - Type PJ7A ukuran overall 1.880x2.150 mm (Lobby Lift #1 (As 1'-4'/M") unit 1.00 6,148,730 6,148,730
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

51/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.2 LANTAI P1 - -
- -
Pengadaan dan Pemasangan Pintu Besi - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 1.200x2.050 mm - -
(opening), tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm - -
steel frame termasuk, finish cat duco hardware, aksesories dan pemasangan - -

52/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 1.200x2.050 mm
Pintu
No (opening),
PE tebal1 plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm
2 3 4 5 6
KE frame termasuk, finish cat duco hardware, aksesories dan pemasangan
steel
RJ - -
AA - -
N - -
a - Type P6A Ukuran overall 1.300x2.150 mm (Tangga Darurat A#1 (As 1-2/D-E, Tangga unit 2.00 - -
Darurat B#1 (As 10-12/D-E) - -
- -
Pintu Steel Door terdiri dari 1 Daun Steel Door 40 mm ukuran 900x2.050 mm (opening), tebal - -
plate 0,9 mm dengan insulating material HP PU, Steel Louvre (400x700) kusen besi 50x100 - -
mm, finish duco paint termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
b - Type P7A Ukuran overall 1.000x2.150 mm (R. Sampah Kering, R. Sampah Basah) unit 2.00 - -
- -
- -
Pintu Steel Door terdiri dari 2 Daun Steel Door 40 mm ukuran 2.100x2.050 mm, tebal plate 0,9 - -
mm dengan insulating material HP PU, Steel Louvre type Z ukuran 400x600 mm kusen besi - -
50x100 mm, finish duco paint termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
c - Type P15 Ukuran overall 2.200x2.150 mm (Tempat Sampah ) unit 1.00 - -
- -
- -
Pengadaan dan Pemasangan Grill Besi - -
- -
Louvre Grill Steel terdiri dari 2 Louvre Steel 50x50x5 mm tebal plat 0,9 mm dengan kusen - -
ukuran 50x100 mm tebal plate 3 mm, finish cat duco - -
- -
- -
d - Type GRS1 Ukuran overall 2.950x1.800 mm (Void Genset) unit 1.00 11,515,680 11,515,680
- -
Louvre Grill Steel terdiri dari 3 Louvre Steel 50x50x5 mm tebal plat 0,9 mm dengan kusen - -
ukuran 50x100 mm tebal plate 3 mm, finish cat duco - -
- -
- -
e - Type GRS2 Ukuran overall 4.400x1.800 mm (Void Genset) unit 1.00 15,005,280 15,005,280
- -
Louvre Grill Steel terdiri dari 1 Louvre Steel 50x50x5 mm tebal plat 0,9 mm dengan kusen - -
ukuran 50x100 mm tebal plate 3 mm, finish cat duco - -
- -
- -
f - Type GRS3 Ukuran overall 2.100x1.500 mm (Tempat Sampah) unit 1.00 8,724,000 8,724,000
- -
Louvre Grill Steel terdiri dari 1 Louvre Steel 50x50x5 mm tebal plat 0,9 mm dengan kusen - -
ukuran 50x100 mm tebal plate 3 mm, finish cat duco - -
- -
- -
g - Type GRS4 Ukuran overall 500x1.500 mm (Tempat Sampah) unit 1.00 4,943,600 4,943,600
- -
- -
- -
- -
- -
- -

53/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.3 LANTAI DASAR - -
- -
Pengadaan dan Pemasangan Pintu Besi - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 1.200x2.050 mm - -
(opening), tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm - -
steel frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
h - Type P6A Ukuran overall 1.300x2.150 mm (Tangga Darurat A#2 As 1'-2'/P", Tangga Darurat unit 2.00 - -
B#2 As 8-9/U-V) - -
- -
- -
Pintu Steel Door terdiri dari 1 Daun Steel Door 40 mm ukuran 600x2.050 mm (opening), tebal - -
plat 0,9 mm dengan insulating material HP PU + Steel Louvre type Z ukuran 400x700 mm tebal - -
plat 1,6 mm, kusen 50x100 mm, finish cat duco termasuk hardware, aksesories dan - -
pemasangan - -
- -
- -
i - Type P7 Ukuran overall 700x2.150 (R. Panel) unit 2.00 - -
- -
Pintu Steel Door terdiri dari 2 Daun Steel Door 40 mm ukuran 1.240x2.050 mm, tebal plat 0,9 - -
mm dengan insulating material HP PU + Steel Louvre ukuran 400x700 mm, kusen 50x100 mm, - -
finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
j - Type P14 Ukuran overall 1.340x2.150 (Lobby Service #1 (As 4'/N"-O"), R. Pengelola, Lobby unit 2.00 - -
Lift Service #2 (As 7'-8'/U) - -
- -
- -
Pengadaan dan Pemasangan Grill Besi - -
- -
Grill Steel terdiri 1 daun steel plate 50x50x5 mm dengan kusen 50x100 mm steel plate tebal 3 - -
mm finish cat duco - -

54/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
PE Steel terdiri1 1 daun steel plate 50x50x5 mm dengan kusen 50x100 mm steel plate tebal 23
No Grill 3 4 5 6
KE finish cat duco
mm
RJ - -
AA - -
k N unit 2.00 3,256,960 6,513,920
- Type GRT Ukuran overall 650x600 mm (Tangga Darurat A#2 As 1'-2'/P", Tangga Darurat
B#2 As 8-9/U-V - -
- -
- -
Pengadaan dan Pemasangan Pintu Kayu - -
- -
Pintu Kayu Swing terdiri dari 1 Daun Solid Engineering ukuran 800x2.050 mm (opening) rangka - -
meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid + architrave, - -
finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
l - Type P10 ukuran overall 900x2.150 mm (Toilet Disable) unit 1.00 3,161,490 3,161,490
- -
- -
Pengadaan dan Pemasangan Pintu Cubicle - -
- -
Pintu Cubicle terdiri dari 1 Daun Pintu Cubicle ukuran 600x1.900 mm (opening) by supllier - -
dengan rangka by supplier, termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
m - Type P11 ukuran overall 700x2.000 mm (Toilet Male, Toilet Female) unit 9.00 5,475,980 49,283,820
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.3 LANTAI DASAR (Lanjutan) - -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Jendela Alumunium terdiri dari 1 Jendela Hidup Kaca Clear 8 mm rangka alumunium finish - -
powder coated dengan kusen alumunium extruded termasuk hardware, aksesories dan - -
pemasangan - -
- -

55/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
n AA unit 2.00 1,119,610 2,239,220
- Type BV1 ukuran overall 925x700 mm (Toilet Male, Toilet Female)
N - -
Jendela Alumunium terdiri dari 2 Jendela Mati Kaca Clear 8 mm + 2 Louvre Mati Kaca Clear 8 - -
mm, dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
o - Type KWA 7A ukuran overall 1.880x2.860 mm (Kios A7) unit 1.00 4,420,640 4,420,640
- -
Jendela Alumunium terdiri dari 3 Jendela Mati Kaca Clear 8 mm + 3 Louvre Mati Kaca Clear 8 - -
mm, dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
p - Type KWA 7B ukuran overall 2.890x2.860 mm (Kios A7) unit 1.00 7,337,840 7,337,840
- -
Jendela Alumunium terdiri dari 2 Jendela Mati Kaca Clear 8 mm + 2 Louvre Mati Kaca Clear 8 - -
mm, dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
q - Type KWA 4B ukuran overall 1.750x2.860 mm (Kios C4) unit 1.00 4,748,780 4,748,780
- -
Jendela Alumunium terdiri dari 2 Jendela Mati Kaca Clear 8 mm + 2 Louvre Mati Kaca Clear 8 - -
mm, dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
r - Type KWA 4C ukuran overall 2.310x2.860 mm (Kios C4) unit 1.00 6,409,840 6,409,840
- -
Jendela Alumunium terdiri dari 6 Jendela Mati kaca clear 8 mm rangka alumunium finish powder - -
coated, kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
s - Type LJ1 ukuran overall 2.100x4.650 mm (Lobby Lift Tower A) unit 1.00 17,342,100 17,342,100
- -
Jendela Alumunium terdiri dari 6 Jendela Mati kaca clear 8 mm rangka alumunium finish powder - -
coated, kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
t - Type LJ2 ukuran overall 2.550x4.650 mm (Lobby Lift Tower B) unit 1.00 18,442,250 18,442,250
- -
Jendela Alumunium terdiri dari 10 Jendela Mati kaca clear 8 mm rangka alumunium finish - -
powder coated, kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
u - Type RJ1 ukuran overall 4.480x4.650 mm (Kios B1 & Kios B2) unit 1.00 29,245,500 29,245,500
- -
- -
Pengadaan dan Pemasangan Pintu Jendela Alumunium - -
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 2 - -
Jendela Mati Kaca Clear 8 mm + 3 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -

56/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 2
Pintu
No Jendela
PE 1 Clear 8 mm + 3 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium
Mati Kaca 2 3 4 5 6
KE
extrude termasuk hardware, aksesories dan pemasangan
RJ - -
AA - -
v N unit 1.00 9,675,570 9,675,570
- Type KWA 2 ukuran overall 2.600x2.950 mm (Kios A2)
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 3 - -
Jendela Mati Kaca Clear 8 mm + 4 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
w - Type KWA 3 ukuran overall 3.290x2.950 mm (Kios A3) unit 1.00 10,786,980 10,786,980
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.3 LANTAI DASAR (Lanjutan) - -
- -
Pengadaan dan Pemasangan Pintu Jendela Alumunium - -
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 6 - -
Jendela Mati Kaca Clear 8 mm + 7 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
x - Type KWA 4 ukuran overall 6.820x2.950 mm (Kios A4) unit 1.00 19,490,460 19,490,460
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 5 - -
Jendela Mati Kaca Clear 8 mm + 6 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
y - Type KWA 5 ukuran overall 6.350x2.950 mm (Kios A5) unit 1.00 17,973,100 17,973,100
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 4 - -
Jendela Mati Kaca Clear 8 mm + 5 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
z - Type KWA 6 ukuran overall 5.370x2.950 mm (Kios A6) unit 1.00 15,639,420 15,639,420
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 4 - -
Jendela Mati Kaca Clear 8 mm + 5 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
aa - Type KWA 7 ukuran overall 5.460x2.950 mm (Kios A7) unit 1.00 15,229,180 15,229,180
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 1 - -
Jendela Mati Kaca Clear 8 mm + 2 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -

57/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
ab AA - Type KWB 1 ukuran overall 2.110x2.950 mm (Kios B1) unit 1.00 8,126,190 8,126,190
N - -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 2 - -
Jendela Mati Kaca Clear 8 mm + 3 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
ac - Type KWB 2 ukuran overall 2.450x2.950 mm (Kios B2) unit 1.00 9,435,470 9,435,470
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 3 - -
Jendela Mati Kaca Clear 8 mm + 4 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
ad - Type KWC 2 ukuran overall 3.950x2.950 mm (Kios C2) unit 1.00 12,601,470 12,601,470
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 4 - -
Jendela Mati Kaca Clear 8 mm + 5 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
ae - Type KWC 3 ukuran overall 5.210x2.950 mm (Kios C3) unit 1.00 14,705,270 14,705,270
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 3 - -
Jendela Mati Kaca Clear 8 mm + 4 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
af - Type KWC 4A ukuran overall 4.350x2.950 mm (Kios C4) unit 1.00 13,241,720 13,241,720
- -
Pintu Frameless terdiri dari 1 Pintu Kaca Clear 8 mm ukuran 1.050x2.050 mm (opening) dengan - -
kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
ag - Type PJ5 ukuran overall 1.050x2.450 mm (Lobby Utama Apartment) unit 1.00 5,439,350 5,439,350
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.3 LANTAI DASAR (Lanjutan) - -
- -
Pengadaan dan Pemasangan Pintu Jendela Alumunium - -
- -
Pintu Frameless terdiri dari 1 Pintu Kaca Clear 8 mm ukuran 1.050x2.050 mm (opening) dengan - -
kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -

58/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
ah RJ - Type PJ7 ukuran overall 2.820x2.150 mm (Lobby Lift Tower B) unit 1.00 7,976,070 7,976,070
AA - -
N - -
Pintu Frameless terdiri dari 1 Pintu Kaca Clear 8 mm ukuran 1.050x2.050 mm (opening) dengan
kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
ai - Type PJ7A ukuran overall 1.880x2.150 mm (Lobby Lift Tower A) unit 1.00 6,148,730 6,148,730
- -
- -
Pengadaan dan Pemasangan Jendela Kaca - -
- -
Jendela Frameless terdiri dari 15 Jendela Kaca Tempered 12 mm dengan kusen frameless - -
supporting plate - u plate stainless steel with dengan bracket, rib supporting termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
aj - Type RWA 2 ukuran overall 18.000x4.550 mm (Kios Sewa Besar Toserba A1) unit 1.00 86,323,140 86,323,140
- -
- -
Jendela Frameless terdiri dari 4 Jendela Kaca Tempered 12 mm dengan kusen frameless - -
supporting plate - u plate stainless steel with dengan bracket, rib supporting termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
ak - Type RWA 3 ukuran overall 4.300x4.550 mm (Kios Sewa Besar Toserba A1) unit 1.00 20,512,830 20,512,830
- -
- -
Jendela Frameless terdiri dari 5 Jendela Kaca Tempered 12 mm dengan kusen frameless - -
supporting plate - u plate stainless steel with dengan bracket, rib supporting termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
al - Type RWA 5 ukuran overall 4.860x4.550 mm (Kios Sewa Besar Toserba A1) unit 1.00 24,648,190 24,648,190
- -
- -
Jendela Frameless terdiri dari 4 Jendela Kaca Tempered 12 mm dengan kusen frameless - -
supporting plate - u plate stainless steel with dengan bracket, rib supporting termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
am - Type RWC 3 ukuran overall 4.210x4.550 mm (Kios Sewa Besar Restaurant C1) unit 1.00 21,799,700 21,799,700
- -
- -
Jendela Frameless terdiri dari 3 Jendela Kaca Tempered 12 mm dengan kusen frameless - -
supporting plate - u plate stainless steel with dengan bracket, rib supporting termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
an - Type RWC 4 ukuran overall 3.000x4.550 mm (Kios Sewa Besar Restaurant C1) unit 1.00 16,408,760 16,408,760
- -
- -
- -
- -
- -

59/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.3 LANTAI DASAR (Lanjutan) - -
- -
Pengadaan dan Pemasangan Pintu Jendela Kaca - -
- -
Pintu Frameless terdiri dari 2 Pintu Kaca Tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with dengan bracket + 11 Jendela Kaca Tempered 12 mm, rib - -
glass supporting termasuk hardware, aksesories dan pemasangan - -
- -
- -
ao - Type LW1 ukuran overall 15.380x4.800 mm (Lobby Utama Apartment ) unit 1.00 161,891,110 161,891,110
- -
- -
Pintu Frameless terdiri dari 2 Pintu Kaca Tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with dengan bracket + 4 Jendela Kaca Tempered 12 mm, rib glass - -
supporting termasuk hardware, aksesories dan pemasangan - -
- -
- -
ap - Type LW2-1 ukuran overall 5.390x4.550 mm (Lobby Apartment Tower A ) unit 1.00 57,662,200 57,662,200
- -
- -
Pintu Frameless terdiri dari 2 Pintu Kaca Tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with dengan bracket + 4 Jendela Kaca Tempered 12 mm, rib glass - -
supporting termasuk hardware, aksesories dan pemasangan - -
- -
- -
aq - Type LW3 ukuran overall 5.250x4.550 mm (Lobby Apartment Tower B) unit 1.00 58,187,650 58,187,650
- -
- -
Pintu Frameless terdiri dari 2 Pintu Kaca Tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with dengan bracket + 9 Jendela Kaca Tempered 12 mm, rib glass - -
supporting termasuk hardware, aksesories dan pemasangan - -
- -
- -
ar - Type RWA 1 ukuran overall 10.620x4.550 mm (Kios Sewa Besar Toserba A1) unit 1.00 57,180,760 57,180,760
- -
- -
Pintu Frameless terdiri dari 2 Pintu Kaca Tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with dengan bracket + 16 Jendela Kaca Tempered 12 mm, rib
glass supporting termasuk hardware, aksesories dan pemasangan 60/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE Frameless terdiri dari 2 Pintu Kaca Tempered 12 mm dengan kusen frameless supporting
Pintu
RJ - u plate stainless steel with dengan bracket + 16 Jendela Kaca Tempered 12 mm, rib
plate - -
AA supporting termasuk hardware, aksesories dan pemasangan
glass - -
N - -
- -
as - Type RWA 4 ukuran overall 19.300x4.550 mm (Kios Sewa Besar Toserba A1) unit 1.00 95,407,460 95,407,460
- -
- -
Pintu Frameless terdiri dari 2 Pintu Kaca Tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with dengan bracket + 17 Jendela Kaca Tempered 12 mm, rib - -
glass supporting termasuk hardware, aksesories dan pemasangan - -
- -
- -
at - Type RWC 1 ukuran overall 19.720x2.950 mm (Kios Sewa Besar Restaurant C1) unit 1.00 96,380,640 96,380,640
- -
- -
Pintu Frameless terdiri dari 2 Pintu Kaca Tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with dengan bracket + 18Jendela Kaca Tempered 12 mm, rib glass - -
supporting termasuk hardware, aksesories dan pemasangan - -
- -
- -
au - Type RWC 2 ukuran overall 21.530x4.550 mm (Kios Sewa Besar Restaurant C1) unit 1.00 108,723,000 108,723,000
- -
- -
Pintu Frameless terdiri dari 2 Pintu Kaca Tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with dengan bracket + 6 Jendela Kaca Tempered 12 mm, rib glass - -
supporting termasuk hardware, aksesories dan pemasangan - -
- -
- -
av - Type RWC 5 ukuran overall 7.450x4.550 mm (Kios Sewa Besar Restaurant C1) unit 1.00 42,378,740 42,378,740
- -
- -
Pintu Frameless terdiri dari 2 Pintu Kaca Tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with dengan bracket + 7 Jendela Kaca Tempered 12 mm, rib glass - -
supporting termasuk hardware, aksesories dan pemasangan - -
- -
- -
aw - Type RWC 6 ukuran overall 9.400x4.550 mm (Kios Sewa Besar Restaurant C1) unit 1.00 49,755,950 49,755,950
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.4 LANTAI P2 - -
- -
Pengadaan dan Pemasangan Pintu Besi - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 900x2.050 mm - -
(opening), tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm - -
steel frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -

61/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
a RJ
- Type P6 Ukuran overall 1.000x2.150 mm (Tangga Darurat A#1 As 1-2/D-E, Tangga Darurat unit 4.00 - -
AA - -
B#1 As 10-12/D-E, Korridor Tangga Darurat A#1 As 1-2/D-E, Korridor Tangga Darurat B#1
N - -
As 10-12/D-E)
- -
- -
- -
Pengadaan dan Pemasangan Grill Besi - -
- -
Louvre Grill Steel terdiri dari 2 Louvre Steel 50x50x5 mm tebal plat 0,9 mm dengan kusen - -
ukuran 50x100 mm tebal plate 3 mm, finish cat duco - -
- -
- -
b - Type GRS5 Ukuran overall 3.850x1.150 mm (Void Genset) unit 2.00 11,632,000 23,264,000
- -
Grill Steel terdiri 1 daun steel plate 50x50x5 mm dengan kusen 50x100 mm steel plate tebal 3 - -
mm finish cat duco - -
- -
c - Type GRT Ukuran overall 650x600 mm (Tangga Darurat A#1 As 1-2/D-E, Tangga Darurat unit 4.00 3,256,960 13,027,840
B#1 As 10-12/D-E, Korridor Tangga Darurat A#1 As 1-2/D-E, Korridor Tangga Darurat B#1 - -
As 10-12/D-E) - -
- -
- -
- -
Pengadaan dan Pemasangan Jendela Kaca - -
- -
Jendela Kaca Frameles terdiri dari__kaca tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with bracket - -
- -
- -
d - Type LW2-2 Ukuran overall ____x____ mm (Void) unit 1.00 40,424,970 40,424,970
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

62/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.5 LANTAI 2 - -
- -
Pengadaan dan Pemasangan Pintu Besi - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 900x2.050 mm - -
(opening), tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm - -
steel frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
a - Type P6 Ukuran overall 1.000x2.150 mm (Tangga Darurat A#2 As 1'-2'/O"-P", Tangga unit 2.00 - -
Darurat B#2 As 8-9/U-V) - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 1.200x2.050 mm - -
(opening), tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm - -
steel frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
b - Type P6B Ukuran overall 1.000x2.150 mm (Lobby Lift Service Tower A As 1'-4'/N"-O", unit 2.00 - -
Lobby Lift Service Tower B As 8-9/U) - -
- -
Pintu Steel Door terdiri dari 1 Daun Steel Door 40 mm ukuran 600x2.050 mm (opening), tebal - -
plat 0,9 mm dengan insulating material HP PU + Steel Louvre type Z ukuran 400x700 mm tebal - -
plat 1,6 mm, kusen 50x100 mm, finish cat duco termasuk hardware, aksesories dan - -
pemasangan - -
- -
- -
c - Type P7 Ukuran overall 700x2.150 (R. Panel) unit 2.00 - -
- -
- -
Pengadaan dan Pemasangan Grill Besi - -
- -
Grill Steel terdiri 1 daun steel plate 50x50x5 mm dengan kusen 50x100 mm steel plate tebal 3 - -
mm finish cat duco - -
- -
d - Type GRT Ukuran overall 650x600 mm (Tangga Darurat A#2 As 1'-2'/P", Tangga Darurat unit 2.00 3,256,960 6,513,920
B#2 As 8-9/U-V - -

63/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
Pengadaan dan Pemasangan Pintu Kayu
- -
Pintu Kayu Swing terdiri dari 1 Daun Solid Engineering ukuran 600x2.050 mm (opening) rangka - -
meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid + architrave, - -
finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
e - Type P10 ukuran overall 700x2.150 mm (Janitor Publik, Janitor Food Curt) unit 2.00 3,161,490 6,322,980
- -
- -
- -
Pengadaan dan Pemasangan Pintu Cubicle - -
- -
Pintu Cubicle terdiri dari 1 Daun Pintu Cubicle ukuran 600x1.900 mm (opening) by supllier - -
dengan rangka by supplier, termasuk hardware, aksesories dan pemasangan - -
- -
- -
f - Type P11 ukuran overall 700x2.000 mm (Toilet Male, Toilet Female) unit 9.00 5,475,980 49,283,820
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.5 LANTAI 2 (Lanjutan) - -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Jendela Alumunium terdiri dari 1 Jendela Hidup Kaca Clear 8 mm rangka alumunium finish - -
powder coated dengan kusen alumunium extruded termasuk hardware, aksesories dan - -
pemasangan - -
- -
g - Type BV1 ukuran overall 925x700 mm (Toilet Male, Toilet Female) unit 2.00 1,119,610 2,239,220
- -
Jendela Alumunium terdiri dari 2 Jendela Mati Kaca Clear 8 mm + 2 Louvre Mati Kaca Clear 8 - -
mm, dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan
64/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
Jendela Alumunium terdiri dari 2 Jendela Mati Kaca Clear 8 mm + 2 Louvre Mati Kaca Clear 8
RJ dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan
mm, - -
AA - -
N - -
h - Type KWA 7A ukuran overall 1.880x2.860 mm (Kios 2A 6) unit 1.00 4,420,640 4,420,640
- -
Jendela Alumunium terdiri dari 3 Jendela Mati Kaca Clear 8 mm + 3 Louvre Mati Kaca Clear 8 - -
mm, dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
i - Type KWA 7B ukuran overall 2.890x2.860 mm (Kios 2A 6) unit 1.00 7,337,840 7,337,840
- -
Jendela Alumunium terdiri dari 4 Jendela Mati Kaca Clear 8 mm + 4 Louvre Mati Kaca Clear 8 - -
mm, dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
j - Type KWC 3A ukuran overall 4.370x2.860 mm (Kios 2C 3) unit 1.00 10,470,890 10,470,890
- -
Jendela Alumunium terdiri dari 2 Jendela Mati Kaca Clear 8 mm + 2 Louvre Mati Kaca Clear 8 - -
mm, dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
k - Type KWC 3B ukuran overall 2.180x2.860 mm (Kios 2C 3) unit 1.00 4,900,640 4,900,640
- -
Jendela Alumunium terdiri dari 2 Jendela Mati Kaca Clear 8 mm + 2 Louvre Mati Kaca Clear 8 - -
mm, dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
l - Type KWC 4B ukuran overall 1.750x2.860 mm (Kios 2C 3) unit 1.00 4,748,780 4,748,780
- -
Jendela Alumunium terdiri dari 3 Jendela Mati Kaca Clear 8 mm + 3 Louvre Mati Kaca Clear 8 - -
mm, dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
m - Type KWD 1A ukuran overall 2.960x2.860 mm (Kios 2D1) unit 1.00 6,913,700 6,913,700
- -
Jendela Alumunium terdiri dari 4 Jendela Mati Kaca Clear 8 mm + 4 Louvre Mati Kaca Clear 8 - -
mm, dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
n - Type KWD 4A ukuran overall 3.910x2.860 mm (Kios 2D1) unit 1.00 9,198,760 9,198,760
- -
Jendela Alumunium terdiri dari 6 Jendela Mati kaca clear 8 mm rangka alumunium finish powder - -
coated, kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
o - Type LJ1 ukuran overall 2.100x4.650 mm (Lobby Lift Tower A) unit 1.00 17,342,100 17,342,100
- -
Jendela Alumunium terdiri dari 30 Jendela Mati Kaca Clear 8 mm rangka alumunium finish - -
powder coated dengan kusen alumunium extruded termasuk hardware, aksesories dan - -
pemasangan - -
- -
p - Type LW1A ukuran overall 15.100x4.650 mm (Area Publik) unit 1.00 87,278,850 87,278,850
- -
Jendela Alumunium terdiri dari 14 Jendela Mati Kaca Clear 8 mm rangka alumunium finish - -
powder coated dengan kusen alumunium extruded termasuk hardware, aksesories dan - -
pemasangan
65/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No Jendela
PE 1 2 3 4 5 6
Alumunium terdiri dari 14 Jendela Mati Kaca Clear 8 mm rangka alumunium finish
KE
powder coated dengan kusen alumunium extruded termasuk hardware, aksesories dan
RJ
pemasangan - -
AA - -
q N unit 1.00 31,752,820 31,752,820
- Type RJ2 ukuran overall 5.680x4.150 mm (Kios 2C)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.5 LANTAI 2 (Lanjutan) - -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Jendela Alumunium terdiri dari 8 Jendela Mati Kaca Clear 8 mm rangka alumunium finish - -
powder coated, dengan kusen alumunium extrude termasuk hardware, aksesories dan - -
pemasangan - -
- -
r - Type RW2 1 ukuran overall 3.670x4.650 mm (Area Publik) unit 1.00 20,261,050 20,261,050
- -
Jendela Alumunium terdiri dari 6 Jendela Mati Kaca Clear 8 mm rangka alumunium finish - -
powder coated, dengan kusen alumunium extrude termasuk hardware, aksesories dan - -
pemasangan - -
- -
s - Type RW2 2 ukuran overall 2.910x4.650 mm (Area Publik) unit 1.00 16,156,980 16,156,980
- -
Jendela Alumunium terdiri dari 28 Jendela Mati Kaca Clear 8 mm rangka alumunium finish - -
powder coated, dengan kusen alumunium extrude termasuk hardware, aksesories dan - -
pemasangan - -
- -
t - Type RWA2 1 ukuran overall 14.000x4.650 mm (Tenant Besar Pusat Kesehatan) unit 1.00 80,025,340 80,025,340
- -
- -
Jendela Alumunium terdiri dari 38 Jendela Mati Kaca Clear 8 mm rangka alumunium finish - -
powder coated, dengan kusen alumunium extrude termasuk hardware, aksesories dan - -
pemasangan - -
- -
u - Type RWA2 2 ukuran overall 18.970x4.650 mm (Tenant Besar Pusat Kesehatan) unit 1.00 107,411,930 107,411,930
- -
- -
Jendela Alumunium terdiri dari 8 Jendela Mati Kaca Clear 8 mm rangka alumunium finish - -
powder coated, dengan kusen alumunium extrude termasuk hardware, aksesories dan - -
pemasangan - -
- -
v - Type RWA2 2 ukuran overall 3.760x4.650 mm (Tenant Besar Pusat Kesehatan) unit 1.00 107,411,930 107,411,930
- -
- -
- -
Pengadaan dan Pemasangan Pintu Jendela Alumunium - -

66/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 6
N - -
Jendela Mati Kaca Clear 8 mm + 7 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
w - Type KWA 4 ukuran overall 6.820x2.950 mm (Kios 2A 3) unit 1.00 19,490,460 19,490,460
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 5 - -
Jendela Mati Kaca Clear 8 mm + 6 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
x - Type KWA 5 ukuran overall 6.350x2.950 mm (Kios 2A 4) unit 1.00 17,973,100 17,973,100
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 4 - -
Jendela Mati Kaca Clear 8 mm + 5 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
y - Type KWA 6 ukuran overall 5.370x2.950 mm (Kios 2A 5) unit 1.00 15,639,420 15,639,420
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 4 - -
Jendela Mati Kaca Clear 8 mm + 5 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
z - Type KWA 7 ukuran overall 5.46x2.950 mm (Kios 2A 6) unit 1.00 15,229,180 15,229,180
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 4 - -
Jendela Mati Kaca Clear 8 mm + 5 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
aa - Type KWA2 2 ukuran overall 5.310x2.950 mm (Kios 2A 1) unit 1.00 15,543,390 15,543,390
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.5 LANTAI 2 (Lanjutan) - -
- -
Pengadaan dan Pemasangan Pintu Jendela Alumunium - -
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 1 - -
Jendela Mati Kaca Clear 8 mm + 2 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
ab - Type KWA2 3 ukuran overall 2.440x2.950 mm (Kios 2A 2) unit 1.00 8,654,400 8,654,400
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 1 - -
Jendela Mati Kaca Clear 8 mm + 2 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium
extrude termasuk hardware, aksesories dan pemasangan 67/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 1
Pintu
RJ
Jendela Mati Kaca Clear 8 mm + 2 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
AA
extrude termasuk hardware, aksesories dan pemasangan - -
N - -
- -
ac - Type KWB 1 ukuran overall 2.110x2.950 mm (Kios 2C 1) unit 1.00 8,126,190 8,126,190
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 2 - -
Jendela Mati Kaca Clear 8 mm + 3 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
ad - Type KWB 2 ukuran overall 2.450x2.950 mm (Kios 2C 2) unit 1.00 9,435,470 9,435,470
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 3 - -
Jendela Mati Kaca Clear 8 mm + 4 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
ae - Type KWC 3C ukuran overall 4.230x2.950 mm (Kios 2C 3) unit 1.00 12,495,340 12,495,340
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 4 - -
Jendela Mati Kaca Clear 8 mm + 4 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
af - Type KWD 1 ukuran overall 4.910x2.950 mm (Kios 2D 1) unit 1.00 14,348,830 14,348,830
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 6 - -
Jendela Mati Kaca Clear 8 mm + 7 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
ag - Type KWD 2 ukuran overall 6.850x2.950 mm (Kios 2D 2) unit 1.00 19,538,480 19,538,480
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 5 - -
Jendela Mati Kaca Clear 8 mm + 6 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
ah - Type KWD 3 ukuran overall 5.840x2.950 mm (Kios 2D 3) unit 1.00 17,156,780 17,156,780
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 3 - -
Jendela Mati Kaca Clear 8 mm + 4 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
ai - Type KWD 4 ukuran overall 4.500x2.950 mm (Kios 2D 4) unit 1.00 12,362,380 12,362,380
- -
Pintu Jendela Alumunium terdiri dari 1 Pintu Kaca Clear 8 mm rangka alumunium extrude + 4 - -
Jendela Mati Kaca Clear 8 mm + 5 Louvre Mati Kaca Clear 8 mm, dengan kusen alumunium - -
extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
aj - Type KWD 5 ukuran overall 4.870x2.950 mm (Kios 2D 5) unit 1.00 14,737,250 14,737,250
- -

68/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
Pintu Alumunium terdiri dari 2 Pintu Kaca Clear 8 mm rangka alumunium finish powder coated +
AA - -
4 jendela mati kaca clear 8 mm, dengan kusen alumunium extrude termasuk hardware,
N - -
aksesories dan pemasangan
- -
- -
ak - Type PJ3 ukuran overall 1.300x2.150 mm (Lobby Lift Tower A As M"-N") unit 1.00 5,671,150 5,671,150
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.5 LANTAI 2 (Lanjutan) - -
- -
Pengadaan dan Pemasangan Pintu Jendela Alumunium - -
- -
Pintu Alumunium terdiri dari 2 Pintu Kaca Clear 8 mm rangka alumunium finish powder coated + - -
4 jendela mati kaca clear 8 mm, dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
al - Type PJ4 ukuran overall 1.300x2.150 mm (Lobby Lift Tower B) unit 1.00 8,826,620 8,826,620
- -
Pintu Frameless terdiri dari 1 Pintu Kaca Clear 8 mm ukuran 1.050x2.050 mm (opening) dengan - -
kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
am - Type PJ5 ukuran overall 1.050x2.450 mm (Area Publik) unit 1.00 5,439,350 5,439,350
- -
- -
Pengadaan dan Pemasangan Jendela Kaca - -
- -
Jendela Frameless terdiri dari 5 Jendela Kaca Tempered 12 mm dengan kusen frameless - -
supporting plate - u plate stainless steel with dengan bracket, termasuk rib glass supporting - -
termasuk hardware, aksesories dan pemasangan - -
- -
- -
an - Type RWA2 5 ukuran overall 4.910x2.950 mm (Tenant Besar Pusat Kesehatan) unit 1.00 24,761,350 24,761,350
- -
- -
- -
Pengadaan dan Pemasangan Pintu Jendela Kaca - -
- -
Pintu Frameless terdiri dari 2 Pintu Kaca Tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with dengan bracket + 3 Jendela Kaca Tempered 12 mm, rib glass - -
supporting termasuk hardware, aksesories dan pemasangan - -
- -
- -
ao - Type RW2 3 ukuran overall 4.620x2.950 mm (Food Curt) unit 1.00 13,114,990 13,114,990
- -
Pintu Frameless terdiri dari 2 Pintu Kaca Tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with dengan bracket +11 Jendela Kaca Tempered 12 mm, rib glass - -
supporting termasuk hardware, aksesories dan pemasangan
69/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
PE Frameless1 terdiri dari 2 Pintu Kaca Tempered 12 mm dengan kusen frameless supporting
No Pintu 2 3 4 5 6
KE - u plate stainless steel with dengan bracket +11 Jendela Kaca Tempered 12 mm, rib glass
plate
RJ
supporting termasuk hardware, aksesories dan pemasangan - -
AA - -
N - -
ap - Type RWA2 4 ukuran overall 13.170x2.950 mm (Tenant Besar Pusat Kesehatan) unit 1.00 75,224,560 75,224,560
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.5 LANTAI 2 (Lanjutan) - -
- -
Pengadaan dan Pemasangan Rolling Door - -
- -
Pintu Rolling Door terpasang dengan baik termasuk hardware, aksesories dan pemasangan - -
- -
- -
aq - Type RD ukuran overall 1.270x____ mm (Kios 2F 1) unit 1.00 3,168,730 3,168,730
ar - Type RD ukuran overall 3.370x____ mm (Kios 2F 1) unit 1.00 8,408,370 8,408,370
as - Type RD ukuran overall 2.350x____ mm (Kios 2F 2) unit 1.00 5,863,400 5,863,400
at - Type RD ukuran overall 3.350x____ mm (Kios 2F 3) unit 1.00 8,358,460 8,358,460
au - Type RD ukuran overall 3.100x____ mm (Kios 2F 4) unit 1.00 7,734,700 7,734,700
av - Type RD ukuran overall 4.600x____ mm (Kios 2F 5) unit 1.00 11,477,290 11,477,290

70/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
aw RJ - Type RD ukuran overall 3.520x____ mm (Kios 2F 6) unit 1.00 8,782,630 8,782,630
ax AA - Type RD ukuran overall 1.730x____ mm (Kios 2F 7) unit 1.00 4,316,460 4,316,460
ay N unit 1.00 4,990,130 4,990,130
- Type RD ukuran overall 2.000x____ mm (Kios 2F 8)
az - Type RD ukuran overall 1.850x____ mm (Kios 2F 9) unit 1.00 4,615,870 4,615,870
ba - Type RD ukuran overall 1.240x____ mm (Kios 2F 9) unit 1.00 3,093,880 3,093,880
bb - Type RD ukuran overall 1.740x____ mm (Kios 2F 10) unit 1.00 4,341,410 4,341,410
bc - Type RD ukuran overall 1.430x____ mm (Kios 2F 10) unit 1.00 3,567,940 3,567,940
bd - Type RD ukuran overall 4.460x____ mm (Kios 2F 10) unit 1.00 11,127,990 11,127,990
be - Type RD ukuran overall 6.640x____ mm (Kios 2F 11) unit 1.00 16,567,220 16,567,220
bf - Type RD ukuran overall 4.460x____ mm (Kios 2F 12) unit 1.00 11,127,990 11,127,990
bg - Type RD ukuran overall 1.420x____ mm (Kios 2F 12) unit 1.00 3,542,990 3,542,990
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

71/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.6 LANTAI P3 - -
- -
Pengadaan dan Pemasangan Pintu Besi - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 900x2.050 mm - -
(opening), tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm - -
steel frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
a - Type P6 Ukuran overall 1.000x2.150 mm (Tangga Darurat A#1 As 1-2/D-E, Tangga Darurat unit 4.00 - -
B#1 As 10-12/D-E, Korridor Tangga Darurat A#1 As 1-2/D-E, Korridor Tangga Darurat B#1 - -
As 10-12/D-E) - -
- -
- -
- -
Pengadaan dan Pemasangan Pintu Kayu - -
- -
Pintu Kayu Swing terdiri dari 1 Daun Solid Engineering ukuran 600x2.050 mm (opening) rangka - -
meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid + architrave, - -
finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
b - Type P6 Ukuran overall 700x2.150 mm (Toilet Driver Pool) unit 1.00 2,717,260 2,717,260
- -
- -
Pengadaan dan Pemasangan Grill Besi - -
- -
Grill Steel terdiri 1 daun steel plate 50x50x5 mm dengan kusen 50x100 mm steel plate tebal 3 - -
mm finish cat duco - -
- -
c - Type GRT Ukuran overall 650x600 mm (Tangga Darurat A#1 As 1-2/D-E, Tangga Darurat unit 4.00 3,256,960 13,027,840
B#1 As 10-12/D-E, Korridor Tangga Darurat A#1 As 1-2/D-E, Korridor Tangga Darurat B#1 - -
As 10-12/D-E) - -
- -
- -
- -
Pengadaan dan Pemasangan Jendela Kaca - -
- -
Jendela Kaca Frameles terdiri dari__kaca tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with bracket - -

72/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No Jendela
PE 1 2 3 4 5 6
Kaca Frameles terdiri dari__kaca tempered 12 mm dengan kusen frameless supporting
KE - u plate stainless steel with bracket
plate
RJ - -
AA - -
d N unit 1.00 40,424,970 40,424,970
- Type LWA2-1 Ukuran overall ____x____ mm (Musholla)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.7 LANTAI P4 - -
- -
Pengadaan dan Pemasangan Pintu Besi - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 900x2.050 mm - -
(opening), tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm - -
steel frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
a - Type P6 Ukuran overall 1.000x2.150 mm (Tangga Darurat A#1 As 1-2/D-E, Tangga Darurat unit 4.00 - -
B#1 As 10-12/D-E, Korridor Tangga Darurat A#1 As 1-2/D-E, Korridor Tangga Darurat B#1 - -
As 10-12/D-E) - -
- -

73/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
Pintu Steel Door terdiri dari 1 Daun Steel Door 40 mm ukuran 1.240x2.050 mm (opening), tebal
N - -
plat 0,9 mm dengan insulating material HP PU + Steel Louvre ukuran 400x700 mm, kusen
50x100 mm, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
b - Type P14 Ukuran overall 1.340x2.150 mm (R. Security) unit 1.00 - -
- -
- -
Pengadaan dan Pemasangan Grill Besi - -
- -
Grill Steel terdiri 1 daun steel plate 50x50x5 mm dengan kusen 50x100 mm steel plate tebal 3 - -
mm finish cat duco - -
- -
c - Type GRT Ukuran overall 650x600 mm (Tangga Darurat A#1 As 1-2/D-E, Tangga Darurat unit 4.00 3,256,960 13,027,840
B#1 As 10-12/D-E, Korridor Tangga Darurat A#1 As 1-2/D-E, Korridor Tangga Darurat B#1 - -
As 10-12/D-E) - -
- -
- -
- -
Pengadaan dan Pemasangan Jendela Kaca - -
- -
Jendela Kaca Frameles terdiri dari__kaca tempered 12 mm dengan kusen frameless supporting - -
plate - u plate stainless steel with bracket - -
- -
- -
d - Type LWA2-2 Ukuran overall ____x____ mm (R. Security) unit 1.00 40,424,970 40,424,970
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

74/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.8 LANTAI 3 TOWER A - -
- -
Pengadaan dan Pemasangan Pintu Besi - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm 900x2.050 mm (opening), - -
tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm steel - -
frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
a - Type P6 Ukuran overall 1.000x2.150 mm (Tangga Darurat A#1 As 1-2/D-E, Korridor Tangga unit 3.00 - -
Darurat A#1 As 1-2/D-E, Tangga Darurat A#2 As 1-2/O"-P" - -
- -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 1.200x2.050mm - -
(opening), tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm - -
steel frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
b - Type P6 Ukuran overall 1.300x2.150 mm (Lobby Lift Service) unit 1.00 - -
- -
Pintu Steel Door terdiri dari 1 Daun Steel Door 40 mm ukuran 600x2.050 mm (opening), tebal - -
plat 0,9 mm dengan insulating material HP PU + Steel Louvre type Z ukuran 400x700 mm tebal - -
plat 1,6 mm, kusen 50x100 mm, finish cat duco termasuk hardware, aksesories dan - -
pemasangan - -
- -
- -
c - Type P7 Ukuran overall 700x2.150 (R. Panel) unit 2.00 - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door 40 mm ukuran 600x1.150 mm (opening), - -
0,9 mm dengan insulating material HP PU kusen C 2 mm steel frame, finish cat duco termasuk - -
hardware, aksesories dan pemasangan - -
- -
- -
d - Type PSA Ukuran overall 700x1.250 (Shaft Unit STA) unit 13.00 - -
e - Type PSA Ukuran overall 700x1.250 (Shaft Unit 1B) unit 1.00 - -
f - Type PSA Ukuran overall 700x1.250 (Shaft Unit 2B) unit 7.00 - -
g - Type PSA Ukuran overall 700x1.250 (Shaft Unit 2BC1) unit 3.00 - -
h - Type PSA Ukuran overall 700x1.250 (Shaft Unit 2BCA) unit 1.00 - -
- -
- -
Pengadaan dan Pemasangan Grill Besi - -

75/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
Grill Steel terdiri 1 daun steel plate 50x50x5 mm dengan kusen 50x100 mm steel plate tebal 3
N - -
mm finish cat duco
- -
i - Type GRT Ukuran overall 650x600 mm (Tangga Darurat A#1 As 1-2/D-E, Korridor Tangga unit 3.00 3,256,960 9,770,880
Darurat A#1 As 1-2/D-E, Tangga Darurat A#2 As 1-2/O"-P") - -
- -
- -
- -
Pengadaan dan Pemasangan Pintu Kayu - -
- -
Pintu Kayu Swing terdiri dari 1 Daun Engineering Door + Honey Comb ukuran 600x2.050 mm - -
(opening), rangka meranti lapis teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid - -
finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
j - Type P8 ukuran overall 700x2.150 mm (Tempat Sampah) unit 1.00 2,727,790 2,727,790
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.8 LANTAI TOWER A (Lanjutan) - -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Jendela Alumunium terdiri dari 6 daun jendela mati kaca clear 8 mm rangka alumunium finish - -
powder coated + 3 louvre, kusen alumunium extrude termasuk hardware, aksesories dan - -
pemasangan - -
- -
- -
k - Type J4 ukuran overall 2.100x2.150 mm (Lobby Lift) unit 1.00 10,795,500 10,795,500
- -
Jendela Alumunium terdiri dari 2 daun jendela mati + 2 daun jendela hidup kaca clear 8 mm - -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
l - Type J5 ukuran overall 800x2.150 mm (Korridor Unit) unit 2.00 3,430,370 6,860,740
- -
- -
Pengadaan dan Pemasangan Pintu Kaca - -
- -
Pintu Kaca Frameless terdiri 2 Daun Pintu Kaca Frameless 12 mm ukuran 2x1.050 mm - -
(opening) dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -

76/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
m AA unit 1.00 9,605,960 9,605,960
- Type PJ2 ukuran overall 2.200x2.400 mm (Lobby Lift)
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.8 LANTAI TOWER A (Lanjutan) - -
- -
Pengadaan dan Pemasangan Pintu Kayu - -
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Solid Engineering ukuran 1.090x2.145 mm (opening) - -
rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid + - -
architrave finish melamik termasuk hardware, aksesories dan pemasangan
77/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No Pintu
PE Kayu Swing 1 2 3 4 5 6
terdiri dari 1 Daun Pintu Solid Engineering ukuran 1.090x2.145 mm (opening)
KE
rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid +
RJ
architrave finish melamik termasuk hardware, aksesories dan pemasangan - -
AA - -
N - -
a - Type P1 ukuran overall 1.190x2.195 mm ( Entrance Unit 2B1) unit 7.00 4,134,100 28,938,700
b - Type P1 ukuran overall 1.190x2.195 mm (Entrance Unit 2BC1) unit 3.00 4,134,100 12,402,300
c - Type P1 ukuran overall 1.190x2.195 mm (Entrance Unit 2BCA) unit 1.00 4,134,100 4,134,100
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Solid Engineering ukuran 990x2.145 mm (opening) - -
rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid + - -
architrave finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
d - Type P2 ukuran overall 1.090x2.195 mm (Entrance Unit STA) unit 13.00 4,091,060 53,183,780
e - Type P2 ukuran overall 1.090x2.195 mm (Entrance Unit 1B) unit 1.00 4,091,060 4,091,060
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Engineering Door + Honey Comb ukuran 600x2.050 - -
mm (opening) rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu - -
nyatoh solid finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
f - Type P3 ukuran overall 700x2.150 mm (Bahroom Unit STA) unit 13.00 2,445,570 31,792,410
g - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 1B) unit 1.00 2,445,570 2,445,570
h - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 2B1) unit 7.00 2,445,570 17,118,990
i - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 2BC1) unit 3.00 2,445,570 7,336,710
j - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 2BCA) unit 1.00 2,445,570 2,445,570
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Engineering Door + Honey Comb ukuran 700x.2050 - -
mm (opening) rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu - -
nyatoh solid finish melamiktermasuk hardware, aksesories dan pemasangan - -
- -
- -
k - Type P4 ukuran overall 800x2.150 mm (Unit 1B) unit 1.00 2,945,250 2,945,250
l - Type P4 ukuran overall 800x2.150 mm (Master Bedroom Unit 2B1) unit 7.00 2,945,250 20,616,750
- -
m - Type P4 ukuran overall 800x2.150 mm (Children Bedroom Unit 2B1) unit 7.00 2,945,250 20,616,750
- -
n - Type P4 ukuran overall 800x2.150 mm (Master Bedroom Unit 2BC) unit 3.00 2,945,250 8,835,750
- -
o - Type P4 ukuran overall 800x2.150 mm (Children Bedroom Unit 2BC) unit 3.00 2,945,250 8,835,750
- -
p - Type P4 ukuran overall 800x2.150 mm (Master Bedroom Unit 2BCA) unit 1.00 2,945,250 2,945,250
- -
q - Type P4 ukuran overall 800x2.150 mm (Children Bedroom Unit 2BCA) unit 1.00 2,945,250 2,945,250
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

78/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.8 LANTAI 3 TOWER A (Lanjutan) - -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Jendela Alumunium terdiri dari 1 daun jendela mati + 1 daun jendela hidup kaca clear 8 mm - -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
r - Type J1 ukuran overall 900x2.050 mm (Bedroom Unit STA) unit 13.00 2,420,560 31,467,280
s - Type J1 ukuran overall 900x2.050 mm (Master Bedroom Unit 2B1) unit 7.00 2,420,560 16,943,920
- -
t - Type J1 ukuran overall 900x2.050 mm (Children Bedroom Unit 2B1) unit 7.00 2,420,560 16,943,920
- -
u - Type J1 ukuran overall 900x2.050 mm (Master Bedroom Unit 2BC1) unit 3.00 2,420,560 7,261,680
- -
v - Type J1 ukuran overall 900x2.050 mm (Children Bedroom Unit 2BC1) unit 3.00 2,420,560 7,261,680
- -
w - Type J1 ukuran overall 900x2.050 mm (Master Bedroom Unit 2BCA) unit 1.00 2,420,560 2,420,560
- -
x - Type J1 ukuran overall 900x2.050 mm (Children Bedroom Unit 2BCA) unit 1.00 2,420,560 2,420,560
- -
- -
Jendela Alumunium terdiri dari 2 daun jendela mati + 2 daun jendela hidup kaca clear 8 mm - -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
y - Type J2 ukuran overall 1.550x2.050 mm (Master Bedroom Unit 2BC1) unit 3.00 4,130,120 12,390,360
- -
z - Type J2 ukuran overall 1.550x2.050 mm (Master Bedroom Unit 2BCA) unit 1.00 4,130,120 4,130,120
- -
- -
Jendela Alumunium terdiri dari 3 daun jendela mati + 1 daun jendela hidup kaca clear 8 mm - -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
aa - Type J3 ukuran overall 1.580x2.050 mm (Bedroom Unit 1B) unit 1.00 3,672,590 3,672,590
- -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -

79/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
Pintu Alumunium Swing terdiri dari 1 Daun Pintu Kaca Clear 8 mm rangka alumunium finish
AA - -
powder coated dengan kusen alumunium extruded termasuk hardware, aksesories dan
N - -
pemasangan
- -
ab - Type P5 ukuran overall 700x2.150 mm (Balkon Unit STA) unit 13.00 2,982,680 38,774,840
ac - Type P5 ukuran overall 700x2.150 mm (Balkon Unit 2B1) unit 7.00 2,982,680 20,878,760
ad - Type P5 ukuran overall 700x2.150 mm (Balkon Unit 2BC1) unit 3.00 2,982,680 8,948,040
ae - Type P5 ukuran overall 700x2.150 mm (Balkon Unit 2BCA) unit 1.00 2,982,680 2,982,680
- -
Pintu dan Jendela Alumunium terdiri dari 1 Pintu + 2 Jendela Mati kaca clear 8 mm rangka - -
alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
af - Type PJ1 ukuran overall 1.562x2.150 mm (Balkon Unit 1B) unit 1.00 4,718,640 4,718,640
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.9 LANTAI 3 TOWER B - -
- -
Pengadaan dan Pemasangan Pintu Besi - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm 900x2.050 mm (opening), - -
tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm steel - -
frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
a - Type P6 Ukuran overall 1.000x2.150 mm (Tangga Darurat B#1 As 11-12/D-E, Korridor unit 3.00 - -
Tangga Darurat B#1 As 11-12/D-E, Tangga Darurat B#2 As 7'-9'/W) - -
- -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 1.200x2.050mm - -
(opening), tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm - -
steel frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
b - Type P6B Ukuran overall 1.300x2.150 mm (Lobby Lift Service) unit 1.00 - -
- -
Pintu Steel Door terdiri dari 1 Daun Steel Door 40 mm ukuran 600x2.050 mm (opening), tebal - -
plat 0,9 mm dengan insulating material HP PU + Steel Louvre type Z ukuran 400x700 mm tebal - -
plat 1,6 mm, kusen 50x100 mm, finish cat duco termasuk hardware, aksesories dan - -
pemasangan - -

80/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E Steel Door terdiri dari 1 Daun Steel Door 40 mm ukuran 600x2.050 mm (opening), tebal
Pintu
M 0,9 mm dengan insulating material HP PU + Steel Louvre type Z ukuran 400x700 mm tebal
plat
PE 1,6 mm, 1kusen 50x100 mm, finish cat duco termasuk hardware, aksesories dan
No plat 2 3 4 5 6
KE
pemasangan
RJ - -
AA - -
c N unit 1.00 - -
- Type P7 Ukuran overall 700x2.150 (R. Panel)
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door 40 mm ukuran 600x1.150 mm (opening), - -
0,9 mm dengan insulating material HP PU kusen C 2 mm steel frame, finish cat duco termasuk - -
hardware, aksesories dan pemasangan - -
- -
- -
d - Type PSA Ukuran overall 700x1.250 (Shaft Unit STA) unit 17.00 - -
e - Type PSA Ukuran overall 700x1.250 (Shaft Unit 2B) unit 7.00 - -
f - Type PSA Ukuran overall 700x1.250 (Shaft Unit 2BC1) unit 2.00 - -
g - Type PSA Ukuran overall 700x1.250 (Shaft Unit 2BCA) unit 2.00 - -
- -
- -
Pengadaan dan Pemasangan Grill Besi - -
- -
Grill Steel terdiri 1 daun steel plate 50x50x5 mm dengan kusen 50x100 mm steel plate tebal 3 - -
mm finish cat duco - -
- -
h - Type GRT Ukuran overall 650x600 mm (Tangga Darurat B#1 As 11-12/D-E, Korridor unit 3.00 3,256,960 9,770,880
Tangga Darurat B#1 As 11-12/D-E, Tangga Darurat B#2 As 7'-9'/W) - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.9 LANTAI 3 TOWER B (Lanjutan) - -
- -
Pengadaan dan Pemasangan Pintu Kayu - -
- -
Pintu Kayu Swing terdiri dari 1 Daun Engineering Door + Honey Comb ukuran 600x2.050 mm - -
(opening), rangka meranti lapis teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid - -
finish melamik termasuk hardware, aksesories dan pemasangan - -

81/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M Kayu Swing terdiri dari 1 Daun Engineering Door + Honey Comb ukuran 600x2.050 mm
Pintu
No (opening),
PE 1 meranti lapis teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid
rangka 2 3 4 5 6
KE melamik termasuk hardware, aksesories dan pemasangan
finish
RJ - -
AA - -
i N unit 2.00 2,727,790 5,455,580
- Type P8 ukuran overall 700x2.150 mm (Tempat Sampah)
- -
Pintu Kayu Swing terdiri dari 1 Daun Solid Engineering ukuran 700x2.050 mm (opening) rangka - -
meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid, finish - -
melamiktermasuk hardware, aksesories dan pemasangan - -
- -
- -
j - Type P9 ukuran overall 800x2.150 mm (Toilet Shower room) unit 1.00 2,978,050 2,978,050
- -
Pintu Kayu Swing terdiri dari 1 Daun Solid Engineering ukuran 800x2.050 mm (opening) rangka - -
meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid, finish - -
melamiktermasuk hardware, aksesories dan pemasangan - -
- -
- -
k - Type P10 ukuran overall 900x2.150 mm (Shower room) unit 2.00 3,161,490 6,322,980
- -
- -
Pengadaan dan Pemasangan Pintu Cubicle - -
- -
Pintu Cubicle terdiri dari 1 Daun Pintu Cubicle ukuran 600x1.900 mm (opening) by supllier - -
dengan rangka by supplier termasuk hardware, aksesories dan pemasangan - -
- -
- -
l - Type P11 ukuran overall 700x2.000 mm (Shower room) unit 4.00 5,475,980 21,903,920
- -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Jendela Alumunium terdiri dari 6 Daun Jendela Mati Kaca Clear 8 mm + Alumunium Louvre - -
rangka alumunium finish powder coated, dengan kusen alumunium extruded termasuk - -
hardware, aksesories dan pemasangan - -
- -
- -
m - Type J4A ukuran overall 2.600x2.150 mm (Lobby Lift) unit 13.00 11,883,950 154,491,350
- -
Jendela Alumunium terdiri dari 2 daun jendela mati + 2 daun jendela hidup kaca clear 8 mm - -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
n - Type J5 ukuran overall 1.250x1.950 mm (Korridor Unit) unit 26.00 3,430,370 89,189,620
- -
- -
Pengadaan dan Pemasangan Pintu Kaca - -
- -
Pintu Kaca Frameless terdiri 2 Daun Pintu Kaca Frameless 12 mm ukuran 2x1.050 mm - -
(opening) dengan kusen alumunium extrude termasuk hardware, aksesories dan pemasangan - -
- -
- -
o - Type PJ2 ukuran overall 2.200x2.400 mm (Lobby Lift) unit 1.00 9,605,960 9,605,960
- -
- -
- -

82/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.9 LANTAI TOWER B (Lanjutan) - -
- -
Pengadaan dan Pemasangan Pintu Kayu - -
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Solid Engineering ukuran 1.090x2.145 mm (opening) - -
rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid + - -
architrave finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
a - Type P1 ukuran overall 1.190x2.195 mm ( Entrance Unit 2B1) unit 7.00 4,157,360 29,101,520
b - Type P1 ukuran overall 1.190x2.195 mm (Entrance Unit 2BC1) unit 2.00 4,157,360 8,314,720
c - Type P1 ukuran overall 1.190x2.195 mm (Entrance Unit 2BCA) unit 2.00 4,157,360 8,314,720
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Solid Engineering ukuran 990x2.145 mm (opening) - -
rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid + - -
architrave finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
d - Type P2 ukuran overall 1.090x2.195 mm (Entrance Unit STA) unit 17.00 4,091,060 69,548,020
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Engineering Door + Honey Comb ukuran 600x2.050 - -
mm (opening) rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu - -
nyatoh solid finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
e - Type P3 ukuran overall 700x2.150 mm (Bahroom Unit STA) unit 17.00 2,445,570 41,574,690
f - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 2B1) unit 7.00 2,445,570 17,118,990
g - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 2BC1) unit 2.00 2,445,570 4,891,140
h - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 2BCA) unit 2.00 2,445,570 4,891,140
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Engineering Door + Honey Comb ukuran 700x.2050 - -
mm (opening) rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu - -
nyatoh solid finish melamiktermasuk hardware, aksesories dan pemasangan - -
- -
- -
i - Type P4 ukuran overall 800x2.150 mm (Master Bedroom Unit 2B1) unit 7.00 2,945,250 20,616,750
- -
j - Type P4 ukuran overall 800x2.150 mm (Children Bedroom Unit 2B1) unit 7.00 2,945,250 20,616,750
- -
k - Type P4 ukuran overall 800x2.150 mm (Master Bedroom Unit 2BC) unit 2.00 2,945,250 5,890,500
- -
l - Type P4 ukuran overall 800x2.150 mm (Children Bedroom Unit 2BC) unit 2.00 2,945,250 5,890,500
- -
m - Type P4 ukuran overall 800x2.150 mm (Master Bedroom Unit 2BCA) unit 2.00 2,945,250 5,890,500

83/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE Type P4 ukuran overall 800x2.150 mm (Master Bedroom Unit 2BCA)
RJ - -
n AA unit 2.00 2,945,250 5,890,500
- Type P4 ukuran overall 800x2.150 mm (Children Bedroom Unit 2BCA)
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.3.9 LANTAI 3 TOWER B (Lanjutan) - -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Jendela Alumunium terdiri dari 1 daun jendela mati + 1 daun jendela hidup kaca clear 8 mm - -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
o - Type J1 ukuran overall 900x2.050 mm (Bedroom Unit STA) unit 17.00 2,420,560 41,149,520
p - Type J1 ukuran overall 900x2.050 mm (Master Bedroom Unit 2B1) unit 7.00 2,420,560 16,943,920
- -
q - Type J1 ukuran overall 900x2.050 mm (Children Bedroom Unit 2B1) unit 7.00 2,420,560 16,943,920
- -
r - Type J1 ukuran overall 900x2.050 mm (Master Bedroom Unit 2BC1) unit 2.00 2,420,560 4,841,120
- -
s - Type J1 ukuran overall 900x2.050 mm (Children Bedroom Unit 2BC1) unit 2.00 2,420,560 4,841,120
- -
t - Type J1 ukuran overall 900x2.050 mm (Master Bedroom Unit 2BCA) unit 2.00 2,420,560 4,841,120
- -
u - Type J1 ukuran overall 900x2.050 mm (Children Bedroom Unit 2BCA) unit 2.00 2,420,560 4,841,120
- -
- -
Jendela Alumunium terdiri dari 2 daun jendela mati + 2 daun jendela hidup kaca clear 8 mm - -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -

84/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
Jendela Alumunium terdiri dari 2 daun jendela mati + 2 daun jendela hidup kaca clear 8 mm
No rangka
PE 1 finish powder coated dengan kusen alumunium extrude termasuk hardware,
alumunium 2 3 4 5 6
KE
aksesories dan pemasangan
RJ - -
AA - -
v N unit 2.00 4,130,120 8,260,240
- Type J2 ukuran overall 1.550x2.050 mm (Master Bedroom Unit 2BC1)
- -
w - Type J2 ukuran overall 1.550x2.050 mm (Master Bedroom Unit 2BCA) unit 2.00 4,130,120 8,260,240
- -
- -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Pintu Alumunium Swing terdiri dari 1 Daun Pintu Kaca Clear 8 mm rangka alumunium finish - -
powder coated dengan kusen alumunium extruded termasuk hardware, aksesories dan - -
pemasangan - -
- -
w - Type P5 ukuran overall 700x2.150 mm (Balkon Unit STA) unit 17.00 2,982,680 50,705,560
x - Type P5 ukuran overall 700x2.150 mm (Balkon Unit 2B1) unit 7.00 2,982,680 20,878,760
y - Type P5 ukuran overall 700x2.150 mm (Balkon Unit 2BC1) unit 2.00 2,982,680 5,965,360
z - Type P5 ukuran overall 700x2.150 mm (Balkon Unit 2BCA) unit 2.00 2,982,680 5,965,360
- -
- -
- -
- -
- -
- -
DAFTAR NO. 3.1 : ARSITEKTUR PODIUM
DAFTAR NO. 3.1.6 - PEKERJAAN FACADE

HARGA SAT. JUMLAH


NO. URAIAN SAT. VOLUME
Rp. Rp.
- -
Catatan Harga - -
- -
I Harga satuan sudah termasuk sealant, perlengkapan, pemasangan, peralatan yang diperlukan - -
dan bahan yang terbuang (waste). - -
- -
- -
II Setiap pekerjaan harus sesuai dengan petunjuk yang disyaratkan pabrik pembuat. - -
- -
- -
III Harga satuan sudah termasuk sealant, perlengkapan, pemasangan, peralatan yang diperlukan - -
dan bahan yang terbuang (waste). - -
- -
- -
IV Harga satuan pekerjaan sesuai dengan gambar dan spesifikasi. - -
- -
V Harga Satuan Pekerjaan harus sudah termasuk bahan dan upah kerja, waste termasuk seluruh - -
biaya yang terkait dengan pekerjaan tersebut sehingga pekerjaan yang bersangkutan sesuai - -
dengan spesifikasi, gambar dan Dokumen Kontrak. - -
- -
- -
VI Harga satuan pekerjaan sudah termasuk alat-alat yang diperlukan dan harus sesuai dengan - -
spesifikasi / ketentuan teknis. - -
- -
- -

85/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.6.1 TAMPAK A - -
- -
a m2 165.05 - -
Pekerjaan Skimcoat pada corewall sesuai gambar dan spesifikasi pada :
- -
- -
b m2 10.41 - -
Pekerjaan Skimcoat pada kolom sesuai gambar dan spesifikasi pada :
- -
- -
c m2 108.50 - -
Pekerjaan Skimcoat pada parapet beton sesuai gambar dan spesifikasi pada :
- -

86/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
d Plesteran, aci tebal 1.5 cm termasuk acian halus dengan Mortar Utama dan Drymix pada m2 242.78
N - -
dinding sesuai gambar dan spesifikasi pada :
- -
- -
e Panel Precast tebal 10 cm terpasang dengan baik dengan embeded plat, anchor serta alat m2 125.36 - -
bantu sesuai gambar dan spesifikasi pada : - -
- -
- -
Alumunium Grille ukuran 100x200 mm dengan jarak 800 mm finish anodized serta alat bantu - -
sesuai gambar dan spesifikasi pada : - -
- -
- -
f - Ukuran 9.740 x 4.500 mm unit 1.00 19,671,780 19,671,780
g - Ukuran 14.210 x 4.500 mm unit 1.00 27,258,030 27,258,030
- -
h Cat Weathershield ex. ICI Paint pada dinding termasuk perapihan m2 526.74 - -
- -
- -
i Cat Weathershield ex. ICI Paint pada panel precast termasuk perapihan m2 125.36 - -
- -
- -
- -
- -
- -
- -
- -
3.1.6.2 TAMPAK B - -
- -
a Plesteran, aci tebal 1.5 cm termasuk acian halus dengan Mortar Utama dan Drymix pada m2 225.81 - -
dinding sesuai gambar dan spesifikasi pada : - -
- -
- -
b Panel Precast tebal 10 cm terpasang dengan baik dengan embeded plat, anchor serta alat m2 39.13 - -
bantu sesuai gambar dan spesifikasi pada : - -
- -
- -
c Alumunium Composit Panel tebal 4 mm terpasang dengan baik dengan rangka siku, alat bantu m2 284.49 349,540 99,440,635
sesuai gambar dan spesifikasi pada : - -
- -
- -
d Cat Weathershield ex. ICI Paint pada dinding bata termasuk perapihan m2 225.81 - -
- -
- -
e Cat Weathershield ex. ICI Paint pada panel precast termasuk perapihan m2 39.13 - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

87/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
3.1.6.3 TAMPAK C - -
- -
a m2 106.14 - -
Pekerjaan Skimcoat pada corewall sesuai gambar dan spesifikasi pada :
- -
- -
b m2 10.20 - -
Pekerjaan Skimcoat pada kolom sesuai gambar dan spesifikasi pada :
- -
- -
c m2 121.58 - -
Pekerjaan Skimcoat pada parapet beton sesuai gambar dan spesifikasi pada :
- -
- -
d Plesteran, aci tebal 1.5 cm termasuk acian halus dengan Mortar Utama dan Drymix pada m2 263.80 - -
dinding sesuai gambar dan spesifikasi pada : - -
- -
- -
e Panel Precast tebal 10 cm terpasang dengan baik dengan embeded plat, anchor serta alat m2 100.78 - -
bantu sesuai gambar dan spesifikasi pada : - -
- -
- -
f Panel GRC tebal 8 mm terpasang dengan baik dengan rangka siku, alat bantu sesuai gambar m2 41.55 - -
dan spesifikasi pada : - -
- -
g Alumunium Composit Panel tebal 4 mm terpasang dengan baik dengan rangka siku, alat bantu m2 11.55 349,540 4,037,187
sesuai gambar dan spesifikasi pada : - -
- -
- -
Alumunium Grille ukuran 100x200 mm dengan jarak 800 mm finish anodized serta alat bantu - -
sesuai gambar dan spesifikasi pada : - -
- -
- -
h - Ukuran 13.740 x 4.500 mm unit 1.00 27,244,680 27,244,680
i - Ukuran 8.600 x 4.500 mm unit 1.00 16,655,300 16,655,300
- -
j Cat Weathershield ex. ICI Paint pada dinding bata termasuk perapihan m2 501.72 - -
- -
- -
k Cat Weathershield ex. ICI Paint pada panel precast termasuk perapihan m2 100.78 - -
- -
- -
l Cat Weathershield ex. ICI Paint pada panel grc termasuk perapihan m2 41.55 - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

88/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.6.4 TAMPAK D - -
- -
a m2 314.58 - -
Pekerjaan Skimcoat pada parapet beton sesuai gambar dan spesifikasi pada :
- -
- -
b Plesteran, aci tebal 1.5 cm termasuk acian halus dengan Mortar Utama dan Drymix pada m2 35.58 - -
dinding sesuai gambar dan spesifikasi pada : - -
- -
- -
c Panel Precast tebal 10 cm terpasang dengan baik dengan embeded plat, anchor serta alat m2 39.19 - -
bantu sesuai gambar dan spesifikasi pada : - -
- -
- -
Alumunium Grille ukuran 100x200 mm dengan jarak 800 mm finish anodized serta alat bantu - -
sesuai gambar dan spesifikasi pada : - -
- -
- -
d - Ukuran 15.000 x 4.500 mm unit 1.00 28,772,380 28,772,380
e - Ukuran 15.230 x 4.500 mm unit 1.00 30,270,820 30,270,820
- -
f Cat Weathershield ex. ICI Paint pada dinding termasuk perapihan m2 350.16 - -
- -
- -
g Cat Weathershield ex. ICI Paint pada panel precast termasuk perapihan m2 39.19 - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

89/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.6.5 PEKERJAAN CANOPY - -
- -
CANOPY LOBBY UTAMA - -
- -
a Aluminium Composite Panel tebal 4mm, termasuk rangka m2 307.47 349,540 107,473,064
- -
b Kaca Laminated tebal 12 mm termasuk rangka, kabel sling m2 80.12 1,761,460 141,128,175
- -
c Roof Drain diameter 100 mm unit 4.00 - -
- -
d Talang air plat stainless m' 16.15 - -
- -
- -
CANOPY LOBBY TOWER A - -
- -
a Aluminium Composite Panel tebal 4mm, termasuk rangka m2 186.02 349,540 65,021,431
- -
b Kaca Laminated tebal 12 mm termasuk rangka, kabel sling m2 40.43 1,761,460 71,215,828
- -
c Roof Drain diameter 100 mm unit 5.00 - -
- -
d Talang air plat stainless m' 14.63 - -
- -
- -
CANOPY LOBBY TOWER B - -
- -

90/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ 349,540 93,106,970
a Aluminium Composite Panel tebal 4mm, termasuk rangka m2 266.37
AA - -
N 1,761,460 88,777,584
b Kaca Laminated tebal 12 mm termasuk rangka, kabel sling m2 50.40
- -
c Roof Drain diameter 100 mm unit 7.00 - -
- -
d Talang air plat stainless m' 17.00 - -
- -
- -
CANOPY SELASAR DEPAN KANAN - -
- -
a Aluminium Composite Panel tebal 4mm, termasuk rangka m2 62.80 349,540 21,951,112
- -
b Roof Drain diameter 100 mm unit 7.00 - -
- -
c Talang air plat stainless m' 40.25 - -
- -
- -
CANOPY SELASAR DEPAN KIRI - -
- -
a Aluminium Composite Panel tebal 4mm, termasuk rangka m2 154.25 349,540 53,916,545
- -
b Roof Drain diameter 100 mm unit 15.00 - -
- -
c Talang air plat stainless m' 85.46 - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.1.6.5 PEKERJAAN CANOPY - -
- -
CANOPY SELASAR SAMPING KANAN - -
- -
a Aluminium Composite Panel tebal 4mm, termasuk rangka m2 106.74 349,540 37,309,900
- -
b Roof Drain diameter 100 mm unit 12.00 - -
- -
c Talang air plat stainless m' 70.23 - -
- -
- -
CANOPY SELASAR SAMPING KIRI - -
- -

91/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ 349,540 24,698,496
a Aluminium Composite Panel tebal 4mm, termasuk rangka m2 70.66
AA - -
N - -
b Roof Drain diameter 100 mm unit 9.00
- -
c Talang air plat stainless m' 49.10 - -
- -
- -
- -
- -

DAFTAR NO. 3.2 : ARSITEKTUR TOWER A


DAFTAR NO. 3.2.3 - PEKERJAAN PINTU DAN JENDELA

HARGA SAT. JUMLAH


NO. URAIAN SAT. VOLUME
Rp. Rp.
- -
Catatan Harga - -
- -
I Harga Satuan sudah termasuk sealant, perlengkapan, pemasangan, peralatan yang diperlukan - -
dan bahan yang terbuang (waste) - -
- -
II Perhitungan - -
volume - -
III pekerjaan
Setiap pekerjaan harus sesuai dengan petunjuk yang disyaratkan pabrik pembuat. - -
dihitung netto. - -
- -
IV Harga Satuan Pekerjaan harus sudah termasuk bahan dan upah kerja, waste termasuk seluruh - -
biaya yang terkait dengan pekerjaan tersebut sehingga pekerjaan yang bersangkutan sesuai - -
dengan spesifikasi, gambar dan Dokumen Kontrak. - -
- -
- -
- -
V Harga satuan pekerjaan sudah termasuk alat-alat yang diperlukan dan harus sesuai dengan - -
spesifikasi / ketentuan teknis. - -
- -
- -
VI Harga satuan dan pelaksanaan pekerjaan harus sesuai dengan data-data perencanaan seperti - -
spesifikasi teknis dan gambar-gambar. - -
- -
- -
VII Pekerjaan Pemasangan Pintu Besi sudah termasuk perbaikan Openingan, Grotuing dan Tali - -
air. - -
- -
VIII Pekerjaan Pemasangan Pintu Kayu dan Alumunium adalah Pemasangan kering, sudah - -
termasuk pembuatan profil sudutan openingan & Tali air. - -
- -
- -
- -
- -
- -
- -
- -
- -
- -

92/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.2.3.1 LANTAI 5-19 (TYPICAL 13 LANTAI) - -
- -
Pengadaan dan Pemasangan Pintu Besi - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm 900x2.050 mm (opening), - -
tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm steel - -
frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
a - Type P6 Ukuran overall 1.000x2.150 mm (Tangga Darurat A#1 As 1-2/D-E, Korridor Tangga unit 39.00 - -
Darurat A#1 As 1-2/D-E, Tangga Darurat A#2 As 1-2/O"-P" - -
- -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 1.200x2.050mm - -
(opening), tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm - -
steel frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
b - Type P6B Ukuran overall 1.300x2.150 mm (Lobby Lift Service) unit 13.00 - -
- -

93/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
Pintu Steel Door terdiri dari 1 Daun Steel Door 40 mm ukuran 600x2.050 mm (opening), tebal
AA - -
plat 0,9 mm dengan insulating material HP PU + Steel Louvre type Z ukuran 400x700 mm tebal
N - -
plat 1,6 mm, kusen 50x100 mm, finish cat duco termasuk hardware, aksesories dan
pemasangan - -
- -
- -
c - Type P7 Ukuran overall 700x2.150 (R. Panel) unit 26.00 - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door 40 mm ukuran 600x1.150 mm (opening), - -
0,9 mm dengan insulating material HP PU kusen C 2 mm steel frame, finish cat duco termasuk - -
hardware, aksesories dan pemasangan - -
- -
- -
d - Type PSA Ukuran overall 700x1.250 (Shaft Unit STA) unit 182.00 - -
e - Type PSA Ukuran overall 700x1.250 (Shaft Unit 1B) unit 13.00 - -
f - Type PSA Ukuran overall 700x1.250 (Shaft Unit 2B) unit 91.00 - -
g - Type PSA Ukuran overall 700x1.250 (Shaft Unit 2BC1) unit 39.00 - -
h - Type PSA Ukuran overall 700x1.250 (Shaft Unit 2BCA) unit 13.00 - -
- -
- -
Pengadaan dan Pemasangan Grill Besi - -
- -
Grill Steel terdiri 1 daun steel plate 50x50x5 mm dengan kusen 50x100 mm steel plate tebal 3 - -
mm finish cat duco - -
- -
i - Type GRT Ukuran overall 650x600 mm (Tangga Darurat A#1 As 1-2/D-E, Korridor Tangga unit 39.00 3,256,960 127,021,440
Darurat A#1 As 1-2/D-E, Tangga Darurat A#2 As 1-2/O"-P") - -
- -
- -
- -
Pengadaan dan Pemasangan Pintu Kayu - -
- -
Pintu Kayu Swing terdiri dari 1 Daun Engineering Door + Honey Comb ukuran 600x2.050 mm - -
(opening), rangka meranti lapis teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid - -
finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
j - Type P8 ukuran overall 700x2.150 mm (Tempat Sampah) unit 13.00 2,727,790 35,461,270
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.2.3.1 LANTAI 5-19 (TYPICAL 13 LANTAI) (Lanjutan) - -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Jendela Alumunium terdiri dari 6 daun jendela mati kaca clear 8 mm rangka alumunium finish - -
powder coated + 3 louvre, kusen alumunium extrude termasuk hardware, aksesories dan - -
pemasangan - -

94/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
Jendela Alumunium terdiri dari 6 daun jendela mati kaca clear 8 mm rangka alumunium finish
No powder
PE coated1 + 3 louvre, kusen alumunium extrude termasuk hardware, aksesories dan 2 3 4 5 6
KE
pemasangan
RJ - -
AA - -
k N unit 13.00 10,795,500 140,341,500
- Type J4 ukuran overall 2.100x2.150 mm (Lobby Lift)
- -
Jendela Alumunium terdiri dari 2 daun jendela mati + 2 daun jendela hidup kaca clear 8 mm - -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
l - Type J5 ukuran overall 800x2.150 mm (Korridor Unit) unit 26.00 3,430,370 89,189,620
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

95/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
3.2.3.1 LANTAI 5-19 (TYPICAL 13 LANTAI) (Lanjutan) - -
- -
Pengadaan dan Pemasangan Pintu Kayu - -
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Solid Engineering ukuran 1.090x2.145 mm (opening) - -
rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid + - -
architrave finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
a - Type P1 ukuran overall 1.190x2.195 mm ( Entrance Unit 2B1) unit 91.00 4,157,360 378,319,760
b - Type P1 ukuran overall 1.190x2.195 mm (Entrance Unit 2BC1) unit 39.00 4,157,360 162,137,040
c - Type P1 ukuran overall 1.190x2.195 mm (Entrance Unit 2BCA) unit 13.00 4,157,360 54,045,680
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Solid Engineering ukuran 990x2.145 mm (opening) - -
rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid + - -
architrave finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
d - Type P2 ukuran overall 1.090x2.195 mm (Entrance Unit STA) unit 182.00 4,091,060 744,572,920
e - Type P2 ukuran overall 1.090x2.195 mm (Entrance Unit 1B) unit 13.00 4,091,060 53,183,780
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Engineering Door + Honey Comb ukuran 600x2.050 - -
mm (opening) rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu - -
nyatoh solid finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
f - Type P3 ukuran overall 700x2.150 mm (Bahroom Unit STA) unit 182.00 2,445,570 445,093,740
g - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 1B) unit 13.00 2,445,570 31,792,410
h - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 2B1) unit 91.00 2,445,570 222,546,870
i - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 2BC1) unit 39.00 2,445,570 95,377,230
j - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 2BCA) unit 13.00 2,445,570 31,792,410
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Engineering Door + Honey Comb ukuran 700x.2050 - -
mm (opening) rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu - -
nyatoh solid finish melamiktermasuk hardware, aksesories dan pemasangan - -
- -
- -
k - Type P4 ukuran overall 800x2.150 mm (Unit 1B) unit 13.00 2,945,250 38,288,250
l - Type P4 ukuran overall 800x2.150 mm (Master Bedroom Unit 2B1) unit 91.00 2,945,250 268,017,750
- -
m - Type P4 ukuran overall 800x2.150 mm (Children Bedroom Unit 2B1) unit 91.00 2,945,250 268,017,750
- -
n - Type P4 ukuran overall 800x2.150 mm (Master Bedroom Unit 2BC) unit 39.00 2,945,250 114,864,750
- -
o - Type P4 ukuran overall 800x2.150 mm (Children Bedroom Unit 2BC) unit 39.00 2,945,250 114,864,750
- -
p - Type P4 ukuran overall 800x2.150 mm (Master Bedroom Unit 2BCA) unit 13.00 2,945,250 38,288,250
- -
q - Type P4 ukuran overall 800x2.150 mm (Children Bedroom Unit 2BCA) unit 13.00 2,945,250 38,288,250

96/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE Type P4 ukuran overall 800x2.150 mm (Children Bedroom Unit 2BCA)
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.2.3.1 LANTAI 5-19 (TYPICAL 13 LANTAI) (Lanjutan) - -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Jendela Alumunium terdiri dari 1 daun jendela mati + 1 daun jendela hidup kaca clear 8 mm - -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
r - Type J1 ukuran overall 900x2.050 mm (Bedroom Unit STA) unit 182.00 2,420,560 440,541,920
s - Type J1 ukuran overall 900x2.050 mm (Master Bedroom Unit 2B1) unit 91.00 2,420,560 220,270,960
- -
t - Type J1 ukuran overall 900x2.050 mm (Children Bedroom Unit 2B1) unit 91.00 2,420,560 220,270,960
- -
u - Type J1 ukuran overall 900x2.050 mm (Master Bedroom Unit 2BC1) unit 39.00 2,420,560 94,401,840
- -
v - Type J1 ukuran overall 900x2.050 mm (Children Bedroom Unit 2BC1) unit 39.00 2,420,560 94,401,840
- -
w - Type J1 ukuran overall 900x2.050 mm (Master Bedroom Unit 2BCA) unit 13.00 2,420,560 31,467,280
- -
x - Type J1 ukuran overall 900x2.050 mm (Children Bedroom Unit 2BCA) unit 13.00 2,420,560 31,467,280
-
-
Jendela Alumunium terdiri dari 2 daun jendela mati + 2 daun jendela hidup kaca clear 8 mm -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, -
aksesories dan pemasangan -
-
-
y - Type J2 ukuran overall 1.550x2.050 mm (Master Bedroom Unit 2BC1) unit 39.00 4,130,120 161,074,680
- -
z - Type J2 ukuran overall 1.550x2.050 mm (Master Bedroom Unit 2BCA) unit 13.00 4,130,120 53,691,560
- -
- -
Jendela Alumunium terdiri dari 3 daun jendela mati + 1 daun jendela hidup kaca clear 8 mm - -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -

97/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
Jendela Alumunium terdiri dari 3 daun jendela mati + 1 daun jendela hidup kaca clear 8 mm
No rangka
PE 1 finish powder coated dengan kusen alumunium extrude termasuk hardware,
alumunium 2 3 4 5 6
KE
aksesories dan pemasangan
RJ - -
AA - -
aa N unit 13.00 3,672,590 47,743,670
- Type J3 ukuran overall 1.580x2.050 mm (Bedroom Unit 1B)
- -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Pintu Alumunium Swing terdiri dari 1 Daun Pintu Kaca Clear 8 mm rangka alumunium finish - -
powder coated dengan kusen alumunium extruded termasuk hardware, aksesories dan - -
pemasangan - -
- -
ab - Type P5 ukuran overall 700x2.150 mm (Balkon Unit STA) unit 182.00 2,982,680 542,847,760
ac - Type P5 ukuran overall 700x2.150 mm (Balkon Unit 2B1) unit 91.00 2,982,680 271,423,880
ad - Type P5 ukuran overall 700x2.150 mm (Balkon Unit 2BC1) unit 39.00 2,982,680 116,324,520
ae - Type P5 ukuran overall 700x2.150 mm (Balkon Unit 2BCA) unit 13.00 2,982,680 38,774,840
- -
Pintu dan Jendela Alumunium terdiri dari 1 Pintu + 2 Jendela Mati kaca clear 8 mm rangka - -
alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
af - Type PJ1 ukuran overall 1.562x2.150 mm (Balkon Unit 1B) unit 13.00 4,718,640 61,342,320
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.2.3.2 LANTAI ATAP - -
- -
Pengadaan dan Pemasangan Pintu Besi - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 1.200x2.050mm - -
(opening), tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm - -
steel frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
a - Type P6B Ukuran overall 1.300x2.150 mm (R. Mesin Lift As 1'-4'/N"-O", Tangga Darurat A#2 unit 2.00 - -
As 1'-4'/O"-P") - -
- -
Pintu Steel Door terdiri dari 1 Daun Steel Door 40 mm ukuran 600x2.050 mm (opening), tebal - -
plat 0,9 mm dengan insulating material HP PU + Steel Louvre type Z ukuran 400x700 mm tebal - -
plat 1,6 mm, kusen 50x100 mm, finish cat duco termasuk hardware, aksesories dan - -
pemasangan - -
- -
- -
b - Type P7 Ukuran overall 700x2.150 (R. Panel) unit 1.00 - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door 40 mm ukuran 2.100x2.050 mm (opening), - -
0,9 mm dengan insulating material HP PU kusen C 2 mm steel frame, finish cat duco termasuk
hardware, aksesories dan pemasangan 98/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE Steel Door terdiri dari 1 Daun Pintu Steel Door 40 mm ukuran 2.100x2.050 mm (opening),
Pintu
RJ mm dengan insulating material HP PU kusen C 2 mm steel frame, finish cat duco termasuk
0,9 - -
AA
hardware, aksesories dan pemasangan - -
N - -
- -
c - Type P16 Ukuran overall 2.200x2.150 (R. Mesin Lift As 1'-4'/M"-N") unit 1.00 - -
- -
- -
Pengadaan dan Pemasangan Grill Besi - -
- -
Pintu Steel Door terdiri dari 2 Daun Pintu Steel Door tebal 40 mm, tebal plate 0,9 mm dengan - -
insultating material HP PU + Steel Louvre (400x700 mm) dengan kusen C tebal 2 mm steel - -
frame finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
d - Type GRT Ukuran overall 650x600 mm (Tangga Darurat A#2 As 1'-4'/O"-P") unit 1.00 3,256,960 3,256,960
- -
- -
- -
- -
- -
- -
DAFTAR NO. 3.3 : ARSITEKTUR TOWER B
DAFTAR NO. 3.3.3 - PEKERJAAN PINTU DAN JENDELA

HARGA SAT. JUMLAH


NO. URAIAN SAT. VOLUME
Rp. Rp.
- -
Catatan Harga - -
- -
I Harga Satuan sudah termasuk sealant, perlengkapan, pemasangan, peralatan yang diperlukan - -
dan bahan yang terbuang (waste) - -
- -
II Perhitungan - -
volume - -
III pekerjaan
Setiap pekerjaan harus sesuai dengan petunjuk yang disyaratkan pabrik pembuat. - -
dihitung netto. - -
- -
IV Harga Satuan Pekerjaan harus sudah termasuk bahan dan upah kerja, waste termasuk seluruh - -
biaya yang terkait dengan pekerjaan tersebut sehingga pekerjaan yang bersangkutan sesuai - -
dengan spesifikasi, gambar dan Dokumen Kontrak. - -
- -
- -
- -
V Harga satuan pekerjaan sudah termasuk alat-alat yang diperlukan dan harus sesuai dengan - -
spesifikasi / ketentuan teknis. - -
- -
- -
VI Harga satuan dan pelaksanaan pekerjaan harus sesuai dengan data-data perencanaan seperti - -
spesifikasi teknis dan gambar-gambar. - -
- -
- -
VII Pekerjaan Pemasangan Pintu Besi sudah termasuk perbaikan Openingan, Grotuing dan Tali - -
air. - -
- -

99/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
VIII Pekerjaan Pemasangan Pintu Kayu dan Alumunium adalah Pemasangan kering, sudah
AA - -
termasuk pembuatan profil sudutan openingan & Tali air.
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.3.3.1 LANTAI 5-19 (TYPICAL 13 LANTAI) - -
- -
Pengadaan dan Pemasangan Pintu Besi - -
- -

100/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm 900x2.050 mm (opening),
AA - -
tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm steel
N - -
frame, finish cat duco termasuk hardware, aksesories dan pemasangan
- -
- -
a - Type P6 Ukuran overall 1.000x2.150 mm (Tangga Darurat B#1 As 11-12/D-E, Korridor unit 39.00 - -
Tangga Darurat B#1 As 11-12/D-E, Tangga Darurat B#2 As 7'-9'/W) - -
- -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 1.200x2.050mm - -
(opening), tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm - -
steel frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
b - Type P6B Ukuran overall 1.300x2.150 mm (Lobby Lift Service) unit 13.00 - -
- -
Pintu Steel Door terdiri dari 1 Daun Steel Door 40 mm ukuran 600x2.050 mm (opening), tebal - -
plat 0,9 mm dengan insulating material HP PU + Steel Louvre type Z ukuran 400x700 mm tebal - -
plat 1,6 mm, kusen 50x100 mm, finish cat duco termasuk hardware, aksesories dan - -
pemasangan - -
- -
- -
c - Type P7 Ukuran overall700x2.150 (R. Panel) unit 13.00 - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door 40 mm ukuran 600x1.150 mm (opening), - -
0,9 mm dengan insulating material HP PU kusen C 2 mm steel frame, finish cat duco termasuk - -
hardware, aksesories dan pemasangan - -
- -
- -
d - Type PSA Ukuran overall 700x1.250 (Shaft Unit STA) unit 234.00 - -
e - Type PSA Ukuran overall 700x1.250 (Shaft Unit 2B) unit 104.00 - -
f - Type PSA Ukuran overall 700x1.250 (Shaft Unit 2BC1) unit 26.00 - -
g - Type PSA Ukuran overall 700x1.250 (Shaft Unit 2BCA) unit 26.00 - -
- -
- -
Pengadaan dan Pemasangan Grill Besi - -
- -
Grill Steel terdiri 1 daun steel plate 50x50x5 mm dengan kusen 50x100 mm steel plate tebal 3 - -
mm finish cat duco - -
- -
h - Type GRT Ukuran overall 650x600 mm (Tangga Darurat B#1 As 11-12/D-E, Korridor unit 39.00 3,256,960 127,021,440
Tangga Darurat B#1 As 11-12/D-E, Tangga Darurat B#2 As 7'-9'/W) - -
- -
- -
- -
Pengadaan dan Pemasangan Pintu Kayu - -
- -
Pintu Kayu Swing terdiri dari 1 Daun Engineering Door + Honey Comb ukuran 600x2.050 mm - -
(opening), rangka meranti lapis teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid - -
finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
i - Type P8 ukuran overall 700x2.150 mm (Tempat Sampah, R. ME) unit 26.00 2,727,790 70,922,540
- -

101/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.3.3.1 LANTAI 5-19 (TYPICAL 13 LANTAI) (Lanjutan) - -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Jendela Alumunium terdiri dari 6 daun jendela mati kaca clear 8 mm rangka alumunium finish - -
powder coated + 3 louvre, kusen alumunium extrude termasuk hardware, aksesories dan - -
pemasangan - -
- -
- -
j - Type J4A ukuran overall 2.600x2.150 mm (Lobby Lift) unit 13.00 11,883,950 154,491,350
- -
Jendela Alumunium terdiri dari 2 daun jendela mati + 2 daun jendela hidup kaca clear 8 mm - -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
k - Type J5 ukuran overall 800x2.150 mm (Korridor Unit) unit 26.00 3,430,370 89,189,620
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

102/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.3.3.1 LANTAI 5-19 (TYPICAL 13 LANTAI) (Lanjutan) - -
- -
Pengadaan dan Pemasangan Pintu Kayu - -
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Solid Engineering ukuran 1.090x2.145 mm (opening) - -
rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid + - -
architrave finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
a - Type P1 ukuran overall 1.190x2.195 mm ( Entrance Unit 2B1) unit 104.00 4,157,360 432,365,440
b - Type P1 ukuran overall 1.190x2.195 mm (Entrance Unit 2BC1) unit 26.00 4,157,360 108,091,360
c - Type P1 ukuran overall 1.190x2.195 mm (Entrance Unit 2BCA) unit 26.00 4,157,360 108,091,360
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Solid Engineering ukuran 990x2.145 mm (opening) - -
rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu nyatoh solid + - -
architrave finish melamik termasuk hardware, aksesories dan pemasangan - -
- -
- -
d - Type P2 ukuran overall 1.090x2.195 mm (Entrance Unit STA) unit 234.00 4,091,060 957,308,040
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Engineering Door + Honey Comb ukuran 600x2.050 - -
mm (opening) rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu - -
nyatoh solid finish melamik termasuk hardware, aksesories dan pemasangan - -

103/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M Kayu Swing terdiri dari 1 Daun Pintu Engineering Door + Honey Comb ukuran 600x2.050
Pintu
No mm PE (opening) 1rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu
2 3 4 5 6
KE
nyatoh solid finish melamik termasuk hardware, aksesories dan pemasangan
RJ - -
AA - -
e N unit 234.00 2,445,570 572,263,380
- Type P3 ukuran overall 700x2.150 mm (Bahroom Unit STA)
f - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 2B1) unit 104.00 2,445,570 254,339,280
g - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 2BC1) unit 26.00 2,445,570 63,584,820
h - Type P3 ukuran overall 700x2.150 mm (Bathroom Unit 2BCA) unit 26.00 2,445,570 63,584,820
- -
Pintu Kayu Swing terdiri dari 1 Daun Pintu Engineering Door + Honey Comb ukuran 700x.2050 - -
mm (opening) rangka meranti lapis double teakwood serat nyatoh 6 mm dengan kusen kayu - -
nyatoh solid finish melamiktermasuk hardware, aksesories dan pemasangan - -
- -
- -
j - Type P4 ukuran overall 800x2.150 mm (Master Bedroom Unit 2B1) unit 104.00 2,945,250 306,306,000
- -
k - Type P4 ukuran overall 800x2.150 mm (Children Bedroom Unit 2B1) unit 104.00 2,945,250 306,306,000
- -
l - Type P4 ukuran overall 800x2.150 mm (Master Bedroom Unit 2BC) unit 26.00 2,945,250 76,576,500
- -
m - Type P4 ukuran overall 800x2.150 mm (Children Bedroom Unit 2BC) unit 26.00 2,945,250 76,576,500
- -
n - Type P4 ukuran overall 800x2.150 mm (Master Bedroom Unit 2BCA) unit 26.00 2,945,250 76,576,500
- -
o - Type P4 ukuran overall 800x2.150 mm (Children Bedroom Unit 2BCA) unit 26.00 2,945,250 76,576,500
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.3.3.1 LANTAI 5-19 (TYPICAL 13 LANTAI) (Lanjutan) - -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Jendela Alumunium terdiri dari 1 daun jendela mati + 1 daun jendela hidup kaca clear 8 mm - -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware,
aksesories dan pemasangan 104/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
Jendela Alumunium terdiri dari 1 daun jendela mati + 1 daun jendela hidup kaca clear 8 mm
RJ
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
AA
aksesories dan pemasangan - -
N - -
- -
p - Type J1 ukuran overall 900x2.050 mm (Bedroom Unit STA) unit 234.00 2,420,560 566,411,040
q - Type J1 ukuran overall 900x2.050 mm (Master Bedroom Unit 2B1) unit 104.00 2,420,560 251,738,240
- -
s - Type J1 ukuran overall 900x2.050 mm (Children Bedroom Unit 2B1) unit 104.00 2,420,560 251,738,240
- -
t - Type J1 ukuran overall 900x2.050 mm (Master Bedroom Unit 2BC1) unit 26.00 2,420,560 62,934,560
- -
u - Type J1 ukuran overall 900x2.050 mm (Children Bedroom Unit 2BC1) unit 26.00 2,420,560 62,934,560
- -
v - Type J1 ukuran overall 900x2.050 mm (Master Bedroom Unit 2BCA) unit 26.00 2,420,560 62,934,560
- -
w - Type J1 ukuran overall 900x2.050 mm (Children Bedroom Unit 2BCA) unit 26.00 2,420,560 62,934,560
- -
- -
Jendela Alumunium terdiri dari 2 daun jendela mati + 2 daun jendela hidup kaca clear 8 mm - -
rangka alumunium finish powder coated dengan kusen alumunium extrude termasuk hardware, - -
aksesories dan pemasangan - -
- -
- -
x - Type J2 ukuran overall 1.550x2.050 mm (Master Bedroom Unit 2BC1) unit 26.00 4,130,120 107,383,120
- -
y - Type J2 ukuran overall 1.550x2.050 mm (Master Bedroom Unit 2BCA) unit 26.00 4,130,120 107,383,120
- -
- -
- -
Pengadaan dan Pemasangan Jendela Alumunium - -
- -
Pintu Alumunium Swing terdiri dari 1 Daun Pintu Kaca Clear 8 mm rangka alumunium finish - -
powder coated dengan kusen alumunium extruded termasuk hardware, aksesories dan - -
pemasangan - -
- -
z - Type P5 ukuran overall 700x2.150 mm (Balkon Unit STA) unit 234.00 2,982,680 697,947,120
aa - Type P5 ukuran overall 700x2.150 mm (Balkon Unit 2B1) unit 104.00 2,982,680 310,198,720
ab - Type P5 ukuran overall 700x2.150 mm (Balkon Unit 2BC1) unit 26.00 2,982,680 77,549,680
ac - Type P5 ukuran overall 700x2.150 mm (Balkon Unit 2BCA) unit 26.00 2,982,680 77,549,680
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

105/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ - -
AA - -
N - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.3.3.2 LANTAI ATAP - -
- -
Pengadaan dan Pemasangan Pintu Besi - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door tebal 55 mm ukuran 1.200x2.050mm - -
(opening), tebal plate 1,6 mm dengan insultating material rockwool dengan kusen C tebal 2 mm - -
steel frame, finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
- -
a - Type P6B Ukuran overall 1.300x2.150 mm (R. Mesin As 7'-9'/U-V', Tangga Darurat B#2 As unit 2.00 - -
7'-9'/W) - -
- -
Pintu Steel Door terdiri dari 1 Daun Steel Door 40 mm ukuran 600x2.050 mm (opening), tebal - -
plat 0,9 mm dengan insulating material HP PU + Steel Louvre type Z ukuran 400x700 mm tebal - -
plat 1,6 mm, kusen 50x100 mm, finish cat duco termasuk hardware, aksesories dan - -
pemasangan - -
- -
- -
b - Type P7 Ukuran overall 700x2.150 (R. Panel) unit 1.00 - -
- -
Pintu Steel Door terdiri dari 1 Daun Pintu Steel Door 40 mm ukuran 2.100x2.050 mm (opening), - -
0,9 mm dengan insulating material HP PU kusen C 2 mm steel frame, finish cat duco termasuk - -
hardware, aksesories dan pemasangan - -
- -
- -
c - Type P16 Ukuran overall 2.200x2.150 (R. Mesin Lift As 11-12/P-P') unit 1.00 - -
- -
- -
Pengadaan dan Pemasangan Grill Besi - -
- -
Pintu Steel Door terdiri dari 2 Daun Pintu Steel Door tebal 40 mm, tebal plate 0,9 mm dengan - -
insultating material HP PU + Steel Louvre (400x700 mm) dengan kusen C tebal 2 mm steel - -
frame finish cat duco termasuk hardware, aksesories dan pemasangan - -
- -
- -
d - Type GRT Ukuran overall 650x600 mm (Tangga Darurat B#2 As 7'-9'/W) unit 1.00 3,256,960 3,256,960

Sub Penjumlahan 3.3.3.2 3,256,960

106/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
AA
1 Type
N
2 Type
3 Type
4 Type
5 Type
6 Type
7 Type
8 Type
9 Type
10 Type
11 Type
12 Type
13 Type
14 Type
15 Type
16 Type
17 Type
18 Type
19 Type
20 Type
21 Type
22 Type
23 Type
24 Type
25 Type
26 Type
27 Type
28 Type
29 Type
30 Type
31 Type
32 Type
33 Type
34 Type
35 Type
36 Type
37 Type
38 Type
39 Type
40 Type
41 Type
42 Type
43 Type
44 Type
45 Type
46 Type
47 Type
48 Type
49 Type
50 Type
51 Type
52 Type
53 Type
54 Type
107/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
55 Type
AA
56 Type
N
57 Type
58 Type
59 Type
60 Type
61 Type
62 Type
63 Type
64 Type
65 Type
66 Type
67 Type
68 Type
69 Type
70 Type
71 Type
72 Type
73 Type
74 Type
75 Type
76 Type
77 Type
78 Type
79 Type
80 Type
81 Type
82 Type
83 Type
84 Type
85 Type
86 Type
87 Type
88 Type
89 Type
90 Type
91 Type
92 Type
93 Type
94 Type
95 Type
96 Type
97 Type
98 Type
99 Type
100 Type
101 Type
102 Type
103 Type
104 Type
105 Type
106 Type
107 Type
108 Type
109 Type
108/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
110 Type
AA
111 Type
N
112 Type
113 Type
114 Type
115 Type
116 Type
117 Type
118 Type
119 Type
120 Type
121 Type
122 Type
123 Type
124 Type
125 Type
126 Type
127 Type
128 Type
129 Type
130 Type
131 Type
132 Type
133 Type
134 Type
135 Type
136 Type
137 Type
138 Type
139 Type
140 Type
141 Type
142 Type
143 Type
144 Type
145 Type
146 Type
147 Type
148 Type
149 Type
150 Type
151 Type
152 Type
153 Type
154 Type
155 Type
156 Type
157 Type
158 Type
159 Type
160 Type
161 Type
162 Type
163 Type
164 Type
109/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
165 Type
AA
166 Type
N
167 Type
168 Type
169 Type
170 Type
171 Type
172 Type
173 Type
174 Type
175 Type
176 Type
177 Type
178 Type
179 Type
180 Type
181 Type
182 Type
183 Type
184 Type
185 Type
186 Type
187 Type
188 Type
189 Type
190 Type
191 Type
192 Type
193 Type
194 Type
195 Type
196 Type
197 Type
198 Type
199 Type
200 Type
201 Type
202 Type
203 Type
204 Type
205 Type
206 Type
207 Type
208 Type
209 Type
210 Type
211 Type
212 Type
213 Type
214 Type
215 Type
216 Type
217 Type
218 Type
219 Type
110/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
220 Type
AA
221 Type
N
222 Type
223 Type
224 Type
225 Type
226 Type
227 Type
228 Type
229 Type
230 Type
231 Type
232 Type
233 Type
234 Type
235 Type
236 Type
237 Type
238 Type
239 Type
240 Type
241 Type
242 Type
243 Type
244 Type
245 Type
246 Type
247 Type
248 Type
249 Type
250 Type
251 Type
252 Type
253 Type
254 Type
255 Type
256 Type
257 Type
258 Type
259 Type
260 Type
261 Type
262 Type
263 Type
264 Type
265 Type
266 Type
267 Type
268 Type
269 Type
270 Type
271 Type
272 Type
273 Type
274 Type
111/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
275 Type
AA
276 Type
N
277 Type
278 Type
279 Type
280 Type
281 Type
282 Type
283 Type
284 Type
285 Type
286 Type
287 Type
288 Type
289 Type
290 Type
291 Type
292 Type
293 Type
294 Type
295 Type
296 Type
297 Type
298 Type
299 Type
300 Type
301 Type
302 Type
303 Type
304 Type
305 Type
306 Type
307 Type
308 Type
309 Type
310 Type
311 Type
312 Type
313 Type
314 Type
315 Type
316 Type
317 Type
318 Type
319 Type
320 Type
321 Type
322 Type
323 Type
324 Type
325 Type
326 Type
327 Type
328 Type
329 Type
112/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
330 Type
AA
331 Type
N
332 Type
333 Type
334 Type
335 Type
336 Type
337 Type
338 Type
339 Type
340 Type
341 Type
342 Type
343 Type
344 Type
345 Type
346 Type
347 Type
348 Type
349 Type
350 Type
351 Type
352 Type
353 Type
354 Type
355 Type
356 Type
357 Type
358 Type
359 Type
360 Type
361 Type
362 Type
363 Type
364 Type
365 Type
366 Type
367 Type
368 Type
369 Type
370 Type
371 Type
372 Type
373 Type
374 Type
375 Type
376 Type
377 Type
378 Type
379 Type
380 Type
381 Type
382 Type
383 Type
384 Type
113/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
385 Type
AA
386 Type
N
387 Type
388 Type
389 Type
390 Type
391 Type
392 Type
393 Type
394 Type
395 Type
396 Type
397 Type
398 Type
399 Type
400 Type
401 Type
402 Type
403 Type
404 Type
405 Type
406 Type
407 Type
408 Type
409 Type
410 Type
411 Type
412 Type
413 Type
414 Type
415 Type
416 Type
417 Type
418 Type
419 Type
420 Type
421 Type
422 Type
423 Type
424 Type
425 Type
426 Type
427 Type
428 Type
429 Type
430 Type
431 Type
432 Type
433 Type
434 Type
435 Type
436 Type
437 Type
438 Type
439 Type
114/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
440 Type
AA
441 Type
N
442 Type
443 Type
444 Type
445 Type
446 Type
447 Type
448 Type
449 Type
450 Type
451 Type
452 Type
453 Type
454 Type
455 Type
456 Type
457 Type
458 Type
459 Type
460 Type
461 Type
462 Type
463 Type
464 Type
465 Type
466 Type
467 Type
468 Type
469 Type
470 Type
471 Type
472 Type
473 Type
474 Type
475 Type
476 Type
477 Type
478 Type
479 Type
480 Type
481 Type
482 Type
483 Type
484 Type
485 Type
486 Type
487 Type
488 Type
489 Type
490 Type
491 Type
492 Type
493 Type
494 Type
115/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
495 Type
AA
496 Type
N
497 Type
498 Type
499 Type
500 Type
501 Type
502 Type
503 Type
504 Type
505 Type
506 Type
507 Type
508 Type
509 Type
510 Type
511 Type
512 Type
513 Type
514 Type
515 Type
516 Type
517 Type
518 Type
519 Type
520 Type
521 Type
522 Type
523 Type
524 Type
525 Type
526 Type
527 Type
528 Type
529 Type
530 Type
531 Type
532 Type
533 Type
534 Type
535 Type
536 Type
537 Type
538 Type
539 Type
540 Type
541 Type
542 Type
543 Type
544 Type
545 Type
546 Type
547 Type
548 Type
549 Type
116/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
550 Type
AA
551 Type
N
552 Type
553 Type
554 Type
555 Type
556 Type
557 Type
558 Type
559 Type
560 Type
561 Type
562 Type
563 Type
564 Type
565 Type
566 Type
567 Type
568 Type
569 Type
570 Type
571 Type
572 Type
573 Type
574 Type
575 Type
576 Type
577 Type
578 Type
579 Type
580 Type
581 Type
582 Type
583 Type
584 Type
585 Type
586 Type
587 Type
588 Type
589 Type
590 Type
591 Type
592 Type
593 Type
594 Type
595 Type
596 Type
597 Type
598 Type
599 Type
600 Type
601 Type
602 Type
603 Type
604 Type
117/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
605 Type
AA
606 Type
N
607 Type
608 Type
609 Type
610 Type
611 Type
612 Type
613 Type
614 Type
615 Type
616 Type
617 Type
618 Type
619 Type
620 Type
621 Type
622 Type
623 Type
624 Type
625 Type
626 Type
627 Type
628 Type
629 Type
630 Type
631 Type
632 Type
633 Type
634 Type
635 Type
636 Type
637 Type
638 Type
639 Type
640 Type
641 Type
642 Type
643 Type
644 Type
645 Type
646 Type
647 Type
648 Type
649 Type
650 Type
651 Type
652 Type
653 Type
654 Type
655 Type
656 Type
657 Type
658 Type
659 Type
118/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
660 Type
AA
661 Type
N
662 Type
663 Type
664 Type
665 Type
666 Type
667 Type
668 Type
669 Type
670 Type
671 Type
672 Type
673 Type
674 Type
675 Type
676 Type
677 Type
678 Type
679 Type
680 Type
681 Type
682 Type
683 Type
684 Type
685 Type
686 Type
687 Type
688 Type
689 Type
690 Type
691 Type
692 Type
693 Type
694 Type
695 Type
696 Type
697 Type
698 Type
699 Type
700 Type
701 Type
702 Type
703 Type
704 Type
705 Type
706 Type
707 Type
708 Type
709 Type
710 Type
711 Type
712 Type
713 Type
714 Type
119/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
715 Type
AA
716 Type
N
717 Type
718 Type
719 Type
720 Type
721 Type
722 Type
723 Type
724 Type
725 Type
726 Type
727 Type
728 Type
729 Type
730 Type
731 Type
732 Type
733 Type
734 Type
735 Type
736 Type
737 Type
738 Type
739 Type
740 Type
741 Type
742 Type
743 Type
744 Type
745 Type
746 Type
747 Type
748 Type
749 Type
750 Type
751 Type
752 Type
753 Type
754 Type
755 Type
756 Type
757 Type
758 Type
759 Type
760 Type
761 Type
762 Type
763 Type
764 Type
765 Type
766 Type
767 Type
768 Type
769 Type
120/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
770 Type
AA
771 Type
N
772 Type
773 Type
774 Type
775 Type
776 Type
777 Type
778 Type
779 Type
780 Type
781 Type
782 Type
783 Type
784 Type
785 Type
786 Type
787 Type
788 Type
789 Type
790 Type
791 Type
792 Type
793 Type
794 Type
795 Type
796 Type
797 Type
798 Type
799 Type
800 Type
801 Type
802 Type
803 Type
804 Type
805 Type
806 Type
807 Type
808 Type
809 Type
810 Type
811 Type
812 Type
813 Type
814 Type
815 Type
816 Type
817 Type
818 Type
819 Type
820 Type
821 Type
822 Type
823 Type
824 Type
121/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
825 Type
AA
826 Type
N
827 Type
828 Type
829 Type
830 Type
831 Type
832 Type
833 Type
834 Type
835 Type
836 Type
837 Type
838 Type
839 Type
840 Type
841 Type
842 Type
843 Type
844 Type
845 Type
846 Type
847 Type
848 Type
849 Type
850 Type
851 Type
852 Type
853 Type
854 Type
855 Type
856 Type
857 Type
858 Type
859 Type
860 Type
861 Type
862 Type
863 Type
864 Type
865 Type
866 Type
867 Type
868 Type
869 Type
870 Type
871 Type
872 Type
873 Type
874 Type
875 Type
876 Type
877 Type
878 Type
879 Type
122/263
BILL OF QUANTITY
PERINCIAN PEKERJAAN ALUMINIUM & KACA
PROYEK : APARTMEN OLIMPIC HK REALTINDO
IT
LAMPIRAN SURAT No. 009 / MDL / PNWR / I / 2016
E
M
No PE 1 2 3 4 5 6
KE
RJ
880 Type
AA
881 Type
N
882 Type
883 Type
884 Type
885 Type
886 Type
887 Type
888 Type
889 Type
890 Type
891 Type
892 Type
893 Type
894 Type
895 Type
896 Type
897 Type
898 Type
899 Type
900 Type
901 Type
902 Type
903 Type
904 Type
905 Type
906 Type

Total 241,785,623,867

123/263
ANALISA HARGA SATUAN PEKERJAAN

NO

I
1

9
NO

10

11

12

13

3
NO

7
NO

9
NO

6
NO

3
NO

7
NO

10
NO
11

12

13

1
NO

7
NO

10
NO

13

12
NO

11

12

13

14
NO

15

16

17

18
NO

19

20

21

22
NO

23

24

1
NO

1
NO

1
NO

1
NO

1
NO

7
NO
NO

5
NO

3
NO

Kayu Kela
NO

9
NO

156

83

61

4
m1/m3
83

5
m1/m3
61

m1/m3
44

1
NO

1
NO

1
ANALISA HARGA SATUAN PEKERJAAN
PROYEK APARTMENT OLYMPIC RESIDENCE SENTUL - BOGOR
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )

PEKERJAAN STRUKTUR
PEKERJAAN TANAH
Pek. Pengukuran dan Bouwplank 1.0000 m'
Bahan :
Kayu klas III 0.0070 m3 - -
Kayu Papan 0.0070 m3 - -
Paku 5 - 10 cm 0.0200 kg - -
Upah :
Pasang Bowplank dan pengukuran 1.0000 m' - -

Jumlah -
Dibulatkan -
Galian Tanah biasa sedalam 1 m 1.0000 m3
Upah :
Galian manual tanah normal, sedalam 1 m 1.0000 m3 34,900.00 34,900.00

Jumlah 34,900.00
Dibulatkan 34,900.00
Galian Tanah biasa sedalam 2 m 1.0000 m3
Upah :
Galian Tanah biasa sedalam 2 m 1.0000 m3 - -

Jumlah -
Dibulatkan -
Galian Tanah biasa sedalam 3 m 1.0000 m3
Upah :
Galian Tanah biasa sedalam 3 m 1.0000 m3 - -

Jumlah -
Dibulatkan -
Galian Tanah keras sedalam 1 m 1.0000 m3
Upah :
Galian Tanah keras sedalam 1 m 1.0000 m3 - -

-
-
Galian Tanah cadas sedalam 1 m 1.0000 m3
Upah :
Galian Tanah cadas sedalam 1 m 1.0000 m3 - -

Jumlah -
Dibulatkan -
Galian Tanah lumpur sedalam 1 m 1.0000 m3
Upah :
Galian Tanah lumpur sedalam 1 m 1.0000 m3 - -

Jumlah -
Dibulatkan -
Buang tanah sejauh 30 m 1.0000 m3
Upah :
Buang tanah sejauh 30 m 1.0000 m3 13,960.00 13,960.00

Jumlah 13,960.00
Dibulatkan 13,960.00
Urugan kembali 1.0000 m3
Upah :
Urugan tanah kembali 1.0000 m3 - -

Jumlah -
Dibulatkan -
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Memadatkan tanah (per 20cm) 1.0000 m3
Upah :
Memadatkan tanah (per 20cm) / m3 1.0000 m3 - -

Jumlah -
Dibulatkan -
Urugan pasir 1.0000 m3
Bahan :
Pasir urug 1.2000 m3 273,350.00 328,020.00
Upah :
Upah urug pasir + langsir 1.0000 m3 29,080.00 29,080.00

Jumlah 357,100.00
Dibulatkan 357,100.00
Urugan pasir tebal 10 cm 1.0000 m2 35,710.00
Lapisan Ijuk tebal 10 cm 1.0000 m2
Bahan :
ijuk 6.0000 kg - -
Upah :
Upah pasang ijuk 1.0000 m2 - -

Jumlah -
Dibulatkan -
Tergantung lahan/ metode :
Dewatering 1.0000 Ls
Mobilisasi & Demobilisasi 0.0000 lot - -
Pembuatan Sumur Dewatering 0.0004 titik - -
Pembuatan Sumur Piezometer 0.0002 titik - -
Pembuatan Sumur Recharging 0.0002 titik - -
Pengadaan panel , kabel, selang pembuangan 0.0000 lot - -
Pembuatan Sumur Dewatering 0.0004 titik - -
Biaya Bulanan 0.0004 bulan 348,960,000.00 137,048.60
Jumlah 137,048.60
Dibulatkan 137,040.00
PEKERJAAN PONDASI : SNI DT 91 - 0007 - 2007

Bored pile dia. 1500mm 1.0000 nos


Bahan :
Pengeboran dia. 1500, length m 16.5000 m' - -
Water supply Bore Pile 1.0000 m' - -
Bahan :
Pembesian Pondasi Bore Pile 3,497.1750 m' 7,274.26 25,439,346.23
Pengecoran Pondasi Bore Pile 29.1431 m' 14,544.40 423,869.27
Bahan :
Cutting Pile dia. 1500 1.0000 m' - -

Jumlah 25,863,215.49
Dibulatkan 25,863,210.00
Bored pile dia. 1200mm 1.0000 nos
Bahan :
Pengeboran dia. 1200, length 42 m 16.5000 m' - -
Water supply Bore Pile 1.0000 m' - -
Bahan :
Pembesian Pondasi Bore Pile 2,238.1920 m' 7,274.26 16,281,181.59
Pengecoran Pondasi Bore Pile 18.6516 m' 14,544.40 271,276.33
Bahan :
Cutting Pile dia. 1200 1.0000 m' - -

Jumlah 16,552,457.92
Dibulatkan 16,552,450.00
Bored pile dia. 1000mm 1.0000 nos
Bahan :
Pengeboran dia. 1000, length 43 m 16.5000 m' - -
Water supply Bore Pile 1.0000 m' - -
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Bahan :
Pembesian Pondasi Bore Pile 1,554.3000 m' 7,274.26 11,306,376.10
Pengecoran Pondasi Bore Pile 12.9525 m' 14,544.40 188,386.34
Bahan :
Cutting Pile dia. 1000 1.0000 m' - -

Jumlah 11,494,762.44
Dibulatkan 11,494,760.00
Bored pile dia. 800mm 1.0000 nos
Bahan :
Pengeboran dia 800, length 17 m 16.5000 m' - -
Water supply Bore Pile 1.0000 m' - -
Bahan :
Pembesian Pondasi Bore Pile 994.7520 m' 7,274.26 7,236,080.70
Pengecoran Pondasi Bore Pile 8.2896 m' 14,544.40 120,567.26
Bahan :
Cutting Pile dia. 800 1.0000 m' - -

Jumlah 7,356,647.96
Dibulatkan 7,356,640.00

Pengadaan PC Spun Pile dia 600 mm 1.0000 m'


Bahan :
Tiang pancang Spun Pile dia 60 cm 1.0000 m' - -
Penurunan tiag pancang dia 60cm 1.0000 m' - -
Jumlah -
Dibulatkan -
Pengadaan PC Spun Pile dia 500 mm 1.0000 m'
Bahan :
Tiang pancang Spun Pile dia 50 cm 1.0000 m' - -
Penurunan tiag pancang dia 50cm 1.0000 m' - -
Jumlah -
Dibulatkan -
Pengadaan dan Pemancangan Spun Pile dia 450 mm 1.0000 m'
Bahan :
Tiang pancang dia 45 cm 1.0000 m' - -
Penurunan tiag pancang dia. 45cm 1.0000 m' - -
Jumlah -
Dibulatkan -
Pemancangan PC Spun Pile dia 600 mm 1.0000 m'
Bahan :
Pemancangan tiang pancang dia.60cm 1.0000 m' - -
Handling tiang pancang dia.60cm 1.0000 m' - -
Jumlah -
Dibulatkan -
Pemancangan PC Spun Pile dia 500 mm 1.0000 m'
Bahan :
Pemancangan tiang pancang dia.50cm 1.0000 m' - -
Handling tiang pancang dia.50cm 1.0000 m' - -
Jumlah -
Dibulatkan -
Pemancangan PC Spun Pile dia 450 mm 1.0000 m'
Bahan :
Pemancangan tiang pancang dia.45cm 1.0000 m' - -
Handling tiang pancang dia.45cm 1.0000 m' - -
Jumlah -
Dibulatkan -
Pengadaan dan Pemancangan Spun Pile dia 450 mm 1.0000 m'
Bahan :
Tiang pancang dia 45 cm 1.0000 m' - -
Penurunan tiag pancang dia. 45cm 1.0000 m' - -
Pemancangan tiang pancang dia.45cm 1.0000 m' - -
Handling tiang pancang dia.45cm 1.0000 m' - -
Jumlah -
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Dibulatkan -

Pengadaan Square Pile uk.45x45 Cm, L = 28 M 1.0000 m'


Bahan :
Tiang pancang uk.45x45 cm 1.0000 m' - -
Penurunan tiag pancang uk.45x45 cm 1.0000 m' - -
Jumlah -
Dibulatkan -
Pengadaan Square Pile uk.30x30 Cm 1.0000 m'
Bahan :
Tiang pancang uk.30x30 cm 1.0000 m' - -
Penurunan tiag pancang uk.30x30 cm 1.0000 m' - -
Jumlah -
Dibulatkan -
Pengadaan Square Pile uk.25x25 Cm 1.0000 m'
Bahan :
Tiang pancang uk.25x25 cm 1.0000 m' - -
Penurunan tiag pancang uk.25x25 cm 1.0000 m' - -
Jumlah -
Dibulatkan -
Pilling pile ukuran 450x450cm 1.0000 m'
Bahan :
Pemancangan tiang pancang uk. 45x45cm 1.0000 m' - -
Handling tiang pancang ukuran 45x45cm 1.0000 m' - -
Jumlah -
Dibulatkan -
Pilling pile ukuran 30x30cm 1.0000 m'
Bahan :
Pemancangan tiang pancang uk. 30x30cm 1.0000 m' - -
Handling tiang pancang ukuran 30x30cm 1.0000 m' - -
Jumlah -
Dibulatkan -
Pilling pile ukuran 25x25cm 1.0000 m'
Bahan :
Pemancangan tiang pancang uk. 25x25cm 1.0000 m' - -
Handling tiang pancang ukuran 25x25cm 1.0000 m' - -
Jumlah -
Dibulatkan -
Pengadaan dan Pemancangan Square Pile uk.30x30 Cm 1.0000 m'
Bahan :
Tiang pancang uk. 30x30 cm 1.0000 m' - -
Penurunan tiag pancang uk. 30x30cm 1.0000 m' - -
Pemancangan tiang pancang uk. 30x30cm 1.0000 m' - -
Handling tiang pancang ukuran 30x30cm 1.0000 m' - -
Jumlah -
Dibulatkan -
Joint pile ukuran 45x45cm 1.0000 set
Bahan :
Joint Pile uk. 45x45cm 1.0000 Set - -
Pengelasan tiang pancang ukuran 45x45cm 1.0000 Set - -
Jumlah -
Dibulatkan -
Joint pile ukuran 30x30cm 1.0000 set
Bahan :
Joint Pile uk. 30x30cm 1.0000 Set - -
Pengelasan tiang pancang ukuran 30x30cm 1.0000 Set - -
Jumlah -
Dibulatkan -
Joint pile ukuran 25x25cm 1.0000 set
Bahan :
Joint Pile uk. 25x25cm 1.0000 Set - -
Pengelasan tiang pancang ukuran 25x25cm 1.0000 Set - -
Jumlah -
Dibulatkan -
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )

PEKERJAAN PONDASI BATU KALIAdukan 1:3 1.0000 m3


Bahan :
Batu kali 1.2000 m3 - -
Semen Type I 202.0000 kg 1,420.00 286,840.00
Pasir pasang 0.4850 m3 314,060.00 152,319.10
Upah :
Upah pasang batu kali 1.0000 m3 - -

Jumlah 439,159.10
Dibulatkan 439,150.00
PEKERJAAN PONDASI BATU KALIAdukan 1:4 1.0000 m3
Bahan :
Batu Kali 1.2000 m3 - -
Semen Type I 163.0000 kg 1,420.00 231,460.00
Pasir pasang 0.5200 m3 314,060.00 163,311.20
Upah :
Upah pasang batu kali 1.0000 m3 - -

Jumlah 394,771.20
Dibulatkan 394,770.00
PEKERJAAN PONDASI BATU KALIAdukan 1:5 1.0000 m3
Bahan :
Batu Kali 1.2000 m3 - -
Semen Type I 136.0000 kg 1,420.00 193,120.00
Pasir pasang 0.5440 m3 314,060.00 170,848.64
Upah :
Upah pasang batu kali 1.0000 m3 - -

Jumlah 363,968.64
Dibulatkan 363,960.00
Pasangan batu kosong (Aanstamping) 1.0000 m3
Bahan :
Batu Kali 1.2000 m3 - -
Pasir urug 0.4320 m3 273,350.00 118,087.20
Upah :
Upah pasang batu kosong 1.0000 m3 - -

Jumlah 118,087.20
Dibulatkan 118,080.00
Pondasi Siklop, 60% Beton 1Pc : 2ps : 3Kr dan 40% Batu Belah 1.0000 m3
Bahan :
Batu Kali 0.4800 m3 - -
Semen Type I 194.0000 kg 1,420.00 275,480.00
Pasir beton 0.3120 m3 314,060.00 97,986.72
Kerikil (maksimum 30 mm) / Splite 0.4680 m3 - -
Pembesian 126.0000 kg 7,974.26 1,004,756.26
Kawat beton 1.8000 kg 15,120.00 27,216.00
Upah : -
Upah pondasi siklop 1.0000 m3 - -

Jumlah 1,405,438.98
Dibulatkan 1,405,430.00
Pondasi Sumuran, diameter 100 cm 1.0000 m3
Bahan :
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Batu Kali 0.4500 m3 - -
Semen Type I 194.0000 kg 1,420.00 275,480.00
Pasir beton 0.3120 m3 314,060.00 97,986.72
Koral beton 0.4680 m3 348,960.00 163,313.28
Upah :
Upah pondasi sumuran 1.0000 m3 - -

Jumlah 536,780.00
Dibulatkan 536,780.00
Pemasangan cerucuk Ø 8-10 cm panjang 4 m / btg 1.0000 m3
Bahan :
Cerucuk Ø 8-10 cm panjang 4 m 1.0000 btg - -
Papan kepala tiang 0.0030 m3 - -
Paku biasa 5 cm - 12 cm 0.1000 kg - -
Excavator - jam -
Upah :
Upah pasang cerucuk dolken 1.0000 ttk - -

Jumlah -
Dibulatkan -
BETON SITE MIX : SNI DT 91 - 0008 - 2007
Lantai Kerja site mix 1:3:5 1.0000 m3
Bahan :
Semen Type I 218.0000 kg 1,420.00 309,560.00
Pasir beton 0.5200 m3 314,060.00 163,311.20
Koral beton 0.8700 m3 348,960.00 303,595.20
Upah : -
upah lantai kerja site mix 1.0000 m3 - -

Jumlah 776,466.40
Dibulatkan 776,460.00
Beton Tumbuk 1:2:3 1.0000 m3
Bahan :
Semen 232.0000 kg 1,420.00 329,440.00
Pasir beton 0.5200 m3 314,060.00 163,311.20
Koral beton 0.7800 m3 348,960.00 272,188.80
Upah : -
Upah beton tumbuk 1.0000 m3 - -

Jumlah 764,940.00
Dibulatkan 764,940.00
Beton site-mix K100 slump 12+2 cm; w/c...0,87 1.0000 m3
Bahan :
Semen 247.0000 kg 1,420.00 350,740.00
Pasir beton 0.6207 m3 314,060.00 194,941.53
Kerikil (maksimum 30 mm) / Splite 0.7400 m3 - -
Air 215.0000 Ltr 10.00 2,150.00
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Alat
Baching Plant (incl lahan; ijin, operasional & mixing 1.0000 m3 - -
Truck Mixer 1.0000 m3 - -
Upah :
Upah cor beton site mix (mixing + pouring) 1.0000 m3 98,870.00 98,870.00

Jumlah 661,245.93
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Dibulatkan 661,240.00
Beton site-mix K125 slump 12+2 cm; w/c 0,78 1.0000 m3
Bahan :
Semen 276.0000 kg 1,420.00 391,920.00
Pasir beton 0.5914 m3 314,060.00 185,744.06
Kerikil (maksimum 30 mm) / Splite 0.7496 m3 - -
Air 215.0000 Ltr 10.00 2,150.00
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Alat :
Baching Plant (incl lahan; ijin, operasional & mixing 1.0000 m3 - -
Truck Mixer 1.0000 m3 - -
Upah :
Upah cor beton site mix (mixing + pouring) 1.0000 m3 98,870.00 98,870.00

Jumlah 693,228.46
Dibulatkan 693,220.00
Beton site-mix K150 slump 12+2 cm; w/c 0,72 1.0000 m3
Bahan :
Semen 299.0000 kg 1,420.00 424,580.00
Pasir beton 0.5707 m3 314,060.00 179,238.53
Koral beton (maksimum 30 mm) 0.7533 m3 - -
Air 215.0000 Ltr 10.00 2,150.00
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Alat : -
Baching Plant (incl lahan; ijin, operasional & mixing 1.0000 m3 - -
Truck Mixer 1.0000 m3 - -
Upah : -
Upah cor beton site mix (mixing + pouring) 1.0000 m3 98,870.00 98,870.00

Jumlah 719,382.93
Dibulatkan 719,380.00
Beton site-mix K175 slump 12+2 cm, w/c 0.66 1.0000 m3
Bahan :
Semen Type I 326.0000 kg 1,420.00 462,920.00
Pasir beton 0.5400 m3 314,060.00 169,592.40
Koral beton 0.7600 m3 348,960.00 265,209.60
Air 215.0000 Ltr 10.00 2,150.00
Upah : -
Upah cor beton site mix (mixing + pouring) 1.0000 m3 98,870.00 98,870.00

Jumlah 998,742.00
Dibulatkan 998,740.00
Beton K175 site mix tebal 10 cm 1.0000 m2 99,874.20
Dibulatkan 99,870.00
Beton site-mix K200 slump 12+2 cm; w/c 0,61 1.0000 m3
Bahan :
Semen 352.0000 kg 1,420.00 499,840.00
Pasir beton 0.5200 m3 314,060.00 163,311.20
Kerikil (maksimum 30 mm) / Splite 0.7600 m3 - -
Air 215.0000 Ltr 10.00 2,150.00
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Alat -
Baching Plant (incl lahan; ijin, operasional & mixing 1.0000 m3 - -
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Truck Mixer 1.0000 m3 - -
Upah : -
Upah cor beton site mix (mixing + pouring) 1.0000 m3 98,870.00 98,870.00

Jumlah 778,715.60
Dibulatkan 778,710.00
Beton site-mix K225 slump 12+2 cm; w/c 0,58 1.0000 m3
Bahan :
Semen 371.0000 kg 1,420.00 526,820.00
Pasir beton 0.5000 m3 314,060.00 157,030.00
Kerikil (maksimum 30 mm) / Splite 0.7800 m3 - -
Air 215.0000 Ltr 10.00 2,150.00
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Alat -
Baching Plant (incl lahan; ijin, operasional & mixing 1.0000 m3 - -
Truck Mixer 1.0000 m3 - -
Upah : -
Upah cor beton site mix (mixing + pouring) 1.0000 m3 98,870.00 98,870.00

Jumlah 799,414.40
Dibulatkan 799,410.00
Beton site-mix K250 slump 12+2 cm; w/c 0,56 1.0000 m3
Bahan :
Semen 384.0000 kg 1,420.00 545,280.00
Pasir beton 0.4943 m3 314,060.00 155,235.37
Koral beton (maksimum 30 mm) 0.7696 m3 - -
Air 215.0000 Ltr 10.00 2,150.00
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Alat -
Baching Plant (incl lahan; ijin, operasional & mixing 1.0000 m3 - -
Truck Mixer 1.0000 m3 - -
Upah : -
Upah cor beton site mix (mixing + pouring) 1.0000 m3 98,870.00 98,870.00

Jumlah 816,079.77
Dibulatkan 816,070.00
Beton site-mix K275 slump 12+2 cm; w/c 0,53 1.0000 m3
Bahan :
Semen 406.0000 kg 1,420.00 576,520.00
Pasir beton 0.4886 m3 314,060.00 153,440.74
Koral beton(maksimum 30 mm) 0.7600 m3 - -
Air 215.0000 Ltr 10.00 2,150.00
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Alat : -
Baching Plant (incl lahan; ijin, operasional & mixing 1.0000 m3 - -
Truck Mixer 1.0000 m3 - -
Upah : -
Upah cor beton site mix (mixing + pouring) 1.0000 m3 98,870.00 98,870.00

Jumlah 845,525.14
Dibulatkan 845,520.00
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Beton site-mix K300 slump 12+2 cm; w/c 0,52 1.0000 m3
Kolom, Shear wall
Bahan :
Semen 413.0000 kg 1,420.00 586,460.00
Pasir beton 0.4864 m3 314,060.00 152,767.76
Kerikil (maksimum 30 mm) / Splite 0.7563 m3 - -
Air 215.0000 Ltr 10.00 2,150.00
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Alat : -
Baching Plant (incl lahan; ijin, operasional & mixing 1.0000 m3 - -
Truck Mixer 1.0000 m3 - -
Upah : -
Upah cor beton site mix (mixing + pouring) 1.0000 m3 98,870.00 98,870.00

Jumlah 854,792.16
Dibulatkan 854,790.00
Beton Site-mix K325 slump 12+2 cm; w/c 0.49 1.0000 m3
Kolom, Shear wall
Bahan :
Semen 439.0000 kg 1,420.00 623,380.00
Pasir beton 0.4786 m3 314,060.00 150,300.14
Kerikil (maksimum 30 mm) / Splite 0.7452 m3 - -
Air 215.0000 Ltr 10.00 2,150.00
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Alat -
Baching Plant (incl lahan; ijin, operasional & mixing 1.0000 m3 - -
Truck Mixer 1.0000 m3 - -
Upah : -
Upah cor beton site mix (mixing + pouring) 1.0000 m3 98,870.00 98,870.00

Jumlah 889,244.54
Dibulatkan 889,240.00
Beton Site-mix K350 slump 12+2 cm; w/c 0.48 1.0000 m3
Balok, Pelat
Bahan :
Semen 448.0000 kg 1,420.00 636,160.00
Pasir beton 0.4764 m3 314,060.00 149,627.16
Kerikil (maksimum 30 mm) / Splite 0.7407 m3 - -
Air 215.0000 Ltr 10.00 2,150.00
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Alat -
Baching Plant (incl lahan; ijin, operasional & mixing 1.0000 m3 - -
Truck Mixer 1.0000 m3 - -
Sewa concrete pump 1.0000 m3 52,340.00 52,340.00
Upah : -
Upah cor beton site mix (mixing + pouring) 1.0000 m3 98,870.00 98,870.00

Jumlah 953,691.56
Dibulatkan 953,690.00

Lantai kerja Beton B0 1.0000 m3


Bahan :
Readymix B0 - slump ±12 cm 1.0300 m3 761,900.00 784,757.00
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Upah :
Upah lantai kerja dg readymix tebal 50mm 1.0000 m3 93,060.00 93,060.00

Jumlah 877,817.00
Dibulatkan 877,810.00
Lantai kerja K-100 1.0000 m3
Bahan :
Readymix K100 - slump 12±2 cm 1.0300 m3 - -
Upah :
Upah lantai kerja dg readymix tebal 50mm 1.0000 m3 93,060.00 93,060.00

Jumlah 93,060.00
Dibulatkan 93,060.00
Lantai kerja B0 tebal 50mm 1.0000 m3
Jumlah 43,890.50
Dibulatkan 43,890.00
Lantai kerja K-125 1.0000 m3
Bahan :
Readymix K125 - slump 12±2 cm 1.0300 m3 - -
Upah :
Upah lantai kerja dg readymix tebal 50mm 1.0000 m3 93,060.00 93,060.00

Jumlah 93,060.00
Dibulatkan 93,060.00
Lantai kerja K-175 1.0000 m3
Bahan :
Readymix K175 - slump 12±2 cm 1.0300 m3 - -
Upah : -
Upah lantai kerja dg readymix tebal 50mm 1.0000 m3 93,060.00 93,060.00

Jumlah 93,060.00
Dibulatkan 93,060.00
Beton Readymix K225 slump 16-18 cm, untuk bore pile 1.0000 m3
Bahan :
Readymix K225 - slump 18±2 cm 1.0500 m3 - -
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah Pengecoran strouss pile 1.0000 m3 - -

Alat :
- m3
Jumlah 14,544.40
Dibulatkan 14,540.00
Beton Readymix K250 slump 16-18 cm, untuk bore pile 1.0000 m3
Bahan :
Readymix K250 - slump 18±2 cm 1.0500 m3 - -
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah Pengecoran bore pile 1.0000 m3 - -
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )

Alat :
- m3
Jumlah 14,544.40
Dibulatkan 14,540.00
Beton Readymix K300 slump 16-18 cm, untuk bore pile 1.0000 m3
Bahan :
Readymix K300 - slump 18±2 cm 1.0500 m3 - -
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah Pengecoran bore pile 1.0000 m3 - -

Alat :
- m3
Jumlah 14,544.40
Dibulatkan 14,540.00
Beton Readymix K300 slump 16-18 cm, untuk bore pile 1.0000 m3
Bahan :
Readymix K350 - slump 18±2 cm 1.0500 m3 - -
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah Pengecoran bore pile 1.0000 m3 - -

Alat :
- m3
Jumlah 14,544.40
Dibulatkan 14,540.00
Beton Readymix K400 slump 16-18 cm, Diafragma Wall 1.0000 m3
Bahan :
Readymix K400 - slump 18±2 cm 1.0300 m3 - -
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah Pengecoran D Wall 1.0000 m3 - -

Alat :
Sewa concrete pump - m3 52,340.00 -
Jumlah 14,544.40
Dibulatkan 14,540.00
Beton Readymix K250 slump 12+2 cm, Beton Pile cap, Tie Beam 1.0000 m3
Pondasi
Bahan :
Readymix K250 - slump 12±2 cm 1.0300 m3 - -
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah :
Upah cor readymix dg concrete pump 1.0000 m3 29,080.00 29,080.00

Jumlah 43,624.40
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Dibulatkan 43,620.00
Beton Readymix K300 slump 12+2 cm, 1.0000 m3
Bahan :
Readymix K300 - slump 12±2 cm 1.0500 m3 - -
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah cor readymix dg concrete pump 1.0000 m3 29,080.00 29,080.00

Alat :
Sewa concrete pump 1.0000 m3 52,340.00 52,340.00
Jumlah 95,964.40
Dibulatkan 95,960.00
Beton Readymix K300 slump 12+2 cm, + Integral waterproofing 1.0000 m3
Bahan :
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Readymix K300 - slump 12±2 cm 1.0500 m3 - -
Curing 0.1000 Ltr 34,900.00 3,490.00
Waterproofing integral Aquapel 8lt/m3 8.0000 Ltr - -
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah cor readymix dg concrete pump 1.0000 m3 29,080.00 29,080.00

Alat :
Sewa concrete pump 1.0000 m3 52,340.00 52,340.00
Jumlah 95,964.40
Dibulatkan 95,960.00
Beton Readymix K350 slump 12+2 cm, Beton Pile cap 1.0000 m3
Pondasi
Bahan :
Readymix K350 - slump 12±2 cm 1.0300 m3 897,990.00 924,929.70
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah :
Upah cor readymix dg concrete pump 1.0000 m3 29,080.00 29,080.00

Alat :
Sewa concrete pump 1.0000 m3 52,340.00 52,340.00
Jumlah 1,020,894.10
Dibulatkan 1,020,890.00
Beton Readymix K350 slump 12+2 cm, Beton Pile cap 1.0000 m3
Pondasi
Bahan :
Readymix K400 - slump 12±2 cm 1.0300 m3 936,380.00 964,471.40
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah :
Upah cor readymix dg concrete pump 1.0000 m3 29,080.00 29,080.00

Alat :
Sewa concrete pump 1.0000 m3 52,340.00 52,340.00
Jumlah 1,060,435.80
Dibulatkan 1,060,430.00
Beton Readymix K350 slump 12+2 cm, dinding + waterproofing Integral 1.0000 m3
Kolom Lantai Atap
Bahan :
Readymix K350 - slump 12±2 cm 1.0500 m3 897,990.00 942,889.50
Curing 0.1000 Ltr 34,900.00 3,490.00
Waterproofing integral Aquapel 8lt/m3 8.0000 Ltr - -
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah cor readymix tanpa concrete pump 1.0000 m3 46,530.00 46,530.00

Alat :
Sewa concrete pump 1.0000 m3 52,340.00 52,340.00
Jumlah 1,056,303.90
Dibulatkan 1,056,300.00
Beton Readymix K350 Raft Pondasi 1.0000 m3
Bahan :
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Readymix K350 - slump 12±2 cm 1.0300 m3 897,990.00 924,929.70
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Waterstop - Everdure 18 mm x 25 mm (tekanan air > 2m 0.0029 m' - -
Kawat ayam 0.3333 m2 - -
Upah : -
Upah cor readymix Mass Concrete (al. Raft Pondasi) 1.0000 m3 29,080.00

Alat :
Sewa concrete pump 1.0000 m3 52,340.00 52,340.00
Thermo couple 0.0010 titik - -
Jumlah 1,020,894.10
Dibulatkan 1,020,890.00
Beton Readymix K250 slump 12+2 cm, Beton Kolom,& Tangga 1.0000 m3
0.00
Bahan :
Readymix K250 - slump 12±2 cm 1.0300 m3 - -
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah :
Upah cor readymix tanpa concrete pump 1.0000 m3 46,530.00 46,530.00

Alat :
Sewa concrete pump 1.0000 m3 52,340.00 52,340.00
Jumlah 113,414.40
Dibulatkan 113,410.00
Beton Readymix K300 slump 12+2 cm, Beton Kolom & Tangga 1.0000 m3
Bahan :
Readymix K300 - slump 12±2 cm 1.0300 m3 - -
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah cor readymix tanpa concrete pump 1.0000 m3 46,530.00 46,530.00

Alat :

Jumlah 61,074.40
Dibulatkan 61,070.00
Beton Readymix K350 slump 12+2 cm, Beton Kolom & Tangga 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 1.0500 m3 897,990.00 942,889.50
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah cor readymix tanpa concrete pump 1.0000 m3 46,530.00 46,530.00

Alat :
- m3
Jumlah 1,003,963.90
Dibulatkan 1,003,960.00
Beton Readymix K400 slump 12+2 cm, Beton Kolom & Tangga 1.0000 m3

Bahan :
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Readymix K400 - slump 12±2 cm 1.0300 m3 936,380.00 964,471.40
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah :
Upah cor readymix tanpa concrete pump 1.0000 m3 29,080.00 29,080.00

Alat :
Sewa concrete pump - m3 52,340.00 -
Jumlah 1,008,095.80
Dibulatkan 1,008,090.00
Beton Readymix K450 slump 12+2 cm, Beton Kolom & Tangga 1.0000 m3

Bahan :
Readymix K450 - slump 12±2 cm 1.0300 m3 - -
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah :
Upah cor readymix tanpa concrete pump 1.0000 m3 29,080.00 29,080.00

Alat :
Sewa concrete pump 1.0000 m3 - -
Jumlah 43,624.40
Dibulatkan 43,620.00
Beton Readymix K350 slump 12+2 cm, Beton Core Wall & shear Wall 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 1.0500 m3 897,990.00 942,889.50
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah cor readymix tanpa concrete pump 1.0000 m3 46,530.00 46,530.00

Alat :
- m3
Jumlah 1,003,963.90
Dibulatkan 1,003,960.00
Beton Readymix K400 slump 12+2 cm, Beton Core Wall & shear Wall 1.0000 m3

Bahan :
Readymix K400 - slump 12±2 cm 1.0300 m3 897,990.00 924,929.70
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah :
Upah cor readymix tanpa concrete pump 1.0000 m3 29,080.00 29,080.00

Alat :
Sewa concrete pump 1.0000 m3 - -
Jumlah 968,554.10
Dibulatkan 968,550.00
Beton Readymix K350 slump 12+2 cm, Balok & Plat 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 1.0300 m3 897,990.00 924,929.70
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah cor readymix dg concrete pump 1.0000 m3 29,080.00 29,080.00

Alat :
Sewa concrete pump
Jumlah 968,554.10
Dibulatkan 968,550.00
Beton Readymix K400 slump 12+2 cm, Balok & Plat 1.0000 m3

Bahan :
Readymix K400 - slump 12±2 cm 1.0300 m3 936,380.00 964,471.40
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah cor readymix dg concrete pump 1.0000 m3 29,080.00 29,080.00

Alat :
Sewa concrete pump 1.0000 m3 52,340.00 52,340.00
Jumlah 1,060,435.80
Dibulatkan 1,060,430.00
Beton Readymix K450 slump 12+2 cm, Balok & Plat 1.0000 m3

Bahan :
Readymix K450 - slump 12±2 cm 1.0300 m3 - -
Curing 0.1000 Ltr 34,900.00 3,490.00
Konsumables cor beton 1.0000 m3 5,820.00 5,820.00
Test beton 0.0600 No 87,240.00 5,234.40
Upah : -
Upah cor readymix dg concrete pump 1.0000 m3 29,080.00 29,080.00

Alat :
Sewa concrete pump 1.0000 m3 52,340.00 52,340.00
Jumlah 95,964.40
Dibulatkan 95,960.00
Pondasi DHP; ukuran 2000x860x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.7224 m3 897,990.00 648,707.98
Besi 72.24 kg 7,970.00 575,752.80
Bekisting 2.288 m2 104,690.00 239,530.72

Upah : -
Upah cor readymix tanpa concrete pump 0.7224 m3 46,530.00 33,613.27
Jumlah 1,497,604.77
Dibulatkan 1,497,600.00
Pondasi EHP; ukuran 1500x860x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.516 m3 897,990.00 463,362.84
Besi 51.6 kg 7,970.00 411,252.00
Bekisting 1.888 m2 104,690.00 197,654.72

Upah : -
Upah cor readymix tanpa concrete pump 0.516 m3 46,530.00 24,009.48
Jumlah 1,096,279.04
Dibulatkan 1,096,270.00
Pondasi Jockey Pump; ukuran 500x500x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.1 m3 897,990.00 89,799.00
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Besi 10 kg 7,970.00 79,700.00
Bekisting 0.8 m2 104,690.00 83,752.00

Upah : -
Upah cor readymix tanpa concrete pump 0.1 m3 46,530.00 4,653.00
Jumlah 257,904.00
Dibulatkan 257,900.00
Pondasi PAB-1, PAB-2, PAB-3; ukuran 1350x680x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.3672 m3 897,990.00 329,741.93
Besi 36.72 kg 7,970.00 292,658.40
Bekisting 1.624 m2 104,690.00 170,016.56

Upah : -
Upah cor readymix tanpa concrete pump 0.3672 m3 46,530.00 17,085.82
Jumlah 809,502.70
Dibulatkan 809,500.00
Pondasi PT, CF, SF diameter 750 mm; ukuran 750x750x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.225 m3 897,990.00 202,047.75
Besi 22.5 kg 7,970.00 179,325.00
Bekisting 1.2 m2 104,690.00 125,628.00

Upah : -
Upah cor readymix tanpa concrete pump 0.225 m3 46,530.00 10,469.25
Jumlah 517,470.00
Dibulatkan 517,470.00
Pondasi Trafo; ukuran 2200x1420x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 1.2496 m3 897,990.00 1,122,128.30
Besi 124.96 kg 7,970.00 995,931.20
Bekisting 2.896 m2 104,690.00 303,182.24

Upah : -
Upah cor readymix tanpa concrete pump 1.2496 m3 46,530.00 58,143.89
Jumlah 2,479,385.63
Dibulatkan 2,479,380.00
Pondasi PUTM & PUTR; ukuran 800x1000x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.32 m3 897,990.00 287,356.80
Besi 32 kg 7,970.00 255,040.00
Bekisting 1.44 m2 104,690.00 150,753.60

Upah : -
Upah cor readymix tanpa concrete pump 0.32 m3 46,530.00 14,889.60
Jumlah 708,040.00
Dibulatkan 708,040.00
Pondasi Kap. BANK; ukuran 1200x1200x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.576 m3 897,990.00 517,242.24
Besi 57.6 kg 7,970.00 459,072.00
Bekisting 1.92 m2 104,690.00 201,004.80

Upah : -
Upah cor readymix tanpa concrete pump 0.576 m3 46,530.00 26,801.28
Jumlah 1,204,120.32
Dibulatkan 1,204,120.00
Pondasi Main MDP Apart. 1 & 2; ukuran 6800x1400x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 3.808 m3 897,990.00 3,419,545.92
Besi 380.8 kg 7,970.00 3,034,976.00
Bekisting 6.56 m2 104,690.00 686,766.40

Upah : -
Upah cor readymix tanpa concrete pump 3.808 m3 46,530.00 177,186.24
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Jumlah 7,318,474.56
Dibulatkan 7,318,470.00
Pondasi ATS Interlock & Capasitor Bank; ukuran 2600x1400x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 1.456 m3 897,990.00 1,307,473.44
Besi 145.6 kg 7,970.00 1,160,432.00
Bekisting 3.2 m2 104,690.00 335,008.00

Upah : -
Upah cor readymix tanpa concrete pump 1.456 m3 46,530.00 67,747.68
Jumlah 2,870,661.12
Dibulatkan 2,870,660.00
Pondasi Tangki Harian; ukuran 2700x970x100 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.2619 m3 897,990.00 235,183.58
Besi 26.19 kg 7,970.00 208,734.30
Bekisting 0.734 m2 104,690.00 76,842.46

Upah : -
Upah cor readymix tanpa concrete pump 0.2619 m3 46,530.00 12,186.21
Jumlah 532,946.55
Dibulatkan 532,940.00
Pondasi PKG; ukuran 800x1000x100 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.08 m3 897,990.00 71,839.20
Besi 8 kg 7,970.00 63,760.00
Bekisting 0.36 m2 104,690.00 37,688.40

Upah : -
Upah cor readymix tanpa concrete pump 0.08 m3 46,530.00 3,722.40
Jumlah 177,010.00
Dibulatkan 177,010.00
Pondasi Genset; ukuran 4500x1900x200 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 1.71 m3 897,990.00 1,535,562.90
Besi 171 kg 7,970.00 1,362,870.00
Bekisting 2.56 m2 104,690.00 268,006.40

Upah : -
Upah cor readymix tanpa concrete pump 1.71 m3 46,530.00 79,566.30
Jumlah 3,246,005.60
Dibulatkan 3,246,000.00
Pondasi Tangki Mingguan; ukuran 8270x3520x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 11.64416 m3 897,990.00 10,456,339.24
Besi 1164.416 kg 7,970.00 9,280,395.52
Bekisting 4.716 m2 104,690.00 493,718.04

Upah : -
Upah cor readymix tanpa concrete pump 11.64416 m3 46,530.00 541,802.76
Jumlah 20,772,255.56
Dibulatkan 20,772,250.00
Pondasi FJ; ukuran 1500x600x100 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.09 m3 897,990.00 80,819.10
Besi 9 kg 7,970.00 71,730.00
Bekisting 0.42 m2 104,690.00 43,969.80

Upah : -
Upah cor readymix tanpa concrete pump 0.09 m3 46,530.00 4,187.70
Jumlah 200,706.60
Dibulatkan 200,700.00
Pondasi SF; ukuran 750x750x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.225 m3 897,990.00 202,047.75
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Besi 22.5 kg 7,970.00 179,325.00
Bekisting 1.2 m2 104,690.00 125,628.00

Upah : -
Upah cor readymix tanpa concrete pump 0.225 m3 46,530.00 10,469.25
Jumlah 517,470.00
Dibulatkan 517,470.00
Dudukan Gondola 300x300x300 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.048 m3 897,990.00 43,103.52
Besi 7.2 kg 7,970.00 57,384.00
Bekisting 0.48 m2 104,690.00 50,251.20

Upah : -
Upah cor readymix tanpa concrete pump 0.048 m3 46,530.00 2,233.44
Jumlah 152,972.16
Dibulatkan 152,970.00
Pondasi Booster Pump; ukuran 1750x900x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.63 m3 897,990.00 565,733.70
Besi 63 kg 7,970.00 502,110.00
Bekisting 2.12 m2 104,690.00 221,942.80

Upah : -
Upah cor readymix tanpa concrete pump 0.63 m3 46,530.00 29,313.90
Jumlah 1,319,100.40
Dibulatkan 1,319,100.00
Pondasi Roof Tank; ukuran 5000x5000x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 10 m3 897,990.00 8,979,900.00
Besi 1000 kg 7,970.00 7,970,000.00
Bekisting 8 m2 104,690.00 837,520.00

Upah : -
Upah cor readymix tanpa concrete pump 10 m3 46,530.00 465,300.00
Jumlah 18,252,720.00
Dibulatkan 18,252,720.00
Pondasi Booster Pump; ukuran 1750x900x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 0.63 m3 897,990.00 565,733.70
Besi 63 kg 7,970.00 502,110.00
Bekisting 2.12 m2 104,690.00 221,942.80

Upah : -
Upah cor readymix tanpa concrete pump 0.63 m3 46,530.00 29,313.90
Jumlah 1,319,100.40
Dibulatkan 1,319,100.00
Pondasi Roof Tank; ukuran 5000x5000x400 mm 1.0000 m3
Bahan :
Readymix K350 - slump 12±2 cm 10 m3 897,990.00 8,979,900.00
Besi 1000 kg 7,970.00 7,970,000.00
Bekisting 8 m2 104,690.00 837,520.00

Upah : -
Upah cor readymix tanpa concrete pump 10 m3 46,530.00 465,300.00
Jumlah 18,252,720.00
Dibulatkan 18,252,720.00
Cansteen in situ concrete crub 20 x 30 cm 1.0000 m1
Bahan :
Readymix K350 - slump 12±2 cm 0.063 m3 897,990.00 56,573.37
Besi 0 kg 7,970.00 -
Bekisting 0.6 m2 104,690.00 62,814.00

Upah : -
Upah pasang kansteen/tanggulan beton 1 m1 34,900.00 34,900.00
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Jumlah 154,287.37
Dibulatkan 154,280.00
Tanggulan Beton 100 x 150 mm 1.0000 m1
Bahan :
Readymix K350 - slump 12±2 cm 0.01575 m3 897,990.00 14,143.34
Besi 0 kg 7,970.00 -
Bekisting 0.3 m2 104,690.00 31,407.00

Upah : -
Upah pasang kansteen/tanggulan beton 1 m1 34,900.00 34,900.00
Jumlah 80,450.34
Dibulatkan 80,450.00

PVC Water Stop lebar 150 mm 1.0000 m'


Bahan :
Water-stop PVC lebar 150 mm 1.0500 m' - -
Upah :
Upah pasang water-stop PVC 150 mm 1.0000 m' - -

Jumlah -
Dibulatkan -
PVC Water Stop lebar 200 mm 1.0000 m'
Bahan :
Water-stop PVC lebar 200 mm 1.0500 m' - -
Upah :
Upah pasang water-stop PVC 200 mm 1.0000 m' - -

Jumlah -
Dibulatkan -
PVC Water Stop lebar 250 mm 1.0000 m'
Bahan :
Water-stop PVC lebar 250 mm 1.0500 m' - -
Upah :
Upah pasang water-stop PVC 230 s/d 320 mm 1.0000 m' - -

Jumlah -
Dibulatkan -
PVC Water Stop lebar 300 mm 1.0000 m'
Bahan :
Water-stop PVC lebar 300 mm 1.0500 m' - -
Upah :
Upah pasang water-stop PVC 230 s/d 320 mm 1.0000 m' - -

Jumlah -
Dibulatkan -

Besi Beton 1.0000 kg


Bahan :
Besi beton 1.0300 kg 6,890.00 7,096.70
Kawat beton 0.0100 kg 15,120.00 151.20
Beton decking 0.1000 No 60.00 6.00
Test besi 0.0001 No 203,560.00 20.36
Upah :
Upah pembesian + langsir 1.0000 kg 700.00 700.00
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )

Jumlah 7,974.26
Dibulatkan 7,970.00
Besi Beton Untuk Pondasi Bore Pile 1.0000 kg
Bahan :
Besi beton 1.0300 kg 6,890.00 7,096.70
Kawat beton 0.0100 kg 15,120.00 151.20
Beton decking 0.1000 No 60.00 6.00
Test besi 0.0001 No 203,560.00 20.36
Upah : -
Upah pembesian + langsir (bore Pile) 1.0000 kg - -

Jumlah 7,274.26
Dibulatkan 7,270.00
Besi Beton Untuk Diafragma Wall 1.0000 kg
Bahan :
Besi beton 1.0300 kg 6,890.00 7,096.70
Kawat beton 0.0100 kg 15,120.00 151.20
Beton decking 0.1000 No 60.00 6.00
Test besi 0.0001 No 203,560.00 20.36
Upah : -
Upah pembesian + langsir (Diafragma Wall) 1.0000 kg - -

Jumlah 7,274.26
Dibulatkan 7,270.00
Wiremesh 1.0000 kg
Bahan :
Wiremesh 1.0200 kg - -
Kawat beton 0.0050 kg 15,120.00 75.60
Upah : -
Upah pasang wiremesh 1.0000 kg - -

Jumlah 75.60
Dibulatkan 70.00
Wiremesh M6 single layer 1.0000 m2
Bahan :
Wiremesh M6 15x15 3.3718 kg - -
Kawat beton 0.0209 kg 15,120.00 315.40
Upah : -
Upah pasang wiremesh 1 lapis M 6 1.0000 m2 - -

Jumlah 315.40
Dibulatkan 310.00
Wiremesh M7 - 1 lapis 1.0000 m2
Bahan : - kg
Wiremesh M7 15x15 4.5892 kg - -
Kawat beton 0.0209 kg 15,120.00 315.40
Upah : -
Upah pasang wiremesh 1 lapis M 7 1.0000 m2 - -
Jumlah 315.40
Dibulatkan 310.00

Wiremesh M7 - 1 lapis 1.0000 m2


Bahan : - kg
Wiremesh M8 15x15 4.5892 kg - -
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Kawat beton 0.0209 kg 15,120.00 315.40
Upah : -
Upah pasang wiremesh 1 lapis M 8 1.0000 m2 - -

315.40
310.00
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Wiremesh M10 - 1 lapis 1.0000 m2
Bahan : - kg
Wiremesh M10 15x15 5.9937 kg - -
Kawat beton 0.0209 kg 15,120.00 315.40
Upah : -
Upah pasang wiremesh 1 lapis M10 1.0000 m2 - -

Jumlah 315.40
Dibulatkan 310.00

Memasang 1 kg rangka baja IWF 1.0000 kg


Sub Kont :
Pasang rangka baja Profil 1.0000 kg 15,740.00 -
Bahan :
Besi Baja IWF 1.1500 kg 10,290.00 11,833.50
Upah :
Upah fabrikasi & erecction baja 1.0000 kg - -

Jumlah 11,833.50
Dibulatkan 11,830.00
Memasang 1 kg rangka baja IWF + Cat Zincromate 1.0000 kg
Sub Kont :
Pasang rangka baja Profil + cat Zinkromate 1.0000 kg -
Bahan :
Besi Baja IWF 1.1500 kg 10,870.00 12,500.50
Cat Zincromate 1.0500 kg 760.00 798.00
Cat Finish t.30 mcron(tdk disanblast 1.0500 kg 2,330.00 2,446.50
Upah :
Upah fabrikasi & erecction baja 1.0000 kg - -

Jumlah 15,745.00
Dibulatkan 15,740.00
Memasang 1 kg rangka baja HC 1.0000 kg
Sub Kont :
Pasang rangka baja Profil HC 1.0000 kg 22,100.80
Bahan :
Besi Baja IWF 1.1500 kg - -
Upah :
Upah fabrikasi & erecction baja 1.0000 kg - -

Jumlah -
Dibulatkan -
Memasang 1 kg rangka baja HC + Cat Zincromate 1.0000 kg
Sub Kont :
Pasang rangka baja Profil HC + cat Zincromate 1.0000 kg 22,856.88
Bahan :
Besi Baja Profil HC + Cat Zinkromat 1.1500 kg - -
Upah :
Upah fabrikasi & erecction baja 1.0000 kg - -

Jumlah -
Dibulatkan -
Memasang 1 kg rangka baja Pipa 1.0000 kg
Sub Kont :
Pasang rangka baja Profil Pipa 1.0000 kg 31,406.40
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Bahan :
Besi Baja Profil Pipa 1.1500 kg - -
Upah :
Upah fabrikasi & erecction baja 1.0000 kg - -

Jumlah -
Dibulatkan -
Memasang 1 kg rangka baja Pipa + cat Zicromat 1.0000 kg
Sub Kont :
Pasang rangka baja Profil Pipa 1.0000 kg 32,162.48
Bahan :
Besi Baja Profil Pipa 1.1500 kg 18,609.60 21,401.04
Cat Zincromate 1.0500 kg 760.00 798.00
Cat Finish t.30 mcron(tdk disanblast 1.0500 kg - -
Upah :
Upah fabrikasi & erecction baja 1.0000 kg - -

Jumlah 22,199.04
Dibulatkan 22,190.00
Memasang 1 kg rangka baja Pipa + cat Finish Sandblast 1.0000 kg
Sub Kont :
Pasang rangka baja Profil Pipa 1.0000 kg 34,314.40
Bahan :
Besi Baja Profil Pipa 1.1500 kg - -
Upah :
Upah fabrikasi & erecction baja 1.0000 kg - -

Jumlah -
Dibulatkan -

Bekisting pasangan batako 1.0000 m2


Bahan :
Batako pondasi 12.5000 bh 3,490.00 43,625.00
Semen Type I 10.0000 kg 1,420.00 14,200.00
Pasir pasang 0.0200 m3 314,060.00 6,281.20
Upah : -
Upah pasang batako pondasi 1.0000 m2 17,450.00 17,450.00

Jumlah 81,556.20
Dibulatkan 81,550.00
Bekisting Pondasi 1.0000 m2
Sub Kont :
Bekisting Pondasi 1.0000 m2 104,690.00
Bahan : - kg
Bekisting Pondasi 0.0100 m3 - -
Paku biasa 5 cm - 12 cm 0.3000 kg - -
Minyak bekisting 0.2000 Ltr - -
Upah :
Upah pasang bekisting pondasi 1.0000 m2 - -

Jumlah -
Dibulatkan -
Bekisting Sloof 1.0000 m2
Sub Kont : - kg
Bekisting Sloof 1.0000 m2 104,690.00
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Bahan :
Kayu Kelas III 0.0113 m3 - -
Paku biasa 5 cm - 12 cm 0.3000 kg - -
Minyak bekisting 0.1000 Ltr - -
Upah : -
Upah pasang bekisting sloof 1.0000 m2 - -

Jumlah -
Dibulatkan -
Bekisting kolom (Perancah kayu dolken) 1.0000 m2
Sub Kont : - kg
Bekisting Kolom 1.0000 m2 104,690.00
Bahan :
Kayu Kelas III 0.0067 kg - -
Paku biasa 5 cm - 12 cm 0.4000 kg - -
Minyak bekisting 0.2000 Ltr - -
Plywood 9 mm 0.0583 Lbr - -
Balok kayu kelas II 0.0025 m3 - -
Dolken diam. 8 - 10 cm 0.3333 btg - -
Upah :
Upah pasang bekisting kolom 1.0000 m2 - -

Jumlah -
Dibulatkan -
Bekisting kolom (Perancah scaffolding) 1.0000 m2
Sub Kont :
Bekisting kolom square 1.0000 m2 104,690.00 -
Bahan
Kayu Kelas III 0.0058 m3 - -
Paku biasa 5 cm - 12 cm 0.1000 kg - -
Minyak bekisting 0.2000 Ltr - -
Polyfilm 15 mm 4x8 (1muka) 0.0666 Lbr - -
Pipe Support 1.1111 bh - -
Mur baut 4.7619 bh - -
Tie Rod 1.1905 bh - -
Brace besi Siku 1.3889 bh - -
Upah :
Upah pasang bekisting kolom 1.0000 m2 - -

Jumlah -
Dibulatkan -
Bekisting Balok (Perancah Steel Scaffolding) 1.0000 m2
Sub Kontraktor :
Bekisting Balok 1.0000 m2 -
Bahan :
Kayu Kelas III 0.0100 m3 - -
Paku biasa 5 cm - 12 cm 0.1000 kg - -
Minyak bekisting 0.2000 Ltr - -
Polyfilm 15 mm 4x8 (1muka) 0.0875 Lbr - -
Siku Penyangga 3.6765 bh - -
Main frame 1,70 1.6340 bh - -
Ladder frame 0.9 0.8170 bh - -
Jack base 0.60 1.6340 bh - -
U-Head : 1.6340 bh - -
Joint Pint 4.9020 bh - -
Crose Brace 6.5359 Psg - -
Upah :
Upah pasang bekisting balok 1.0000 m2 - -
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )

Jumlah -
Dibulatkan -
Bekisting pelat lantai (Perancah steel scaffolding) 1.0000 m2
Sub Kontraktor :
Bekisting pelat 1.0000 m2 -
Bahan :
Kayu Kelas III 0.0100 m3 - -
Paku biasa 5 cm - 12 cm 0.4000 kg - -
Minyak bekisting 0.1500 Ltr - -
Polyfilm 15 mm 4x8 (1muka) 0.0875 Lbr - -
Balok kayu kelas II 0.0038 m3 - -
Main frame 1,70 0.3086 bh - -
Ladder frame 0.9 0.3086 bh - -
Jack base 0.60 0.6173 bh - -
U-Head : 0.6173 bh - -
Joint Pint 0.6173 bh - -
Crose Brace 0.3086 Psg - -
Steel Pipe dia 1.1/2' ;6 m 0.1543 bh - -
Upah :
Upah pasang bekisting pelat 1.0000 m2 - -

Jumlah -
Dibulatkan -
Bekisting dinding (Perancah steel scaffolding) 1.0000 m2
Sub Kontraktor :
Bekisting shear wall , core wall, rw 1.0000 m2 104,690.00
Bahan :
Kayu Kelas III 0.0075 m3 - -
Paku biasa 5 cm - 12 cm 0.4000 kg - -
Minyak bekisting 0.2000 Ltr - -
Polyfilm 15 mm 4x8 (1muka) 0.0875 Lbr - -
Wall Tie Spacer (penjaga jarak) 4.0000 bh - -
Pipe Support 0.3000 bh - -
Tie Rod 0.3500 bh - -
Steel Pipe dia 1.1/2' ;6 m 1.6667 bh - -
Upah :
Upah pasang bekisting dinding 1.0000 m2 - -

Jumlah -
Dibulatkan -
Bekisting tangga (Perancah steel scaffolding) 1.0000 m2
Sub Kontraktor :
Bekisting tangga 1.0000 m2 162,850.00
Bahan :
Kayu Kelas III 0.0150 m3 - -
Paku biasa 5 cm - 12 cm 0.4000 kg - -
Minyak bekisting 0.1500 Ltr - -
Polyfilm 15 mm 4x8 (1muka) 0.0875 Lbr - -
Main frame 1,70 0.3086 bh - -
Ladder frame 0.9 0.3086 bh - -
Jack base 0.60 0.6173 bh - -
U-Head : 0.6173 bh - -
Joint Pint 0.6173 bh - -
Crose Brace 0.3086 Psg - -
Steel Pipe dia 1.1/2' ;6 m 0.1543 bh - -
Upah :
Upah pasang bekisting tangga 1.0000 m2 - -
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )

Jumlah -
Dibulatkan -

Kolom praktis 8x8 cm 1.0000 m3


Beton K175 1.0000 m3 998,742.00 998,742.00
Besi 4 dia. 10mm + dia. 6mm - 200mm 436.5885 kg 7,974.26 3,481,468.80
Bekisting beton praktis (papan) 25.0000 m2 58,160.00 1,454,000.00
Jumlah 5,934,210.80
Dibulatkan 5,934,210.00
Harga/ m1

Kolom praktis 11x11 cm 1.0000 m3


Beton K175 1.0000 m3 998,742.00 998,742.00
Besi 4 dia. 10mm + dia. 6mm - 200mm 285.9700 kg 7,974.26 2,280,397.99
Bekisting beton praktis (papan) 18.1818 m2 58,160.00 1,057,454.55
Jumlah 4,336,594.53
Dibulatkan 4,336,590.00
Harga/ m1

Kolom praktis 11x15 cm 1.0000 m3


Beton K175 1.0000 m3 998,742.00 998,742.00
Besi 4 dia. 10mm + dia. 6mm - 200mm 182.5758 kg 7,974.26 1,455,905.83
Bekisting beton praktis (papan) 18.1818 m2 58,160.00 1,057,454.55
Jumlah 3,512,102.38
Dibulatkan 3,512,100.00
Harga/ m1

Sloof/Ringbalk Praktis 8x15 1.0000 m3


Beton K175 1.0000 m3 998,742.00 998,742.00
Besi 4 dia. 10mm + dia. 6mm - 200mm 263.7778 kg 7,974.26 2,103,431.53
Bekisting beton praktis (papan) 25.0000 m2 58,160.00 1,454,000.00
Jumlah 4,556,173.53
Dibulatkan 4,556,170.00
Harga/ m1

Concrete wall (K225) 10 x 15 cm, (around toilet area) 1.0000 m3


Beton K 225 1.0000 m3 799,414.40 799,414.40
Besi 4 dia. 10mm + dia. 6mm - 200mm 191.8384 kg 7,974.26 1,529,768.38
Bekisting beton praktis (papan) 18.1818 m2 58,160.00 1,057,454.55
Jumlah 3,386,637.33
Dibulatkan 3,386,630.00
Harga/ m1

Ring balok beton bertulang 15x15 1.0000 m3


Bahan :
Beton K175 1.0000 m3 998,742.00 998,742.00
Besi 4 dia. 10mm + dia. 6mm - 200mm 141.6519 kg 7,974.26 1,129,568.13
Bekisting beton praktis (papan) 13.3333 m2 58,160.00 775,466.67
Jumlah 2,903,776.80
Dibulatkan 2,903,770.00
Meja beton tebal 100 mm 1.0000 m3
Beton K175 1.0000 m3 998,742.00 998,742.00
Besi beton 80.0000 kg 7,974.26 637,940.48
Bekisting meja beton (multiplex) 10.0000 m2 69,790.00 697,900.00
Jumlah 2,334,582.48
Dibulatkan 2,334,580.00
Pek. Balok Beton 20x40 cm, Pertemuan Paving 1.0000 m3
Beton K175 1.0000 m3 998,742.00 998,742.00
Besi beton 20.3445 kg 7,974.26 162,232.25
Bekisting beton praktis (papan) 10.0000 m2 58,160.00 581,600.00
Jumlah 1,742,574.25
Dibulatkan 1,742,570.00
Pek. Balok Beton Pengikat 10x20 cm 1.0000 m3
Beton K175 1.0000 m3 998,742.00 998,742.00
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )
Besi beton 50.5530 kg 7,974.26 403,122.56
Bekisting beton praktis (papan) 20.0000 m2 58,160.00 1,163,200.00
Jumlah 2,565,064.56
Dibulatkan 2,565,060.00
Pekerjaan Beton Sloof 25 x 35 cm 1.0000 m3
Beton K175 1.0000 m3 998,742.00 998,742.00
Besi beton 34.5240 kg 7,974.26 275,303.21
Bekisting beton praktis (papan) 8.0000 m2 58,160.00 465,280.00
Jumlah 1,739,325.21
Dibulatkan 1,739,320.00
Pekerjaan Beton Ring Balok 15 x 20 cm 1.0000 m3
Beton K175 1.0000 m3 998,742.00 998,742.00
Besi beton 78.5010 kg 7,974.26 625,987.07
Bekisting beton praktis (papan) 13.3330 m2 58,160.00 775,447.28
Jumlah 2,400,176.35
Dibulatkan 2,400,170.00
Pekerjaan Beton Kolom 30 x 30 cm 1.0000 m3
Beton K175 1.0000 m3 998,742.00 998,742.00
Besi beton 53.7040 kg 7,974.26 428,249.44
Bekisting beton praktis (papan) 13.3330 m2 58,160.00 775,447.28
Jumlah 2,202,438.72
Dibulatkan 2,202,430.00
Pekerjaan Beton Kolom 15 x 15 cm 1.0000 m3
Beton K175 1.0000 m3 998,742.00 998,742.00
Besi beton 99.7360 kg 7,974.26 795,320.40
Bekisting beton praktis (papan) 13.3330 m2 58,160.00 775,447.28
Jumlah 2,569,509.68
Dibulatkan 2,569,500.00
Pekerjaan Plat Beton Penutup t=10 cm 1.0000 m3
Beton K175 1.0000 m3 998,742.00 998,742.00
Besi beton 55.2384 kg 7,974.26 440,485.14
Bekisting meja beton (multiplex) 10.0000 m2 69,790.00 697,900.00
Jumlah 2,137,127.14
Dibulatkan 2,137,120.00
Pekerjaan Beton Plat Lantai t = 10 cm 1.0000 m3
Beton K175 1.0000 m3 998,742.00 998,742.00
Besi beton - kg 7,974.26 -
Bekisting meja beton (multiplex) - m2 69,790.00 -
Jumlah 998,742.00
Dibulatkan 998,740.00
Pek. Jalan Blok Beton L= 60 cm 1.0000 m3
Beton K175 0.0660 m3 998,742.00 65,916.97
Besi beton - kg 7,974.26 -
Bekisting beton praktis (papan) 0.3000 m2 58,160.00 17,448.00
Jumlah 83,364.97
Dibulatkan 83,360.00
Pek. Jalan Blok Beton L= 130 cm 1.0000 m3
Beton K175 0.1430 m3 998,742.00 142,820.11
Besi beton - kg 7,974.26 -
Bekisting beton praktis (papan) 0.3000 m2 58,160.00 17,448.00
Jumlah 160,268.11
Dibulatkan 160,260.00

Waterproofing membrane + screed 50 cm 1.0000 m2


Bahan :
Waterproofing membrane 1.0000 m2 98,870.00 98,870.00
Semen 20.8000 kg 1,420.00 29,536.00
Pasir pasang 0.0400 m3 314,060.00 12,562.40
Batu screening 0,5 cm 0.0400 m3 - -
Kawat ayam 1.0000 m2 - -
Upah : -
Upah screed penutup WP 50 mm 1.0000 m2 29,080.00 29,080.00
EXTERN
HARGA SATUAN JUMLAH
URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP )

Jumlah 170,048.40
Dibulatkan 170,040.00

Pek. Screeding + Wiremesh M4 1.0000 m2


Screeding penutup waterprrofing atap)

Bahan :
Hollow Core Slab (HCS 120,05,16) 1.1500 m2 - -
Semen 25.9200 kg 1,420.00 36,806.40
Pasir pasang 0.0775 m3 314,060.00 24,339.65
Wire mesh M.4 1.3600 kg - -
Upah :
Upah screed penutup WP 50 mm 1.0000 m2 - -
Upah pasang wiremesh 1 lapis M 5 1.0000 m2 - -
Upah screed penutup WP 50 mm 1.0000 m2 - -

Jumlah 61,146.05
Dibulatkan 61,140.00
ANALISA
PROYEK APARTMENT OLYMPIC RESIDENCE SENTUL - BOGOR

HARGA SATUAN JUMLAH HARGA SATUAN Harga Satuan Jumlah Harga Satuan
NO URAIAN PEKERJAAN KOEF. SAT. URAIAN PEKERJAAN KOEF. SAT.
( RP ) ( RP ) ( RP ) bahan upah subkon bahan upah

I PEKERJAAN PASANGAN & PLESTERAN PEKERJAAN PASANGAN & PLESTERAN


1 Aereated block t=7.5 cm 1.0000 m2 Aereated block t=7.5 cm 1.0000 m2
Bahan : Bahan :
Bata ringan 0.0773 m3 674,660.00 52,117.49 Bata ringan 0.0773 m3 580,000.00 580,000.00 44,805.00 -
Perekat bata ringan MU-380 4.0000 kg 1,520.00 6,080.00 Perekat bata ringan 4.0000 kg 1,310.00 1,310.00 5,240.00 -
Kolom pengaku 75x75mm 0.0075 m3 5,934,210.80 44,506.58 Kolom pengaku uk : 75x75mm 0.0075 m3 5,099,345.17 3,502,392.04 346,953.13 1,250,000.00 26,267.94 2,602.15
Upah : - Upah :
Upah pasang dinding dalam bata ringan 1/2 batu 1.0000 m2 20,360.00 20,360.00 Upah pasang dinding dalam bata ringan 1/2 batu 1.0000 m2 17,500.00 17,500.00 - 17,500.00
-
-
-
Jumlah 123,064.07 Jumlah 76,312.94 20,102.15
Dibulatkan 123,060.00 Dibulatkan
1 Penebalan dinding t=7.5 cm h=90 cm trmsk top granit 1.0000 m1 Penebalan dinding t=7.5 cm h=90 cm trmsk top granit 1.0000 m1
Bahan : Bahan :
Bata ringan 0.0695 m3 674,660.00 46,905.74 Bata ringan 0.0695 m3 580,000.00 580,000.00 40,324.50 -
Perekat bata ringan 3.6000 kg 1,520.00 5,472.00 Perekat bata ringan 3.6000 kg 1,310.00 1,310.00 4,716.00 -
Kolom pengaku uk : 75x75mm 0.0068 m3 5,934,210.80 40,055.92 Kolom pengaku uk : 75x75mm 0.0068 m3 5,099,345.17 3,502,392.04 346,953.13 1,250,000.00 23,641.15 2,341.93
Pek. finish top granite penebalan dinding bathroom l=10 cm 1.0000 m3 149,180.00 149,180.00 Pek. finish top granite penebalan dinding bathroom l=10 cm 1.0000 m1 128,252.60 98,252.60 30,000.00 - 98,252.60 30,000.00
Upah : - Upah :
Upah pasang dinding dalam bata ringan 1/2 batu 0.9000 m2 20,360.00 18,324.00 Upah pasang dinding dalam bata ringan 1/2 batu 0.9000 m2 17,500.00 17,500.00 ` 15,750.00
-
-
-
Jumlah 259,937.66 Jumlah 166,934.25 48,091.93
Dibulatkan 259,930.00 Dibulatkan
1 Penebalan dinding t=7.5 cm h=250 cm trmsk top granit 1.0000 m1 Penebalan dinding t=7.5 cm h=250 cm trmsk top granit 1.0000 m1
Bahan : Bahan :
Bata ringan 0.1931 m3 674,660.00 130,293.71 Bata ringan 0.1931 m3 580,000.00 580,000.00 112,012.50 -
Perekat bata ringan 10.0000 kg 1,520.00 15,200.00 Perekat bata ringan 10.0000 kg 1,310.00 1,310.00 13,100.00 -
Kolom pengaku uk : 75x75mm 0.0188 m3 5,934,210.80 111,266.45 Kolom pengaku uk : 75x75mm 0.0188 m3 5,099,345.17 3,502,392.04 346,953.13 1,250,000.00 65,669.85 6,505.37
Pek. finish top granite penebalan dinding bathroom l=10 cm 1.0000 m3 149,180.00 149,180.00 Pek. finish top granite penebalan dinding bathroom l=10 cm 1.0000 m1 128,252.60 98,252.60 30,000.00 - 98,252.60 30,000.00
Upah : - Upah :
Upah pasang dinding dalam bata ringan 1/2 batu 2.5000 m2 20,360.00 50,900.00 Upah pasang dinding dalam bata ringan 1/2 batu 2.5000 m2 17,500.00 17,500.00 ` 43,750.00
-
-
-
Jumlah 456,840.16 Jumlah 289,034.95 80,255.37
Dibulatkan 456,840.00 Dibulatkan
Dinding luar bata ringan tebal 100 mm Dinding luar bata ringan tebal 100 mm
2 1.0000 m2 1.0000 m2
termasuk kolom praktis & balok lintel termasuk kolom praktis & balok lintel

Bahan : Bahan :
Bata ringan 0.1030 m3 674,660.00 69,489.98 Bata ringan 0.1030 m3 580,000.00 580,000.00 59,740.00 -
Perekat bata ringan 4.0400 kg 1,520.00 6,140.80 Perekat bata ringan 4.0400 kg 1,310.00 1,310.00 5,292.40 -
Kolom pengaku uk : 100x100mm 0.0100 m3 4,336,594.53 43,365.95 Kolom pengaku uk : 100x100mm 0.0100 m3 3,726,684.01 2,561,011.10 256,582.00 909,090.91 25,610.11 2,565.82
Upah : Upah :
Upah pasang dinding luar bata ringan 1/2 batu 1.0000 m2 20,360.00 20,360.00 Upah pasang dinding luar bata ringan 1/2 batu 1.0000 m2 17,500.00 17,500.00 - 17,500.00

Jumlah 139,356.73 Jumlah 90,642.51 20,065.82


Dibulatkan 139,350.00 Dibulatkan
Dinding luar bata ringan tebal 100 mm Dinding luar bata ringan tebal 100 mm
1 1.0000 m2 1.0000 m2
termasuk kolom praktis & balok lintel termasuk kolom praktis & balok lintel

Bahan : Bahan :
Bata ringan 0.1030 m3 674,660.00 69,489.98 Bata ringan 0.1030 m3 580,000.00 580,000.00 59,740.00 -
Perekat bata ringan 4.0400 kg 1,520.00 6,140.80 Perekat bata ringan 4.0400 kg 1,310.00 1,310.00 5,292.40 -
Kolom pengaku uk : 100x100mm 0.0100 m3 4,336,594.53 43,365.95 Kolom pengaku uk : 100x100mm 0.0100 m3 3,726,684.01 2,561,011.10 256,582.00 909,090.91 25,610.11 2,565.82
Upah : Upah :
Upah pasang dinding luar bata ringan 1/2 batu 1.0000 m2 20,360.00 20,360.00 Upah pasang dinding luar bata ringan 1/2 batu 1.0000 m2 17,500.00 17,500.00 - 17,500.00

Jumlah 139,356.73 Jumlah 90,642.51 20,065.82


Dibulatkan 139,350.00 Dibulatkan
3 Aereated wall t=10 cm 1.0000 m2 Aereated wall t=10 cm 1.0000 m2
Bahan : Bahan :
Bata ringan 0.1030 m3 674,660.00 69,489.98 Bata ringan 0.1030 m3 580,000.00 580,000.00 59,740.00 -
Perekat bata ringan MU-380 4.0000 kg 1,520.00 6,080.00 Perekat bata ringan 4.0000 kg 1,310.00 1,310.00 5,240.00 -
Kolom pengaku - m3 4,336,594.53 - Kolom pengaku uk : 100x100mm - m3 3,726,684.01 2,561,011.10 256,582.00 909,090.91 - -
Upah : Upah :
Upah pasang dinding dalam bata ringan 1/2 batu 1.0000 m2 20,360.00 20,360.00 Upah pasang dinding dalam bata ringan 1/2 batu 1.0000 m2 17,500.00 17,500.00 - 17,500.00
-
-
-
Jumlah 95,929.98 Jumlah 64,980.00 17,500.00
Dibulatkan 95,920.00 Dibulatkan
4 Rollag Brick / Brick Wall 1stone 1PC:2Sand 1.0000 m2 Rollag Brick / Brick Wall 1stone 1PC:2Sand 1.0000 m2
Bahan : Bahan :
Batu bata 140.0000 bh - - Batu bata 140.0000 bh - - - -
Semen 43.5000 kg 1,420.00 61,770.00 Semen 43.5000 kg 1,220.00 1,220.00 53,070.00 -
Pasir pasang 0.0800 m3 314,060.00 25,124.80 Pasir pasang 0.0800 m3 270,000.00 270,000.00 21,600.00 -
Upah : Upah :
Upah pasang dinding bata merah dalam 1 batu 1.0000 m2 - - Upah pasang dinding bata merah dalam 1 batu 1.0000 m2 - - - -
-
-
-
Jumlah 86,894.80 Jumlah 74,670.00 -
Dibulatkan 86,890.00 Dibulatkan
5 Brick Wall 1stone 1PC:5Sand 1.0000 m2 Brick Wall 1stone 1PC:5Sand 1.0000 m2
Bahan : Bahan :
Batu bata 140.0000 bh - - Batu bata 140.0000 bh - - - -
Semen 22.2000 kg 1,420.00 31,524.00 Semen 22.2000 kg 1,220.00 1,220.00 27,084.00 -
Pasir pasang 0.1020 m3 314,060.00 32,034.12 Pasir pasang 0.1020 m3 270,000.00 270,000.00 27,540.00 -
Upah : Upah :
Upah pasang dinding bata merah dalam 1 batu 1.0000 m2 - - Upah pasang dinding bata merah dalam 1 batu 1.0000 m2 - - - -
-
-
-
Jumlah 63,558.12 Jumlah 54,624.00 -
Dibulatkan 63,550.00 Dibulatkan
6 Brick Wall 1/2 stone 1PC:2Sand 1.0000 m2 Brick Wall 1/2 stone 1PC:2Sand 1.0000 m2
Bahan : Bahan :
Batu bata 70.0000 bh - - Batu bata 70.0000 bh - - - -
Semen 18.9500 kg 1,420.00 26,909.00 Semen 18.9500 kg 1,220.00 1,220.00 23,119.00 -
Pasir pasang 0.0380 m3 314,060.00 11,934.28 Pasir pasang 0.0380 m3 270,000.00 270,000.00 10,260.00 -
Upah : Upah :
Upah pasang dinding bata merah dalam 1/2 batu 1.0000 m2 - - Upah pasang dinding bata merah dalam 1/2 batu 1.0000 m2 - - - -
-
-
-
Jumlah 38,843.28 Jumlah 33,379.00 -
Dibulatkan 38,840.00 Dibulatkan
7 Brick Wall 1/2 stone 1PC:4Sand 1.0000 m2 Brick Wall 1/2 stone 1PC:4Sand 1.0000 m2
Bahan : Bahan :
Batu bata 70.0000 bh - - Batu bata 70.0000 bh - - - -
Semen 11.5000 kg 1,420.00 16,330.00 Semen 11.5000 kg 1,220.00 1,220.00 14,030.00 -
Pasir pasang 0.0430 m3 314,060.00 13,504.58 Pasir pasang 0.0430 m3 270,000.00 270,000.00 11,610.00 -
Upah : Upah :
Upah pasang dinding bata merah dalam 1/2 batu 1.0000 m2 - - Upah pasang dinding bata merah dalam 1/2 batu 1.0000 m2 - - - -
-
-
-
Jumlah 29,834.58 Jumlah 25,640.00 -
Dibulatkan 29,830.00 Dibulatkan
8 Brick Wall 1/2 stone 1PC:5Sand 1.0000 m2 Brick Wall 1/2 stone 1PC:5Sand 1.0000 m2
Bahan : Bahan :
Batu bata 70.0000 bh - - Batu bata 70.0000 bh - - - -
Semen 9.6800 kg 1,420.00 13,745.60 Semen 9.6800 kg 1,220.00 1,220.00 11,809.60 -
Pasir pasang 0.0450 m3 314,060.00 14,132.70 Pasir pasang 0.0450 m3 270,000.00 270,000.00 12,150.00 -
Upah : Upah :
Upah pasang dinding bata merah dalam 1/2 batu 1.0000 m2 - - Upah pasang dinding bata merah dalam 1/2 batu 1.0000 m2 - - - -
-
-
-
Jumlah 27,878.30 Jumlah 23,959.60 -
Dibulatkan 27,870.00 Dibulatkan
9 Concrete Rooster 15 x 20 cm 1.0000 m2 Concrete Rooster 15 x 20 cm 1.0000 m2
Bahan : Bahan :
Concrete Rooster 15 x 20 cm 30.0000 bh - - Concrete Rooster 15 x 20 cm 30.0000 bh - - - -
Semen 9.6800 kg 1,420.00 13,745.60 Semen 9.6800 kg 1,220.00 1,220.00 11,809.60 -
Pasir pasang 0.0450 m3 314,060.00 14,132.70 Pasir pasang 0.0450 m3 270,000.00 270,000.00 12,150.00 -
Upah : - Upah :
Upah pasang dinding Roster 1.0000 m2 - - Upah pasang dinding Roster 1.0000 m2 - - - -
-
-
-
Jumlah 27,878.30 Jumlah 23,959.60 -
Dibulatkan 27,870.00 Dibulatkan
10 Pekerjaan Plesteran + Acian dinding bata ringan sisi dalam 1.0000 m2 Pekerjaan Plesteran + Acian dinding bata ringan sisi dalam 15 mm m2
Bahan : Bahan :
Plester Mortar Instan 28.8500 kg 1,160.00 33,466.00 Plester Mortar Instan 28.8500 kg 1,000.00 1,000.00 28,850.00 -
Acian plesteran 2.0000 kg 1,510.00 3,020.00 Acian plesteran 2.0000 kg 1,300.00 1,300.00 2,600.00 -
Upah : Upah :
Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 26,170.00 26,170.00 Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 22,500.00 22,500.00 - 22,500.00
-
-
-
Jumlah 62,656.00 Jumlah 31,450.00 22,500.00
Dibulatkan 62,650.00 Dibulatkan
11 Pekerjaan Plesteran + Acian dinding bata ringan sisi luar 1.0000 m2 Pekerjaan Plesteran + Acian dinding bata ringan sisi luar 1.0000 m2
Bahan : Bahan :
Plester Mortar Instan 31.7300 kg 1,160.00 36,806.80 Plester Mortar Instan 31.7300 kg 1,000.00 1,000.00 31,730.00 -
Acian plesteran 2.2000 kg 1,510.00 3,322.00 Acian plesteran 2.2000 kg 1,300.00 1,300.00 2,860.00 -
Upah : Upah :
Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 29,080.00 29,080.00 Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 25,000.00 25,000.00 - 25,000.00
-
-
-
Jumlah 69,208.80 Jumlah 34,590.00 25,000.00
Dibulatkan 69,200.00 Dibulatkan
12 Acian kolom beton internal dengan Mortar Instan 1.0000 m2 Acian kolom beton internal dengan Mortar Instan 1.0000 m2
Bahan : Bahan :
Acian plesteran & beton 2.0000 kg 1,860.00 3,720.00 Acian plesteran & beton 2.0000 kg 1,600.00 1,600.00 3,200.00 -
Upah : Upah :
Upah aci pada dinding beton Internal 1.0000 m2 14,540.00 14,540.00 Upah aci pada dinding beton Internal 1.0000 m2 12,500.00 12,500.00 - 12,500.00
-
-
-
Jumlah 18,260.00 Jumlah 3,200.00 12,500.00
Dibulatkan 18,260.00 Dibulatkan
13 Acian kolom beton eksernal dengan Mortar Instan 1.0000 m2 Acian kolom beton eksernal dengan Mortar Instan 1.0000 m2
Bahan : Bahan :
Acian plesteran & beton 2.0000 kg 1,860.00 3,720.00 Acian plesteran & beton 2.0000 kg 1,600.00 1,600.00 3,200.00 -
Upah : Upah :
Upah aci pada dinding beton External 1.0000 m2 29,080.00 29,080.00 Upah aci pada dinding beton External 1.0000 m2 25,000.00 25,000.00 - 25,000.00
-
-
-
Jumlah 32,800.00 Jumlah 3,200.00 25,000.00
Dibulatkan 32,800.00 Dibulatkan
PEKERJAAN PLESTERAN : SNI DT 91 - 0010 - 2007 PEKERJAAN PLESTERAN : SNI DT 91 - 0010 - 2007
1 Plester aci dinding dalam 1:2 tebal 15 mm 1.0000 m2 Plester aci dinding dalam 1:2 tebal 15 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 10.2240 kg 1,420.00 14,518.08 Semen Type I 10.2240 kg 1,220.00 1,220.00 12,473.28 -
Pasir pasang 0.0200 m3 314,060.00 6,281.20 Pasir pasang 0.0200 m3 270,000.00 270,000.00 5,400.00 -
Upah : Upah :
Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 26,170.00 26,170.00 Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 22,500.00 22,500.00 - 22,500.00

Jumlah 46,969.28 Jumlah 17,873.28 22,500.00


Dibulatkan 46,960.00 Dibulatkan
2 Plester aci dinding luar 1:2 tebal 15 mm 1.0000 m2 Plester aci dinding luar 1:2 tebal 15 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 10.2240 kg 1,420.00 11,041.92 Semen Type I 10.2240 kg 1,220.00 1,220.00 12,473.28 -
Pasir pasang 0.0200 m3 314,060.00 7,223.38 Pasir pasang 0.0200 m3 270,000.00 270,000.00 5,400.00 -
Upah : - Upah :
Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 29,080.00 26,170.00 Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 25,000.00 25,000.00 - 25,000.00

Jumlah 44,435.30 Jumlah 17,873.28 25,000.00


Dibulatkan 44,430.00 Dibulatkan
3 Plester aci dinding dalam 1:3 tebal 15 mm 1.0000 m2 Plester aci dinding dalam 1:3 tebal 15 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 7.7760 kg 1,420.00 11,041.92 Semen Type I 7.7760 kg 1,220.00 1,220.00 9,486.72 -
Pasir pasang 0.0230 m3 314,060.00 7,223.38 Pasir pasang 0.0230 m3 270,000.00 270,000.00 6,210.00 -
Upah : - Upah :
Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 26,170.00 29,080.00 Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 22,500.00 22,500.00 - 22,500.00

Jumlah 47,345.30 Jumlah 15,696.72 22,500.00


Dibulatkan 47,340.00 Dibulatkan
4 Plester aci dinding luar 1:3 tebal 15 mm 1.0000 m2 Plester aci dinding luar 1:3 tebal 15 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 7.7760 kg 1,420.00 8,860.80 Semen Type I 7.7760 kg 1,220.00 1,220.00 9,486.72 -
Pasir pasang 0.0230 m3 314,060.00 7,537.44 Pasir pasang 0.0230 m3 270,000.00 270,000.00 6,210.00 -
Upah : - Upah :
Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 29,080.00 26,170.00 Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 25,000.00 25,000.00 - 25,000.00

Jumlah 42,568.24 Jumlah 15,696.72 25,000.00


Dibulatkan 42,560.00 Dibulatkan
5 Plester aci dinding dalam 1:4 tebal 15 mm 1.0000 m2 Plester aci dinding dalam 1:4 tebal 15 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 6.2400 kg 1,420.00 8,860.80 Semen Type I 6.2400 kg 1,220.00 1,220.00 7,612.80 -
Pasir pasang 0.0240 m3 314,060.00 7,537.44 Pasir pasang 0.0240 m3 270,000.00 270,000.00 6,480.00 -
Upah : - Upah :
Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 26,170.00 29,080.00 Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 22,500.00 22,500.00 - 22,500.00

Jumlah 45,478.24 Jumlah 14,092.80 22,500.00


Dibulatkan 45,470.00 Dibulatkan
6 Plester aci dinding luar 1:4 tebal 15 mm 1.0000 m2 Plester aci dinding luar 1:4 tebal 15 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 6.2400 kg 1,420.00 7,361.28 Semen Type I 6.2400 kg 1,220.00 1,220.00 7,612.80 -
Pasir pasang 0.0240 m3 314,060.00 8,165.56 Pasir pasang 0.0240 m3 270,000.00 270,000.00 6,480.00 -
Upah : - Upah :
Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 29,080.00 26,170.00 Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 25,000.00 25,000.00 - 25,000.00

Jumlah 41,696.84 Jumlah 14,092.80 25,000.00


Dibulatkan 41,690.00 Dibulatkan
7 Plester aci dinding dalam 1:5 tebal 15 mm 1.0000 m2 Plester aci dinding dalam 1:5 tebal 15 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 5.1840 kg 1,420.00 7,361.28 Semen Type I 5.1840 kg 1,220.00 1,220.00 6,324.48 -
Pasir pasang 0.0260 m3 314,060.00 8,165.56 Pasir pasang 0.0260 m3 270,000.00 270,000.00 7,020.00 -
Upah : - Upah :
Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 26,170.00 29,080.00 Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 22,500.00 22,500.00 - 22,500.00

Jumlah 44,606.84 Jumlah 13,344.48 22,500.00


Dibulatkan 44,600.00 Dibulatkan
8 Plester aci dinding luar 1:5 tebal 15 mm 1.0000 m2 Plester aci dinding luar 1:5 tebal 15 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 5.1840 kg 1,420.00 19,357.44 Semen Type I 5.1840 kg 1,220.00 1,220.00 6,324.48 -
Pasir pasang 0.0260 m3 314,060.00 8,479.62 Pasir pasang 0.0260 m3 270,000.00 270,000.00 7,020.00 -
Upah : - Upah :
Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 29,080.00 26,170.00 Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 25,000.00 25,000.00 - 25,000.00

Jumlah 54,007.06 Jumlah 13,344.48 25,000.00


Dibulatkan 54,000.00 Dibulatkan
9 Plester aci dinding dalam 1:2 tebal 20 mm 1.0000 m2 Plester aci dinding dalam 1:2 tebal 20 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 13.6320 kg 1,420.00 19,357.44 Semen Type I 13.6320 kg 1,220.00 1,220.00 16,631.04 -
Pasir pasang 0.0270 m3 314,060.00 8,479.62 Pasir pasang 0.0270 m3 270,000.00 270,000.00 7,290.00 -
Upah : - Upah :
Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 26,170.00 26,170.00 Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 22,500.00 22,500.00 - 22,500.00

Jumlah 54,007.06 Jumlah 23,921.04 22,500.00


Dibulatkan 54,000.00 Dibulatkan
10 Plester aci dinding luar 1:2 tebal 20 mm 1.0000 m2 Plester aci dinding luar 1:2 tebal 20 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 13.6320 kg 1,420.00 19,357.44 Semen Type I 13.6320 kg 1,220.00 1,220.00 16,631.04 -
Pasir pasang 0.0270 m3 314,060.00 8,479.62 Pasir pasang 0.0270 m3 270,000.00 270,000.00 7,290.00 -
Upah : - Upah :
Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 29,080.00 29,080.00 Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 25,000.00 25,000.00 - 25,000.00

Jumlah 56,917.06 Jumlah 23,921.04 25,000.00


Dibulatkan 56,910.00 Dibulatkan
11 Plester aci dinding dalam 1:3 tebal 20 mm 1.0000 m2 Plester aci dinding dalam 1:3 tebal 20 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 10.3680 kg 1,420.00 14,722.56 Semen Type I 10.3680 kg 1,220.00 1,220.00 12,648.96 -
Pasir pasang 0.0310 m3 314,060.00 9,735.86 Pasir pasang 0.0310 m3 270,000.00 270,000.00 8,370.00 -
Upah : 1.0000 m2 Upah :
Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 26,170.00 26,170.00 Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 22,500.00 22,500.00 - 22,500.00

Jumlah 50,628.42 Jumlah 21,018.96 22,500.00


Dibulatkan 50,620.00 Dibulatkan
12 Plester aci dinding luar 1:3 tebal 20 mm 1.0000 m2 Plester aci dinding luar 1:3 tebal 20 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 10.3680 kg 1,420.00 14,722.56 Semen Type I 10.3680 kg 1,220.00 1,220.00 12,648.96 -
Pasir pasang 0.0310 m3 314,060.00 9,735.86 Pasir pasang 0.0310 m3 270,000.00 270,000.00 8,370.00 -
Upah : Upah :
Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 29,080.00 29,080.00 Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 25,000.00 25,000.00 - 25,000.00

Jumlah 53,538.42 Jumlah 21,018.96 25,000.00


Dibulatkan 53,530.00 Dibulatkan
13 Plester aci dinding dalam 1:4 tebal 20 mm 1.0000 m2 Plester aci dinding dalam 1:4 tebal 20 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 8.3200 kg 1,420.00 11,814.40 Semen Type I 8.3200 kg 1,220.00 1,220.00 10,150.40 -
Pasir pasang 0.0320 m3 314,060.00 10,049.92 Pasir pasang 0.0320 m3 270,000.00 270,000.00 8,640.00 -
Upah : Upah :
Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 26,170.00 26,170.00 Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 22,500.00 22,500.00 - 22,500.00

Jumlah 48,034.32 Jumlah 18,790.40 22,500.00


Dibulatkan 48,030.00 Dibulatkan
14 Plester aci dinding luar 1:4 tebal 20 mm 1.0000 m2 Plester aci dinding luar 1:4 tebal 20 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 8.3200 kg 1,420.00 11,814.40 Semen Type I 8.3200 kg 1,220.00 1,220.00 10,150.40 -
Pasir pasang 0.0320 m3 314,060.00 10,049.92 Pasir pasang 0.0320 m3 270,000.00 270,000.00 8,640.00 -
Upah : Upah :
Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 29,080.00 29,080.00 Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 25,000.00 25,000.00 - 25,000.00

Jumlah 50,944.32 Jumlah 18,790.40 25,000.00


Dibulatkan 50,940.00 Dibulatkan
15 Plester aci dinding dalam 1:5 tebal 20 mm 1.0000 m2 Plester aci dinding dalam 1:5 tebal 20 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 6.9120 kg 1,420.00 9,815.04 Semen Type I 6.9120 kg 1,220.00 1,220.00 8,432.64 -
Pasir pasang 0.0350 m3 314,060.00 10,992.10 Pasir pasang 0.0350 m3 270,000.00 270,000.00 9,450.00 -
Upah : Upah :
Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 26,170.00 26,170.00 Upah plester aci tmsk buat tali air, sudutan internal 1.0000 m2 22,500.00 22,500.00 - 22,500.00

Jumlah 46,977.14 Jumlah 17,882.64 22,500.00


Dibulatkan 46,970.00 Dibulatkan
16 Plester aci dinding luar 1:5 tebal 20 mm 1.0000 m2 Plester aci dinding luar 1:5 tebal 20 mm 1.0000 m2
Bahan : Bahan :
Semen Type I 6.9120 kg 1,420.00 9,815.04 Semen Type I 6.9120 kg 1,220.00 1,220.00 8,432.64 -
Pasir pasang 0.0350 m3 314,060.00 10,992.10 Pasir pasang 0.0350 m3 270,000.00 270,000.00 9,450.00 -
Upah : Upah :
Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 29,080.00 29,080.00 Upah plester aci tmsk buat tali air, sudutan eksternal 1.0000 m2 25,000.00 25,000.00 - 25,000.00
Jumlah 49,887.14 Jumlah 17,882.64 25,000.00
Dibulatkan 49,880.00 Dibulatkan
17 Plesteran Skoning 1:2 tebal 10 mm 1.0000 m' Plesteran Skoning 1:2 tebal 10 mm 1.0000 m'
Bahan : Bahan :
Semen Type I 0.5000 kg 1,420.00 710.00 Semen Type I 0.5000 kg 1,220.00 1,220.00 610.00 -
Pasir pasang 0.0130 m3 314,060.00 4,082.78 Pasir pasang 0.0130 m3 270,000.00 270,000.00 3,510.00 -
Upah : Upah :
Plesteran skoning lebar 10 mm 1.0000 m1 - - Plesteran skoning lebar 10 mm 1.0000 m1 - - - -

Jumlah 4,792.78 Jumlah 4,120.00 -


Dibulatkan 4,790.00 Dibulatkan
18 Finishing siar pasangan batu kali 1:2 1.0000 m2 Finishing siar pasangan batu kali 1:2 1.0000 m2
Bahan : Bahan :
Semen Type I 6.3400 kg 1,420.00 9,002.80 Semen Type I 6.3400 kg 1,220.00 1,220.00 7,734.80 -
Pasir pasang 0.0120 m3 314,060.00 3,768.72 Pasir pasang 0.0120 m3 270,000.00 270,000.00 3,240.00 -
Upah : Upah :
Upah pasang Siar batu kali 1.0000 m2 - - Upah pasang Siar batu kali 1.0000 m2 - - - -

Jumlah 12,771.52 Jumlah 10,974.80 -


Dibulatkan 12,770.00 Dibulatkan
19 Acian 1.0000 m2 Acian tebal 1.5mm 1.0000 m2
Bahan : Bahan :
Semen Type I 3.2500 kg 1,420.00 4,615.00 Semen Type I 3.2500 kg 1,220.00 1,220.00 3,965.00 -
Upah : Upah :
Upah acian pada plesteran 1.0000 m2 17,450.00 17,450.00 Upah acian pada plesteran 1.0000 m2 15,000.00 15,000.00 - 15,000.00

Jumlah 22,065.00 Jumlah 3,965.00 15,000.00


Dibulatkan 22,060.00 Dibulatkan
20 Acian 1.0000 m2 Acian tebal 2mm 1.0000 m2
Bahan : Bahan :
Semen Type I 3.2500 kg 1,420.00 4,615.00 Semen Type I 4.7500 kg 1,220.00 1,220.00 5,795.00 -
Upah : Upah :
Upah acian pada plesteran 1.0000 m2 17,450.00 17,450.00 Upah acian pada plesteran 1.0000 m2 15,000.00 15,000.00 - 15,000.00

Jumlah 22,065.00 Jumlah 5,795.00 15,000.00


Dibulatkan 22,060.00 Dibulatkan
II PEKERJAAN PELAPIS LANTAI PEKERJAAN PELAPIS LANTAI
1 Backing screed perata lantai ad. 1pc : 3ps , tebal 40 mm 1.0000 m2 Backing screed perata lantai ad. 1pc : 3ps , tebal 40 mm 1.0000 m2
(di bawah keramik / HT) (di bawah keramik / HT)
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen Type I 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Upah : - Upah :
Upah screed perata lantai 40 mm 1.0000 m2 23,260.00 23,260.00 Upah screed perata lantai 40 mm 1.0000 m2 20,000.00 20,000.00 - 20,000.00
-
-
-
Jumlah 72,176.84 Jumlah 42,037.92 20,000.00
Dibulatkan 72,170.00 Dibulatkan
2 Pek. Screeding (peninggian elevasi pembatas parkir mobil) 1.0000 m2 Pek. Screeding (peninggian elevasi pembatas parkir mobil) 1.0000 m2

Bahan : Bahan :
Pasir Urug tebal 10 cm 0.1000 m3 357,100.00 35,710.00 Pasir Urug tebal 10 cm 0.1000 m3 307,000.00 282,000.00 25,000.00 - 28,200.00 2,500.00
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Upah : Upah :
Upah screed perata lantai 40 mm 1.0000 m2 23,260.00 23,260.00 Upah screed perata lantai 40 mm 1.0000 m2 20,000.00 20,000.00 - 20,000.00
-
-
-
Jumlah 107,886.84 Jumlah 70,237.92 22,500.00
Dibulatkan 107,880.00 Dibulatkan
3 Pek. Screeding + Wiremesh M4 1.0000 m2 Pek. Screeding + aci 1.0000 m2
Screeding penutup waterprrofing atap) Screeding penutup waterprrofing atap)

Bahan : Bahan :
Semen Type I 25.4860 kg 1,420.00 36,190.12 Semen Type I 25.4860 kg 1,220.00 1,220.00 31,092.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -

Upah : Upah :
Upah screed penutup WP 50 mm 1.0000 m2 29,080.00 29,080.00 Upah screed perata lantai 40 mm 1.0000 m2 25,000.00 25,000.00 - 25,000.00
Upah acian pada plesteran 1.0000 m2 17,450.00 17,450.00 Upah acian pada plesteran 1.0000 m2 15,000.00 15,000.00 - 15,000.00
-
-
Jumlah 102,191.84 Jumlah 47,832.92 40,000.00
Dibulatkan 102,190.00 Dibulatkan
4 Screeding + Water proofing (liquid/Cement base) 1.0000 m2 Screeding + Water proofing (liquid/Cement base) 1.0000 m2

Bahan : Bahan :
Semen 25.9200 kg 1,420.00 36,806.40 Semen 25.9200 kg 1,220.00 1,220.00 31,622.40 -
Pasir pasang 0.0775 m3 314,060.00 24,339.65 Pasir pasang 0.0775 m3 270,000.00 270,000.00 20,925.00 -
waterproofing liquid 1.0000 m2 40,710.00 40,710.00 Waterproofing liquid 1.0000 m2 35,000.00 - 35,000.00 - -
Upah : Upah :
Upah screed penutup WP 50 mm 1.0000 m2 29,080.00 29,080.00 Upah screed penutup WP 50 mm 1.0000 m2 25,000.00 25,000.00 - 25,000.00
-
-
-
Jumlah 130,936.05 Jumlah 52,547.40 25,000.00
Dibulatkan 130,930.00 Dibulatkan
5 Screeding + Water proofing (membrane sheet) 1.0000 m2 Screeding + Water proofing (membrane sheet) 1.0000 m2

Bahan : Bahan :
Semen 25.9200 kg 1,420.00 36,806.40 Semen 25.9200 kg 1,220.00 1,220.00 31,622.40 -
Pasir pasang 0.0775 m3 314,060.00 24,339.65 Pasir pasang 0.0775 m3 270,000.00 270,000.00 20,925.00 -
waterproofing membrane 1.0000 m2 98,870.00 98,870.00 waterproofing membrane 1.0000 m2 - - - -
Upah : Upah :
Upah screed penutup WP 50 mm 1.0000 m2 29,080.00 29,080.00 Upah screed penutup WP 50 mm 1.0000 m2 20,000.00 20,000.00 - 20,000.00
-
-
-
Jumlah 189,096.05 Jumlah 52,547.40 20,000.00
Dibulatkan 189,090.00 Dibulatkan
6 Backing screed perata lantai ad. 1pc : 3ps , tebal 100 mm 1.0000 m2 Backing screed perata lantai ad. 1pc : 3ps , tebal 100 mm 1.0000 m2

Bahan : Bahan :
Semen 51.8400 kg 1,420.00 73,612.80 Semen 51.8400 kg 1,220.00 1,220.00 63,244.80 -
Pasir pasang 0.1550 m3 314,060.00 48,679.30 Pasir pasang 0.1550 m3 270,000.00 270,000.00 41,850.00 -
Upah : Upah :
Upah screed perata lantai 30 mm 1.0000 m2 17,450.00 17,450.00 Upah screed perata lantai 30 mm 1.0000 m2 15,000.00 15,000.00 - 15,000.00
-
-
-
Jumlah 139,742.10 Jumlah 105,094.80 15,000.00
Dibulatkan 139,740.00 Dibulatkan
7 Cement plint t = 5 cm 1.0000 m2 Cement plint t = 5 cm 1.0000 m2

Bahan : Bahan :
Semen 25.9200 kg 1,420.00 36,806.40 Semen 25.9200 kg 1,220.00 1,220.00 31,622.40 -
Pasir pasang 0.0775 m3 314,060.00 24,339.65 Pasir pasang 0.0775 m3 270,000.00 270,000.00 20,925.00 -
Upah : Upah :
Cement plint t = 5 cm 1.0000 m2 - - Cement plint t = 5 cm 1.0000 m2 - - - -
-
-
-
Jumlah 61,146.05 Jumlah 52,547.40 -
Dibulatkan 61,140.00 Dibulatkan
III PEKERJAAN PENUTUP LANTAI : SNI DT 91 - 0012 - 2007 PEKERJAAN PENUTUP LANTAI : SNI DT 91 - 0012 - 2007

1 Ceramic floor 20 x 20 cm, porcelain asia tile 1.0000 m2 Ceramic floor 20 x 20 cm, porcelain asia tile 1.0000 m2
Bahan : Bahan :
Semen 10.4000 kg 1,420.00 14,768.00 Semen Type I 10.4000 kg 1,220.00 1,220.00 12,688.00 -
Pasir 0.0450 m3 314,060.00 14,132.70 Pasir pasang 0.0450 m3 270,000.00 270,000.00 12,150.00 -
Keramik lantai 200x200 mm 1.0500 m2 55,830.00 58,621.50 Keramik lantai 200x200 mm porcelain 1.0500 m2 48,000.00 48,000.00 50,400.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.5300 kg 11,750.00 6,227.50 Nat keramik 0.5300 kg 10,100.00 10,100.00 5,353.00 -
Upah : Upah :
Upah pasang lantai keramik 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai keramik 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 137,849.70 Jumlah 88,491.00 30,000.00


Dibulatkan 137,840.00 Dibulatkan
2 Pek. Pasangan Keramik 20x20 cm toilet asia tile 1.0000 m2 Pek. Pasangan Keramik 20x20 cm toilet asia tile 1.0000 m2
Termasuk backing screed 1:3 tebal 40 mm Termasuk backing screed 1:3 tebal 40 mm
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen Type I 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Keramik lantai 200x200 mm - Heavyduty 1.0300 m2 55,830.00 57,504.90 Keramik lantai 200x200 mm berca 1.0300 m2 48,000.00 48,000.00 49,440.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.5300 kg 11,750.00 6,227.50 Nat keramik 0.5300 kg 10,100.00 10,100.00 5,353.00 -
Upah : Upah :
Upah pasang lantai keramik 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai keramik 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 156,749.24 Jumlah 104,730.92 30,000.00


Dibulatkan 156,740.00 Dibulatkan
2 Ceramic floor tile 30x30 cm CT-3 + cemen instan include concrete screding t=2.5 1.0000 m2 Ceramic floor tile 30x30 cm CT-3 + cemen instan include concrete scredin 1.0000 m2
Bahan : Bahan :
Semen Type I 20.7360 kg 1,420.00 29,445.12 Semen Type I 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Perata lantai - kg - - Perata lantai - kg - - - -
Keramik lantai 300x300 mm nirwana 1.0300 m2 48,970.00 50,439.10 Keramik lantai 300x300 mm nirwana 1.0300 m2 42,100.00 42,100.00 43,363.00 -
Perekat keramik lantai 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik 0.3500 kg 11,750.00 4,112.50 Nat keramik 0.3500 kg 10,100.00 10,100.00 3,535.00 -
Upah : - Upah :
Upah pasang lantai keramik 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai keramik 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 147,568.44 Jumlah 96,835.92 30,000.00


Dibulatkan 147,560.00 Dibulatkan
3 Lantai keramik tile 30x30 cm Oscar brown, perekat MU 1.0000 m1 Lantai keramik tile 30x30 cm Oscar brown, perekat MU 1.0000 m1
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen Type I 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Keramik lantai 300x300 mm oscar brown 1.0300 m2 58,160.00 59,904.80 Keramik lantai 300x300 mm oscar brown 1.0300 m2 50,000.00 50,000.00 51,500.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.3500 kg 11,750.00 4,112.50 Nat keramik 0.3500 kg 10,100.00 10,100.00 3,535.00 -
Upah : - Upah :
Upah pasang lantai keramik 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai keramik 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 157,034.14 Jumlah 104,972.92 30,000.00


Dibulatkan 157,030.00 Dibulatkan
4 Ceramic floor tile 30x30 cm Alpha grey (toilet room with waterproof cement) 1.0000 m2 Ceramic floor tile 30x30 cm Alpha grey (toilet room with waterproof cem 1.0000 m2
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen Type I 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Keramik lantai 300x300 mm 1.0300 m2 61,070.00 62,902.10 Keramik dinding 300x300 mm alpha grey 1.0300 m2 52,500.00 52,500.00 54,075.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.3500 kg 11,750.00 4,112.50 Nat keramik 0.3500 kg 10,100.00 10,100.00 3,535.00 -
Waterproofing - m2 40,710.00 - Waterproofing coating - m2 35,000.00 35,000.00 - -
Upah : - Upah :
Upah pasang lantai keramik 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai keramik 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 160,031.44 Jumlah 107,547.92 30,000.00


Dibulatkan 160,030.00 Dibulatkan
5 Lantai keramik tile 330x330 mm, perekat MU 1.0000 m2 termasuk backing screed Lantai keramik tile 330x330 mm, perekat MU 1.0000 m2 termasuk backing screed
Mengacu pada SNI DT 91-0012-2007, No. 6.34 Mortar Siap Pakai Mengacu pada SNI DT 91-0012-2007, No. 6.34 Mortar Siap Pakai
Bahan : Bahan :
Perata lantai 33.3333 kg - - Perata lantai 33.3333 kg - - - -
Keramik lantai 330x330 mm 1.0300 m2 - - Keramik lantai 330x330 mm 1.0300 m2 - - - -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.3500 kg 11,750.00 4,112.50 Nat keramik MU-408 0.3500 kg 10,100.00 10,100.00 3,535.00 -
Upah : Upah :
Upah pasang lantai keramik 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai keramik 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 48,212.50 Jumlah 11,435.00 30,000.00


Dibulatkan 48,210.00 Dibulatkan
6 Pek. Pasangan Keramik 40x40 cm, Murano asia tile 1.0000 m2 Pek. Pasangan Keramik 40x40 cm, Murano asia tile 1.0000 m2
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen Type I 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Keramik lantai 400x400 mm 1.0500 m2 59,440.00 62,412.00 Keramik lantai 400x400 mm murano 1.0500 m2 51,100.00 51,100.00 53,655.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.5300 kg 11,750.00 6,227.50 Nat keramik 0.5300 kg 10,100.00 10,100.00 5,353.00 -
Upah : Upah :
Upah pasang lantai keramik 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai keramik 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 161,656.34 Jumlah 108,945.92 30,000.00


Dibulatkan 161,650.00 Dibulatkan
7 Ceramic floor tile 40x40 cm CT-4 1.0000 m2 Ceramic floor tile 40x40 cm CT-4 1.0000 m2
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen Type I 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Keramik lantai 400x400 mm 1.0500 m2 52,930.00 55,576.50 Keramik lantai 400x400 mm ct-4 nirwana 1.0500 m2 45,500.00 45,500.00 47,775.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.5300 kg 11,750.00 6,227.50 Nat keramik 0.5300 kg 10,100.00 10,100.00 5,353.00 -
Water Proofing 1.0000 m2 - - - m2 - - -
Upah : Upah :
Upah pasang lantai keramik 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai keramik 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 154,820.84 Jumlah 103,065.92 30,000.00


Dibulatkan 154,820.00 Dibulatkan
8 Pek. Pasangan Keramik 40x40 cm, lexus cream asia tile 1.0000 m2 Pek. Pasangan Keramik 40x40 cm, lexus cream asia tile 1.0000
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Keramik lantai 500x500 mm 1.0500 m2 69,210.00 72,670.50 Keramik lantai 500x500 mm 1.0500 m2 59,500.00 59,500.00 62,475.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.5300 kg 11,750.00 6,227.50 Nat keramik MU-408 0.5300 kg 10,100.00 10,100.00 5,353.00 -
Upah : Upah :
Upah pasang lantai keramik 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai keramik 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 171,914.84 Jumlah 117,765.92 30,000.00


Dibulatkan 171,910.00 Dibulatkan
9 Ceramic floor tile 60x60 cm (toilet room with waterproof cement) 1.0000 m2 Ceramic floor tile 60x60 cm (toilet room with waterproof cement) 1.0000 m2
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,420.00 1,420.00 29,445.12 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Keramik Lantai 600x600 mm 1.0500 m2 - - Keramik Lantai 600x600 mm 1.0500 m2 - - - -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,840.00 1,840.00 9,200.00 -
Nat keramik MU-408 0.5300 kg 11,750.00 6,227.50 Nat keramik MU-408 0.5300 kg 11,750.00 11,750.00 6,227.50 -
Water Proofing 1.0000 m2 40,710.00 40,710.00 Water Proofing 1.0000 m2 35,000.00 35,000.00 -
Upah : Upah :
Upah pasang lantai keramik 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai keramik 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 139,954.34 Jumlah 61,612.62 30,000.00


Dibulatkan 139,950.00 Dibulatkan
10 Keramik tile 40 x 40 cm non slip setara Roman ( Dipotong ) 1.0000 m2 Keramik tile 40 x 40 cm non slip setara Roman ( Dipotong ) 1.0000 m2
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Keramik lantai 400x400 mm 1.0500 m2 52,930.00 55,576.50 Keramik lantai 400x400 mm 1.0500 m2 45,500.00 45,500.00 47,775.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.5300 kg 11,750.00 6,227.50 Nat keramik MU-408 0.5300 kg 10,100.00 10,100.00 5,353.00 -
Upah : Upah :
Upah pasang lantai keramik toilet 1.0000 m2 - - Upah pasang lantai keramik toilet 1.0000 m2 - - - -

Jumlah 119,920.84 Jumlah 103,065.92 -


Dibulatkan 119,920.00 Dibulatkan
11 Ceramic tile 30 x 30 Cm Stair 1.0000 m2 Ceramic tile 30 x 30 Cm Stair 1.0000 m2
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Keramik lantai 300x300 mm 1.0500 m2 48,970.00 51,418.50 Keramik lantai 300x300 mm 1.0500 m2 42,100.00 42,100.00 44,205.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.5300 kg 11,750.00 6,227.50 Nat keramik MU-408 0.5300 kg 10,100.00 10,100.00 5,353.00 -
Upah : 1.0000 m2 Upah :
Upah pasang lantai keramik tangga 1.0000 m2 - - Upah pasang lantai keramik tangga 1.0000 m2 - - - -

Jumlah 115,762.84 Jumlah 99,495.92 -


Dibulatkan 115,760.00 Dibulatkan
12 Ceramic tile 30 x 30 Cm Stair 1.0000 m2 Ceramic tile 20 x 20 Cm Stair 1.0000 m2
Bahan : Bahan :
Semen Type I 20.7360 kg 1,420.00 29,445.12 Semen Type I 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Keramik lantai 200x200 mm porcelain 1.0500 m2 55,830.00 58,621.50 Keramik lantai 200x200 mm porcelain 1.0500 m2 48,000.00 48,000.00 50,400.00 -
Perekat keramik lantai 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik 0.5300 kg 11,750.00 6,227.50 Nat keramik 0.5300 kg 10,100.00 10,100.00 5,353.00 -
Upah : 1.0000 m2 Upah :
Upah pasang lantai keramik tangga 1.0000 m2 - - Upah pasang lantai keramik tangga 1.0000 m2 - - - -

Jumlah 122,965.84 Jumlah 105,690.92 -


Dibulatkan 122,960.00 Dibulatkan
12 Step nosing Ceramic tile 100/300 mm 1.0000 m1 Step nosing Ceramic tile 100/300 mm 1.0000 m1
Bahan : Bahan :
Semen 2.0736 kg 1,420.00 2,944.51 Semen 2.0736 kg 1,220.00 1,220.00 2,529.79 -
Pasir pasang 0.0062 m3 314,060.00 1,947.17 Pasir pasang 0.0062 m3 270,000.00 270,000.00 1,674.00 -
Step nosing 100x300 mm 3.4333 bh - - Step nosing 100x300 mm 3.4333 bh - - - -
Perekat keramik lantai MU-450 0.5000 kg 1,840.00 920.00 Perekat keramik lantai MU-450 0.5000 kg 1,580.00 1,580.00 790.00 -
Nat keramik MU-408 0.0530 kg 11,750.00 622.75 Nat keramik MU-408 0.0530 kg 10,100.00 10,100.00 535.30 -
Upah : Upah :
Upah pasang stepnosing keramik/HT 1.0000 m' - - Upah pasang stepnosing keramik/HT 1.0000 m' - - - -

Jumlah 5.1500 6,434.43 Jumlah 5.1500 5,529.09 -


Dibulatkan 6,430.00 Dibulatkan
13 Step nosing Ceramic tile 100/300 mm 1.0000 m1 Step nosing Ceramic tile 100/200 mm 1.0000 m1
Bahan : Bahan :
Semen Type I 2.0736 kg 1,420.00 2,944.51 Semen Type I 2.0736 kg 1,220.00 1,220.00 2,529.79 -
Pasir pasang 0.0062 m3 314,060.00 1,947.17 Pasir pasang 0.0062 m3 270,000.00 270,000.00 1,674.00 -
Plint Keramik lexus crème 100x400 mm 2.5750 bh 5,790.00 14,909.25 Plint Keramik lexus crème 100x400 mm 2.5750 bh 4,980.00 4,980.00 12,823.50 -
Perekat keramik lantai 0.5000 kg 1,840.00 920.00 Perekat keramik lantai 0.5000 kg 1,580.00 1,580.00 790.00 -
Nat keramik 0.0530 kg 11,750.00 622.75 Nat keramik 0.0530 kg 10,100.00 10,100.00 535.30 -
Upah : Upah :
Upah pasang stepnosing keramik/HT 1.0000 m' - - Upah pasang stepnosing keramik/HT 1.0000 m' - - - -

Jumlah 5.1500 21,343.68 Jumlah 5.1500 18,352.59 -


Dibulatkan 21,340.00 Dibulatkan
13 Ceramic floor tile 30X30 + Step nosing 10X30 cm ( Stair Case ) 1.0000 m2 Ceramic floor tile 30X30 + Step nosing 10X30 cm ( Stair Case ) 1.0000 m2
Bahan : Bahan : 0.4000
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Keramik lantai 300x300 mm oscar brown 0.7500 m2 58,160.00 43,620.00 Keramik lantai 300x300 mm oscar brown 0.8500 m2 50,000.00 50,000.00 42,500.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.5300 kg 11,750.00 6,227.50 Nat keramik MU-408 0.5300 kg 10,100.00 10,100.00 5,353.00 -
Step nosing Ceramic tile 100/300 mm 2.0000 m1 6,434.43 12,868.87 Step nosing Ceramic tile 100/300 mm 2.0000 m1 5,529.09 5,529.09 - - 11,058.18 -
Upah : Upah :
Upah pasang lantai keramik tangga 1.0000 m2 - - Upah pasang lantai keramik tangga 1.0000 m2 - - - -

Jumlah 120,833.21 Jumlah 108,849.10 -


Dibulatkan 120,830.00 Dibulatkan

1 Lantai Homogenous Tile polished ukuran 800x800 mm 1.0000 m2 Pek. Pasangan Homogenous Tile 1 00x1 00 Soft Grey Super Glossy 1.0000 m2
dengan perekat mortar instant

Mengacu pada SNI DT 91-0012-2007, No. 6.13 Mengacu pada SNI DT 91-0012-2007, No. 6.13
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Homogenous Tile 600x600 mm, Salsa Silver Polish 1.0300 m2 - - Homogenous Tile 1000x1000 Soft Grey Super Glossy 1.0300 m2 - - - -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai HT 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai HT 1.0000 m2 30,000.00 30,000.00 - 30,000.00
-
-
-
Jumlah 96,071.84 Jumlah 52,563.92 30,000.00
Dibulatkan 96,070.00 Dibulatkan
2 Lantai Homogenous Tile rustic uk. 600x600 mm natural brown valentino Lantai Homogenous Tile rustic uk. 600x600 mm natural brown valentino
1.0000 m2 1.0000 m2
dengan perekat mortar instant dengan perekat mortar instant

Mengacu pada SNI DT 91-0012-2007, No. 6.13 Mengacu pada SNI DT 91-0012-2007, No. 6.13
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Homogenous Tile 600x600 mm, Salsa Silver Polish 1.0300 m2 - - Homogenous Tile 600x600 mm, Salsa Silver Polish 1.0300 m2 - - - -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai HT 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai HT 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 96,071.84 Jumlah 52,563.92 30,000.00


Dibulatkan 96,070.00 Dibulatkan
3 Lantai Homogenous Tile rustic uk. 600x600 mm tevere white esenza Lantai Homogenous Tile rustic uk. 600x600 mm tevere white esenza
1.0000 m2 1.0000 m2
dengan perekat mortar instant dengan perekat mortar instant

Mengacu pada SNI DT 91-0012-2007, No. 6.13 Mengacu pada SNI DT 91-0012-2007, No. 6.13
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Homogenous Tile 600x600 mm, Salsa Silver Polish 1.0300 m2 150,050.00 154,551.50 Homogenous Tile 800x800 Un-polish 1.0300 m2 129,000.00 129,000.00 132,870.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai HT 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai HT 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 250,623.34 Jumlah 185,433.92 30,000.00


Dibulatkan 250,620.00 Dibulatkan
4 Homogenous floor tile 60x60 cm polished unica white esenza 1.0000 m2 Homogenous floor tile 60x60 cm polished unica white esenza 1.0000 m2
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Homogenous Tile 600x600 mm, Ex.istana crista white 1.0300 m2 150,050.00 154,551.50 Homogenous Tile 600x600 mm, Ex.istana crista white 1.0300 m2 129,000.00 129,000.00 132,870.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai HT 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai HT 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 250,623.34 Jumlah 185,433.92 30,000.00


Dibulatkan 250,620.00 Dibulatkan
5 Homogenius floor tile 60x60 cm polished crème marble sandimas 1.0000 m2 Homogenius floor tile 60x60 cm polished crème marble sandimas 1.0000 m2
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Perata lantai MU-440 - kg - - Perata lantai MU-440 - kg - - - -
Homogenous Tile 600x600 mm, Ex.istana bella cream 1.0300 m2 115,160.00 118,614.80 Homogenous Tile 600x600 mm, Ex.istana bella cream 1.0300 m2 99,000.00 99,000.00 101,970.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai HT 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai HT 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 214,686.64 Jumlah 154,533.92 30,000.00


Dibulatkan 214,680.00 Dibulatkan
6 Homogenius floor tile 60x60 cm polished atalanta sandimas 1.0000 m2 Homogenius floor tile 60x60 cm polished atalanta sandimas 1.0000 m2
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Perata lantai MU-440 - KG - - Perata lantai MU-440 - KG - - - -
Homogenous Tile 600x600 mm ,Unpolish Ex.istana luna cream 1.0300 m2 - - Homogenous Tile 600x600 mm ,Unpolish Ex.istana luna cream 1.0300 m2 - - - -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai HT 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai HT 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 96,071.84 Jumlah 52,563.92 30,000.00


Dibulatkan 96,070.00 Dibulatkan
7 Homogenous floor tile 40x40 cm polished grigio perla esenza 1.0000 m2 Homogenous floor tile 40x40 cm polished grigio perla esenza 1.0000 m2

Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Perata lantai MU-440 - KG - - Perata lantai MU-440 - KG - - - -
Homogenous Tile 400x400 mm polish Ex.istana siena beige 1.0300 m2 207,050.00 213,261.50 Homogenous Tile 400x400 mm polish Ex.istana siena beige 1.0300 m2 178,000.00 178,000.00 183,340.00 -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai HT 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai HT 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 309,333.34 Jumlah 235,903.92 30,000.00


Dibulatkan 309,330.00 Dibulatkan
8 Lantai Homogenous tile 40x40 cm Un-polished 1.0000 m2 Lantai Homogenous tile 40x40 cm Un-polished 1.0000 m2

Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Perata lantai MU-440 - KG - - Perata lantai MU-440 - KG - - - -
Homogenous Tile 400x400 mm polish Ex.Indogress Topaz un-polish 1.0300 m2 - - Homogenous Tile 400x400 mm polish Ex.Indogress Topaz un-polish 1.0300 m2 - - - -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai HT 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai HT 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 96,071.84 Jumlah 52,563.92 30,000.00


Dibulatkan 96,070.00 Dibulatkan
9 Homogenius floor tile 60x60 cm, unpolished on stairs 1.0000 m2 Homogenius floor tile 40x40 cm, unpolished on stairs 1.0000 m2
Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Perata lantai MU-440 41.6667 KG - - Perata lantai MU-440 41.6667 KG - - - -
Homogenous Tile 600x600 mm ,Unpolish Ex.istana bella cream 1.0300 m2 - - Homogenous Tile 400x400 mm un-polish 1.0300 m2 - - - -
Perekat keramik lantai MU-450 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai MU-450 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Homogenouse Stepnosing 2.0000 m1 6,110.00 12,220.00 Homogenouse Stepnosing 2.0000 m1 5,256.39 5,256.39 - - 10,512.78 -
Upah : Upah :
Upah pasang lantai HT tangga 1.0000 m2 - - Upah pasang lantai HT tangga 1.0000 m2 - - - -

Jumlah 73,391.84 Jumlah 63,076.70 -


Dibulatkan 73,390.00 Dibulatkan
9 Border homogenius floor tile 20x60 polish maple esenza 1.0000 m1 Border homogenius floor tile 20x60 polish maple esenza 1.0000 m1

Bahan : Bahan :
Semen Type I 20.7360 kg 1,420.00 29,445.12 Semen Type I 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Perata lantai - kg - - Perata lantai - kg - - - -
Homogenous Tile 300x600 mm polish 1.0300 m2 - - Homogenous Tile 300x600 mm polish 1.0300 m2 - - - -
Perekat keramik lantai 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai HT 0.3000 m2 34,900.00 10,470.00 Upah pasang lantai HT 0.3000 m2 30,000.00 30,000.00 - 9,000.00

Jumlah 71,641.84 Jumlah 52,563.92 9,000.00


Dibulatkan 71,640.00 Dibulatkan
10 Homogenous floor tile 30x60 cm polished 1.0000 m2 Homogenous floor tile 30x60 cm Un-polished 1.0000 m2

Bahan : Bahan :
Semen Type I 20.7360 kg 1,420.00 29,445.12 Semen Type I 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir pasang 0.0620 m3 314,060.00 19,471.72 Pasir pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Homogenous Tile 300x600 mm Un-polish 1.0300 m2 - - Homogenous Tile 300x600 mm Un-polish 1.0300 m2 - - - -
Perekat keramik lantai 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai HT 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai HT 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 96,071.84 Jumlah 52,563.92 30,000.00


Dibulatkan 96,070.00 Dibulatkan
11 Lantai Homogenous floor tile 30x60 cm unpolished 1.0000 m1 Lantai Homogenous tile 30x60 cm unpolished 1.0000 m1

Bahan : Bahan :
Semen 6.2208 kg 1,420.00 8,833.54 Semen Type I 6.2208 kg 1,220.00 1,220.00 7,589.38 -
Pasir pasang 0.0186 m3 314,060.00 5,841.52 Pasir pasang 0.0186 m3 270,000.00 270,000.00 5,022.00 -
Homogenous Tile 600x600 mm , Salsa Silver Unpolish 0.3090 m2 - - Homogenous Tile 300x600 mm Un-polish 0.3090 m2 - - - -
Perekat keramik lantai MU-450 1.5000 kg 1,840.00 2,760.00 Perekat keramik lantai 1.5000 kg 1,580.00 1,580.00 2,370.00 -
Nat keramik MU-408 0.0780 kg 11,750.00 916.50 Nat keramik 0.0780 kg 10,100.00 10,100.00 787.80 -
Upah : Upah :
Upah pasang lantai HT 0.3000 m2 34,900.00 10,470.00 Upah pasang lantai HT 0.3000 m2 30,000.00 30,000.00 - 9,000.00

Jumlah 28,821.55 Jumlah 15,769.18 9,000.00


Dibulatkan 28,820.00 Dibulatkan
12 Pek. Pasangan Border Homogenous Tile 10x60 cm, (Ruang Toilet) 1.0000 m2 Pek. Pasangan Border Homogenous Tile 10x60 cm, (Ruang Toilet) 1.0000 m2
- -
Bahan : Bahan :
Semen 2.0736 kg 1,420.00 2,944.51 Semen 2.0736 kg 1,220.00 1,220.00 2,529.79 -
Pasir pasang 0.0062 m3 314,060.00 1,947.17 Pasir pasang 0.0062 m3 270,000.00 270,000.00 1,674.00 -
Border Homogenous Tile 100x600 mm , Bulnoss 1.7000 bh - - Border Homogenous Tile 100x600 mm , Bulnoss 1.7000 bh - - - -
Perekat keramik lantai MU-450 0.5000 kg 1,840.00 920.00 Perekat keramik lantai MU-450 0.5000 kg 1,580.00 1,580.00 790.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang stepnosing keramik/HT 1.0000 m' - - Upah pasang stepnosing keramik/HT 1.0000 m' - - - -

Jumlah 6,117.18 Jumlah 5,256.39 -


Dibulatkan 6,110.00 Dibulatkan
1 Step nosing homogenouse tile uk. 10 x40cm 1.0000 m' Step nosing homogenouse tile uk. 10 x40cm 1.0000 m'

Bahan : Bahan :
Semen 2.0736 kg 1,420.00 2,944.51 Semen 2.0736 kg 1,220.00 1,220.00 2,529.79 -
Pasir pasang 0.0062 m3 314,060.00 1,947.17 Pasir pasang 0.0062 m3 270,000.00 270,000.00 1,674.00 -
Step nosing homogenouse tile 100x400 2.5000 bh - - Step nosing homogenouse tile 100x400 2.5000 bh - - - -
Perekat keramik lantai MU-450 0.5000 kg 1,840.00 920.00 Perekat keramik lantai MU-450 0.5000 kg 1,580.00 1,580.00 790.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang stepnosing keramik/HT 1.0000 m' - - Upah pasang stepnosing keramik/HT 1.0000 m' - - - -

Jumlah 6,117.18 Jumlah 1.7167 5,256.39 -


Dibulatkan 6,110.00 Dibulatkan
13 Step nosing homogenouse tile uk. 10 x60cm 1.0000 m' Step nosing homogenouse tile uk. 10 x60cm 1.0000 m'

Bahan : Bahan :
Semen 2.0736 kg 1,420.00 2,944.51 Semen 2.0736 kg 1,220.00 1,220.00 2,529.79 -
Pasir pasang 0.0062 m3 314,060.00 1,947.17 Pasir pasang 0.0062 m3 270,000.00 270,000.00 1,674.00 -
Step nosing homogenouse tile 100x600 1.7000 bh - - Step nosing homogenouse tile 100x600 1.7000 bh - - - -
Perekat keramik lantai MU-450 0.5000 kg 1,840.00 920.00 Perekat keramik lantai MU-450 0.5000 kg 1,580.00 1,580.00 790.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang stepnosing keramik/HT 1.0000 m' - - Upah pasang stepnosing keramik/HT 1.0000 m' - - - -

Jumlah 6,117.18 Jumlah 1.7167 5,256.39 -


Dibulatkan 6,110.00 Dibulatkan
14 Pek. Step Nosing 10x100 Homegenous tile 1.0000 m' Pek. Step Nosing 10x100 Homegenous tile 1.0000 m'

Bahan : Bahan :
Semen 2.0736 kg 1,420.00 2,944.51 Semen 2.0736 kg 1,220.00 1,220.00 2,529.79 -
Pasir pasang 0.0062 m3 314,060.00 1,947.17 Pasir pasang 0.0062 m3 270,000.00 270,000.00 1,674.00 -
Step nosing homogenouse tile 100x1000 1.0300 bh - - Step nosing homogenouse tile 100x1000 1.0300 bh - - - -
Perekat keramik lantai MU-450 0.5000 kg 1,840.00 920.00 Perekat keramik lantai MU-450 0.5000 kg 1,580.00 1,580.00 790.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang stepnosing keramik/HT 1.0000 m' - - Upah pasang stepnosing keramik/HT 1.0000 m' - - - -

Jumlah 6,117.18 Jumlah 5,256.39 -


Dibulatkan 6,110.00 Dibulatkan

1 Pek. Pasangan Granite Alam, Polished 1.0000 m2 Pek. Pasangan Granite Alam, Polished 1.0000 m2
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir pasang 0.0465 m3 314,060.00 14,603.79 Pasir pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Granit Lavender Blue polish 1.0500 m2 988,720.00 1,038,156.00 Granit Lavender Blue polish 1.0500 m2 850,000.00 850,000.00 892,500.00 -
Perekat granit / marmer / batu alam MU-470 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam MU-470 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai marmer/granit + poles 1.0000 m2 174,480.00 174,480.00 Upah pasang lantai marmer/granit + poles 1.0000 m2 150,000.00 150,000.00 - 150,000.00

Jumlah 1,304,628.63 Jumlah 971,554.44 150,000.00


Dibulatkan 1,304,620.00 Dibulatkan
2 Pek. Pasangan Granite Multicolour , Polished 1.0000 m2 Pek. Pasangan Granite Multicolour , Polished 1.0000 m2
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir pasang 0.0465 m3 314,060.00 14,603.79 Pasir pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Granit Travertine polish ex Italy 1.0500 m2 - - Granit Travertine polish ex Italy 1.0500 m2 - - - -
Perekat granit / marmer / batu alam MU-470 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam MU-470 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai marmer/granit berpola + poles 1.0000 m2 - - Upah pasang lantai marmer/granit berpola + poles 1.0000 m2 - - - -

Jumlah 91,992.63 Jumlah 79,054.44 -


Dibulatkan 91,990.00 Dibulatkan
3 Pek. Pasangan Granit Alam Bakar 1.0000 m2 Pek. Pasangan Granit Alam Bakar 1.0000 m2
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir Pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Granite Alam Bakar Lavender Blue ex. India 1.0500 m2 - - Granite Alam Bakar Lavender Blue ex. India 1.0500 m2 - - - -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai marmer/granit + poles 1.0000 m2 174,480.00 174,480.00 Upah pasang lantai marmer/granit + poles 1.0000 m2 150,000.00 150,000.00 - 150,000.00

Jumlah 266,472.63 Jumlah 79,054.44 150,000.00


Dibulatkan 266,470.00 Dibulatkan
4 Pek. Pasangan Granit Alam Bakar Kombinas/Motif 1.0000 m2 Pek. Pasangan Granit Alam Bakar Kombinas/Motif 1.0000 m2
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir Pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Granite Alam Bakar Multicolour, Super Black, Imperial Red, ex. India 1.0500 m2 - - Granite Alam Bakar Multicolour, Super Black, Imperial Red, ex. India 1.0500 m2 - - - -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai marmer/granit + poles 1.0000 m2 174,480.00 174,480.00 Upah pasang lantai marmer/granit + poles 1.0000 m2 150,000.00 150,000.00 - 150,000.00

Jumlah 266,472.63 Jumlah 79,054.44 150,000.00


Dibulatkan 266,470.00 Dibulatkan
5 Granit bakar berpola - Roof garden 1.0000 m2 Granit bakar berpola - Roof garden 1.0000 m2
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir Pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Granit Tan Brown (flame) - bakar berpola 1.0300 m2 - - Granit Tan Brown (flame) - bakar berpola 1.0300 m2 - - - -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang granit bakar berpola 1.0000 m2 - - Upah pasang granit bakar berpola 1.0000 m2 - - - -

Jumlah 91,992.63 Jumlah 79,054.44 -


Dibulatkan 91,990.00 Dibulatkan
6 Pek. Pasangan Marmer, Polished 1.0000 m2 Pek. Pasangan Marmer, Polished 1.0000 m2
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir Pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Marmer Travertine polish ex Italy - area exterior 1.0500 m2 - - Marmer Travertine polish ex Italy - area exterior 1.0500 m2 - - - -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai marmer/granit + poles 1.0000 m2 174,480.00 174,480.00 Upah pasang lantai marmer/granit + poles 1.0000 m2 150,000.00 150,000.00 - 150,000.00

Jumlah 266,472.63 Jumlah 79,054.44 150,000.00


Dibulatkan 266,470.00 Dibulatkan
7 Pek. Pasangan Marmer, Polished ex Lokal 1.0000 m2 Pek. Pasangan Marmer, Polished ex Lokal 1.0000 m2
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen Type I 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Marmer Travertine polish ex Italy - area exterior 1.0500 m2 756,080.00 793,884.00 Marmer Lokal Regata 1.0500 m2 650,000.00 650,000.00 682,500.00 -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai marmer/granit + poles 1.0000 m2 174,480.00 174,480.00 Upah pasang lantai marmer/granit + poles 1.0000 m2 150,000.00 150,000.00 - 150,000.00

Jumlah 1,060,356.63 Jumlah 761,554.44 150,000.00


Dibulatkan 1,060,350.00 Dibulatkan
8 Lantai Marmer import area tangga 1.0000 m2 Lantai Marmer import area tangga 1.0000 m2 termasuk backing screed
Termasuk backing screed 1:3 tebal 30 mm
0.00 Mengacu pada SNI DT 91-0012-2007, No. 6.43 Mortar Siap Pakai
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir Pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Marmer Crème - Olympo ex Italy - area tangga lobby 1.0500 m2 - - Marmer Crème - Olympo ex Italy - area tangga lobby 1.0500 m2 - - - -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai marmer+ poles, area tangga 1.0000 m2 - - Upah pasang lantai marmer+ poles, area tangga 1.0000 m2 - - - -

Jumlah 91,992.63 Jumlah 79,054.44 -


Dibulatkan 91,990.00 Dibulatkan
9 Step nosing marmer 15 cm 1.0000 m' Step nosing marmer 15 cm 1.0000 m' termasuk backing screed
Mengacu pada SNI DT 91-0012-2007, No. 6.43 Mortar Siap Pakai
Bahan : Bahan :
Semen 2.3328 kg 1,420.00 3,312.58 Semen 2.3328 kg 1,220.00 1,220.00 2,846.02 -
Pasir Pasang 0.0070 m3 314,060.00 2,190.57 Pasir Pasang 0.0070 m3 270,000.00 270,000.00 1,883.25 -
Step nozing marmer 15 cm 1.0500 m' - - Step nozing marmer 15 cm 1.0500 m' - - - -
Perekat granit / marmer / batu alam 0.7500 kg 10,450.00 7,837.50 Perekat granit / marmer / batu alam 0.7500 kg 8,980.00 8,980.00 6,735.00 -
Nat keramik 0.0390 kg 11,750.00 458.25 Nat keramik 0.0390 kg 10,100.00 10,100.00 393.90 -
Upah : Upah :
Upah pasang stepnosing marmer 1.0000 m' - - Upah pasang stepnosing marmer 1.0000 m' - - - -

Jumlah 13,798.89 Jumlah 11,858.17 -


Dibulatkan 13,790.00 Dibulatkan
10 Pek. Pasangan Kombinasi Andesit 1.0000 m2 Pek. Pasangan Kombinasi Andesit 1.0000 m2
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir Pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Batu alam Andhesite motif 1.0500 m2 218,100.00 229,005.00 Batu alam Andhesite motif 1.0500 m2 187,500.00 187,500.00 196,875.00 -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Coating Batu alam 1.0000 m2 46,530.00 46,530.00 Coating Batu alam 1.0000 m2 40,000.00 40,000.00 40,000.00 -
Upah : Upah :
Upah pasang lantai batu alam ( including coating) 1.0000 m2 209,380.00 209,380.00 Upah pasang lantai batu alam ( including coating) 1.0000 m2 180,000.00 180,000.00 - 180,000.00

Jumlah 576,907.63 Jumlah 315,929.44 180,000.00


Dibulatkan 576,900.00 Dibulatkan
11 Natural Stone (600 x 600) White Un-polish 1.0000 m1 Natural Stone (600 x 600) White Un-polish 1.0000 m1
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 9.3312 kg 1,420.00 13,250.30 Semen 9.3312 kg 1,220.00 1,220.00 11,384.06 -
Pasir Pasang 0.0279 m3 314,060.00 8,762.27 Pasir Pasang 0.0279 m3 270,000.00 270,000.00 7,533.00 -
Batu alam Andhesite 30x60 0.6300 m2 - - Batu alam Andhesite 30x60 0.6300 m2 - - - -
Perekat granit / marmer / batu alam 3.0000 kg 10,450.00 31,350.00 Perekat granit / marmer / batu alam 3.0000 kg 8,980.00 8,980.00 26,940.00 -
Nat keramik 0.1560 kg 11,750.00 1,833.00 Nat keramik 0.1560 kg 10,100.00 10,100.00 1,575.60 -
Coating Batu alam 0.6000 m2 46,530.00 27,918.00 Coating Batu alam 0.6000 m2 40,000.00 40,000.00 24,000.00 -
Upah : Upah :
Upah pasang lantai batu alam (diluar coating) 0.6000 m2 162,850.00 97,710.00 Upah pasang lantai batu alam (diluar coating) 0.6000 m2 140,000.00 140,000.00 - 84,000.00

Jumlah 180,823.58 Jumlah 71,432.66 84,000.00


Dibulatkan 180,820.00 Dibulatkan
12 Border 200 x 600 (Natural Stone) 1.0000 m1 Border 200 x 600 (Natural Stone) 1.0000 m1
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 3.1104 kg 1,420.00 4,416.77 Semen 3.1104 kg 1,220.00 1,220.00 3,794.69 -
Pasir Pasang 0.0093 m3 314,060.00 2,920.76 Pasir Pasang 0.0093 m3 270,000.00 270,000.00 2,511.00 -
Batu alam Andhesite 20x60 0.2100 m2 - - Batu alam Andhesite 20x60 0.2100 m2 - - - -
Perekat granit / marmer / batu alam 1.0000 kg 10,450.00 10,450.00 Perekat granit / marmer / batu alam 1.0000 kg 8,980.00 8,980.00 8,980.00 -
Nat keramik 0.0520 kg 11,750.00 611.00 Nat keramik 0.0520 kg 10,100.00 10,100.00 525.20 -
Coating Batu alam 0.2000 m2 46,530.00 9,306.00 Coating Batu alam 0.2000 m2 40,000.00 40,000.00 8,000.00 -
Upah : Upah :
Upah pasang lantai batu alam (diluar coating) 0.2000 m2 162,850.00 32,570.00 Upah pasang lantai batu alam (diluar coating) 0.2000 m2 140,000.00 140,000.00 - 28,000.00

Jumlah 60,274.53 Jumlah 23,810.89 28,000.00


Dibulatkan 60,270.00 Dibulatkan
13 Pekerjaan 150 x 150 (coble stone) 1.0000 m1 Pekerjaan 150 x 150 (coble stone) 1.0000 m1
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir Pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Batu alam Andhesite 15x15x5 1.0500 m2 232,640.00 244,272.00 Batu alam Andhesite 15x15x5 1.0500 m2 200,000.00 200,000.00 210,000.00 -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Coating Batu alam 1.0000 m2 46,530.00 46,530.00 Coating Batu alam 1.0000 m2 40,000.00 40,000.00 40,000.00 -
Upah : Upah :
Upah pasang lantai batu alam (diluar coating) 1.0000 m2 162,850.00 162,850.00 Upah pasang lantai batu alam (diluar coating) 1.0000 m2 140,000.00 140,000.00 - 140,000.00

Jumlah 545,644.63 Jumlah 329,054.44 140,000.00


Dibulatkan 545,640.00 Dibulatkan
14 Pek. Pasangan Kombinasi Andesit + Koral Sikat 1.0000 m2 Pek. Pasangan Kombinasi Andesit + Koral Sikat 1.0000 m2
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir Pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Batu alam Andhesite 0.7350 m2 - - Batu alam Andhesite 0.7350 m2 - - - -
Batu alam koral sikat 0.3150 m2 - - Batu alam koral sikat 0.3150 m2 - - - -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai batu alam (diluar coating) 1.0000 m2 162,850.00 162,850.00 Upah pasang lantai batu alam (diluar coating) 1.0000 m2 140,000.00 140,000.00 - 140,000.00

Jumlah 254,842.63 Jumlah 79,054.44 140,000.00


Dibulatkan 254,840.00 Dibulatkan
15 Ubin Jogja 20x20 cm 1.0000 m2 Ubin Jogja 20x20 cm 1.0000 m2

Bahan : Bahan :
Semen 20.7360 kg 1,420.00 29,445.12 Semen 20.7360 kg 1,220.00 1,220.00 25,297.92 -
Pasir Pasang 0.0620 m3 314,060.00 19,471.72 Pasir Pasang 0.0620 m3 270,000.00 270,000.00 16,740.00 -
Ubin Jogja 20x20 cm 1.0300 m2 - - Ubin Jogja 20x20 cm 1.0300 m2 - - - -
Perekat keramik lantai 5.0000 kg 1,840.00 9,200.00 Perekat keramik lantai 5.0000 kg 1,580.00 1,580.00 7,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai HT 1.0000 m2 34,900.00 34,900.00 Upah pasang lantai HT 1.0000 m2 30,000.00 30,000.00 - 30,000.00

Jumlah 96,071.84 Jumlah 52,563.92 30,000.00


Dibulatkan 96,070.00 Dibulatkan
16 Plint ubin Jogjakarta 10x20 1.0000 m2 Plint ubin Jogjakarta 10x20 1.0000 m1
0.00
Bahan : Bahan :
Semen 2.0736 kg 1,420.00 2,944.51 Semen 2.0736 kg 1,220.00 1,220.00 2,529.79 -
Pasir Pasang 0.0062 m3 314,060.00 1,947.17 Pasir Pasang 0.0062 m3 270,000.00 270,000.00 1,674.00 -
Ubin Jogja 20x20 cm 0.1050 m2 - - Ubin Jogja 20x20 cm 0.1050 m2 - - - -
Perekat keramik lantai 0.5000 kg 1,840.00 920.00 Perekat keramik lantai 0.5000 kg 1,580.00 1,580.00 790.00 -
Nat keramik 0.0260 kg 11,750.00 305.50 Nat keramik 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang lantai HT 1.0000 m1 9,310.00 9,310.00 Upah pasang lantai HT 1.0000 m1 8,000.00 8,000.00 - 8,000.00

Jumlah 15,427.18 Jumlah 5,256.39 8,000.00


Dibulatkan 15,420.00 Dibulatkan
17 Pasangan Koral Sikat 1.0000 m2 Pasangan Koral Sikat 1.0000 m2
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir Pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Batu alam koral sikat 1.0500 m2 - - Batu alam koral sikat 1.0500 m2 - - - -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai batu alam (diluar coating) 1.0000 m2 162,850.00 162,850.00 Upah pasang lantai batu alam (diluar coating) 1.0000 m2 140,000.00 140,000.00 - 140,000.00

Jumlah 254,842.63 Jumlah 79,054.44 140,000.00


Dibulatkan 254,840.00 Dibulatkan
18 Pasangan Batu Alam Andesit 1.0000 m2 Pasangan Batu Alam Andesit 1.0000 m2
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir Pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Batu alam Andhesite motif 0.7350 m2 218,100.00 160,303.50 Batu alam Andhesite motif 0.7350 m2 187,500.00 187,500.00 137,812.50 -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai batu alam (diluar coating) 1.0000 m2 162,850.00 162,850.00 Upah pasang lantai batu alam (diluar coating) 1.0000 m2 140,000.00 140,000.00 - 140,000.00

Jumlah 415,146.13 Jumlah 216,866.94 140,000.00


Dibulatkan 415,140.00 Dibulatkan
19 Pasangan Batu Alam Andesit Motif 1.0000 m2 Pasangan Batu Alam Andesit Motif 1.0000 m2
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir Pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Batu alam Andhesite 1.0000 m2 - - Batu alam Andhesite 1.0000 m2 - - - -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai batu alam (diluar coating) 1.0000 m2 162,850.00 162,850.00 Upah pasang lantai batu alam (diluar coating) 1.0000 m2 140,000.00 140,000.00 - 140,000.00

Jumlah 254,842.63 Jumlah 79,054.44 140,000.00


Dibulatkan 254,840.00 Dibulatkan
20 Batu alam templek (sisi dalam pagar dan bak tanaman) 1.0000 m2 Batu alam templek (sisi dalam pagar dan bak tanaman) 1.0000 m2
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir pasang 0.0465 m3 314,060.00 14,603.79 Pasir pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Batu alam templek 1.0500 m2 - - Batu alam templek 1.0500 m2 - - - -
Coating anti lumut batu alam 1.0000 m2 - - Coating anti lumut batu alam 1.0000 m2 - - - -
Upah : Upah :
Upah pasang dinding batu alam (diluar coating) 1.0000 m2 - - Upah pasang dinding batu alam (diluar coating) 1.0000 m2 - - - -

Jumlah 36,687.63 Jumlah 31,528.44 -


Dibulatkan 36,680.00 Dibulatkan
21 Lantai Granite Ex China 1.0000 m2 Lantai Granite Ex China 1.0000 m2 termasuk backing screed
Termasuk backing screed 1:3 tebal 30 mm Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir Pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Granite Starwhite 60x60 cm 1.1000 m2 - - Granite Starwhite 60x60 cm 1.1000 m2 - - - -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai marmer/granit berpola + poles 1.0000 m2 - - Upah pasang lantai marmer/granit berpola + poles 1.0000 m2 - - - -

Jumlah 91,992.63 Jumlah 79,054.44 -


Dibulatkan 91,990.00 Dibulatkan
22 Border on entrance + side entrance ex granit natural stone with bevel on the en 1.0000 m1 Border on entrance + side entrance ex granit natural stone with bevel on 1.0000 m1 termasuk backing screed
Termasuk backing screed 1:3 tebal 30 mm
Bahan : Bahan :
Semen 9.3312 kg 1,420.00 13,250.30 Semen 9.3312 kg 1,220.00 1,220.00 11,384.06 -
Pasir Pasang 0.0279 m3 314,060.00 8,762.27 Pasir Pasang 0.0279 m3 270,000.00 270,000.00 7,533.00 -
Granite Starwhite 60x60 cm 0.6600 m2 - - Granite Starwhite 60x60 cm 0.6600 m2 - - - -
Perekat granit / marmer / batu alam 3.0000 kg 10,450.00 31,350.00 Perekat granit / marmer / batu alam 3.0000 kg 8,980.00 8,980.00 26,940.00 -
Nat keramik 0.1560 kg 11,750.00 1,833.00 Nat keramik 0.1560 kg 10,100.00 10,100.00 1,575.60 -
Upah : Upah :
Upah pasang lantai marmer/granit berpola + poles 0.6000 - - Upah pasang lantai marmer/granit berpola + poles 0.6000 m2 - - - -

Jumlah 55,195.58 Jumlah 47,432.66 -


Dibulatkan 55,190.00 Dibulatkan
23 Lantai Granite 1000x1000 mm ex. Cina 1.0000 m2 Lantai Granite 1000x1000 mm ex. Cina 1.0000 m2 termasuk backing screed
Termasuk backing screed 1:3 tebal 30 mm Termasuk backing screed 1:3 tebal 30 mm
Mengacu pada SNI DT 91-0012-2007, No. 6.43 Mortar Siap Pakai
Bahan : Bahan :
Semen 15.5520 kg 1,420.00 22,083.84 Semen 15.5520 kg 1,220.00 1,220.00 18,973.44 -
Pasir Pasang 0.0465 m3 314,060.00 14,603.79 Pasir Pasang 0.0465 m3 270,000.00 270,000.00 12,555.00 -
Granite Starwhite 100x100 cm 1.0300 m2 - - Granite Starwhite 100x100 cm 1.0300 m2 - - - -
Perekat granit / marmer / batu alam 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang lantai marmer/granit berpola + poles 1.0000 m2 174,480.00 174,480.00 Upah pasang lantai marmer/granit berpola + poles 1.0000 m2 150,000.00 150,000.00 - 150,000.00

Jumlah 266,472.63 Jumlah 79,054.44 150,000.00


Dibulatkan 266,470.00 Dibulatkan

1 Lantai Karpet costumized 1.0000 m2 Lantai Karpet costumized 1.0000 m2 excld backing screed
Screed perata lantai tb.40mm : 1.0000 m2 72,176.84 72,176.84 Screed perata lantai tb.40mm : 1.0000 m2 62,037.92 42,037.92 20,000.00 - 42,037.92 20,000.00
Bahan : - 0.00 Bahan :
Timber Dek ex Ecowood 1.0300 m2 1,232,290.00 1,269,258.70 Timber Dek ex Ecowood 1.0300 m2 1,059,400.00 1,059,400.00 - -
Lem 0.3500 kg - - Lem 0.3500 kg - - - -
Upah : Upah :
Biaya pasang + underlayer 1.0000 m2 - - Biaya pasang + underlayer 1.0000 m2 - - - -

Jumlah 1,341,435.54 Jumlah 42,037.92 20,000.00


Dibulatkan 1,341,430.00 Dibulatkan
2 Pek. Pasangan Karpet Tile 1.0000 m2 Pek. Pasangan Karpet Tile 1.0000 m2 termasuk backing screed
Screed perata lantai tb.40mm : 1.0000 m2 72,176.84 72,176.84 Screed perata lantai tb.40mm : 1.0000 m2 62,037.92 42,037.92 20,000.00 - 42,037.92 20,000.00
Bahan : Bahan :
Timber Dek ex Ecowood 1.0300 m2 - - Carpet tile 600x600 - SHAW 1.0300 m2 - - - -
Lem 0.3500 kg - - Lem 0.3500 kg - - - -
Upah : Upah :
Biaya pasang 1.0000 m2 - - Biaya pasang 1.0000 m2 - - - -

Jumlah 72,176.84 Jumlah 42,037.92 20,000.00


Dibulatkan 72,170.00 Dibulatkan
3 Lantai Raised Floor + Insulation 1.0000 m2 Lantai Raised Floor + Insulation 1.0000 m2
Screed perata
Remington lantai tb.40mm :
uk 500x500x35mm; 1.0000 m2 72,176.84 72,176.84 Screed perata
Remington lantai tb.40mm :
uk 500x500x35mm; 1.0000 m2 62,037.92 42,037.92 20,000.00 - 42,037.92 20,000.00
FFL 150mm; Finishing HPL; ……..N load 1.0300 m2 - - FFL 150mm; Finishing HPL; ……..N load 1.0300 m2 - - - -
Thermal Insulation ARMAFLEX, tebal 1 inchi 1.0300 m2 - - Thermal Insulation ARMAFLEX, tebal 1 inchi 1.0300 m2 - - - -
Jumlah 72,176.84 Jumlah 42,037.92 20,000.00
Dibulatkan 72,170.00 Dibulatkan
4 Lantai Raised Floor 1.0000 m2 Lantai Raised Floor 1.0000 m2
ScreedSaito
MIRA perata
OAlantai tb.40mm
Medium2 :
uk 500x500x35mm; - m2 72,176.84 - ScreedSaito
MIRA perata
OAlantai tb.40mm
Medium2 :
uk 500x500x35mm; - m2 62,037.92 42,037.92 20,000.00 - - -
FFL 150mm; Bare panel; 3000 N load 1.0300 m2 - - FFL 150mm; Bare panel; 3000 N load 1.0300 m2 - - - -
Timber Dek ex Ecowood 1.0300 m2 1,232,290.00 1,269,258.70 Timber Dek ex Ecowood 1.0300 m2 1,059,400.00 1,059,400.00 - -
Lem 0.3500 kg - - Lem 0.3500 kg - - - -
Upah : Upah :
Biaya pasang 1.0000 m2 - - Biaya pasang 1.0000 m2 - - - -

Jumlah 1,269,258.70 Jumlah - -


Dibulatkan 1,269,250.00 Dibulatkan
5 Pasang Lantai Vynil 1.0000 m2 Pasang Lantai Vynil 1.0000 m2 termasuk backing screed
Screed perata lantai tb.40mm : 1.0000 m2 72,176.84 72,176.84 Screed perata lantai tb.40mm : 1.0000 m2 62,037.92 42,037.92 20,000.00 - 42,037.92 20,000.00
Bahan : Bahan :
Vinyl ex Tarkett antistatic antibacterial 1.0300 m2 - - Vinyl ex Tarkett antistatic antibacterial 1.0300 m2 - - - -
Welding rod (50m') 0.0100 roll - - Welding rod (50m') 0.0100 roll - - - -
Capping seal (25m') 0.0200 roll - - Capping seal (25m') 0.0200 roll - - - -
Cove former (2m') 0.2500 pcs - - Cove former (2m') 0.2500 pcs - - - -
Upah : Upah :
Biaya pasang vynil + 1x waxing 1.0000 m2 - - Biaya pasang vynil + 1x waxing 1.0000 m2 - - - -
Biaya pasang accessories 1.0000 m2 - - Biaya pasang accessories 1.0000 m2 - - - -

Jumlah 72,176.84 Jumlah #REF! 20,000.00


Dibulatkan 72,170.00 Dibulatkan
1 Pasang Lantai Vynil 1.0000 m2 Pasang Lantai Vynil 1.0000 m2 termasuk backing screed
Screed perata lantai tb.40mm : 1.0000 m2 72,176.84 72,176.84 Screed perata lantai tb.40mm : 1.0000 m2 62,037.92 42,037.92 20,000.00 - 42,037.92 20,000.00
Bahan : Bahan :
Vinyl ex Tarkett antistatic antibacterial 1.0300 m2 - - Vinyl ex Tarkett antistatic antibacterial 1.0300 m2 - - - -
Welding rod (50m') 1.0000 m2 - - Welding, Lem, & Polish 1.0000 m2 - - - -
Capping seal (25m') 1.0000 m2 - - Capping seal (25m') 1.0000 m2 - - - -
Cove former (2m') 1.0000 m2 - - Perataan 9Flater 0.5kg/m2 1.0000 m2 - - - -
Upah : Upah :
Biaya pasang vynil + 1x waxing 1.0000 m2 - - Biaya pasang vynil + 1x waxing 1.0000 m2 - - - -
Biaya pasang accessories 1.0000 m2 - - Biaya pasang pemerataan lantai + survey 1.0000 m2 - - - -

Jumlah 72,176.84 Jumlah 42,037.92 20,000.00


Dibulatkan 72,170.00 Dibulatkan
6 Pasang Underlayer 1.0000 m2 Pasang Underlayer 1.0000 m2
Bahan : Bahan :
Rubber corrugated 1.0300 m2 - - Rubber corrugated 1.0300 m2 - - - -
Lem 0.3500 kg - - Lem 0.3500 kg - - - -
Upah : Upah :
Upah pasang Underlayer 1.0000 m2 - - Upah pasang Underlayer 1.0000 m2 - - - -

Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
7 Parquet tile 1.0000 m2 Parquet tile 1.0000 m2
Screed perata lantai tb.40mm : 1.0000 m2 72,176.84 72,176.84 Screed perata lantai tb.40mm : 1.0000 m2 62,037.92 42,037.92 20,000.00 - 42,037.92 20,000.00
Bahan : Bahan :
Normal (Non Texture), 1215 x 197 x 8,3 mm 1.0000 m2 - - Normal (Non Texture), 1215 x 197 x 8,3 mm 1.0000 m2 - - - -
Underlayer  foam 2 mm dan plywood 6 mm 1.0000 m2 - - Underlayer  foam 2 mm dan plywood 6 mm 1.0000 m2 - - - -
Upah : Upah :
Ongkos Pasang Parquet Tile 1.0000 m2 - - Ongkos Pasang Parquet Tile 1.0000 m2 - - - -

Jumlah 72,176.84 Jumlah 42,037.92 20,000.00


Dibulatkan 72,170.00 Dibulatkan
8 Lantai parket kayu jati 9x90 cm, anti gores polish 1.0000 m2 Lantai parket kayu jati 9x90 cm, anti gores polish 1.0000 m2
Screed perata lantai tb.40mm : 1.0000 m2 72,176.84 72,176.84 Screed perata lantai tb.40mm : 1.0000 m2 62,037.92 42,037.92 20,000.00 - 42,037.92 20,000.00
Bahan : - 0.00 Bahan :
Underlayer  foam 2 mm dan plywood 6 mm 1.0000 m2 - - Underlayer  foam 2 mm dan plywood 6 mm 1.0000 m2 - - - -
Lantai parket kayu jati solid 9x90 cm t=15mm, anti gores polished Poliurethane 1.0000 m2 - - Lantai parket kayu jati solid 9x90 cm t=15mm, anti gores polished Poliu 1.0000 m2 - - - -
Upah : Upah :
Ongkos Pasang Parquet Tile 1.0000 m2 - - Ongkos Pasang Parquet Tile 1.0000 m2 - - - -

Jumlah 72,176.84 Jumlah 42,037.92 20,000.00


Dibulatkan 72,170.00 Dibulatkan
IV PEKERJAAN PELAPIS DINDING
Jika plesteran untuk finishing dinding terpisah
1 HT uk. 300x600 mm (Bevel 2 sisi) type Originale Beige (Matt) ex. Valentino / seta 1.0000 m2 HT uk. 300x600 mm (Bevel 2 sisi) type Originale Beige (Matt) ex. Valentin 1.0000 m2
Bahan : Bahan :
Semen 6.9120 kg 1,420.00 9,815.04 Semen 6.9120 kg 1,220.00 1,220.00 8,432.64 -
Pasir Pasang 0.0350 m3 314,060.00 10,992.10 Pasir Pasang 0.0350 m3 270,000.00 270,000.00 9,450.00 -
Upah : Upah :
Upah backing screed dinding 20 mm / Plester 1.0000 m2 - - Upah backing screed dinding 20 mm / Plester 1.0000 m2 - - - -
Jumlah 20,807.14 Jumlah 17,882.64 -
Dibulatkan 20,800.00 Dibulatkan
2 Ceramic Tile Poercelain ukuran 200x200 mm type ____ex. Asia Tile 1.0000 m2 Ceramic Tile Poercelain ukuran 200x200 mm type ____ex. Asia Tile 1.0000 m2
Bahan : - - Bahan :
Plester Mortar Instan 19.2300 kg 1,160.00 22,306.80 Plester Mortar Instan 19.2300 kg 1,000.00 1,000.00 19,230.00 -
Semen Type I - kg 1,420.00 - Semen Type I - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Keramik lantai 200x200 mm porcelain 1.0300 m2 55,830.00 57,504.90 Keramik lantai 200x200 mm porcelain 1.0300 m2 48,000.00 48,000.00 49,440.00 -
Perekat keramik dinding 5.0000 kg 1,900.00 9,500.00 Perekat keramik dinding 5.0000 kg 1,630.00 1,630.00 8,150.00 -
Nat keramik 0.5300 kg 11,750.00 6,227.50 Nat keramik 0.5300 kg 10,100.00 10,100.00 5,353.00 -
Upah : Upah :
Upah pasang dinding Keramik 1.0000 m2 46,530.00 46,530.00 Upah pasang dinding Keramik 1.0000 m2 40,000.00 40,000.00 - 40,000.00

Jumlah 142,069.20 Jumlah 82,173.00 40,000.00


Dibulatkan 142,060.00 Dibulatkan
1 Plint Keramik Tile 100x200 mm asia tile 1.0000 m1 Plint Keramik Tile 100x200 mm asia tile 1.0000 m1
Bahan : - - Bahan :
Plester Mortar Instan 1.9200 kg 1,160.00 2,227.20 Plester Mortar Instan 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Plint Keramik Tile 100x200 mm 5.2500 bh 3,440.00 18,060.00 Plint Keramik Tile 100x200 mm 5.2500 bh 2,960.00 2,960.00 15,540.00 -
Perekat keramik dinding 0.5000 kg 1,900.00 950.00 Perekat keramik dinding 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik 0.0260 kg 11,750.00 305.50 Nat keramik 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : - Upah :
Upah pasang plint Keramik 1.0000 m' 9,310.00 9,310.00 Upah pasang plint Keramik 1.0000 m' 8,000.00 8,000.00 - 8,000.00

Jumlah 30,852.70 Jumlah 18,537.60 8,000.00


Dibulatkan 30,850.00 Dibulatkan

3 Ceramic Tile ukuran 200x250 mm type ____ex. Asia Tile 1.0000 m2 Ceramic Tile ukuran 200x250 mm type ____ex. Asia Tile 1.0000 m2
Bahan : - - Bahan :
Plester Mortar Instan - kg - Plester Mortar Instan - kg 1,000.00 1,000.00 - -
Semen Type I 6.9120 kg 1,420.00 9,815.04 Semen Type I 6.9120 kg 1,220.00 1,220.00 8,432.64 -
Pasir pasang 0.0350 m3 314,060.00 10,992.10 Pasir pasang 0.0350 m3 270,000.00 270,000.00 9,450.00 -
Keramik dinding 200x250 mm asia tile zara brown 1.0300 m2 53,620.00 55,228.60 Keramik dinding 200x250 mm asia tile zara brown 1.0300 m2 46,100.00 46,100.00 47,483.00 -
Perekat keramik dinding 5.0000 kg 1,900.00 9,500.00 Perekat keramik dinding 5.0000 kg 1,630.00 1,630.00 8,150.00 -
Nat keramik 0.3500 kg 11,750.00 4,112.50 Nat keramik 0.3500 kg 10,100.00 10,100.00 3,535.00 -
Upah : - Upah :
Upah pasang dinding Keramik 1.0000 m2 46,530.00 46,530.00 Upah pasang dinding Keramik 1.0000 m2 40,000.00 40,000.00 - 40,000.00

Jumlah 136,178.24 Jumlah 77,050.64 40,000.00


Dibulatkan 136,170.00 Dibulatkan
4 Ceramic Tile ukuran 300x600 mm type___ex. Platinum / Asia Tile 1.0000 m2 Ceramic Tile ukuran 300x600 mm type___ex. Platinum / Asia Tile 1.0000 m2
Bahan : - - Bahan :
Plester Mortar Instan 19.2300 kg 1,160.00 22,306.80 Plester Mortar Instan 19.2300 kg 1,000.00 1,000.00 19,230.00 -
Semen Type I - kg 1,420.00 - Semen Type I - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Keramik dinding 300x600 mm platinum dexa cream basic 1.0300 m2 108,180.00 111,425.40 Keramik dinding 300x600 mm platinum dexa cream basic 1.0300 m2 93,000.00 93,000.00 95,790.00 -
Perekat keramik dinding 5.0000 kg 1,900.00 9,500.00 Perekat keramik dinding 5.0000 kg 1,630.00 1,630.00 8,150.00 -
Nat keramik 0.3500 kg 11,750.00 4,112.50 Nat keramik 0.3500 kg 10,100.00 10,100.00 3,535.00 -
Upah : Upah :
Upah pasang dinding Keramik 1.0000 m2 46,530.00 46,530.00 Upah pasang dinding Keramik 1.0000 m2 40,000.00 40,000.00 - 40,000.00

Jumlah 193,874.70 Jumlah 126,705.00 40,000.00


Dibulatkan 193,870.00 Dibulatkan
5 Ceramic Tile ukuran 300x300 mm type Nolan Grey ex. Asia Tile 1.0000 m2 Ceramic Tile ukuran 300x300 mm type Nolan Grey ex. Asia Tile 1.0000 m2
Bahan : - - Bahan :
Plester Mortar Instan - kg 1,160.00 - Plester Mortar Instan - kg 1,000.00 1,000.00 - -
Semen Type I 6.9120 kg 1,420.00 9,815.04 Semen Type I 6.9120 kg 1,220.00 1,220.00 8,432.64 -
Pasir pasang 0.0350 m3 314,060.00 10,992.10 Pasir pasang 0.0350 m3 270,000.00 270,000.00 9,450.00 -
Keramik dinding 300x300 mm nolan grey 1.0300 m2 49,440.00 50,923.20 Keramik dinding 300x300 mm nolan grey 1.0300 m2 42,500.00 42,500.00 43,775.00 -
Perekat keramik dinding 5.0000 kg 1,900.00 9,500.00 Perekat keramik dinding 5.0000 kg 1,630.00 1,630.00 8,150.00 -
Nat keramik 0.3500 kg 11,750.00 4,112.50 Nat keramik 0.3500 kg 10,100.00 10,100.00 3,535.00 -
Upah : Upah :
Upah pasang dinding Keramik 1.0000 m2 46,530.00 46,530.00 Upah pasang dinding Keramik 1.0000 m2 40,000.00 40,000.00 - 40,000.00

Jumlah 131,872.84 Jumlah 73,342.64 40,000.00


Dibulatkan 131,870.00 Dibulatkan
6 Ceramic Tile ukuran 300x300 mm type Murano ex. Asia Tile 1.0000 m2 Ceramic Tile ukuran 300x300 mm type Murano ex. Asia Tile 1.0000 m2
Bahan : - - Bahan :
Plester Mortar Instan - kg 1,160.00 - Plester Mortar Instan - kg 1,000.00 1,000.00 - -
Semen Type I 6.9120 kg 1,420.00 9,815.04 Semen Type I 6.9120 kg 1,220.00 1,220.00 8,432.64 -
Pasir pasang 0.0350 m3 314,060.00 10,992.10 Pasir pasang 0.0350 m3 270,000.00 270,000.00 9,450.00 -
Keramik lantai 400x400 mm murano 1.0300 m2 59,440.00 61,223.20 Keramik lantai 400x400 mm murano 1.0300 m2 51,100.00 51,100.00 52,633.00 -
Perekat keramik dinding 5.0000 kg 1,900.00 9,500.00 Perekat keramik dinding 5.0000 kg 1,630.00 1,630.00 8,150.00 -
Nat keramik 0.3500 kg 11,750.00 4,112.50 Nat keramik 0.3500 kg 10,100.00 10,100.00 3,535.00 -
Upah : Upah :
Upah pasang dinding Keramik 1.0000 m2 46,530.00 46,530.00 Upah pasang dinding Keramik 1.0000 m2 40,000.00 40,000.00 - 40,000.00

Jumlah 142,172.84 Jumlah 82,200.64 40,000.00


Dibulatkan 142,170.00 Dibulatkan
7 Plint Keramik Tile 100x300 mm CT-3 1.0000 m1 Plint Keramik Tile 100x300 mm CT-3 1.0000 m1
Bahan : - - Bahan :
Plester Mortar Instan 1.9200 kg 1,160.00 2,227.20 Plester Mortar Instan 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Plint Keramik Tile 100x200 mm 3.5000 bh 3,760.00 13,160.00 Plint Keramik Tile 100x300 cm 3.5000 bh 3,230.00 3,230.00 11,305.00 -
Perekat keramik dinding 0.5000 kg 1,900.00 950.00 Perekat keramik dinding 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik 0.0260 kg 11,750.00 305.50 Nat keramik 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : - Upah :
Upah pasang plint Keramik 1.0000 m' 9,310.00 9,310.00 Upah pasang plint Keramik 1.0000 m' 8,000.00 8,000.00 - 8,000.00

Jumlah 25,952.70 Jumlah 5.1500 14,302.60 8,000.00


Dibulatkan 25,950.00 Dibulatkan
8 Plint Keramik Tile 100x300 mm asia tile 1.0000 m1 Plint Keramik Tile 100x300 mm asia tile 1.0000 m1
Bahan : - - Bahan :
Plester Mortar Instan 1.9200 kg 1,160.00 2,227.20 Plester Mortar Instan 1.9200 kg 1,000.00 1,000.00 1,920.00 -
List Keramik Tile 100x300 cm asia tile ct-3 3.5000 bh - - List Keramik Tile 100x300 cm asia tile ct-3 3.5000 bh - - - -
Perekat keramik dinding 0.5000 kg 1,900.00 950.00 Perekat keramik dinding 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik 0.0260 kg 11,750.00 305.50 Nat keramik 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : - Upah :
Upah pasang plint Keramik 1.0000 m' 9,310.00 9,310.00 Upah pasang plint Keramik 1.0000 m' 8,000.00 8,000.00 - 8,000.00

Jumlah 12,792.70 Jumlah 2,997.60 8,000.00


Dibulatkan 12,790.00 Dibulatkan
9 Plint Keramik Tile 100x400 mm CT-4 1.0000 m1 Plint Keramik Tile 100x400 mm CT-4 1.0000 m1
Bahan : - - Bahan :
Plester Mortar Instan 1.9200 kg 1,160.00 2,227.20 Plester Mortar Instan 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Plint Keramik Tile 100x400 cm 2.6000 bh 5,190.00 13,494.00 Plint Keramik Tile 100x400 cm 2.6000 bh 4,464.00 4,464.00 11,606.40 -
Perekat keramik dinding 0.5000 kg 1,900.00 950.00 Perekat keramik dinding 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik 0.0260 kg 11,750.00 305.50 Nat keramik 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang plint Keramik 1.0000 m' 9,310.00 9,310.00 Upah pasang plint Keramik 1.0000 m' 8,000.00 8,000.00 - 8,000.00

Jumlah 26,286.70 Jumlah 14,604.00 8,000.00


Dibulatkan 26,280.00 Dibulatkan

1 Plint Keramik Tile 100x400 mm lexus cream 1.0000 m1 Plint Keramik Tile 100x400 mm lexus cream 1.0000 m1
Bahan : - - Bahan :
Plester Mortar Instan 1.9200 kg 1,160.00 2,227.20 Plester Mortar Instan 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Plint Keramik lexus crème 100x400 mm 2.6000 bh 5,790.00 15,054.00 Plint Keramik lexus crème 100x400 mm 2.6000 bh 4,980.00 4,980.00 12,948.00 -
Perekat keramik dinding 0.5000 kg 1,900.00 950.00 Perekat keramik dinding 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik 0.0260 kg 11,750.00 305.50 Nat keramik 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang plint Keramik 1.0000 m' 9,310.00 9,310.00 Upah pasang plint Keramik 1.0000 m' 8,000.00 8,000.00 - 8,000.00

Jumlah 27,846.70 Jumlah 15,945.60 8,000.00


Dibulatkan 27,840.00 Dibulatkan

1 Plint Keramik Tile 100x400 mm Murano ex. Asia tile 1.0000 m1 Plint Keramik Tile 100x400 mm Murano ex. Asia tile 1.0000 m1
- - -
Bahan : - - Bahan :
Plester Mortar Instan 1.9200 kg 1,160.00 2,227.20 Plester Mortar Instan 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Semen Type I - kg 1,420.00 - Semen Type I - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Plint Keramik Tile 100x400 cm 2.6000 bh 5,190.00 13,494.00 Plint Keramik Tile 100x400 cm 2.6000 bh 4,464.00 4,464.00 11,606.40 -
Perekat keramik dinding 0.5000 kg 1,900.00 950.00 Perekat keramik dinding 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik 0.0260 kg 11,750.00 305.50 Nat keramik 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : - Upah :
Upah pasang plint Keramik 1.0000 m' 9,310.00 9,310.00 Upah pasang plint Keramik 1.0000 m' 8,000.00 8,000.00 - 8,000.00

Jumlah 26,286.70 Jumlah 14,604.00 8,000.00


Dibulatkan 26,280.00 Dibulatkan
2 Wall Homogenius tile 30x60 cm Originale Beige ex. Valentino 1.0000 m2 Wall Homogenius tile 30x60 cm Originale Beige ex. Valentino 1.0000 m2
- - -
Bahan : - - Bahan :
Plester Mortar Instan 19.2300 kg 1,160.00 22,306.80 Plester Mortar Instan 19.2300 kg 1,000.00 1,000.00 19,230.00 -
Semen Type I - kg 1,420.00 - Semen Type I - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Homogenous Tile 600x600 mm, Polish unica white 1.0300 m2 98,850.00 101,815.50 Keramik dinding 200x200 mm venera mocca 1.0300 m2 84,980.00 84,980.00 87,529.40 -
Perekat keramik dinding 5.0000 kg 1,900.00 9,500.00 Perekat keramik dinding 5.0000 kg 1,630.00 1,630.00 8,150.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : - Upah :
Upah pasang dinding HT 1.0000 m2 46,530.00 46,530.00 Upah pasang dinding HT 1.0000 m2 40,000.00 40,000.00 - 40,000.00

Jumlah 183,207.30 Jumlah 117,535.40 40,000.00


Dibulatkan 183,200.00 Dibulatkan
1 Plint Keramik Tile 100x300 mm oscar ex. Asia tile 1.0000 m2 Plint Keramik Tile 100x300 mm oscar ex. Asia tile 1.0000 m2
- - -
Bahan : - - Bahan :
Plester Mortar Instan 1.9200 kg 1,160.00 2,227.20 Plester Mortar Instan 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Semen Type I - kg 1,420.00 - Semen Type I - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Plint Keramik oscar brown 100x300 mm 3.5000 bh 4,090.00 14,315.00 Plint Keramik oscar brown 100x300 mm 3.5000 bh 3,520.00 3,520.00 12,320.00 -
Perekat keramik dinding 0.5000 kg 1,900.00 950.00 Perekat keramik dinding 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik 0.0260 kg 11,750.00 305.50 Nat keramik 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : - Upah :
Upah pasang plint Keramik 1.0000 m' 9,310.00 9,310.00 Upah pasang plint Keramik 1.0000 m' 8,000.00 8,000.00 - 8,000.00

Jumlah 27,107.70 Jumlah 15,317.60 8,000.00


Dibulatkan 27,100.00 Dibulatkan
2 Wall Homogenius tile 30x60 cm Tevere white ex. Essenza 1.0000 m2 Wall Homogenius tile 30x60 cm Tevere white ex. Essenza 1.0000 m2
Bahan : Bahan :
Plester Mortar Instan 19.2300 kg 1,160.00 22,306.80 Plester Mortar Instan 19.2300 kg 1,000.00 1,000.00 19,230.00 -
Homogenous Tile 600x600 mm, white tevere essenza 1.0500 m2 150,050.00 157,552.50 Homogenous Tile 600x600 mm, white tevere essenza 1.0500 m2 129,000.00 129,000.00 135,450.00 -
Perekat keramik dinding 5.0000 kg 1,900.00 9,500.00 Perekat keramik dinding 5.0000 kg 1,630.00 1,630.00 8,150.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : - Upah :
Upah pasang dinding HT 1.0000 m2 46,530.00 46,530.00 Upah pasang dinding HT 1.0000 m2 40,000.00 40,000.00 - 40,000.00

Jumlah 238,944.30 Jumlah 165,456.00 40,000.00


Dibulatkan 238,940.00 Dibulatkan
3 Dinding Homogenius Tile 400x400 mm 1.0000 m2 Dinding Homogenius Tile 400x400 mm 1.0000 m2
Bahan : - - Bahan :
Plester Mortar Instan 19.2300 kg 1,160.00 22,306.80 Plester Mortar Instan 19.2300 kg 1,000.00 1,000.00 19,230.00 -
Homogenous Tile 400x400 mm essensa grigio perla 1.0300 m2 207,050.00 213,261.50 Homogenous Tile 400x400 mm essensa grigio perla 1.0300 m2 178,000.00 178,000.00 183,340.00 -
Perekat keramik dinding 5.0000 kg 1,900.00 9,500.00 Perekat keramik dinding 5.0000 kg 1,630.00 1,630.00 8,150.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang dinding HT 1.0000 m2 46,530.00 46,530.00 Upah pasang dinding HT 1.0000 m2 40,000.00 40,000.00 - 40,000.00
-
-
-
Jumlah 294,653.30 Jumlah 213,346.00 40,000.00
Dibulatkan 294,650.00 Dibulatkan
4 Dinding Homogenous Tile 60 x 60 ( Lift Lobby Area ) 1.0000 m2 Dinding Homogenous Tile 60 x 60 ( Lift Lobby Area ) 1.0000 m2
Bahan : - - Bahan :
Plester Mortar Instan 19.2300 kg 1,160.00 22,306.80 Plester Mortar Instan 19.2300 kg 1,000.00 1,000.00 19,230.00 -
Homogenous Tile 600x600 mm, Polish unica white 1.0300 m2 150,050.00 154,551.50 Homogenous Tile 600x600 mm, Polish unica white 1.0300 m2 129,000.00 129,000.00 132,870.00 -
Perekat keramik dinding 5.0000 kg 1,900.00 9,500.00 Perekat keramik dinding 5.0000 kg 1,630.00 1,630.00 8,150.00 -
Nat keramik 0.2600 kg 11,750.00 3,055.00 Nat keramik 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang dinding HT 1.0000 m2 46,530.00 46,530.00 Upah pasang dinding HT 1.0000 m2 40,000.00 40,000.00 - 40,000.00
- -
- -
- -
Jumlah 235,943.30 Jumlah 162,876.00 40,000.00
Dibulatkan 235,940.00 Dibulatkan
5 Plint Homogenous Tile 100x300 mm 1.0000 m1 Plint Homogenous Tile 100x300 mm 1.0000 m1
Bahan : Bahan :
Plester MU-301 1.9200 kg 1,160.00 2,227.20 Plester MU-301 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Semen - kg 1,420.00 - Semen - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Plint Homogenous Tile 100x300 mm 2.6000 bh - - Plint Homogenous Tile 100x300 mm 2.6000 bh - - - -
Perekat keramik dinding MU-400 0.5000 kg 1,900.00 950.00 Perekat keramik dinding MU-400 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang plint HT 1.0000 m' 9,310.00 9,310.00 Upah pasang plint HT 1.0000 m' 8,000.00 8,000.00 - 8,000.00

Jumlah 12,792.70 Jumlah 2.5750 2,997.60 8,000.00


Dibulatkan 12,790.00 Dibulatkan
6 Plint Homogenous Tile 100x400 mm grigio perla esenza 1.0000 m1 Plint Homogenous Tile 100x400 mm grigio perla esenza 1.0000 m1
Bahan : - - Bahan :
Plester MU-301 1.9200 kg 1,160.00 2,227.20 Plester MU-301 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Semen - kg 1,420.00 - Semen - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Plint Homogenous Tile 100x400 mm 2.6000 bh 15,370.00 39,962.00 Plint Homogenous Tile 100x400 mm 2.6000 bh 13,210.00 13,210.00 34,346.00 -
Perekat keramik dinding MU-400 0.5000 kg 1,900.00 950.00 Perekat keramik dinding MU-400 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : - - Upah :
Upah pasang plint HT 1.0000 m' 9,310.0 9,310.00 Upah pasang plint HT 1.0000 m' 8,000.00 8,000.00 - 8,000.00

Jumlah 52,754.70 Jumlah 2.5750 37,343.60 8,000.00


Dibulatkan 52,750.00 Dibulatkan
7 Plint Homogenous Tile 100x600 mm istana crista white 1.0000 m1 Plint Homogenous Tile 100x600 mm istana crista white 1.0000 m1
Bahan : - - Bahan :
Plester MU-301 1.9200 kg 1,160.00 2,227.20 Plester MU-301 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Semen - kg 1,420.00 - Semen - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Plint Homogenous Tile 100x600 mm , crista white 1.7000 bh 12,740.00 21,658.00 Plint Homogenous Tile 100x600 mm , crista white 1.7000 bh 10,950.00 10,950.00 18,615.00 -
Perekat keramik dinding MU-400 0.5000 kg 1,900.00 950.00 Perekat keramik dinding MU-400 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang plint HT 1.0000 m' 9,310.00 9,310.00 Upah pasang plint HT 1.0000 m' 8,000.00 8,000.00 - 8,000.00
-
-
-
Jumlah 34,450.70 Jumlah 1.7167 21,612.60 8,000.00
Dibulatkan 34,450.00 Dibulatkan
8 Plint Homogenous Tile 100x600 mm, crème marble sandimas 1.0000 m1 Plint Homogenous Tile 100x600 mm, crème marble sandimas 1.0000 m1
Bahan : - - Bahan :
Plester MU-301 1.9200 kg 1,160.00 2,227.20 Plester MU-301 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Semen - kg 1,420.00 - Semen - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Plint Homogenous Tile 100x600 mm , bella/luna crema 1.7000 bh 10,640.00 18,088.00 Plint Homogenous Tile 100x600 mm , bella/luna crema 1.7000 bh 9,150.00 9,150.00 15,555.00 -
Perekat keramik dinding MU-400 0.5000 kg 1,900.00 950.00 Perekat keramik dinding MU-400 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang plint HT 1.0000 m' 9,310.00 9,310.00 Upah pasang plint HT 1.0000 m' 8,000.00 8,000.00 - 8,000.00
-
-
-
Jumlah 30,880.70 Jumlah 1.7167 18,552.60 8,000.00
Dibulatkan 30,880.00 Dibulatkan
9 Plint Homogenous Tile 100x600 mm, atalanta sandimas 1.0000 m1 Plint Homogenous Tile 100x600 mm, atalanta sandimas 1.0000 m1
Bahan : - - Bahan :
Plester MU-301 1.9200 kg 1,160.00 2,227.20 Plester MU-301 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Semen - kg 1,420.00 - Semen - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Plint Homogenous Tile 100x600 mm , atalanta 1.7000 bh 10,640.00 18,088.00 Plint Homogenous Tile 100x600 mm , atalanta 1.7000 bh 9,150.00 9,150.00 15,555.00 -
Perekat keramik dinding MU-400 0.5000 kg 1,900.00 950.00 Perekat keramik dinding MU-400 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang plint HT 1.0000 m' 9,310.00 9,310.00 Upah pasang plint HT 1.0000 m' 8,000.00 8,000.00 - 8,000.00
-
-
-
Jumlah 30,880.70 Jumlah 1.7167 18,552.60 8,000.00
Dibulatkan 30,880.00 Dibulatkan
8 Plint Homogenous Tile 100x800 mm 1.0000 m1 Plint Homogenous Tile 100x800 mm 1.0000 m1
Bahan : - - Bahan :
Plester MU-301 1.9200 kg 1,160.00 2,227.20 Plester MU-301 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Semen - kg 1,420.00 - Semen - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Plint Homogenous Tile 100x800 mm , Light Grey Unpolish 1.2500 bh - - Plint Homogenous Tile 100x800 mm , Light Grey Unpolish 1.2500 bh - - - -
Perekat keramik dinding MU-400 0.5000 kg 1,900.00 950.00 Perekat keramik dinding MU-400 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang plint HT 1.0000 m' 9,310.00 9,310.00 Upah pasang plint HT 1.0000 m' 8,000.00 8,000.00 - 8,000.00
-
-
-
Jumlah 12,792.70 Jumlah 1.7167 2,997.60 8,000.00
Dibulatkan 12,790.00 Dibulatkan
9 Plint Homogenous Tile 100x1000 mm, Soft Grey Super Glossy 1.0000 m1 Plint Homogenous Tile 100x1000 mm, Soft Grey Super Glossy 1.0000 m1
Bahan : - - Bahan :
Plester MU-301 1.9200 kg 1,160.00 2,227.20 Plester MU-301 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Semen - kg 1,420.00 - Semen - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Plint Homogenous Tile 100x1000 mm , Soft Grey Super Glossy 1.0000 bh - - Plint Homogenous Tile 100x1000 mm , Soft Grey Super Glossy 1.0000 bh - - - -
Perekat keramik dinding MU-400 0.5000 kg 1,900.00 950.00 Perekat keramik dinding MU-400 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang plint HT 1.0000 m' 9,310.00 9,310.00 Upah pasang plint HT 1.0000 m' 8,000.00 8,000.00 - 8,000.00
-
-
-
Jumlah 12,792.70 Jumlah 1.7167 2,997.60 8,000.00
Dibulatkan 12,790.00 Dibulatkan
10 Plint Homogenous Tile 100x1000 mm, White Super Glossy 1.0000 m1 Plint Homogenous Tile 100x1000 mm, White Super Glossy 1.0000 m1
Bahan : - - Bahan :
Plester MU-301 1.9200 kg 1,160.00 2,227.20 Plester MU-301 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Semen - kg 1,420.00 - Semen - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Plint Homogenous Tile 100x1000 mm , White Super Glossy 1.0000 bh - - Plint Homogenous Tile 100x1000 mm , White Super Glossy 1.0000 bh - - - -
Perekat keramik dinding MU-400 0.5000 kg 1,900.00 950.00 Perekat keramik dinding MU-400 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang plint HT 1.0000 m' 9,310.00 9,310.00 Upah pasang plint HT 1.0000 m' 8,000.00 8,000.00 - 8,000.00
-
-
-
Jumlah 12,792.70 Jumlah 1.7167 2,997.60 8,000.00
Dibulatkan 12,790.00 Dibulatkan
11 Hospital Plint 10x200mm 1.0000 m1 Hospital Plint 10x200mm 1.0000 m1
Bahan : - - Bahan :
Plester MU-301 1.9200 kg 1,160.00 2,227.20 Plester MU-301 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Semen - kg 1,420.00 - Semen - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Hospital Plint 5.0000 bh - - Hospital Plint 5.0000 bh - - - -
Perekat keramik dinding MU-400 0.5000 kg 1,900.00 950.00 Perekat keramik dinding MU-400 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang plint HT 1.0000 m' 9,310.00 9,310.00 Upah pasang plint HT 1.0000 m' 8,000.00 8,000.00 - 8,000.00
-
-
-
Jumlah 12,792.70 Jumlah 1.7167 2,997.60 8,000.00
Dibulatkan 12,790.00 Dibulatkan
12 List Homogenous Tile 100x600 mm pada dinding Toilet 1.0000 m1 List Homogenous Tile 100x600 mm pada dinding Toilet 1.0000 m1
Bahan : - - Bahan :
Plester MU-301 1.9200 kg 1,160.00 2,227.20 Plester MU-301 1.9200 kg 1,000.00 1,000.00 1,920.00 -
List Homogenous Tile 100x600 mm , 1.7000 bh - - List Homogenous Tile 100x600 mm , 1.7000 bh - - - -
Perekat keramik dinding MU-400 0.5000 kg 1,900.00 950.00 Perekat keramik dinding MU-400 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : - - - Upah :
Upah pasang plint HT 1.0000 m' 9,310.00 9,310.00 Upah pasang plint HT 1.0000 m' 8,000.00 8,000.00 - 8,000.00
-
-
-
Jumlah 12,792.70 Jumlah 1.7167 2,997.60 8,000.00
Dibulatkan 12,790.00 Dibulatkan
13 Pek. Pasangan Homogenous 20x60 cm (penebalan dinding urinoir bag. atas) 1.0000 m1 Pek. Pasangan Homogenous 20x60 cm (penebalan dinding urinoir bag. at 1.0000 m1
Bahan : - - Bahan :
Plester MU-301 3.8500 kg 1,160.00 4,466.00 Plester MU-301 3.8500 kg 1,000.00 1,000.00 3,850.00 -
Homogenous Tile 200x600 mm, Salsa Silver Polish 1.7000 bh - - Homogenous Tile 200x600 mm, Salsa Silver Polish 1.7000 bh - - - -
Perekat keramik dinding MU-400 0.5000 kg 1,900.00 950.00 Perekat keramik dinding MU-400 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang plint HT 1.0000 m' 9,310.00 9,310.00 Upah pasang plint HT 1.0000 m' 8,000.00 8,000.00 - 8,000.00
-
-
-
Jumlah 15,031.50 Jumlah 1.7167 4,927.60 8,000.00
Dibulatkan 15,030.00 Dibulatkan
14 Plint Homogenous Tile 100x800 mm 1.0000 m1 Plint Homogenous Tile 100x800 mm 1.0000 m1
Bahan : - - Bahan :
Plester MU-301 1.9200 kg 1,160.00 2,227.20 Plester MU-301 1.9200 kg 1,000.00 1,000.00 1,920.00 -
Semen - kg 1,420.00 - Semen - kg 1,220.00 1,220.00 - -
Pasir pasang - m3 314,060.00 - Pasir pasang - m3 270,000.00 270,000.00 - -
Plint Homogenous Tile 100x800 mm , 1.7000 bh - - Plint Homogenous Tile 100x800 mm , 1.7000 bh - - - -
Perekat keramik dinding MU-400 0.5000 kg 1,900.00 950.00 Perekat keramik dinding MU-400 0.5000 kg 1,630.00 1,630.00 815.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : - - Upah :
Upah pasang plint HT 1.0000 m' 9,310.00 9,310.00 Upah pasang plint HT 1.0000 m' 8,000.00 8,000.00 - 8,000.00
-
-
-
Jumlah 12,792.70 Jumlah 1.7167 1,077.60 8,000.00
Dibulatkan 12,790.00 Dibulatkan
15 Covering Column from Teracota 1.0000 m2 Covering Column from Teracota 1.0000 m2
Bahan : - - Bahan :
Plester MU-301 19.2300 kg 1,160.00 22,306.80 Plester MU-301 19.2300 kg 1,000.00 1,000.00 19,230.00 -
Teraccota 1.0300 m2 - - Teraccota 1.0300 m2 - - - -
Perekat keramik dinding MU-400 5.0000 kg 1,900.00 9,500.00 Perekat keramik dinding MU-400 5.0000 kg 1,630.00 1,630.00 8,150.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : - - Upah :
Upah pasang dinding Keramik 1.0000 m2 46,530.00 46,530.00 Upah pasang dinding Keramik 1.0000 m2 40,000.00 40,000.00 - 40,000.00
-
-
-
Jumlah 81,391.80 Jumlah 30,006.00 40,000.00
Dibulatkan 81,390.00 Dibulatkan
16 Yellow Stone cover on back drop 1.0000 m2 Yellow Stone cover on back drop 1.0000 m2
Bahan : - - Bahan :
Plester MU-301 19.2300 kg 1,160.00 22,306.80 Plester MU-301 19.2300 kg 1,000.00 1,000.00 19,230.00 -
Yellow Stone 1.0300 m2 - - Yellow Stone 1.0300 m2 - - - -
Perekat keramik dinding MU-400 5.0000 kg 1,900.00 9,500.00 Perekat keramik dinding MU-400 5.0000 kg 1,630.00 1,630.00 8,150.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang dinding Keramik 1.0000 m2 46,530.00 46,530.00 Upah pasang dinding Keramik 1.0000 m2 40,000.00 40,000.00 - 40,000.00
-
-
-
Jumlah 81,391.80 Jumlah 30,006.00 40,000.00
Dibulatkan 81,390.00 Dibulatkan
17 Mozaik pada kolam 1.0000 m2 Mozaik pada kolam 1.0000 m2
Bahan : - - Bahan :
Plester MU-301 19.2300 kg 1,160.00 22,306.80 Plester MU-301 19.2300 kg 1,000.00 1,000.00 19,230.00 -
Mozaik tile 1.0300 m2 325,700.00 335,471.00 Mozaik tile 1.0300 m2 280,000.00 280,000.00 288,400.00 -
Perekat keramik dinding MU-400 5.0000 kg 1,900.00 9,500.00 Perekat keramik dinding MU-400 5.0000 kg 1,630.00 1,630.00 8,150.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : - - Upah :
Upah pasang dinding Keramik 1.0000 m2 46,530.00 46,530.00 Upah pasang dinding Keramik 1.0000 m2 40,000.00 40,000.00 - 40,000.00
-
-
-
Jumlah 416,862.80 Jumlah 318,406.00 40,000.00
Dibulatkan 416,860.00 Dibulatkan
18 Dinding Marmer system basah 1.0000 m2 Dinding Marmer system basah 1.0000 m2
Bahan : Bahan :
Serpegiante Zeta Extra Choice 1.0300 m2 - - Serpegiante Zeta Extra Choice 1.0300 m2 - - - -
Perekat granit / marmer / batu alam MU-470 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam MU-470 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat marmer/resin + Poles / Coating 1.0000 m2 - - Nat marmer/resin + Poles / Coating 1.0000 m2 - - - -
Upah : - Upah :
Upah pasang dinding marmer wet system 1.0000 m2 - - Upah pasang dinding marmer wet system 1.0000 m2 - - - -
-
-
-
Jumlah 52,250.00 Jumlah 44,900.00 -
Dibulatkan 52,250.00 Dibulatkan
19 Wall marble tile 60x60 (Lift) + polish 1.0000 m2 Wall marble tile 60x60 (Lift) + polish 1.0000 m2
Bahan : Bahan :
Granite Starwhite 60x60 cm 1.0300 m2 - - Granite Starwhite 60x60 cm 1.0300 m2 - - - -
Perekat granit / marmer / batu alam MU-470 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam MU-470 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat marmer/resin + Poles / Coating 1.0000 m2 - - Nat marmer/resin + Poles / Coating 1.0000 m2 - - - -
Upah : - - - Upah :
Upah pasang dinding marmer wet system 1.0000 m2 - - Upah pasang dinding marmer wet system 1.0000 m2 - - - -
-
-
-
Jumlah 52,250.00 Jumlah 44,900.00 -
Dibulatkan 52,250.00 Dibulatkan
20 List wall marble tile door (Lift) + polish + bevel 1.0000 m1 List wall marble tile door (Lift) + polish + bevel 1.0000 m1
Bahan : - - Bahan :
Nero Impala 0.6180 m2 - - Nero Impala 0.6180 m2 - - - -
Perekat granit / marmer / batu alam MU-470 3.0000 kg 10,450.00 31,350.00 Perekat granit / marmer / batu alam MU-470 3.0000 kg 8,980.00 8,980.00 26,940.00 -
Nat marmer/resin + Poles / Coating 0.6000 kg - - Nat marmer/resin + Poles / Coating 0.6000 kg - - - -
Upah : Upah :
Upah pasang List marmer 60cm 1.0000 m1 - - Upah pasang List marmer 60cm 1.0000 m1 - - - -
-
-
-
Jumlah 31,350.00 Jumlah 26,940.00 -
Dibulatkan 31,350.00 Dibulatkan
21 Top lining Granite w. 150 mm 1.0000 m1 Top lining Granite w. 150 mm 1.0000 m1
-
Bahan : Bahan :
Marmer Crème - Olympo ex Italy - area dinding lobby lift 0.1545 m2 - - Marmer Crème - Olympo ex Italy - area dinding lobby lift 0.1545 m2 - - - -
Perekat granit / marmer / batu alam MU-470 0.7500 kg 10,450.00 7,837.50 Perekat granit / marmer / batu alam MU-470 0.7500 kg 8,980.00 8,980.00 6,735.00 -
Nat marmer/resin + Poles / Coating 0.1500 m2 - - Nat marmer/resin + Poles / Coating 0.1500 m2 - - - -
Upah : - Upah :
Upah pasang dinding marmer wet system 0.1500 m2 - - Upah pasang dinding marmer wet system 0.1500 m2 - - - -
-
-
-
Jumlah 7,837.50 Jumlah 6,735.00 -
Dibulatkan 7,830.00 Dibulatkan
22 Pek. Pasangan Dinding Granite Alam (Dry System) 1.0000 m2 Pek. Pasangan Dinding Granite Alam (Dry System) 1.0000 m2
Bahan : - - Bahan :
Marmer Travertine polish ex Italy - area exterior 1.0300 m2 - - Marmer Travertine polish ex Italy - area exterior 1.0300 m2 - - - -
Rangka dinding granit 1.0000 m2 - - Rangka dinding granit 1.0000 m2 - - - -
Upah : Upah :
Upah pasang dinding granit dry system 1.0000 m2 - - Upah pasang dinding granit dry system 1.0000 m2 - - - -
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
23 Pek. Pasangan Dinding Granite Alam (Dry System) 1.0000 m2 Pek. Pasangan Dinding Granite Alam (Dry System) 1.0000 m2
Dinding Core Lift (dalam) - - Dinding Core Lift (dalam)
Bahan : - - Bahan :
Granite Alam Sand Stone Polished ex. India 1.0300 m2 - - Granite Alam Sand Stone Polished ex. India 1.0300 m2 - - - -
Rangka dinding granit 1.0000 m2 - - Rangka dinding granit 1.0000 m2 - - - -
Nat marmer/resin + Poles / Coating 1.0000 m2 - - Nat marmer/resin + Poles / Coating 1.0000 m2 - - - -
Upah : - - - Upah :
Upah pasang dinding granit dry system 1.0000 m2 - - Upah pasang dinding granit dry system 1.0000 m2 - - - -
-
-
-
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
24 Pek. Pasangan Dinding Granite Alam (Dry System) 1.0000 m2 Pek. Pasangan Dinding Granite Alam (Dry System) 1.0000 m2
Dinding Core Lift (luar) - - Dinding Core Lift (luar)
Bahan : - - Bahan :
Granit Lavender Blue polish 1.0300 m2 988,720.00 1,018,381.60 Granit Lavender Blue polish 1.0300 m2 850,000.00 850,000.00 875,500.00 -
Rangka dinding marmer/granit 1.0000 m2 - - Rangka dinding marmer/granit 1.0000 m2 - - - -
Nat marmer/resin + Poles / Coating 1.0000 m2 - - Nat marmer/resin + Poles / Coating 1.0000 m2 - - - -
Upah : Upah :
Upah pasang dinding granit dry system 1.0000 m2 - - Upah pasang dinding granit dry system 1.0000 m2 - - - -
-
-
-
Jumlah 1,018,381.60 Jumlah 875,500.00 -
Dibulatkan 1,018,380.00 Dibulatkan
25 Pek. Pasangan Dinding Batu Alam 1.0000 m2 Pek. Pasangan Dinding Batu Alam 1.0000 m2
Bahan : - - Bahan :
Batu alam Andhesite 40x40 / 30x60 1.0300 m2 - - Batu alam Andhesite 40x40 / 30x60 1.0300 m2 - - - -
Semen 6.9120 kg 1,420.00 9,815.04 Semen 6.9120 kg 1,220.00 1,220.00 8,432.64 -
Pasir pasang 0.0350 m3 314,060.00 10,992.10 Pasir pasang 0.0350 m3 270,000.00 270,000.00 9,450.00 -
Perekat granit / marmer / batu alam MU-470 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam MU-470 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat marmer/resin + Poles / Coating 1.0000 m2 - - Nat marmer/resin + Poles / Coating 1.0000 m2 - - - -
Upah : - - - Upah :
Upah pasang dinding marmer wet system 1.0000 m2 - - Upah pasang dinding marmer wet system 1.0000 m2 - - - -
-
-
-
Jumlah 73,057.14 Jumlah 62,782.64 -
Dibulatkan 73,050.00 Dibulatkan
26 Pek. Pasangan Marmer, Polished 1.0000 m2 Pek. Pasangan Marmer, Polished 1.0000 m2
Bahan : Bahan :
Granit Travertine polish ex Italy 1.0300 m2 - - Granit Travertine polish ex Italy 1.0300 m2 - - - -
Perekat granit / marmer / batu alam MU-470 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam MU-470 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat marmer/resin + Poles / Coating 1.0000 m2 - - Nat marmer/resin + Poles / Coating 1.0000 m2 - - - -
Upah : Upah :
Upah pasang dinding marmer wet system 1.0000 m2 - - Upah pasang dinding marmer wet system 1.0000 m2 - - - -
-
-
-
Jumlah 52,250.00 Jumlah 44,900.00 -
Dibulatkan 52,250.00 Dibulatkan
27 Pek. Pasangan Plint Granit Alam H=10 cm 1.0000 m' Pek. Pasangan Plint Granit Alam H=10 cm 1.0000 m'
Bahan : Bahan :
Granit Lavender Blue polish 0.1100 m' 988,720.00 108,759.20 Granit Lavender Blue polish 0.1100 m' 850,000.00 850,000.00 93,500.00 -
Perekat granit / marmer / batu alam MU-470 0.5000 kg 10,450.00 5,225.00 Perekat granit / marmer / batu alam MU-470 0.5000 kg 8,980.00 8,980.00 4,490.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang plint marmer 1.0000 m' 34,900.00 34,900.00 Upah pasang plint marmer 1.0000 m' 30,000.00 30,000.00 - 30,000.00
-
-
-
Jumlah 149,189.70 Jumlah 98,252.60 30,000.00
Dibulatkan 149,180.00 Dibulatkan
28 Pek. finish top granite penebalan dinding bathroom l=10 cm 1.0000 m' Pek. finish top granite penebalan dinding bathroom l=10 cm 1.0000 m'
Bahan : Bahan :
Granit Lavender Blue polish 0.1100 m' 988,720.00 108,759.20 Granit Lavender Blue polish 0.1100 m' 850,000.00 850,000.00 93,500.00 -
Perekat granit / marmer / batu alam MU-470 0.5000 kg 10,450.00 5,225.00 Perekat granit / marmer / batu alam MU-470 0.5000 kg 8,980.00 8,980.00 4,490.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : Upah :
Upah pasang plint marmer 1.0000 m' 34,900.00 34,900.00 Upah pasang plint marmer 1.0000 m' 30,000.00 30,000.00 - 30,000.00
-
-
-
Jumlah 149,189.70 Jumlah 98,252.60 30,000.00
Dibulatkan 149,180.00 Dibulatkan
28 Plint marmer uk. 15x60 cm, ex. Import 1.0000 m' Plint marmer uk. 15x60 cm, ex. Import 1.0000 m'
Bahan : - - Bahan :
Plint marmer uk. 15x60 cm, ex. Import 1.0300 m' - - Plint marmer uk. 15x60 cm, ex. Import 1.0300 m' - - - -
Perekat granit / marmer / batu alam MU-470 0.5000 kg 10,450.00 5,225.00 Perekat granit / marmer / batu alam MU-470 0.5000 kg 8,980.00 8,980.00 4,490.00 -
Nat keramik MU-408 0.0260 kg 11,750.00 305.50 Nat keramik MU-408 0.0260 kg 10,100.00 10,100.00 262.60 -
Upah : - - - Upah :
Upah pasang plint marmer 1.0000 m' 34,900.00 34,900.00 Upah pasang plint marmer 1.0000 m' 30,000.00 30,000.00 - 30,000.00
-
-
-
Jumlah 40,430.50 Jumlah 4,752.60 30,000.00
Dibulatkan 40,430.00 Dibulatkan
29 Partisi gypsum 2 sisi finish cat AEP 1.0000 m2 Partisi gypsum 2 sisi finish cat AEP 1.0000 m2
Partition double gypsum + rock wool fin AEP 1.0000 m2 - - Partition double gypsum + rock wool fin AEP 1.0000 m2 - - - -
Cat AEP 2.0000 m2 15,700.00 31,400.00 Cat AEP 2.0000 m2 13,500.00 - - 13,500.00 - -
Jumlah 147,160.50 Jumlah - -
Dibulatkan 147,160.00 Dibulatkan
V PEKERJAAN PLAFOND PEKERJAAN PLAFOND
PEKERJAAN PLAFOND : SNI DT 91 - 0013 - 2007
1 Plafond exposed beton aci dengan semen instan MU-200 1.0000 m2 Plafond exposed beton aci dengan semen instan MU-200 1.0000 m2
Bahan : Bahan :
Acian plesteran & beton MU-200 2.0000 kg 1,860.00 3,720.00 Acian plesteran & beton MU-200 2.0000 kg 1,600.00 1,600.00 3,200.00 -
Upah : Upah :
Upah aci pada dinding beton Internal 1.0000 m2 17,450.00 17,450.00 Upah aci pada dinding beton Internal 1.0000 m2 15,000.00 15,000.00 - 15,000.00
-
-
-
Jumlah 21,170.00 Jumlah 3,200.00 15,000.00
Dibulatkan 21,170.00 Dibulatkan
2 Exposed concrete fin AEP 1.0000 m2 Exposed concrete fin AEP 1.0000 m2
Plafond exposed beton 1.0000 m2 21,170.00 21,170.00 Plafond exposed beton 1.0000 m2 18,200.00 3,200.00 15,000.00 - 3,200.00 15,000.00
Cat AEP 1.0000 m2 15,700.00 15,700.00 Cat AEP 1.0000 m2 13,500.00 13,500.00 - -
Jumlah 36,870.00 Jumlah 3,200.00 15,000.00
Dibulatkan 36,870.00 Dibulatkan
3 Plafond acoustic tile + rangka alumunium 1.0000 m2 Plafond acoustic tile + rangka alumunium 1.0000 m2
Sub Kontraktor :
Accoustic Tile tebal 15 mm 1.0000 m2 - - -
Bahan : Bahan :
Accoustic Tile tebal 15 mm 1.0800 m2 82,780.00 Accoustic Tile tebal 15 mm 1.0000 m2
Main tee 3600x15x35 mm 0.2620 btg 41,390.00 Main tee 3600x15x35 mm 0.0300 btg -
Cross tee 1200x15x35 mm 1.5650 btg 14,190.00 Cross tee 1200x15x35 mm 0.0300 btg -
Cross tee 600x15x35 mm 1.5650 btg 7,100.00 Cross tee 600x15x35 mm 0.0300 btg -
Wall angle (L) 3000x22x19 mm 0.1250 btg 18,920.00 Wall angle (L) 3000x22x19 mm 0.0300 btg -
Upah : Biaya pasang 1.0000 m2 -
Biaya pasang 1.0000 m2 - -
-
-
-
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
4 Gypsum board t=9 mm +frame hollow 1.0000 m2 Gypsum board t=9 mm +frame hollow 1.0000 m2
Sub Kontraktor :
Gypsumboard 9mm 1.0000 m2 80,000.00 80,000.00 -
Bahan : Bahan :
Gypsumboard 9mm 0.3640 lbr 76,870.00 Gypsumboard 9mm 1.0000 m2
Paku 1/2" - 1" 0.1100 kg 15,370.00 Paku 1/2" - 1" 0.0300 kg
Rangka 1.0000 m2 49,670.00 Rangka 1.0000 kg
Upah : Upah : 1.0000 m2
Pasang plafond gypsum 1.0000 m2 -

Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
5 Plafond Calsiboard t=6 mm + rangka hollow galvanis 5.5.1,7 1.0000 m2 Plafond Calsiboard t=6 mm + rangka hollow galvanis 5.5.1,7 1.0000 m2
Sub Kontraktor :
Gypsumboard 9mm 1.0000 m2 - - -
Bahan : Bahan :
Plafond Calsiboard 6mm 0.3640 lbr 94,610.00 Plafond Calsiboard 6mm 1.0000 m2
Paku 1/2" - 1" 0.1100 kg 15,370.00 Paku 1/2" - 1" 0.0300 kg
Rangka 1.0000 m2 49,670.00 Rangka 1.0000 kg
Upah : Upah :
Pasang plafond calsiboard 1.0000 m2 - Pasang plafond calsiboard 1.0000 m2 -
-
-
-
Jumlah - Jumlah 20.6000 - -
Dibulatkan - Dibulatkan
6 Gypsum board water resisten t=10 mm+frame hollow 1.0000 m2 Gypsum board water resisten t=10 mm+frame hollow 1.0000 m2
Sub Kontraktor :
Gypsumboard 9mm 1.0000 m2 - - -
Bahan : Bahan :
Gypsumboard WR '9mm 0.3640 lbr 88,700.00 Gypsumboard WR '9mm 1.0000 m2
Paku 1/2" - 1" 0.1100 kg 15,370.00 Paku 1/2" - 1" 0.0300 kg
Rangka 1.0000 m2 49,670.00 Rangka 1.0000 kg
Upah : Upah :
Pasang plafond gypsumboard WR 1.0000 m2 - Pasang plafond gypsumboard WR 1.0000 m2

Jumlah - Jumlah 20.6000 - -


Dibulatkan - Dibulatkan
7 Gypsum board water resisten t=10 mm+frame hollow 1.0000 m2 Gypsum board water resisten t=10 mm+frame hollow 1.0000 m2
Sub Kontraktor :
Multipleks tb.6mm 1.0000 m2 - - -
Bahan : Bahan :
Gypsumboard WR '9mm 0.3750 lbr - - Multipleks tb.6mm 0.3750 lbr - - - -
Paku 1/2" - 1" 0.2500 kg - - Paku 7 - 10 cm 0.2500 kg - - - -
Rangka 0.0163 m2 - - Kayu kaso 5/7 cm 0.0163 m3 - - - -
Upah : Upah :
Pasang plafond gypsumboard WR 1.0000 m2 - - Pasang plafond Multiplek + rangka 1.0000 m2 - - - -

Jumlah - Jumlah 20.6000 - -


Dibulatkan - Dibulatkan
VI PEKERJAAN CAT
1 Cat Dinding dalam 1.0000 m2 Cat Dinding dalam 1.0000 m2
Sub Kontraktor :
Cat dinding Interior 1.0000 m2 13,500.00 13,500.00 - -
Bahan : Bahan :
Plamir 0.1000 kg 17,560.00 Plamir 0.1000 kg -
Ampelas 0.1500 lbr 3,360.00 Ampelas 0.1500 lbr
Cat dasar 0.1000 kg 29,570.00 Cat dasar 0.1000 kg
0.00 0.2600 kg 47,300.00 Cat penutup 2x Jotaplast 0.2600 kg
Rol cat 0.0100 bh 45,530.00 Rol cat 0.0100 bh
Upah : Upah : - -
Upah pengecatan 1.0000 m2 - Upah pengecatan 1.0000 m2 -
-
-
-
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
2 Cat Plafond Gypsum Cat Plafond Gypsum 1.0000 m2
Sub Kontraktor :
Cat plafond Interior 1.0000 m2 - - - -
Bahan : Bahan :
Plamir 0.1000 kg 17,560.00 Plamir 0.1000 kg -
Ampelas 0.1500 lbr 3,360.00 Ampelas 0.1500 lbr
Cat dasar 0.1000 kg 29,570.00 Cat dasar 0.1000 kg
0.00 0.2600 kg 47,300.00 Cat penutup 2x Jotaplast 0.2600 kg
Rol cat 0.0100 bh 45,530.00 Rol cat 0.0100 bh
Upah : - Upah : 1.0000 m2 - -
Upah pengecatan 1.0000 m2 - -
-
-
-
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
3 Cat Dinding luar, Wheathershield Cat Dinding luar, Wheathershield 1.0000 m2
Sub Kontraktor :
Cat dinding Exterior 1.0000 m2 23,000.00 23,000.00 - -
Bahan : Bahan :
Plamir 0.1000 kg 17,560.00 Plamir 0.1000 kg -
Ampelas 0.1500 lbr 3,360.00 Ampelas 0.1500 lbr
Cat dasar 0.1000 kg 29,570.00 Cat dasar 0.1000 kg
Cat penutup 2x 0.2600 kg 70,960.00 Cat penutup 2x Jotashield 0.2600 kg
Rol cat 0.0100 bh 45,530.00 Rol cat 0.0100 bh
Upah : - Upah : 1.0000 m2 - -
Upah pengecatan 1.0000 m2 - -
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan

VII PEKERJAAN KELENGKAPAN RUANG PEKERJAAN KELENGKAPAN RUANG


1 Top table 1.0000 m2 Top table 1.0000 m2
Bahan : Bahan :
Granit top table 1.1000 m2 639,760.00 703,736.00 Granit top table 1.1000 m2 550,000.00 550,000.00 605,000.00 -
Semen 6.9120 kg 1,420.00 9,815.04 Semen 6.9120 kg 1,220.00 1,220.00 8,432.64 -
Pasir pasang 0.0350 m3 314,060.00 10,992.10 Pasir pasang 0.0350 m3 270,000.00 270,000.00 9,450.00 -
Perekat granit / marmer / batu alam MU-470 5.0000 kg 10,450.00 52,250.00 Perekat granit / marmer / batu alam MU-470 5.0000 kg 8,980.00 8,980.00 44,900.00 -
Nat keramik MU-408 0.2600 kg 11,750.00 3,055.00 Nat keramik MU-408 0.2600 kg 10,100.00 10,100.00 2,626.00 -
Upah : Upah :
Upah pasang top table marmer/granit +poles 1.0000 m2 290,800.00 290,800.00 Upah pasang top table marmer/granit +poles 1.0000 m2 250,000.00 250,000.00 - 250,000.00
Jumlah 1,070,648.14 Jumlah 670,408.64 250,000.00
Dibulatkan 1,070,640.00 Dibulatkan
2 Pekerjaan meja beton wastafel finish. Batu granit alam 1.0000 m2 Pekerjaan meja beton wastafel finish. Batu granit alam 1.0000 m2
Meja beton tebal 100mm 0.1000 m3 2,334,582.48 233,458.25 Meja beton tebal 100mm 0.1000 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 127,367.80 13,300.00
Top table 1.0000 m2 1,070,648.14 1,070,648.14 Top table 1.0000 m2 920,408.64 670,408.64 250,000.00 - 670,408.64 250,000.00
Upah perapihan meja beton, termasuk pelubangan 1.0000 m2 116,320.00 116,320.00 Upah perapihan meja beton, termasuk pelubangan 1.0000 m2 100,000.00 100,000.00 - 100,000.00
Jumlah 1,420,426.39 Jumlah 797,776.44 363,300.00
Dibulatkan 1,420,420.00 Dibulatkan
3 Meja beton finish top table granit uk. 250 x 750 mm 1.0000 m1 Meja beton finish top table granit uk. 250 x 750 mm 1.0000 unit
Meja beton tebal 100mm 0.0197 m3 2,334,582.48 45,962.09 Meja beton tebal 100mm 0.0197 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 25,075.54 2,618.44
Top table 0.1969 m2 1,070,648.14 210,783.85 Top table 0.1969 m2 920,408.64 670,408.64 250,000.00 - 131,986.70 49,218.75
Upah perapihan meja beton, termasuk pelubangan 0.1969 m2 116,320.00 22,900.50 Perapihan 0.1969 m2 100,000.00 100,000.00 - 19,687.50
Jumlah 279,646.45 Jumlah 157,062.24 71,524.69
Dibulatkan 279,640.00 Dibulatkan
4 Meja beton wastafel fin. Granite ukuran 1560x625mm 1.0000 unit Meja beton wastafel fin. Granite ukuran 1560x625mm 1.0000 unit
Meja beton tebal 100mm 0.0975 m3 2,334,582.48 227,621.79 Meja beton tebal 100mm 0.0975 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 124,183.61 12,967.50
Top table 1.1600 m2 1,070,648.14 1,241,951.84 Top table 1.1600 m2 920,408.64 670,408.64 250,000.00 - 777,674.02 290,000.00
Perapihan 1.1200 m2 116,320.00 130,278.40 Perapihan 1.1200 m2 100,000.00 100,000.00 - 112,000.00
Jumlah 1,599,852.03 Jumlah 901,857.63 414,967.50
Dibulatkan 1,599,850.00 Dibulatkan
5 Meja beton wastafel fin. Granite ukuran 1785x625mm 1.0000 unit Meja beton wastafel fin. Granite ukuran 1785x625mm 1.0000 unit
Meja beton tebal 100mm 0.1125 m3 2,334,582.48 262,640.53 Meja beton tebal 100mm 0.1125 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 143,288.78 14,962.50
Top table 1.3050 m2 1,070,648.14 1,397,195.82 Top table 1.3050 m2 920,408.64 670,408.64 250,000.00 - 874,883.28 326,250.00
Perapihan 1.3050 m2 116,320.00 151,797.60 Perapihan 1.3050 m2 100,000.00 100,000.00 - 130,500.00
Jumlah 1,811,633.95 Jumlah 1,018,172.05 471,712.50
Dibulatkan 1,811,630.00 Dibulatkan
6 Meja beton wastafel fin. Granite ukuran 1800x625mm 1.0000 unit Meja beton wastafel fin. Granite ukuran 1800x625mm 1.0000 unit
Meja beton tebal 100mm 0.1125 m3 2,334,582.48 262,640.53 Meja beton tebal 100mm 0.1125 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 143,288.78 14,962.50
Top table 1.3050 m2 1,070,648.14 1,397,195.82 Top table 1.3050 m2 920,408.64 670,408.64 250,000.00 - 874,883.28 326,250.00
Perapihan 1.3050 m2 116,320.00 151,797.60 Perapihan 1.3050 m2 100,000.00 100,000.00 - 130,500.00
Jumlah 1,811,633.95 Jumlah 1,018,172.05 471,712.50
Dibulatkan 1,811,630.00 Dibulatkan
7 Meja beton wastafel fin. Granite ukuran 2600x625mm 1.0000 unit Meja beton wastafel fin. Granite ukuran 2600x625mm 1.0000 unit
Meja beton tebal 100mm 0.1625 m3 2,334,582.48 379,369.65 Meja beton tebal 100mm 0.1625 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 206,972.68 21,612.50
Top table 1.8850 m2 1,070,648.14 2,018,171.74 Top table 1.8850 m2 920,408.64 670,408.64 250,000.00 - 1,263,720.29 471,250.00
Perapihan 1.8850 m2 116,320.00 219,263.20 Perapihan 1.8850 m2 100,000.00 100,000.00 - 188,500.00
Jumlah 2,616,804.60 Jumlah 1,470,692.96 681,362.50
Dibulatkan 2,616,800.00 Dibulatkan
8 Meja beton wastafel fin. Granite ukuran 4000x625mm 1.0000 unit Meja beton wastafel fin. Granite ukuran 4000x625mm 1.0000 unit
Meja beton tebal 100mm 0.2500 m3 2,334,582.48 583,645.62 Meja beton tebal 100mm 0.2500 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 318,419.50 33,250.00
Top table 2.9000 m2 1,070,648.14 3,104,879.61 Top table 2.9000 m2 920,408.64 670,408.64 250,000.00 - 1,944,185.06 725,000.00
Perapihan 2.9000 m2 116,320.00 337,328.00 Perapihan 2.9000 m2 100,000.00 100,000.00 - 290,000.00
Jumlah 4,025,853.23 Jumlah 2,262,604.56 1,048,250.00
Dibulatkan 4,025,850.00 Dibulatkan
9 Meja beton wastafel fin. Granite ukuran 2050x625mm 1.0000 unit Meja beton wastafel fin. Granite ukuran 2050x625mm 1.0000 unit
Meja beton tebal 100mm 0.1281 m3 2,334,582.48 299,118.38 Meja beton tebal 100mm 0.1281 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 163,189.99 17,040.63
Top table 1.4863 m2 1,070,648.14 1,591,250.80 Top table 1.4863 m2 920,408.64 670,408.64 250,000.00 - 996,394.84 371,562.50
Perapihan 1.4863 m2 116,320.00 172,880.60 Perapihan 1.4863 m2 100,000.00 100,000.00 - 148,625.00
Jumlah 2,063,249.78 Jumlah 1,159,584.83 537,228.13
Dibulatkan 2,063,240.00 Dibulatkan
10 Meja beton wastafel fin. Granite ukuran 1970x625mm 1.0000 unit Meja beton wastafel fin. Granite ukuran 1970x625mm 1.0000 unit
Meja beton tebal 100mm 0.1231 m3 2,334,582.48 287,445.47 Meja beton tebal 100mm 0.1231 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 156,821.60 16,375.63
Top table 1.4283 m2 1,070,648.14 1,529,153.21 Top table 1.4283 m2 920,408.64 670,408.64 250,000.00 - 957,511.14 357,062.50
Perapihan 1.4283 m2 116,320.00 166,134.04 Perapihan 1.4283 m2 100,000.00 100,000.00 - 142,825.00
Jumlah 1,982,732.71 Jumlah 1,114,332.74 516,263.13
Dibulatkan 1,982,730.00 Dibulatkan
11 Meja beton wastafel fin. Granite ukuran 1825x625mm 1.0000 unit Meja beton wastafel fin. Granite ukuran 1825x625mm 1.0000 unit
Meja beton tebal 100mm 0.1141 m3 2,334,582.48 266,288.31 Meja beton tebal 100mm 0.1141 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 145,278.90 15,170.31
Top table 1.3231 m2 1,070,648.14 1,416,601.32 Top table 1.3231 m2 920,408.64 670,408.64 250,000.00 - 887,034.43 330,781.25
Perapihan 1.3231 m2 116,320.00 153,905.90 Perapihan 1.3231 m2 100,000.00 100,000.00 - 132,312.50
Jumlah 1,836,795.53 Jumlah 1,032,313.33 478,264.06
Dibulatkan 1,836,790.00 Dibulatkan
12 Meja beton wastafel fin. Granite ukuran 985x625mm 1.0000 unit Meja beton wastafel fin. Granite ukuran 985x625mm 1.0000 unit
Meja beton tebal 100mm 0.0616 m3 2,334,582.48 143,722.73 Meja beton tebal 100mm 0.0616 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 78,410.80 8,187.81
Top table 0.7141 m2 1,070,648.14 764,576.60 Top table 0.7141 m2 920,408.64 670,408.64 250,000.00 - 478,755.57 178,531.25
Perapihan 0.7141 m2 116,320.00 83,067.02 Perapihan 0.7141 m2 100,000.00 100,000.00 - 71,412.50
Jumlah 991,366.36 Jumlah 557,166.37 258,131.56
Dibulatkan 991,360.00 Dibulatkan
13 Ledge Top of Urinoir/Closet Granite (uk 1887x200mm) 1.0000 no Ledge Top of Urinoir/Closet Granite (uk 1887x200mm) 1.0000 no
Ledge Top of urinoir/Closed Granite 0.3774 m2 1,070,648.14 404,062.61 Ledge Top of urinoir/Closed Granite 0.3774 m2 920,408.64 670,408.64 250,000.00 36,937.50 253,012.22 94,350.00
Perapihan 0.3774 m2 116,320.00 43,899.17 Perapihan 0.3774 m2 100,000.00 100,000.00 - 37,740.00
Jumlah 447,961.78 Jumlah 253,012.22 132,090.00
Dibulatkan 447,960.00 Dibulatkan
14 Ledge Top of Urinoir/Closet Granite (uk 1790x150mm) 1.0000 no Ledge Top of Urinoir/Closet Granite (uk 1790x150mm) 1.0000 no
Ledge Top of urinoir/Closed Granite 0.2685 m2 1,070,648.14 287,469.03 Ledge Top of urinoir/Closed Granite 0.2685 m2 920,408.64 670,408.64 250,000.00 13,940.21 180,004.72 67,125.00
Perapihan 0.2685 m2 116,320.00 31,231.92 Perapihan 0.2685 m2 100,000.00 100,000.00 - 26,850.00
Jumlah 318,700.95 Jumlah 180,004.72 93,975.00
Dibulatkan 318,700.00 Dibulatkan
15 Ledge Top of Urinoir/Closet Granite (uk 1075x200mm) 1.0000 no Ledge Top of Urinoir/Closet Granite (uk 1075x200mm) 1.0000 no
Ledge Top of urinoir/Closed Granite 0.2150 m2 1,070,648.14 230,189.35 Ledge Top of urinoir/Closed Granite 0.2150 m2 920,408.64 670,408.64 250,000.00 3,742.95 144,137.86 53,750.00
Perapihan 0.2150 m2 116,320.00 25,008.80 Perapihan 0.2150 m2 100,000.00 100,000.00 - 21,500.00
Jumlah 255,198.15 Jumlah 144,137.86 75,250.00
Dibulatkan 255,190.00 Dibulatkan
16 Ledge Top of Urinoir/Closet Granite (uk 3560x150mm) 1.0000 no Ledge Top of Urinoir/Closet Granite (uk 3560x150mm) 1.0000 no
Ledge Top of urinoir/Closed Granite 0.5340 m2 1,070,648.14 571,726.11 Ledge Top of urinoir/Closed Granite 0.5340 m2 920,408.64 670,408.64 250,000.00 804.73 357,998.21 133,500.00
Perapihan 0.5340 m2 116,320.00 62,114.88 Perapihan 0.5340 m2 100,000.00 100,000.00 - 53,400.00
Jumlah 633,840.99 Jumlah 357,998.21 186,900.00
Dibulatkan 633,840.00 Dibulatkan
17 Ledge Top of Urinoir/Closet Granite (uk 3590x150mm) 1.0000 no Ledge Top of Urinoir/Closet Granite (uk 3590x150mm) 1.0000 no
Ledge Top of urinoir/Closed Granite 0.5385 m2 1,070,648.14 576,544.02 Ledge Top of urinoir/Closed Granite 0.5385 m2 920,408.64 670,408.64 250,000.00 429.73 361,015.05 134,625.00
Perapihan 0.5385 m2 116,320.00 62,638.32 Perapihan 0.5385 m2 100,000.00 100,000.00 - 53,850.00
Jumlah 639,182.34 Jumlah 361,015.05 188,475.00
Dibulatkan 639,180.00 Dibulatkan
18 Ledge Top of Urinoir/Closet Granite (uk 1112x200mm) 1.0000 no Ledge Top of Urinoir/Closet Granite (uk 1112x200mm) 1.0000 no
Ledge Top of urinoir/Closed Granite 0.2224 m2 1,070,648.14 238,112.15 Ledge Top of urinoir/Closed Granite 0.2224 m2 920,408.64 670,408.64 250,000.00 231.41 149,098.88 55,600.00
Perapihan 0.2224 m2 116,320.00 25,869.57 Perapihan 0.2224 m2 100,000.00 100,000.00 - 22,240.00
Jumlah 263,981.71 Jumlah 149,098.88 77,840.00
Dibulatkan 263,980.00 Dibulatkan
19 Ledge Top of Urinoir/Closet Granite (uk 950x200mm) 1.0000 no Ledge Top of Urinoir/Closet Granite (uk 950x200mm) 1.0000 no
Ledge Top of urinoir/Closed Granite 0.1900 m2 1,070,648.14 203,423.15 Ledge Top of urinoir/Closed Granite 0.1900 m2 920,408.64 670,408.64 250,000.00 51.47 127,377.64 47,500.00
Perapihan 0.1900 m2 116,320.00 22,100.80 Perapihan 0.1900 m2 100,000.00 100,000.00 - 19,000.00
Jumlah 225,523.95 Jumlah 127,377.64 66,500.00
Dibulatkan 225,520.00 Dibulatkan
20 Ledge Top of Urinoir/Closet Granite (uk 1540x150mm) 1.0000 no Ledge Top of Urinoir/Closet Granite (uk 1540x150mm) 1.0000 no
Ledge Top of urinoir/Closed Granite 0.2310 m2 1,070,648.14 247,319.72 Ledge Top of urinoir/Closed Granite 0.2310 m2 920,408.64 670,408.64 250,000.00 9.78 154,864.40 57,750.00
Perapihan 0.2310 m2 116,320.00 26,869.92 Perapihan 0.2310 m2 100,000.00 100,000.00 - 23,100.00
Jumlah 274,189.64 Jumlah 154,864.40 80,850.00
Dibulatkan 274,180.00 Dibulatkan
6 Counter pantry fin.ceramic 1.0000 m2 Counter pantry fin.ceramic 1.0000 m2
Meja beton tebal 100mm 0.1000 m3 2,334,582.48 233,458.25 Meja beton tebal 100mm 0.1000 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 127,367.80 13,300.00
Keramik dinding 300x600 mm 1.0500 m2 193,874.70 203,568.44 Keramik dinding 300x600 mm 1.0500 m2 166,705.00 126,705.00 40,000.00 - 133,040.25 42,000.00
Perapihan 1.0000 m2 116,320.00 116,320.00 Perapihan 1.0000 m2 100,000.00 100,000.00 - 100,000.00
Jumlah 553,346.68 Jumlah 260,408.05 155,300.00
Dibulatkan 553,340.00 Dibulatkan
7 Counter pantry fin.ceramic 1.0000 m1 Counter pantry fin.ceramic 1.0000 m1
Meja beton tebal 100mm 0.1000 m3 2,334,582.48 233,458.25 Meja beton tebal 100mm 0.1000 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 127,367.80 13,300.00
Keramik dinding 300x600 mm 0.8400 m2 193,874.70 162,854.75 Keramik dinding 300x600 mm 0.8400 m2 166,705.00 126,705.00 40,000.00 - 106,432.20 33,600.00
Perapihan 0.8000 m2 116,320.00 93,056.00 Perapihan 0.8000 m2 100,000.00 100,000.00 - 80,000.00
Jumlah 489,369.00 Jumlah 233,800.00 126,900.00
Dibulatkan 489,360.00 Dibulatkan
7 Meja wastafel fin.ceramic uk. 1500x600mm 1.0000 unit Meja wastafel fin.ceramic uk. 1500x600mm 1.0000 unit
Meja beton tebal 100mm 0.2700 m3 2,334,582.48 630,337.27 Meja beton tebal 100mm 0.2700 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 343,893.06 35,910.00
Keramik dinding 200x200 mm 2.2050 m2 137,849.70 303,958.59 Keramik dinding 200x200 mm 2.2050 m2 118,491.00 88,491.00 30,000.00 - 195,122.66 66,150.00
Perapihan 1.0000 m2 116,320.00 116,320.00 Perapihan 1.0000 m2 100,000.00 100,000.00 - 100,000.00
Jumlah 1,050,615.86 Jumlah 539,015.72 202,060.00
Dibulatkan 1,050,610.00 Dibulatkan
7 Counter lavatory fin Homogenous tile 60 x 60 cm 1.0000 m2 Counter lavatory fin Homogenous tile 60 x 60 cm 1.0000 m2
Meja beton tebal 100mm 0.1000 m3 2,334,582.48 233,458.25 Meja beton tebal 100mm 0.1000 m3 2,006,678.00 1,273,678.00 133,000.00 600,000.00 127,367.80 13,300.00
Top table homogenous tile 600x600 mm 1.0500 m2 183,207.30 192,367.67 Top table homogenous tile 600x600 mm 1.0500 m2 184,533.92 154,533.92 30,000.00 - 162,260.62 31,500.00
Perapihan 1.0000 m2 116,320.00 116,320.00 Perapihan 1.0000 m2 100,000.00 100,000.00 - 100,000.00
Jumlah 542,145.91 Jumlah 289,628.42 144,800.00
Dibulatkan 542,140.00 Dibulatkan
8 Janitor 1.0000 m1 Janitor 1.0000 m1
Pasangan bata ringan 0.3000 m2 123,064.07 36,919.22 Pasangan bata ringan 0.3000 m2 82,480.00 64,980.00 17,500.00 - 19,494.00 5,250.00
Plesteran dinding 1.0500 m2 62,656.00 65,788.80 Plesteran dinding 1.0500 m2 53,950.00 31,450.00 22,500.00 - 33,022.50 23,625.00
Keramik dinding 300x600 mm 1.0500 m2 193,874.70 203,568.44 Keramik dinding 300x600 mm 1.0500 m2 166,705.00 126,705.00 40,000.00 - 133,040.25 42,000.00
Jumlah 306,276.45 Jumlah 185,556.75 70,875.00
Dibulatkan 306,270.00 Dibulatkan
9 Ablution Ablution
Tanggulan wudhu pasangan bata ringan, tinggi 30 cm, fin. Keramik / m' 1.0000 m1 Tanggulan wudhu pasangan bata ringan, tinggi 30 cm, fin. Keramik / m' 1.0000 m1
Pasangan bata ringan 0.3000 m2 123,064.07 36,919.22 Pasangan bata ringan 0.3000 m2 105,790.09 76,312.94 20,102.15 9,375.00 22,893.88 6,030.64
Plesteran dinding 0.7500 m2 62,656.00 46,992.00 Plesteran dinding 0.7500 m2 53,950.00 31,450.00 22,500.00 - 23,587.50 16,875.00
Keramik dinding 300x600 mm 0.7500 m2 193,874.70 145,406.03 Keramik dinding 300x600 mm 0.7500 m2 166,705.00 126,705.00 40,000.00 - 95,028.75 30,000.00
Jumlah 229,317.24 Jumlah 141,510.13 52,905.64
Dibulatkan 229,310.00 Dibulatkan
10 Lightweigh wall toilet 1Pc : 2Snd, finish homogenous tile 1.0000 m2 Lightweigh wall toilet 1Pc : 2Snd, finish homogenous tile 1.0000 m2
Pasangan bata ringan 1.0000 m2 123,064.07 123,064.07 Pasangan bata ringan 1.0000 m2 82,480.00 64,980.00 17,500.00 - 64,980.00 17,500.00
Plesteran dinding 1.2000 m2 62,656.00 75,187.20 Plesteran dinding 1.2000 m2 53,950.00 31,450.00 22,500.00 - 37,740.00 27,000.00
Finish Homogenouse tile 300x600 mm 1.2000 m2 193,874.70 232,649.64 Finish Homogenouse tile 300x600 mm 1.2000 m2 186,226.00 165,456.00 40,000.00 - 198,547.20 48,000.00
Jumlah 430,900.91 Jumlah 301,267.20 92,500.00
Dibulatkan 430,900.00 Dibulatkan
VIII PEKERJAAN SANITAIR
1 Pasang kloset duduk CW 868 NJ 1.0000 set Pasang kloset duduk CW 868 NJ 1.0000 set
Bahan : Bahan :
Closet Duduk Type CW 868 NJ 1.0000 set 3,237,190.00 3,237,190.00 Closet Duduk Type CW 868 NJ 1.0000 set 2,783,000.00 2,783,000.00 2,783,000.00 -
Upah : Upah :
Pasang Closed duduk 1.0000 set 116,320.00 116,320.00 Upah pas Kloset duduk 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 3,353,510.00 Jumlah 2,783,000.00 100,000.00
Dibulatkan 3,353,510.00 Dibulatkan
2 Pasang kloset duduk 1.0000 set Pasang kloset duduk 1.0000 set
Bahan : Bahan :
Closet Duduk Type CW 705 L/ TV 150 NSV7J 1.0000 set - - Closet Duduk Type CW 705 L/ TV 150 NSV7J 1.0000 set - - - -
Upah : Upah :
Pasang Closed duduk 1.0000 set 116,320.00 116,320.00 Upah pas Kloset duduk 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 116,320.00 Jumlah - 100,000.00
Dibulatkan 116,320.00 Dibulatkan
3 Pasang kloset duduk Amstard GR08CAXXK 1.0000 set Pasang kloset duduk Amstard GR08CAXXK 1.0000 set
Bahan : Bahan :
Amstard GR08CAXXK 1.0000 set 1,536,300.00 1,536,300.00 Amstard GR08CAXXK 1.0000 set 1,320,750.00 1,320,750.00 1,320,750.00 -
Upah : Upah :
Upah pas Kloset duduk 1.0000 set 116,320.00 116,320.00 Upah pas Kloset duduk 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 1,652,620.00 Jumlah 1,320,750.00 100,000.00
Dibulatkan 1,652,620.00 Dibulatkan
4 Pasang kloset duduk 1.0000 set Pasang kloset duduk 1.0000 set
Bahan : Bahan :
Closed Duduk Type CU 714 V, Ex Toto 1.0000 set - - Closed Duduk Type CU 714 V, Ex Toto 1.0000 set - - - -
Upah : Upah :
Pasang Closed duduk 1.0000 set 116,320.00 116,320.00 Upah pas Kloset duduk 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 116,320.00 Jumlah - 100,000.00
Dibulatkan 116,320.00 Dibulatkan
5 Pasang kloset jongkok 1.0000 set Pasang kloset jongkok 1.0000 set
Bahan : Bahan :
Kloset Jongkok type Flush 1.0000 set - - Kloset Jongkok type Flush 1.0000 set - - - -
semen 6.0000 kg 1,420.00 8,520.00 semen 6.0000 kg 1,220.00 1,220.00 7,320.00 -
Pasir pasang 0.0100 m3 314,060.00 3,140.60 Pasir pasang 0.0100 m3 270,000.00 270,000.00 2,700.00 -
Upah : Upah :
Upah pas Kloset jongkok 1.0000 set - - Upah pas Kloset jongkok 1.0000 set - - - -
-
-
-
Jumlah 11,660.60 Jumlah 10,020.00 -
Dibulatkan 11,660.00 Dibulatkan
6 Pasang kloset jongkok 1.0000 set Pasang kloset jongkok 1.0000 set
Bahan : Bahan :
Kloset Jongkok 1.0000 set - - Kloset Jongkok 1.0000 set - - - -
semen 6.0000 kg 1,420.00 8,520.00 semen 6.0000 kg 1,220.00 1,220.00 7,320.00 -
Pasir pasang 0.0100 m3 314,060.00 3,140.60 Pasir pasang 0.0100 m3 270,000.00 270,000.00 2,700.00 -
Upah : Upah :
Upah pas Kloset jongkok 1.0000 set - - Upah pas Kloset jongkok 1.0000 set - - - -
-
-
-
Jumlah 11,660.60 Jumlah 10,020.00 -
Dibulatkan 11,660.00 Dibulatkan
7 Slop Sink TOTO type SK 33 1.0000 set Slop Sink TOTO type SK 33 1.0000 set
Bahan : Bahan :
Service zink, SK 33 1.0000 set - - Service zink, SK 33 1.0000 set - - - -
Upah : Upah :
Upah pas service zink + kran 3.3000 OH 116,320.00 383,856.00 Upah pas service zink + kran 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 383,856.00 Jumlah - 100,000.00
Dibulatkan 383,850.00 Dibulatkan
8 Zink TOTO type SK 508 1.0000 set Zink TOTO type SK 508 1.0000 set
Bahan : Bahan :
Service zink, SK 508 1.0000 set - - Service zink, SK 508 1.0000 set - - - -
Upah : Upah :
Upah pas service zink + kran 1.0000 set 116,320.00 116,320.00 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 116,320.00 Jumlah - 100,000.00
Dibulatkan 116,320.00 Dibulatkan
9 Pasang wastafel + kran 1.0000 set Pasang wastafel + kran 1.0000 set
Bahan : Bahan :
Washtafel Type LW 521 V1A, Ex Toto 1.0000 set - - Washtafel Type LW 521 V1A, Ex Toto 1.0000 set - - - -
Upah : Upah :
Pasang wastafel + kran 1.0000 set 116,320.00 116,320.00 Pasang wastafel + kran 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 116,320.00 Jumlah - 100,000.00
Dibulatkan 116,320.00 Dibulatkan
10 Pasang wastafel + kran L 568 V3 + TX 1115 LKBR 1.0000 set Pasang wastafel + kran L 568 V3 + TX 1115 LKBR 1.0000 set
Bahan : Bahan :
Washtafel Type Amstard YAA2A7Dxx + F077C002 1.0000 set 1,286,790.00 1,286,790.00 Washtafel Type Amstard YAA2A7Dxx + F077C002 1.0000 set 1,106,250.00 1,106,250.00 1,106,250.00 -
Upah : Upah :
Upah pas Wastafel +kran 1.0000 OH 116,320.00 116,320.00 Upah pas Wastafel +kran 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 1,403,110.00 Jumlah 1,106,250.00 100,000.00
Dibulatkan 1,403,110.00 Dibulatkan
11 Pasang wastafel + kran LW 647 CJ + TX 1115 LKBR 1.0000 set Pasang wastafel + kran LW 647 CJ + TX 1115 LKBR 1.0000 set
Bahan : Bahan :
Amstard LAU3U0CXX + F062C032 1.0000 set 940,740.00 940,740.00 Amstard LAU3U0CXX + F062C032 1.0000 set 808,750.00 808,750.00 808,750.00 -
Upah : Upah :
Upah pas Wastafel +kran 1.0000 OH 116,320.00 116,320.00 Upah pas Wastafel +kran 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 1,057,060.00 Jumlah 808,750.00 100,000.00
Dibulatkan 1,057,060.00 Dibulatkan
12 Pasang wastafel 1.0000 set Pasang wastafel 1.0000 set
Bahan : Bahan :
Washtafel Type LW 861 CJ, Ex Toto 1.0000 set - - Washtafel Type LW 861 CJ, Ex Toto 1.0000 set - - - -
Upah : Upah :
Upah pas Wastafel +kran 1.0000 OH 116,320.00 116,320.00 Upah pas Wastafel +kran 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 116,320.00 Jumlah - 100,000.00
Dibulatkan 116,320.00 Dibulatkan
13 Pasang wastafel + kran L 568 V3 + TX 101 LB 1.0000 set Pasang wastafel + kran L 568 V3 + TX 101 LB 1.0000 set
Bahan : Bahan :
Washtafel Type L 568 V3 + TX 101 LB Ex Toto 1.0000 set - - Washtafel Type L 568 V3 + TX 101 LB Ex Toto 1.0000 set - - - -
Upah : Upah :
Upah pas Wastafel +kran 1.0000 OH 116,320.00 116,320.00 Upah pas Wastafel +kran 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 116,320.00 Jumlah - 100,000.00
Dibulatkan 116,320.00 Dibulatkan
14 Pasang urinoir U 57 M 1.0000 set Pasang urinoir U 57 M 1.0000 set
Bahan : Bahan :
Amstard WB01UAxxK 1.0000 set 2,561,370.00 2,561,370.00 Amstard WB01UAxxK 1.0000 set 2,202,000.00 2,202,000.00 2,202,000.00 -
Upah : Upah :
Upah pas Urinoir 1.0000 set 116,320.00 116,320.00 Upah pas Urinoir 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 2,677,690.00 Jumlah 2,202,000.00 100,000.00
Dibulatkan 2,677,690.00 Dibulatkan
15 Pasang urinoir 1.0000 set Pasang urinoir 1.0000 set
Bahan : Bahan :
Toto 1.0000 set - - Toto 1.0000 set - - - -
Upah : Upah :
Upah pas Urinoir 1.0000 set 116,320.00 116,320.00 Upah pas Urinoir 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 116,320.00 Jumlah - 100,000.00
Dibulatkan 116,320.00 Dibulatkan
16 Pasang partisi urinoir Amstard 1.0000 set Pasang partisi urinoir Amstard 1.0000 set
Bahan : Bahan :
Amstard DV01UAxxK 1.0000 set 435,330.00 435,330.00 Amstard DV01UAxxK 1.0000 set 374,250.00 374,250.00 374,250.00 -
Upah : Upah :
Upah pas Partisi Urinoir 1.0000 set 116,320.00 116,320.00 Upah pas Partisi Urinoir 1.0000 set 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 551,650.00 Jumlah 374,250.00 100,000.00
Dibulatkan 551,650.00 Dibulatkan
17 Pasang tissue holder TX 720 ACR 1.0000 set Pasang tissue holder TX 720 ACR 1.0000 set
Bahan : Bahan :
Tissue Holder TX 720 ACR 1.0000 bh - - Tissue Holder TX 720 ACR 1.0000 bh - - - -
Upah : Upah :
Upah pas Kloset duduk 1.0000 bh 17,450.00 17,450.00 Upah pas Paper Holder 1.0000 bh 15,000.00 15,000.00 - 15,000.00
-
-
-
Jumlah 17,450.00 Jumlah - 15,000.00
Dibulatkan 17,450.00 Dibulatkan
18 Pasang tissue holder type F068A032 1.0000 set Pasang tissue holder type F068A032 1.0000 set
Bahan : Bahan :
Tissue Holder type Amstard F068A032 1.0000 bh 217,810.00 217,810.00 Amstard F068A032 1.0000 bh 187,250.00 187,250.00 187,250.00 -
Upah : Upah :
Upah pas Kloset duduk 1.0000 bh 17,450.00 17,450.00 Upah pas Paper Holder 1.0000 bh 15,000.00 15,000.00 - 15,000.00
-
-
-
Jumlah 235,260.00 Jumlah 187,250.00 15,000.00
Dibulatkan 235,260.00 Dibulatkan
18 Pasang tissue holder 1.0000 set Pasang tissue holder 1.0000 set
Bahan : Bahan :
Pas. Paper Holder Type TS 116 R, Ex Toto 1.0000 bh - - Pas. Paper Holder Type TS 116 R, Ex Toto 1.0000 bh - - - -
Upah : Upah :
Upah pas Paper Holder 1.0000 bh 17,450.00 17,450.00 Upah pas Paper Holder 1.0000 bh 15,000.00 15,000.00 - 15,000.00
-
-
-
Jumlah 17,450.00 Jumlah - 15,000.00
Dibulatkan 17,450.00 Dibulatkan
19 Pasang shower head TX 465 SE 1.0000 set Pasang shower head TX 465 SE 1.0000 set
Bahan : Bahan :
Shower set Type Amstard F068E092 1.0000 set 806,100.00 806,100.00 Shower set Type Amstard F068E092 1.0000 set 693,000.00 693,000.00 693,000.00 -
Upah : Upah :
Upah pas shower + kran 1.0000 OH 34,900.00 34,900.00 Upah pas shower + kran 1.0000 set 30,000.00 30,000.00 - 30,000.00
-
-
-
Jumlah 841,000.00 Jumlah 693,000.00 30,000.00
Dibulatkan 841,000.00 Dibulatkan
20 Shower Stop Valve Toto Type TX 421 SC 1.0000 bh Shower Stop Valve Toto Type TX 421 SC 1.0000 bh
Bahan : Bahan :
Shower Stop Valve Toto Type TX 421 SC 1.0000 bh - - Shower Stop Valve Toto Type TX 421 SC 1.0000 bh - - - -
Upah : Upah :
Upah pas hand shower 1.0000 bh - - Upah pas hand shower 1.0000 bh - - - -
-
-
-
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
21 Pasang fixed Shower Head + Stop Valve 1.0000 set Pasang fixed Shower Head + Stop Valve 1.0000 set set
1 Bahan : Bahan :
Head Shower Toto Type TX 498 SN 1.0000 set - - Head Shower Toto Type TX 498 SN 1.0000 set - - - -
Shower Stop Valve Toto Type TX 451 SKBR 1.0000 bh - - Shower Stop Valve Toto Type TX 451 SKBR 1.0000 bh - - - -
Upah : Upah :
Upah pas shower + kran 1.0000 OH 34,900.00 34,900.00 Upah pas shower + kran 1.0000 set 30,000.00 30,000.00 - 30,000.00
-
-
-
Jumlah 34,900.00 Jumlah - 30,000.00
Dibulatkan 34,900.00 Dibulatkan
22 Pasang Jet shower set thx 20 MCRB 1.0000 set Pasang Jet shower set thx 20 MCRB 1.0000 set
Bahan : Bahan :
Shower set type THX 20 MCRB 1.0000 set - - Shower set type THX 20 MCRB 1.0000 set - - - -
Upah : Upah :
Upah pas shower + kran 1.0000 set 34,900.00 34,900.00 Upah pas shower + kran 1.0000 set 30,000.00 30,000.00 - 30,000.00
-
-
-
Jumlah 34,900.00 Jumlah - 30,000.00
Dibulatkan 34,900.00 Dibulatkan
23 Pasang Jet Shower Amstard 1.0000 unit Pasang Jet Shower Amstard 1.0000 unit
Bahan : Bahan :
Amstard F062H002 +Valve 26B00085 1.0000 set 244,850.00 244,850.00 Amstard F062H002 +Valve 26B00085 1.0000 set 210,500.00 210,500.00 210,500.00 -
Upah : Upah :
Upah pas Jetspray 1.0000 set 17,450.00 17,450.00 Upah pas Jetspray 1.0000 set 15,000.00 15,000.00 - 15,000.00
- -
- -
- -
Jumlah 262,300.00 Jumlah 210,500.00 15,000.00
Dibulatkan 262,300.00 Dibulatkan
24 Pas. Jet Shower type TGB 500 AZRV 1.0000 unit Pas. Jet Shower type TGB 500 AZRV 1.0000 unit
Bahan : Bahan :
Jet Washer Amstard F062H002 +Valve 26B00085 1.0000 set 244,850.00 244,850.00 Jet Washer Amstard F062H002 +Valve 26B00085 1.0000 set 210,500.00 210,500.00 210,500.00 -
Upah : Upah :
Upah pas Jetspray 1.0000 set 17,450.00 17,450.00 Upah pas Jetspray 1.0000 set 15,000.00 15,000.00 - 15,000.00
- -
- -
- -
Jumlah 262,300.00 Jumlah 210,500.00 15,000.00
Dibulatkan 262,300.00 Dibulatkan
25 Pas. Kran dinding 1.0000 unit Pas. Kran dinding 1.0000 unit
Bahan : Bahan :
Amstard F082G102 1.0000 bh 163,140.00 163,140.00 Amstard F082G102 1.0000 bh 140,250.00 140,250.00 140,250.00 -
Upah : Upah :
Upah pas Kran dinding 1.0000 bh 17,450.00 17,450.00 Upah pas Kran dinding 1.0000 bh 15,000.00 15,000.00 - 15,000.00
-
-
-
Jumlah 180,590.00 Jumlah 140,250.00 15,000.00
Dibulatkan 180,590.00 Dibulatkan
26 Pas. Kran dinding 1.0000 unit Pas. Kran dinding 1.0000 unit
Bahan : Bahan :
Kran Dinding TX 130 L 1.0000 bh - - Kran Dinding TX 130 L 1.0000 bh - - - -
Upah : Upah :
Upah pas Kran dinding 1.0000 bh 17,450.00 17,450.00 Upah pas Kran dinding 1.0000 bh 15,000.00 15,000.00 - 15,000.00
-
-
-
Jumlah 17,450.00 Jumlah - 15,000.00
Dibulatkan 17,450.00 Dibulatkan
27 Pas. Kran dinding 1.0000 unit Pas. Kran dinding 1.0000 unit
Bahan : Bahan :
Kran Westafel TX 122 LES 1.0000 bh - - Kran Westafel TX 122 LES 1.0000 bh - - - -
Upah : Upah :
Upah pas Kran dinding 1.0000 bh 17,450.00 17,450.00 Upah pas Kran dinding 1.0000 bh 15,000.00 15,000.00 - 15,000.00
-
-
-
Jumlah 17,450.00 Jumlah - 15,000.00
Dibulatkan 17,450.00 Dibulatkan
27 Pasang Soap Holder type AAR3A6XXX 1.0000 unit Pasang Soap Holder type AAR3A6XXX 1.0000 unit
Bahan : Bahan :
Amstard AAR3A6Cxxx 1.0000 bh 87,240.00 87,240.00 Amstard AAR3A6Cxxx 1.0000 bh 75,000.00 75,000.00 75,000.00 -
Upah : Upah :
Upah pas soap holder 1.0000 bh 29,080.00 29,080.00 Upah pas soap holder 1.0000 bh 25,000.00 25,000.00 - 25,000.00
-
-
-
Jumlah 116,320.00 Jumlah 75,000.00 25,000.00
Dibulatkan 116,320.00 Dibulatkan
27 Pasang floor drain type F030A261 1.0000 unit Pasang floor drain type F030A261 1.0000 unit
Bahan : Bahan :
Amstard F030A261 1.0000 bh 218,100.00 218,100.00 Amstard F030A261 1.0000 bh 187,500.00 187,500.00 187,500.00 -
Upah : Upah :
Upah pas Floor drain 1.0000 bh 58,160.00 58,160.00 Upah pas Floor drain 1.0000 bh 50,000.00 50,000.00 - 50,000.00
-
-
-
Jumlah 276,260.00 Jumlah 187,500.00 50,000.00
Dibulatkan 276,260.00 Dibulatkan
28 Pasang floor drain 1.0000 unit Pasang floor drain 1.0000 unit
Bahan : Bahan :
Amstard F030A261 1.0000 bh - - Amstard F030A261 1.0000 bh - - - -
Upah : Upah :
Upah pas Floor drain 1.0000 bh 58,160.00 58,160.00 Upah pas Floor drain 1.0000 bh 50,000.00 50,000.00 - 50,000.00
-
-
-
Jumlah 58,160.00 Jumlah - 50,000.00
Dibulatkan 58,160.00 Dibulatkan
29 Pasang Robe Hook F068A106 1.0000 unit Pasang Robe Hook F068A106 1.0000 unit
Bahan : Bahan :
Robe Hook Amstard F068A106 1.0000 bh 175,640.00 175,640.00 Amstard F068A106 1.0000 bh 151,000.00 151,000.00 151,000.00 -
Upah : Upah :
Upah pas robe hook 1.0000 bh 17,450.00 17,450.00 Upah pas robe hook 1.0000 bh 15,000.00 15,000.00 - 15,000.00
-
-
-
Jumlah 193,090.00 Jumlah 151,000.00 15,000.00
Dibulatkan 193,090.00 Dibulatkan
29 Pasang Soap Holder S 6 N 1.0000 unit Pasang Soap Holder S 6 N 1.0000 unit
Bahan : Bahan :
Soap Holder S 6N 1.0000 bh - - Soap Holder S 6N 1.0000 bh - - - -
Upah : Upah :
Upah pas soap holder 1.0000 bh 29,080.00 29,080.00 Upah pas soap holder 1.0000 bh 25,000.00 25,000.00 - 25,000.00
-
-
-
Jumlah 29,080.00 Jumlah - 25,000.00
Dibulatkan 29,080.00 Dibulatkan
30 Pasang Soap Dispencer 1.0000 unit Pasang Soap Dispencer 1.0000 unit
Bahan : Bahan :
Soap dispenser / Tonic Lotion Dispencer 1.0000 bh - - Soap dispenser / Tonic Lotion Dispencer 1.0000 bh - - - -
Upah : Upah :
Upah pas soap holder 1.0000 bh 29,080.00 29,080.00 Upah pas soap holder 1.0000 bh 25,000.00 25,000.00 - 25,000.00
-
-
-
Jumlah 29,080.00 Jumlah - 25,000.00
Dibulatkan 29,080.00 Dibulatkan
31 Pasang hand dryer HD 4000 M 1.0000 unit Pasang hand dryer HD 4000 M 1.0000 unit
Bahan : Bahan :
Hand Dryer type HD 4000 M 1.0000 bh 2,552,640.00 2,552,640.00 Hand Dryer type HD 4000 M 1.0000 bh 2,194,500.00 2,194,500.00 2,194,500.00 -
Upah : Upah :
Upah pas hand dryer 1.0000 bh 58,160.00 58,160.00 Upah pas hand dryer 1.0000 bh 50,000.00 50,000.00 - 50,000.00
-
-
-
Jumlah 2,610,800.00 Jumlah 2,194,500.00 50,000.00
Dibulatkan 2,610,800.00 Dibulatkan
32 Pasang service zink ALESA + kran 1.0000 unit Pasang service zink ALESA + kran 1.0000 unit
Bahan : Bahan :
Kitchen zink, Allesa ST1 1.0000 bh - - Kitchen zink, Allesa ST1 1.0000 bh - - - -
Kran kitchen zink, Amstard F067K042 1.0000 bh 281,200.00 281,200.00 Kran kitchen zink, Amstard F067K042 1.0000 bh 241,750.00 241,750.00 241,750.00 -
Upah : Upah :
Upah pas Kitchen sink 1.0000 bh - - Upah pas Kitchen sink 1.0000 bh - - - -
-
-
-
Jumlah 281,200.00 Jumlah 241,750.00 -
Dibulatkan 281,200.00 Dibulatkan
33 Pasang kran kitchen zink 1.0000 bh Pasang kran kitchen zink 1.0000 bh
Bahan : Bahan :
Kran kitchen zink, T 30 AR 13 V 7N 1.0000 bh 281,200.00 281,200.00 Kran kitchen zink, T 30 AR 13 V 7N 1.0000 bh 241,750.00 241,750.00 241,750.00 -
Upah : Upah :
Upah pas Kran Kitchen sink 1.0000 bh - - Upah pas Kran Kitchen sink 1.0000 bh - - - -
-
-
-
Jumlah 281,200.00 Jumlah 241,750.00 -
Dibulatkan 281,200.00 Dibulatkan
34 Pasang kran kitchen zink 1.0000 bh Pasang kran kitchen zink 1.0000 bh
Bahan : Bahan :
Kran kitchen zink, TX 606 KES 1.0000 bh - - Kran kitchen zink, TX 606 KES 1.0000 bh - - - -
Upah : Upah :
Upah pas Kran Kitchen sink 1.0000 bh - - Upah pas Kran Kitchen sink 1.0000 bh - - - -
-
-
-
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
35 Pasang kran kitchen zink 1.0000 bh Pasang kran kitchen zink 1.0000 bh
Bahan : Bahan :
Kran kitchen zink, TX 609 K 1.0000 bh - - Kran kitchen zink, TX 609 K 1.0000 bh - - - -
Upah : Upah :
Upah pas Kran Kitchen sink 1.0000 bh - - Upah pas Kran Kitchen sink 1.0000 bh - - - -
-
-
-
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
36 Pasang grab bar 1.0000 bh Pasang grab bar 1.0000 bh
Bahan : Bahan :
Fixed T-shape grab bar, TX3A3, L=650 1.0000 bh - - Fixed T-shape grab bar, TX3A3, L=650 1.0000 bh - - - -
Upah : Upah :
Upah pas handrail / grab bar 1.0000 bh - - Upah pas handrail / grab bar 1.0000 bh - - - -
-
-
-
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
37 Pasang service zink ALS 54 ex. Alessa + Faucet Amstard F067K042 1.0000 set Pasang service zink ALS 54 ex. Alessa + Faucet Amstard F067K042 1.0000 set
Bahan : Bahan :
ALESSA ALS 54 1.0000 bh 230,310.00 230,310.00 ALESSA ALS 54 1.0000 bh 198,000.00 198,000.00 198,000.00 -
Amstard F067K042 1.0000 bh 281,200.00 281,200.00 Amstard F067K042 1.0000 bh 241,750.00 241,750.00 241,750.00 -
Upah : Upah :
Upah pas service zink + kran 1.0000 OH 116,320.00 116,320.00 Upah pas service zink + kran 1.0000 bh 100,000.00 100,000.00 - 100,000.00
-
-
-
Jumlah 627,830.00 Jumlah 439,750.00 100,000.00
Dibulatkan 627,830.00 Dibulatkan
38 Pasang Bathtub 1.0000 unit Pasang Bathtub 1.0000 unit
Bahan : Bahan :
Bathtub type 1700-75, 9005 1.0000 bh - - Bathtub type 1700-75, 9005 1.0000 bh - - - -
Upah : Upah :
Upah pas bathtub 1.0000 OH - - Upah pas bathtub 1.0000 bh - - - -
-
-
-
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
39 Pasang kran bathtub 1.0000 unit Pasang kran bathtub 1.0000 unit
Bahan : Bahan :
Kran bathtub type TX 467 SESBR 1.0000 bh - - Kran bathtub type TX 467 SESBR 1.0000 bh - - - -
Upah : Upah :
Upah pas Kran bathtub 1.0000 bh - - Upah pas Kran bathtub 1.0000 bh - - - -
-
-
-
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
40 Pasang hand shower 1.0000 unit Pasang hand shower 1.0000 unit
Bahan : Bahan :
Hand shower type TX 472 SEMN 1.0000 bh - - Hand shower type TX 472 SEMN 1.0000 bh - - - -
Upah : Upah :
Upah pas hand shower 1.0000 bh - - Upah pas hand shower 1.0000 bh - - - -
-
-
-
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
41 Pasang Cermin 1.0000 unit Pasang Cermin 1.0000 unit
Bahan : Bahan :
Cermin / Heavy Duty Mirror 1.0000 bh 998,030.00 998,030.00 Cermin / Heavy Duty Mirror 1.0000 bh 858,000.00 858,000.00 858,000.00 -
Upah : Upah :
Upah pas hand shower 1.0000 bh 58,160.00 58,160.00 Upah pas hand shower 1.0000 bh 50,000.00 50,000.00 - 50,000.00
-
-
-
Jumlah 1,056,190.00 Jumlah 858,000.00 50,000.00
Dibulatkan 1,056,190.00 Dibulatkan
42 Pasang Wastafel lengkap 1.0000 unit Pasang Wastafel lengkap 1.0000 unit
Bahan : Bahan :
Wastafel LW 211CJ 1.0000 set 116,320.00 116,320.00 Wastafel LW 211CJ 1.0000 set 100,000.00 - 100,000.00 - - 100,000.00
1.0000 set 1,056,190.00 1,056,190.00 Cermin 1.0000 set 908,000.00 858,000.00 50,000.00 - 858,000.00 50,000.00
1.0000 set 193,090.00 193,090.00 Double Robe Hook 1.0000 set 166,000.00 151,000.00 15,000.00 - 151,000.00 15,000.00
1.0000 set 29,080.00 29,080.00 Soap Dispencer 1.0000 set 25,000.00 - 25,000.00 - - 25,000.00
- - - -

Jumlah 1,394,680.00 Jumlah 1,009,000.00 190,000.00


Dibulatkan 1,394,680.00 Dibulatkan
43 Pasang Wastafel lengkap 1.0000 unit Pasang Wastafel lengkap 1.0000 unit
Bahan : Bahan :
Wastafel LW 642CJ 1.0000 set 1,057,060.00 1,057,060.00 Wastafel LW 642CJ 1.0000 set 908,750.00 808,750.00 100,000.00 - 808,750.00 100,000.00
1.0000 set 1,056,190.00 1,056,190.00 Cermin 1.0000 set 908,000.00 858,000.00 50,000.00 - 858,000.00 50,000.00
1.0000 set 29,080.00 29,080.00 Double Robe Hook 1.0000 set 166,000.00 151,000.00 15,000.00 - 151,000.00 15,000.00
1.0000 set 29,080.00 29,080.00 Soap Dispencer 1.0000 set 25,000.00 - 25,000.00 - - 25,000.00
1.0000 set 17,450.00 17,450.00 Paper Holder 1.0000 set 15,000.00 - 15,000.00 - - 15,000.00

Jumlah 2,188,860.00 Jumlah 1,817,750.00 205,000.00


Dibulatkan 2,188,860.00 Dibulatkan
44 Pasang Closed lengkap 1.0000 unit Pasang Closed lengkap 1.0000 unit
Bahan : Bahan :
Closed duduk 1.0000 set 1,652,620.00 1,652,620.00 Closed duduk 1.0000 set 1,420,750.00 1,320,750.00 100,000.00 - 1,320,750.00 100,000.00
Double Robe Hook 1.0000 set 193,090.00 193,090.00 Double Robe Hook 1.0000 set 166,000.00 151,000.00 15,000.00 - 151,000.00 15,000.00
Paper Holder 1.0000 set 17,450.00 17,450.00 Paper Holder 1.0000 set 15,000.00 - 15,000.00 - - 15,000.00

Jumlah 1,863,160.00 Jumlah 1,471,750.00 130,000.00


Dibulatkan 1,863,160.00 Dibulatkan
45 Pasang Urinal 1.0000 unit Pasang Urinal 1.0000 unit
Bahan : Bahan :
Urinal 1.0000 set 1,652,620.00 1,652,620.00 Urinal 1.0000 set 2,302,000.00 2,202,000.00 100,000.00 - 2,202,000.00 100,000.00
Partisi Urinal 1.0000 set 193,090.00 193,090.00 Partisi Urinal 1.0000 set 474,250.00 374,250.00 100,000.00 - 374,250.00 100,000.00

Jumlah 1,845,710.00 Jumlah 2,576,250.00 200,000.00


Dibulatkan 1,845,710.00 Dibulatkan
46 Pasang Clean Out 1.0000 unit Pasang Clean Out 1.0000 unit
Bahan : Bahan :
Soap Holder Amstard AAR3A6Cxxx 1.0000 bh 87,240.00 87,240.00 Soap Holder Amstard AAR3A6Cxxx 1.0000 bh 75,000.00 75,000.00 75,000.00 -
Upah : Upah :
Upah pas Clean Out (CO) 1.0000 bh - - Upah pas Clean Out (CO) 1.0000 bh - - - -
-
-
-
Jumlah 87,240.00 Jumlah 75,000.00 -
Dibulatkan 87,240.00 Dibulatkan
IX PEKERJAAN LUAR
1 Sub base course kelas B t=25 cm 1.0000 m3 Sub base course kelas B t=25 cm 1.0000 m3
Bahan : Bahan :
Sub base B 1.1500 m3 - - Sub base B 1.1500 m3 180,000.00 180,000.00 - -
Upah : 1.0000 m3 - - Upah : 1.0000 m3 35,000.00 35,000.00 - -
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
2 Base course kelas A t=15 cm 1.0000 m3 Base course kelas A t=15 cm 1.0000 m3
Bahan : Bahan :
Base Course A t=15 cm 1.1500 m3 - - Base Course A t=15 cm 1.1500 m3 200,000.00 200,000.00 - -
Upah : 1.0000 m3 - - Upah : 1.0000 m3 35,000.00 35,000.00 - -
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
3 Splits Stone t = 30 cm 1.0000 m2 Splits Stone t = 30 cm 1.0000 m2
Bahan : Bahan :
Splits Stone t = 30 cm 0.3450 m3 - - Splits Stone t = 30 cm 0.3450 m3 - - - -
Upah : 1.0000 m2 - - Upah : 1.0000 m2 - - - -
- Jumlah - -
- Dibulatkan
4 Stone 5/7 cm + Sand Stone t = 15 cm 1.0000 m2 Stone 5/7 cm + Sand Stone t = 15 cm 1.0000 m2
Bahan : Bahan :
Stone 5/7 cm + Sand Stone t = 15 cm 0.1725 m3 - - Stone 5/7 cm + Sand Stone t = 15 cm 0.1725 m3 - - - -
Upah : 1.0000 m2 - - Upah : 1.0000 m2 - - - -
- Jumlah - -
- Dibulatkan
5 Sand Fill t = 6 cm 1.0000 m2 Sand Fill t = 6 cm 1.0000 m2
Bahan : Bahan :
Pasir urug 0.0618 m3 273,350.00 16,893.03 Pasir urug 0.0618 m3 235,000.00 235,000.00 14,523.00 -
Upah : 0.0600 M3 29,080.00 1,744.80 Upah : 0.0600 M3 25,000.00 25,000.00 - 1,500.00
Jumlah 18,637.83 Jumlah 14,523.00 1,500.00
Dibulatkan 18,630.00 Dibulatkan
1 Pasang pavingblock t.6 cm / m2 (diluar Sub-base) 1.0000 m2 Pasang pavingblock t.6 cm / m2 (diluar Sub-base) 1.0000 m2
Bahan : Bahan :
Paving block - conbloc 4 - 10,5x21 cm tebal 6 cm, abu 1.0300 m2 - - Paving block - conbloc 4 - 10,5x21 cm tebal 6 cm, abu 1.0300 m2 - - - -
Urug Pasir - m3 357,100.00 - Urug Pasir - m3 357,100.00 282,000.00 25,000.00 - - -
Upah : 1.0000 m2 17,450.00 17,450.00 Upah : 1.0000 m2 15,000.00 15,000.00 - 15,000.00
Jumlah 17,450.00 Jumlah - 15,000.00
Dibulatkan 17,450.00 Dibulatkan
6 Pasang pavingblock t.8cm/ m2 (diluar Sub-base) 1.0000 m2 Pasang pavingblock t.8cm/ m2 (diluar Sub-base) 1.0000 m2
Bahan : Bahan :
Paving block - conbloc 4 - 10,5x21 cm tebal 8 cm, abu 1.0300 m2 130,280.00 134,188.40 Paving block - conbloc 4 - 10,5x21 cm tebal 8 cm, abu 1.0300 m2 112,000.00 112,000.00 115,360.00 -
Urug Pasir 0.0600 m3 357,100.00 21,426.00 Urug Pasir 0.0600 m3 357,100.00 282,000.00 25,000.00 - 16,920.00 1,500.00
Upah : 1.0000 m2 17,450.00 17,450.00 Upah : 1.0000 m2 15,000.00 15,000.00 - 15,000.00
Jumlah 173,064.40 Jumlah 132,280.00 16,500.00
Dibulatkan 173,060.00 Dibulatkan
7 Grass Block t = 8 cm 1.0000 m2 - Grass Block t = 8 cm 1.0000 m2
Bahan : - Bahan :
Grassbloc - 20x40 cm, tebal 8 cm, abu 1.0300 m2 - - Grassbloc - 20x40 cm, tebal 8 cm, abu 1.0300 m2 - - - -
Pasir urug 0.0600 m3 357,100.00 21,426.00 Pasir urug 0.0600 m3 307,000.00 282,000.00 25,000.00 - 16,920.00 1,500.00
Upah : 1.0000 m2 - - Upah : 1.0000 m2 - - - -
Jumlah 21,426.00 Jumlah 16,920.00 1,500.00
Dibulatkan 21,420.00 Dibulatkan
8 Pasang Kansteen 15x25x40 cm (luar) 1.0000 m1 Pasang Kansteen 15x25x40 cm (luar) 1.0000 m1
Bahan : Bahan :
Galian 0.0600 m3 34,900.00 2,094.00 Galian 0.0600 m3 30,000.00 30,000.00 - 1,800.00
Urug pasir 0.0150 m3 357,100.00 5,356.50 Urug pasir 0.0150 m3 307,000.00 282,000.00 25,000.00 - 4,230.00 375.00
Kanstin - 15.25.40 2.5500 bh - - Kanstin - 15.25.40 2.5500 bh - - - -
Upah : 1.0000 m' 34,900.00 34,900.00 Upah : 1.0000 m' 30,000.00 30,000.00 - 30,000.00
Jumlah 42,350.50 Jumlah 2.5500 4,230.00 32,175.00
Dibulatkan 42,350.00 Dibulatkan
9 Car stopper kansteen / bh 1.0000 m1 Car stopper kansteen / bh 1.0000 m1
Bahan : Bahan :
Car Stopper - 15.15.50 2.0000 bh 51,410.00 102,820.00 Car Stopper - 15.15.50 2.0000 bh 44,200.00 44,200.00 88,400.00 -
Angkur 4.0000 bh 5,820.00 23,280.00 Angkur 4.0000 bh 5,000.00 5,000.00 20,000.00 -
Upah : Upah :
Pasang car stopper 2.0000 bh 17,450.00 34,900.00 Pasang car stopper 2.0000 bh 15,000.00 15,000.00 - 30,000.00
Jumlah 161,000.00 Jumlah 2.5500 108,400.00 30,000.00
Dibulatkan 161,000.00 Dibulatkan
10 Drainage around building U 30 cm 1.0000 m1 Drainage around building U 30 cm 1.0000 m1
Bahan : Bahan :
Urug pasir 0.0400 m3 357,100.00 14,284.00 Urug pasir 0.0400 m3 307,000.00 282,000.00 25,000.00 - 11,280.00 1,000.00
Buis beton Grefeldia 30cm 1.0000 m1 - - Drainage U 30 cm 1.0000 m1 - - - -
Pasangan bata ringan 0.1000 m2 29,834.58 2,983.46 Pasangan bata ringan 0.1000 m2 25,640.00 25,640.00 - - 2,564.00 -
Plesteran dinding 0.4000 m2 45,478.24 18,191.30 Plesteran dinding 0.4000 m2 36,592.80 14,092.80 22,500.00 - 5,637.12 9,000.00
Upah : Upah :
Galian manual tanah normal, sedalam 1 m 0.2000 m3 34,900.00 6,980.00 Galian 0.2000 m3 30,000.00 30,000.00 - 6,000.00
Upah pasang Buis beton Grefel dia. 30cm 1.0000 m' - - Upah pasang Buis beton Grefel dia. 30cm 1.0000 m' - - - -
Jumlah 42,438.75 Jumlah 0.8500 19,481.12 16,000.00
Dibulatkan 42,430.00 Dibulatkan
11 Concrete Drainage U 40 cm ( Open ) 1.0000 m1 Concrete Drainage U 40 cm ( Open ) 1.0000 m1
Bahan : Bahan :
Urug pasir 0.0400 m3 357,100.00 14,284.00 Urug pasir 0.0400 m3 307,000.00 282,000.00 25,000.00 - 11,280.00 1,000.00
U-Ditch T0---400/400 0.8500 m1 - - U-Ditch T0---400/400 0.8500 m1 - - - -
Cover U 400 - pcs - - Cover U 400 - pcs - - - -
Upah : Upah :
Galian manual tanah normal, sedalam 1 m 0.2000 m3 34,900.00 6,980.00 Galian manual tanah normal, sedalam 1 m 0.2000 m3 30,000.00 30,000.00 - 6,000.00
Upah pasang U Ditch 400/400 1.0000 m' - - Upah pasang U Ditch 400/400 1.0000 m' - - - -
Jumlah 21,264.00 Jumlah 0.8500 11,280.00 7,000.00
Dibulatkan 21,260.00 Dibulatkan
12 Concrete Drainage U 40 cm ( Closed ) 1.0000 m1 Concrete Drainage U 40 cm ( Closed ) 1.0000 m1
Bahan : Bahan :
Urug pasir 0.0400 m3 357,100.00 14,284.00 Urug pasir 0.0400 m3 307,000.00 282,000.00 25,000.00 - 11,280.00 1,000.00
U-Ditch T0---400/400 1.0000 m1 - - U-Ditch T0---400/400 1.0000 m1 - - - -
Cover U 400 1.0000 m1 - - Cover U 400 1.0000 m1 - - - -
Upah : - - - Upah :
Galian manual tanah normal, sedalam 1 m 0.2000 m3 34,900.00 6,980.00 Galian manual tanah normal, sedalam 1 m 0.2000 m3 30,000.00 30,000.00 - 6,000.00
Upah pasang U Ditch 400/400 1.0000 m' - - Upah pasang U Ditch 400/400 1.0000 m' - - - -
Jumlah 21,264.00 Jumlah 0.8500 11,280.00 7,000.00
Dibulatkan 21,260.00 Dibulatkan
12 Saluran beton U-Ditch 600/600 (open) 1.0000 m1 Saluran beton U-Ditch 600/600 (open) 1.0000 m1
Bahan : Bahan :
Urug pasir 0.0800 m3 357,100.00 28,568.00 Urug pasir 0.0800 m3 307,000.00 282,000.00 25,000.00 - 22,560.00 2,000.00
U-Ditch T1---800/1000 0.8500 unit - - U-Ditch T1---600/600 0.8500 unit - - - -
Cover U 800 - pcs - - Cover U 600 - pcs - - - -
Upah : Upah :
Galian manual tanah normal, sedalam 1 m 0.8000 m3 34,900.00 27,920.00 Galian 0.8000 m3 30,000.00 30,000.00 - 24,000.00
Upah pasang U Ditch 600/600 1.0000 m' - - Upah pasang U Ditch 600/600 1.0000 m' - - - -
Jumlah 56,488.00 Jumlah 22,560.00 26,000.00
Dibulatkan 56,480.00 Dibulatkan
13 Pek. Penutup Saluran Cover U-600 (Plat Beton) 1.0000 m1 Pek. Penutup Saluran Cover U-600 (Plat Beton) 1.0000 m1
Bahan : Bahan :
Cover U 800 1.6667 pcs - - Penutup Saluran Cover U-600 (Plat Beton) 1.6667 pcs - - - -
Upah : Upah :
Upah pasang Penutup Saluran U (Plat Beton) 1.0000 m' - - Upah pasang Penutup Saluran U (Plat Beton) 1.0000 m' - - - -
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
13 Saluran beton U-Ditch 800/800 (open) 1.0000 m1 Saluran beton U-Ditch 800/800 (open) 1.0000 m1
Bahan : Bahan :
Urug pasir 0.0800 m3 357,100.00 28,568.00 Urug pasir 0.0800 m3 307,000.00 282,000.00 25,000.00 - 22,560.00 2,000.00
U-Ditch T1---800/1000 0.8500 pcs - - U-Ditch T1---800/800 0.8500 pcs - - - -
Cover U 800 - pcs - - Cover U 800 - pcs - - - -
Upah : Upah :
Galian manual tanah normal, sedalam 1 m 0.9000 m3 34,900.00 31,410.00 Galian 0.9000 m3 30,000.00 30,000.00 - 27,000.00
Upah pasang U Ditch 800/800 1.0000 m' - - Upah pasang U Ditch 800/800 1.0000 m' - - - -
Jumlah 59,978.00 Jumlah 22,560.00 29,000.00
Dibulatkan 59,970.00 Dibulatkan
14 Pek. Penutup Saluran Cover U-800 (Plat Beton) 1.0000 m1 Pek. Penutup Saluran Cover U-800 (Plat Beton) 1.0000 m1
Bahan : Bahan :
Cover U 800 1.6667 pcs - - Cover U 800 1.6667 pcs - - - -
Upah : Upah :
Upah pasang U Ditch 800/800 1.0000 m' - - Upah pasang U Ditch 800/800 1.0000 m' - - - -
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
15 Concrete Drainage U 1000 cm ( Open ) 1.0000 m1 Concrete Drainage U 1000 cm ( Open ) 1.0000 m1
Bahan : Bahan :
Urug pasir 0.1200 m3 357,100.00 42,852.00 Urug pasir 0.1200 m3 307,000.00 282,000.00 25,000.00 - 33,840.00 3,000.00
U-Ditch T1---1000/1000 1.0000 m1 - - U-Ditch T0---1000/1000 1.0000 m1 - - - -
Cover U 1000 - m1 - - Cover U 1000 - m1 - - - -
Upah : Upah :
Galian manual tanah normal, sedalam 1 m 1.4400 m3 34,900.00 50,256.00 Galian 1.4400 m3 30,000.00 30,000.00 - 43,200.00
Upah pasang U Ditch 1000/1000 1.0000 m' - - Upah pasang U Ditch 1000/1000 1.0000 m' - - - -
Jumlah 93,108.00 Jumlah 0.8500 33,840.00 46,200.00
Dibulatkan 93,100.00 Dibulatkan
16 Concrete Drainage U 1000 cm ( Closed ) 1.0000 m1 Concrete Drainage U 1000 cm ( Closed ) 1.0000 m1
Bahan : Bahan :
Urug pasir 0.1200 m3 357,100.00 42,852.00 Urug pasir 0.1200 m3 307,000.00 282,000.00 25,000.00 - 33,840.00 3,000.00
U-Ditch T1---1000/1000 1.0000 m1 - - U-Ditch T0---1000/1000 1.0000 m1 - - - -
Cover U 1000 1.6667 m1 - - Cover U 1000 1.6667 m1 - - - -
Upah : - Upah :
Galian manual tanah normal, sedalam 1 m 1.4400 m3 34,900.00 50,256.00 Galian 1.4400 m3 30,000.00 30,000.00 - 43,200.00
Upah pasang U Ditch 1000/1000 1.0000 m' - - Upah pasang U Ditch 1000/1000 1.0000 m' - - - -
Jumlah 93,108.00 Jumlah 0.8500 33,840.00 46,200.00
Dibulatkan 93,100.00 Dibulatkan
17 Box culvert BC 30x30x100 1.0000 unit Box culvert BC 30x30x100 1.0000 unit
Bahan : Bahan :
Urug pasir 0.0500 m3 357,100.00 17,855.00 Urug pasir 0.0500 m3 307,000.00 282,000.00 25,000.00 - 14,100.00 1,250.00
BC 300x300x 1000 1.0000 unit - - BC 300x300x 1000 1.0000 unit - - - -
Upah : - Upah :
Galian manual tanah normal, sedalam 1 m 0.4000 m3 34,900.00 13,960.00 Galian manual tanah normal, sedalam 1 m 0.4000 m3 30,000.00 30,000.00 - 12,000.00
Upah pasang Box Culvert BC 30 1.0000 unit - - Upah pasang U Ditch 400/400 1.0000 unit - - - -
Jumlah 31,815.00 Jumlah 0.8500 14,100.00 13,250.00
Dibulatkan 31,810.00 Dibulatkan
18 Boxs Colvert 60 x 60 cm 1.0000 m1 Boxs Colvert 60 x 60 cm 1.0000 m1
Bahan : Bahan :
Urug pasir 0.0800 m3 357,100.00 28,568.00 Urug pasir 0.0800 m3 307,000.00 282,000.00 25,000.00 - 22,560.00 2,000.00
BC 600x600x 1000 1.0000 unit - - BC 600x600x 1000 1.0000 unit - - - -
Upah : - Upah :
Galian manual tanah normal, sedalam 1 m 0.6400 m3 34,900.00 22,336.00 Galian manual tanah normal, sedalam 1 m 0.6400 m3 30,000.00 30,000.00 - 19,200.00
Upah pasang Box Culvert BC 60 1.0000 m1 - - Upah pasang Box Culvert BC 60 1.0000 m1 - - - -
Jumlah 50,904.00 Jumlah 22,560.00 21,200.00
Dibulatkan 50,900.00 Dibulatkan
19 Boxs Control U 120 x 120 cm ( Closed ) 1.0000 m1 Boxs Control U 120 x 120 cm ( Closed ) 1.0000 m1
Bahan : Bahan :
Urug pasir 0.0400 m3 357,100.00 14,284.00 Urug pasir 0.0400 m3 307,000.00 282,000.00 25,000.00 - 11,280.00 1,000.00
BC 1000x1000x 1200 HD 1.0000 unit - - Box Control U-Ditch T0---1200/1200 + Tutup 1.0000 unit - - - -
Upah : - Upah :
Galian manual tanah normal, sedalam 1 m 0.2000 m3 34,900.00 6,980.00 Galian manual tanah normal, sedalam 1 m 0.2000 m3 30,000.00 30,000.00 - 6,000.00
Upah pasang Box Culvert BC 30 1.0000 unit - - Upah pasang Box Culvert BC 120 1.0000 unit - - - -
Jumlah 21,264.00 Jumlah 11,280.00 7,000.00
Dibulatkan 21,260.00 Dibulatkan
18 Pekerjaan Pagar Beton Precast 1.0000 m1 Pekerjaan Pagar Beton Precast 1.0000 m1
Bahan : Bahan :
Panel pagar 50x400x2400mm 2.4000 pcs - - Panel pagar 50x400x2400mm 2.4000 pcs - - - -
Kolom tengah 160x200x450 0.6000 pcs - - Kolom tengah 160x200x450 0.6000 pcs - - - -
Kolom Tepi 200x200x450 0.0400 pcs - - Kolom Tepi 200x200x450 0.0400 pcs - - - -
Besi Siku 40x40x4, L=545 0.0600 btg - - Besi Siku 40x40x4, L=545 0.0600 btg - - - -
Kawat Duri 3.0000 m1 - - Kawat Duri 3.0000 m1 - - - -
Beton Klas D 0.1215 m3 93,060.00 11,306.79 Beton Klas D 0.1215 m3 80,000.00 - 80,000.00 - - 9,720.00
Upah : Upah :
Galian manual tanah normal, sedalam 1 m 0.2160 m3 34,900.00 7,538.40 Galian manual tanah normal, sedalam 1 m 0.2160 m3 30,000.00 30,000.00 - 6,480.00
Upah pasang Pagar precast panel T. 2.5 m + kwt duri 1.0000 m' - - Upah pasang Pagar precast panel T. 2.5 m + kwt duri 1.0000 m' - - - -
Jumlah 18,845.19 Jumlah - 16,200.00
Dibulatkan 18,840.00 Dibulatkan
15 Pekerjaan Jalan lapisan aspal hotmix Pekerjaan Jalan lapisan aspal hotmix 1.0000 m2
(Sub base beton 1 lapis tebal 15 cm s/d surface) 1.0000 m2 (Sub base beton 1 lapis tebal 15 cm s/d surface)
Mobilisasi & Demobilisasi 0.0002 lot - - Mobilisasi & Demobilisasi 0.0002 lot - - - -
Pemadatan Tanah dasar /site preparation 1.0000 m2 - - Pemadatan Tanah dasar /site preparation 1.0000 m2 10,000.00 10,000.00 - -
Lapisan Sirtu 200 mm , CBR 60% 0.2200 m3 - - Lapisan Sirtu 200 mm , CBR 60% 0.2200 m3 - - - -
Lapisan Macadam 200 mm , CBR 80% 0.1650 m3 - - Lapisan Macadam 15 mm , CBR 80% 0.1650 m3 - - - -
Lapisan Prime Coat 1.0000 m2 - - Lapisan Prime Coat 1.0000 m2 15,000.00 15,000.00 - -
Lapisan AC tebal 4 cm 1.0000 m2 - - Lapisan AC tebal 4 cm 1.0000 m2 - - - -
Jumlah - Jumlah 0.8500 - -
Dibulatkan - Dibulatkan
X PEKERJAAN LAIN-LAIN PEKERJAAN LAIN-LAIN
1 Curtainwall : 1.0000 m2 Curtainwall : 1.0000 m2
- Curtain wall Reflektif glass 8 mm ex Asahimas ex.alluminium - - Curtain wall Reflektif glass 8 mm ex Asahimas ex.alluminium
Sub Kontraktor
1.0500 m2 - - Curtain wall Reflektif glass 8 mm ex Asahimas ex.alluminium 1.0000 m2 - - - -
Bahan :
Kaca Reflective/ Stopsol 8mm 1.0500 m2 798,260.00 838,173.00
Aluminium Mullion 40x100 t. 2mm 1.1000 m' 348,870.00 383,757.00
Aluminium Transom 50x20 t. 1,6mm 0.8000 m' 230,610.00 184,488.00
Bracket 0.4000 bh 177,390.00 70,956.00
Silicon Sealant 3.8000 m' 11,830.00 44,954.00
Alumunium Caping 0.3000 m' 272,000.00 81,600.00
Upah :
Biaya pasang 1.0000 m2 - -
Jumlah 1,603,928.00 Jumlah - -
Dibulatkan 1,603,920.00 Dibulatkan
2 Alumunium composite panel (massive) + rangka 1.0000 m2 Alumunium composite panel (massive) + rangka 1.0000 m2
ACP PVDF 0,5mm, putih, coklat muda 1.1250 m2 389,670.00 438,378.75 ACP PVDF 0,5mm, putih, coklat muda 1.1250 m2 335,000.00 335,000.00 - -
Rangka dan biaya pasang 1.0000 m2 319,880.00 319,880.00 Rangka dan biaya pasang 1.0000 m2 275,000.00 275,000.00 - -
Jumlah 758,258.75 Jumlah - -
Dibulatkan 758,250.00 Dibulatkan
3 Alumunium composite panel (perforated) + rangka 1.0000 m2 Alumunium composite panel (perforated) + rangka 1.0000 m2
ACP PVDF 4mm , warna standar 1.1250 m2 - - ACP PVDF 4mm , warna standar 1.1250 m2 - - - -
Rangka dan biaya pasang 1.0000 m2 319,880.00 319,880.00 Rangka dan biaya pasang 1.0000 m2 275,000.00 275,000.00 - -
Jumlah 319,880.00 Jumlah - -
Dibulatkan 319,880.00 Dibulatkan
4 Alumunium composite panel (massive) + rangka 1.0000 m2 Alumunium composite panel (massive) + rangka 1.0000 m2
ACP PVDF 4mm , warna standar 1.2000 m2 - - ACP PVDF 4mm , warna standar 1.2000 m2 495,800.00 495,800.00 - -
Rangka dan biaya pasang 1.2000 m2 319,880.00 383,856.00 Rangka dan biaya pasang 1.2000 m2 275,000.00 275,000.00 - -
Jumlah 383,856.00 Jumlah - -
Dibulatkan 383,850.00 Dibulatkan
5 Alumunium composite panel (massive) + rangka 1.0000 m2 Alumunium composite panel (massive) + rangka 1.0000 m2
ACP PVDF 4mm , warna standar 1.2000 m2 - - ACP PVDF 4mm , warna standar 1.2000 m2 495,800.00 495,800.00 - -
Rangka dan biaya pasang 1.2000 m2 319,880.00 383,856.00 Rangka dan biaya pasang 1.2000 m2 275,000.00 275,000.00 - -
Jumlah 383,856.00 Jumlah - -
Dibulatkan 383,850.00 Dibulatkan
Finishing kolom dengan ACP, Finishing kolom dengan ACP,
3 1.0000 unit
dengan pengaman stainless steel, pada lantai dasar 1.0000 unit dengan pengaman stainless steel, pada lantai dasar
ukuran kolom 1.00 bulat ukuran kolom 1.0000 bulat
tinggi kolom 4.00 - tinggi kolom 4.0000
ACP PVDF 4mm , warna standar 4.0820 m2 - - ACP PVDF 4mm , warna standar 4.0820 m2 - - - -
Rangka dan biaya pasang 3.1400 m2 319,880.00 1,004,423.20 Rangka dan biaya pasang 3.1400 m2 275,000.00 275,000.00 - -
Pengaman Stainless stell 0.8164 m' - - Pengaman Stainless stell 0.8164 m' - - - -
Sealent 16.0000 m' - - Sealent 16.0000 m' - - - -
Jumlah 1,004,423.20 Jumlah - -
Dibulatkan 1,004,420.00 Dibulatkan
XI PEKERJAAN KAYU

XII PEKERJAAN BESI DAN ALUMINIUM

XIII PEKERJAAN ATAP


1 Pek. Penutup Atap Onduline 1.0000 m2 Pek. Penutup Atap Onduline 1.0000 m2
Atap Onduvila (merah, Hitam Coklat, Hijau) + Paku & Jasa psng 3.5745 lbr - - Atap Onduvila (merah, Hitam Coklat, Hijau) + Paku & Jasa psng 3.5745 lbr - - - -
Speedy Onduvilla (merah, hitam, coklat, hijau) 21.4286 bh - - Speedy Onduvilla (merah, hitam, coklat, hijau) 21.4286 bh - - - -
Jasa pemasangan atap Onduvilla 1.0000 m2 - - Jasa pemasangan atap Onduvilla 1.0000 m2 - - - -
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
1 Pek. Penutup Atap Onduline 1.0000 m2 Pek. Penutup Atap Onduline 1.0000 m2
Nock Onduvilla (merah, hittam, coklat, hijau) 1.1200 lbr - - Nock Onduvilla (merah, hittam, coklat, hijau) 1.1200 lbr - - - -
Closure Cap (merah, hitam, coklat hijau) 0.0533 lbr - - Closure Cap (merah, hitam, coklat hijau) 0.0533 lbr - - - -
Apron piece (merah, hitam, coklat hijau) 1.0133 lbr - - Apron piece (merah, hitam, coklat hijau) 1.0133 lbr - - - -
Jasa pasang Nock 1.0000 bh - - Jasa pasang Nock 1.0000 bh - - - -
Jumlah - Jumlah - -
Dibulatkan - Dibulatkan
170,305,513,778.35
116,843,305,147.71
real cost
Jumlah Harga Satuan Jumlah HS
subkon ( RP )

- 44,805.00
- 5,240.00 SNI pas bata
9,375.00 38,245.09

- 17,500.00 0.60
- 0.20
- 0.02
- 0.03
9,375.00 105,790.09

- 40,324.50 1.16
- 4,716.00 1.16
8,437.50 34,420.58 1.16
- 128,252.60 1.16

- 15,750.00 1.16
-
-
-
8,437.50 223,463.68 1.16

- 112,012.50 1.16
- 13,100.00 1.16
23,437.50 95,612.72 1.16
- 128,252.60 1.16

- 43,750.00 1.16
-
-
-
23,437.50 392,727.82 1.16

- 59,740.00
- 5,292.40
9,090.91 37,266.84

- 17,500.00

9,090.91 119,799.24

- 59,740.00
- 5,292.40
9,090.91 37,266.84

- 17,500.00

9,090.91 119,799.24

- 59,740.00
- 5,240.00 SNI pas bata
- -

- 17,500.00 0.60
- 0.20
- 0.02
- 0.03
- 82,480.00

SNI DT 91-0010-2007 No. 6.5


- -
- 53,070.00
- 21,600.00

- - 0.3000
- 0.1500
- 0.0150
- 0.0150
- 74,670.00

SNI DT 91-0010-2007 No. 6.5


- -
- 27,084.00
- 27,540.00

- - 0.3000
- 0.1500
- 0.0150
- 0.0150
- 54,624.00

SNI DT 91-0010-2007 No. 6.5


- -
- 23,119.00
- 10,260.00

- - 0.3000
- 0.1500
- 0.0150
- 0.0150
- 33,379.00

SNI DT 91-0010-2007 No. 6.5


- -
- 14,030.00
- 11,610.00

- - 0.3000
- 0.1500
- 0.0150
- 0.0150
- 25,640.00

SNI DT 91-0010-2007 No. 6.5


- -
- 11,809.60
- 12,150.00

- - 0.3000
- 0.1500
- 0.0150
- 0.0150
- 23,959.60

SNI DT 91-0010-2007 No. 6.5


- -
- 11,809.60
- 12,150.00

- - 0.3000
- 0.1500
- 0.0150
- 0.0150
- 23,959.60

SNI DT 91-0010-2007 No. 6.5


- 28,850.00 1.1600 plester SNI
- 2,600.00 1.1615 plester SNI

- 22,500.00 1.1631 0.3000


- 0.1500
- 0.0150
- 0.0150
- 53,950.00 1.1614

SNI DT 91-0010-2007 No. 6.27


- 31,730.00 plester SNI
- 2,860.00 plester SNI

- 25,000.00 0.2000
- 0.1000
- 0.0100
- 0.0100
- 59,590.00

- 3,200.00 Acian SNI

- 12,500.00 0.2000
- 0.1000
- 0.0100
- 0.0100
- 15,700.00

- 3,200.00 Acian SNI

- 25,000.00 0.2000
- 0.1000
- 0.0100
- 0.0100
- 28,200.00

SNI DT 91-0010-2007 No. 6.2

- 12,473.28
- 5,400.00

- 22,500.00 0.3000
0.1500
0.0150
0.0150
- 40,373.28

SNI DT 91-0010-2007 No. 6.2

- 12,473.28 10.2240
- 5,400.00 0.0200

- 25,000.00 0.3000
0.1500
0.0150
0.0150
- 42,873.28

SNI DT 91-0010-2007 No. 6.3

- 9,486.72 7.7760
- 6,210.00 0.0230

- 22,500.00 0.3000
0.1500
0.0150
0.0150
- 38,196.72

SNI DT 91-0010-2007 No. 6.3

- 9,486.72 7.7760
- 6,210.00 0.0230

- 25,000.00 0.3000
0.1500
0.0150
0.0150
- 40,696.72

SNI DT 91-0010-2007 No. 6.4

- 7,612.80 6.2400
- 6,480.00 0.0240

- 22,500.00 0.3000
0.1500
0.0150
0.0150
- 36,592.80

SNI DT 91-0010-2007 No. 6.4

- 7,612.80 6.2400
- 6,480.00 0.0240

- 25,000.00 0.3000
0.1500
0.0150
0.0150
- 39,092.80

SNI DT 91-0010-2007 No. 6.5

- 6,324.48 5.1840
- 7,020.00 0.0260

- 22,500.00 0.3000
0.1500
0.0150
0.0150
- 35,844.48

SNI DT 91-0010-2007 No. 6.5

- 6,324.48 5.1840
- 7,020.00 0.0260

- 25,000.00 0.3000
0.1500
0.0150
0.0150
- 38,344.48

SNI DT 91-0010-2007 No. 6.13

- 16,631.04 13.6320
- 7,290.00 0.0270

- 22,500.00 0.4000
0.2000
0.0200
0.0220
- 46,421.04

SNI DT 91-0010-2007 No. 6.13

- 16,631.04 13.6320
- 7,290.00 0.0270

- 25,000.00 0.4000
0.2000
0.0200
0.0220
- 48,921.04

SNI DT 91-0010-2007 No. 6.14

- 12,648.96 10.3680
- 8,370.00 0.0310

- 22,500.00 0.4000
0.2000
0.0200
0.0220
- 43,518.96

SNI DT 91-0010-2007 No. 6.14

- 12,648.96 10.3680
- 8,370.00 0.0310

- 25,000.00 0.4000
0.2000
0.0200
0.0220
- 46,018.96

SNI DT 91-0010-2007 No. 6.15

- 10,150.40 8.3200
- 8,640.00 0.0320

- 22,500.00 0.4000
0.2000
0.0200
0.0220
- 41,290.40

SNI DT 91-0010-2007 No. 6.15

- 10,150.40 8.3200
- 8,640.00 0.0320

- 25,000.00 0.4000
0.2000
0.0200
0.0220
- 43,790.40

SNI DT 91-0010-2007 No. 6.16

- 8,432.64 6.9120
- 9,450.00 0.0350

- 22,500.00 0.4000
0.2000
0.0200
0.0220
- 40,382.64

SNI DT 91-0010-2007 No. 6.16

- 8,432.64 6.9120
- 9,450.00 0.0350

- 25,000.00 0.4000
0.2000
0.0200
0.0220
- 42,882.64

SNI DT 91-0010-2007 No. 6.20

- 610.00 0.5000
- 3,510.00 0.0130

- - 0.0800
0.4000
0.0400
0.0040
- 4,120.00

SNI DT 91-0010-2007 No. 6.26

- 7,734.80 6.3400
- 3,240.00 0.0120

- - 0.3000
0.1500
0.0150
0.0150
- 10,974.80

SNI DT 91-0010-2007 No. 6.27

- 3,965.00 3.2500

- 15,000.00 0.2000
0.1000
0.0100
0.0100
- 18,965.00

SNI DT 91-0010-2007 No. 6.27

- 5,795.00 3.2500

- 15,000.00 0.2000
0.1000
0.0100
0.0100
- 20,795.00

Mengacu SNI DT 91 - 0010 - 2007 No. 6.14

- 25,297.92 20.7360
- 16,740.00 0.0620

- 20,000.00 0.4000
- 0.2000
- 0.0200
- 0.0220
- 62,037.92

- 30,700.00 0.1000
- 25,297.92 20.7360
- 16,740.00 0.0620

- 20,000.00 0.4000
- 0.2000
- 0.0200
- 0.0220
- 92,737.92

- 31,092.92 25.9200
- 16,740.00 0.0775

- 25,000.00 0.4000
- 15,000.00 0.2000
- 0.0200
- 0.0220
- 87,832.92 1.1635

- 31,622.40 25.9200
- 20,925.00 0.0775
35,000.00 35,000.00 1.0000

- 25,000.00 0.4000
- 0.2000
- 0.0200
- 0.0220
35,000.00 112,547.40

- 31,622.40 25.9200
- 20,925.00 0.0775
- - 1.0000

- 20,000.00 0.4000
- 0.2000
- 0.0200
- 0.0220
- 72,547.40

Mengacu SNI DT 91 - 0010 - 2007 No. 6.14

- 63,244.80 51.8400
- 41,850.00 0.1550

- 15,000.00 0.4000
- 0.2000
- 0.0200
- 0.0220
- 120,094.80

Mengacu SNI DT 91 - 0010 - 2007 No. 6.14

- 31,622.40 25.9200
- 20,925.00 0.0775

- - 0.4000
- 0.2000
- 0.0200
- 0.0220
- 52,547.40

SNI DT 91-0012-2007, No. 6.36


25.00
- 12,688.00 10.4000 0.416 25.00
- 12,150.00 0.0450 0.002 25.00
- 50,400.00 1.0600 0.042 25.00
- 7,900.00
- 5,353.00

- 30,000.00 0.7000
0.3500
0.0350
0.0350
- 118,491.00

Mengacu pada SNI DT 91-0012-2007, No. 6.36

- 25,297.92 20.7360
- 16,740.00 0.0620
- 49,440.00 1.0600
- 7,900.00 5.0000
- 5,353.00 0.5300
0.30
- 30,000.00 0.3000 0.25
0.1500 0.02
0.0350 0.02
0.0350
- 134,730.92

Mengacu pada SNI DT 91-0012-2007, No. 6.35

- 25,297.92 -
- 16,740.00 -
- - 41.6667 0.30
- 43,363.00 1.0683 0.32 11.87 3.8042
- 7,900.00 5.0000
- 3,535.00 0.3500
0.30
- 30,000.00 0.3000 0.25
0.1500 0.02
0.0350 0.02
0.0350
- 126,835.92

Mengacu pada SNI DT 91-0012-2007, No. 6.35

- 25,297.92 20.7360
- 16,740.00 0.0620 0.30
- 51,500.00 0.1545 0.05 11.87 0.5502
- 7,900.00 0.7500
- 3,535.00 0.0525
0.30
- 30,000.00 0.0450 0.25
0.0225 0.02
0.0053 0.02
0.0053
- 134,972.92

Mengacu pada SNI DT 91-0012-2007, No. 6.35

- 25,297.92 20.7360
- 16,740.00 0.0620 0.30
- 54,075.00 1.0683 0.32 11.87 3.8042
- 7,900.00 5.0000
- 3,535.00 0.3500
- - 1.0000
0.30
- 30,000.00 0.3000 0.25
0.1500 0.02
0.0350 0.02
0.0350
- 137,547.92

Mengacu pada SNI DT 91-0012-2007, No. 6.34

- - 33.3333 sni (bh) 0.30


- - 1.0890 0.33 11.87 3.8779
- 7,900.00 5.0000
- 3,535.00 0.3500
0.30
- 30,000.00 0.3000 0.25
0.1500 0.02
0.0350 0.02
0.0350
- 41,435.00

Mengacu pada SNI DT 91-0012-2007, No. 6.11

- 25,297.92 20.7360
- 16,740.00 0.0620 25.00
- 53,655.00 1.0600 0.042
- 7,900.00 5.0000
- 5,353.00 0.5300

- 30,000.00 0.3000
0.1500
0.0350
0.0350
- 138,945.92

Mengacu pada SNI DT 91-0012-2007, No. 6.11

- 25,297.92 20.7360
- 16,740.00 0.0620 25.00
- 47,775.00 1.0600 0.042
- 7,900.00 5.0000
- 5,353.00 0.5300
- - 1.0000

- 30,000.00 0.3000
0.1500
0.0350
0.0350
- 133,065.92

Mengacu pada SNI DT 91-0012-2007, No. 6.11

- 25,297.92 1.16 20.7360


- 16,740.00 1.16 0.0620 25.00
- 62,475.00 1.16 1.0600 0.042
- 7,900.00 1.16 5.0000
- 5,353.00 1.16 0.5300

- 30,000.00 1.16 0.3000


0.1500
0.0350
0.0350
- 147,765.92

Mengacu pada SNI DT 91-0012-2007, No. 6.11

- 29,445.12 20.7360
- 16,740.00 0.0620 25.00
- - 1.0600 0.042
- 9,200.00 5.0000
- 6,227.50 0.5300
35,000.00 35,000.00 1.0000

- 30,000.00 0.3000
0.1500
0.0350
0.0350
35,000.00 126,612.62

Mengacu pada SNI DT 91-0012-2007, No. 6.11

- 25,297.92 20.7360
- 16,740.00 0.0620 25.00
- 47,775.00 1.0600 0.042
- 7,900.00 5.0000
- 5,353.00 0.5300

- - 0.3000
0.1500
0.0350
0.0350
- 103,065.92

Mengacu pada SNI DT 91-0012-2007, No. 6.36

- 25,297.92 20.7360
- 16,740.00 0.0620 25.00
- 44,205.00 1.0600 0.042
- 7,900.00 5.0000
- 5,353.00 0.5300

- - 0.3000
0.1500
0.0350
0.0350
- 99,495.92

Mengacu pada SNI DT 91-0012-2007, No. 6.36

- 25,297.92 20.7360
- 16,740.00 0.0620 25.00
- 50,400.00 1.0600 0.042
- 7,900.00 5.0000
- 5,353.00 0.5300

- - 0.3000
0.1500
0.0350
0.0350
- 105,690.92

- 2,529.79 2.0736
- 1,674.00 0.0062
- - 2.5750
- 790.00 0.5000
- 535.30 0.0530

- - 0.1000
0.1000
0.0100
0.0050
- 5,529.09

- 2,529.79 2.0736
- 1,674.00 0.0062
- 12,823.50 2.5750
- 790.00 0.5000
- 535.30 0.0530

- - 0.1000
0.1000
0.0100
0.0050
- 18,352.59

Mengacu pada SNI DT 91-0012-2007, No. 6.36

- 25,297.92 20.7360
- 16,740.00 0.0620 25.00
- 42,500.00 0.7600 0.030
- 7,900.00 5.0000
- 5,353.00 0.5300
- 11,058.18 2.0000

- - 0.3000
0.1500
0.0350
0.0350
- 108,849.10

Mengacu pada SNI DT 91-0012-2007, No. 6.13

- 25,297.92 20.7360
- 16,740.00 0.0620 Index mengacu ke SNI butir 6.11
- - 1.1160
- 7,900.00 5.0000
- 2,626.00 0.2600

- 30,000.00 0.3000
- 0.1500
- 0.0350
- 0.0350
- 82,563.92

Mengacu pada SNI DT 91-0012-2007, No. 6.13

- 25,297.92 20.7360
- 16,740.00 0.0620 Index mengacu ke SNI butir 6.11
- - 1.1160
- 7,900.00 5.0000
- 2,626.00 0.2600

- 30,000.00 0.3000
0.1500
0.0350
0.0350
- 82,563.92

Mengacu pada SNI DT 91-0012-2007, No. 6.13

- 25,297.92 20.7360
- 16,740.00 0.0620 Index mengacu ke SNI butir 6.11
- 132,870.00 1.1160
- 7,900.00 5.0000
- 2,626.00 0.2600

- 30,000.00 0.3000
0.1500
0.0350
0.0350
- 215,433.92

- 25,297.92 20.7360
- 16,740.00 0.0620 Index mengacu ke SNI butir 6.11
- 132,870.00 1.0300
- 7,900.00 5.0000
- 2,626.00 0.2600

- 30,000.00 0.3000
0.1500
0.0350
0.0350
- 215,433.92

- 25,297.92 20.7360
- 16,740.00 0.0620
- - 41.6667 Index mengacu ke SNI butir 6.11
- 101,970.00 1.0300
- 7,900.00 5.0000
- 2,626.00 0.2600

- 30,000.00 0.3000
0.1500
0.0350
0.0350
- 184,533.92

- 25,297.92 20.7360
- 16,740.00 0.0620
- - 41.6667 Index mengacu ke SNI butir 6.11
- - 1.0300
- 7,900.00 5.0000
- 2,626.00 0.2600

- 30,000.00 0.3000
0.1500
0.0350
0.0350
- 82,563.92

Mengacu pada SNI DT 91-0012-2007, No. 6.13

- 25,297.92 20.7360
- 16,740.00 0.0620 Index mengacu ke SNI butir 6.11
- - 41.6667 Index mengacu ke SNI butir 6.11
- 183,340.00 1.0300
- 7,900.00 5.0000
- 2,626.00 0.2600

- 30,000.00 0.3000
0.1500
0.0350
0.0350
- 265,903.92

Mengacu pada SNI DT 91-0012-2007, No. 6.13

- 25,297.92 20.7360
- 16,740.00 0.0620 Index mengacu ke SNI butir 6.11
- - 41.6667 Index mengacu ke SNI butir 6.11
- - 1.0300
- 7,900.00 5.0000
- 2,626.00 0.2600

- 30,000.00 0.3000
0.1500
0.0350
0.0350
- 82,563.92

- 25,297.92 20.7360
- 16,740.00 0.0620
- - 41.6667 Index mengacu ke SNI butir 6.11
- - 1.0300
- 7,900.00 5.0000
- 2,626.00 0.2600
- 10,512.78 2.0000

- - 0.3000
0.1500
0.0350
0.0350
- 63,076.70

- 25,297.92 -
- 16,740.00 -
- - 41.6667 Index mengacu ke SNI butir 6.11
- - 0.3090
- 7,900.00 1.0000
- 2,626.00 0.0520

- 9,000.00 0.0600
0.0300
0.0070
0.0070
- 61,563.92

- 25,297.92 20.7360
- 16,740.00 0.0620 Index mengacu ke SNI butir 6.11
- - 1.0300
- 7,900.00 5.0000
- 2,626.00 0.2600

- 30,000.00 0.3000
0.1500
0.0350
0.0350
- 82,563.92

1.0000

- 7,589.38 6.2208
- 5,022.00 0.0186 Index mengacu ke SNI butir 6.11
- - 0.3090
- 2,370.00 1.5000
- 787.80 0.0780

- 9,000.00 0.0900
0.0450
0.0105
0.0105
- 24,769.18

- 2,529.79 2.0736
- 1,674.00 0.0062
- - 1.7000
- 790.00 0.5000
- 262.60 0.0260
- - 0.1000
0.1000
0.0100
0.0050
- 5,256.39

- 2,529.79 2.0736
- 1,674.00 0.0062
- - 2.5000
- 790.00 0.5000
- 262.60 0.0260

- - 0.1000
0.1000
0.0100
0.0050
- 5,256.39

- 2,529.79 2.0736
- 1,674.00 0.0062
- - 1.7000
- 790.00 0.5000
- 262.60 0.0260

- - 0.1000
0.1000
0.0100
0.0050
- 5,256.39

- 2,529.79 2.0736
- 1,674.00 0.0062
- - 1.7000
- 790.00 0.5000
- 262.60 0.0260

- - 0.1000
0.1000
0.0100
0.0050
- 5,256.39

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 15.5520
- 12,555.00 0.0465
- 892,500.00 1.0600
- 44,900.00 5.0000
- 2,626.00 0.2600

- 150,000.00 0.7000
0.3500
0.0350
0.0350
- 1,121,554.44

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 15.5520
- 12,555.00 0.0465
- - 1.0500
- 44,900.00 5.0000
- 2,626.00 0.2600

- - 0.7000
0.3500
0.0350
0.0350
- 79,054.44

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 15.5520
- 12,555.00 0.0465
- - 1.0500
- 44,900.00 5.0000
- 2,626.00 0.2600

- 150,000.00 0.7000
0.3500
0.0350
0.0350
- 229,054.44

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 15.5520
- 12,555.00 0.0465
- - 1.0500
- 44,900.00 5.0000
- 2,626.00 0.2600

- 150,000.00 0.7000
0.3500
0.0350
0.0350
- 229,054.44

- 18,973.44 15.5520
- 12,555.00 0.0465
- - 1.1000
- 44,900.00 5.0000
- 2,626.00 0.2600

- - 1.4000
0.7000
0.0700
0.0700
- 79,054.44

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 15.5520
- 12,555.00 0.0465
- - 1.0500
- 44,900.00 5.0000
- 2,626.00 0.2600

- 150,000.00 0.7000
0.3500
0.0350
0.0350
- 229,054.44

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 15.5520
- 12,555.00 0.0465
- 682,500.00 1.0500
- 44,900.00 5.0000
- 2,626.00 0.2600

- 150,000.00 0.7000
0.3500
0.0350
0.0350
- 911,554.44

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 15.5520
- 12,555.00 0.0465
- - 1.0600
- 44,900.00 5.0000
- 2,626.00 0.2600

- - 0.7000
0.3500
0.0350
0.0350
- 79,054.44

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 2,846.02 2.3328
- 1,883.25 0.0070
- - 1.1000
- 6,735.00 0.7500
- 393.90 0.0390

- - 0.1000
0.1000
0.0100
0.0050
- 11,858.17
Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 15.5520
- 12,555.00 0.0465
- 196,875.00 1.0500
- 44,900.00 5.0000
- 2,626.00 0.2600
- 40,000.00 1.0000

- 180,000.00 0.7000
0.3500
0.0350
0.0350
- 495,929.44 -5,194.02

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 11,384.06 9.3312
- 7,533.00 0.0279
- - 0.6300
- 26,940.00 3.0000
- 1,575.60 0.1560
- 24,000.00 0.6000

- 84,000.00 0.4200
0.2100
0.0210
0.0210
- 155,432.66 -3,120.41

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 3,794.69 3.1104
- 2,511.00 0.0093
- - 0.2100
- 8,980.00 1.0000
- 525.20 0.0520
- 8,000.00 0.2000

- 28,000.00 0.1400
0.0700
0.0070
0.0070
- 51,810.89 -1,046.80

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 2.3328
- 12,555.00 0.0070
- 210,000.00 0.1575
- 44,900.00 0.7500
- 2,626.00 0.0390
- 40,000.00 0.1500

- 140,000.00 0.1400
0.0700
0.0070
0.0070
- 469,054.44 3,032.40

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 15.5520
- 12,555.00 0.0465
- - 0.7350
- - 0.3150
- 44,900.00 5.0000
- 2,626.00 0.2600

- 140,000.00 0.4000
0.1500
0.0150
0.0150
- 219,054.44

1.0000 Mengacu pada SNI DT 91-0012-2007, No. 6.13

- 25,297.92 20.7360
- 16,740.00 0.0620 Index mengacu ke SNI butir 6.11
- - 1.1160
- 7,900.00 5.0000
- 2,626.00 0.2600

- 30,000.00 0.3000
0.1500
0.0350
0.0350
- 82,563.92

1.0000 Mengacu pada SNI DT 91-0012-2007, No. 6.13

- 2,529.79 2.0736
- 1,674.00 0.0062 Index mengacu ke SNI butir 6.11
- - 0.1050
- 790.00 0.5000
- 262.60 0.0260

- 8,000.00 0.1500
0.0750
0.0175
0.0175
- 13,256.39

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 15.5520
- 12,555.00 0.0465
- - 1.0500
- 44,900.00 5.0000
- 2,626.00 0.2600

- 140,000.00 0.4000
0.1500
0.0150
0.0150
- 219,054.44

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 15.5520
- 12,555.00 0.0465
- 137,812.50 0.7350
- 44,900.00 5.0000
- 2,626.00 0.2600

- 140,000.00 0.4000
0.1500
0.0150
0.0150
- 356,866.94

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 15.5520
- 12,555.00 0.0465
- - 1.0000
- 44,900.00 5.0000
- 2,626.00 0.2600

- 140,000.00 0.4000
0.1500
0.0150
0.0150
- 219,054.44

- 18,973.44 15.5520
- 12,555.00 0.0465
- - 1.1000
- - 1.0000

- - 0.3000
0.1500
0.0350
0.0350
- 31,528.44

- 18,973.44 15.5520
- 12,555.00 0.0465
- - 1.1000
- 44,900.00 5.0000
- 2,626.00 0.2600

- - 1.4000
0.7000
0.0700
0.0700
- 79,054.44

- 11,384.06 9.3312
- 7,533.00 0.0279
- - 1.1000
- 26,940.00 3.0000
- 1,575.60 0.1560

- - 0.4200
0.2100
0.0210
0.0210
- 47,432.66

Mengacu pada SNI DT 91-0012-2007, No. 6.43

- 18,973.44 15.5520
- 12,555.00 0.0465
- - 1.0600
- 44,900.00 5.0000
- 2,626.00 0.2600

- 150,000.00 1.4000
0.7000
0.0700
0.0700
- 229,054.44

Mengacu pada SNI DT 91-0012-2012, No. 6.44


- 62,037.92 1.0000

1,091,182.00 1,091,182.00 1.0500


- - 0.3500

- - 0.1700
0.1700
0.0170
0.0090
1,091,182.00 1,153,219.92

Mengacu pada SNI DT 91-0012-2012, No. 6.44


- 62,037.92 1.0000

- - 1.0500
- - 0.3500

- - 0.1700
0.1700
0.0170
0.0090
- 62,037.92

- 62,037.92 1.0000
- - 1.0500
- - 1.0500
- 62,037.92

- - 1.0000
- - 1.0500
1,091,182.00 1,091,182.00 1.0500
- - 0.3500

- - 0.1700
0.1700
0.0170
0.0090
1,091,182.00 1,091,182.00

Mengacu pada SNI DT 91-0012-2007, No. 6.44


- 62,037.92 1.0000

- - 1.0500
- - 0.0100
- - 0.0200
- - 0.2500

- - 0.1700
- - 0.1700
0.0170
0.0090
- 62,037.92

Mengacu pada SNI DT 91-0012-2007, No. 6.44


- 62,037.92 1.0000

- - 1.0500
- - 0.0100
- - 0.0200
- - 0.2500

- - 0.1700
- - 0.1700
0.0170
0.0090
- 62,037.92

SNI DT 91-0012-2007, No. 6.45

- - 1.0500
- - 0.3500

- - 0.1200
0.1200
0.0120
0.0060
- -

SNI DT 91-0012-2007, No. 6.46


- 62,037.92 1.0000

- - 1.0500
- - 1.0500

- - 0.7000
0.3500
0.0350
0.0350
- 62,037.92

SNI DT 91-0012-2007, No. 6.46


- 62,037.92 1.0000

- - 1.0500
- - 1.0500

- - 0.7000
0.3500
0.0350
0.0350
- 62,037.92

SNI ...........

- 8,432.64 6.9120
- 9,450.00 0.0350
1.0000
- - 1.0000
- 17,882.64

Mengacu SNI DT 91-0012-2007, No. 6.50

- 19,230.00 19.2300
- - 6.9120
- - 0.0350
- 49,440.00 1.0600
- 8,150.00 5.0000
- 5,353.00 0.5300

- 40,000.00 0.3600
0.1800
0.0450
0.0450
- 122,173.00

1.0000 Mengacu SNI DT 91-0012-2007, No. 6.26

- 1,920.00 1.9200
- 15,540.00 3.5000
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
0.0900
0.0090
0.0050
- 26,537.60

Mengacu SNI DT 91-0012-2007, No. 6.54

- - 19.2300
- 8,432.64 1.1639
- 9,450.00 1.1632
- 47,483.00 1.1631
- 8,150.00 1.1656
- 3,535.00 1.1634 76,300.00

- 40,000.00 1.1633

- 117,050.64 1.1634

Mengacu SNI DT 91-0012-2007, No. 6.54

- 19,230.00 19.2300
- - 6.9120
- - 0.0350
- 95,790.00 1.0683
- 8,150.00 5.0000
- 3,535.00 0.3500 35,800.00

- 40,000.00 0.3600
0.1800
0.0450
0.0450
- 166,705.00

Mengacu SNI DT 91-0012-2007, No. 6.54

- - 19.2300
- 8,432.64 6.9120
- 9,450.00 0.0350
- 43,775.00 1.0683
- 8,150.00 5.0000
- 3,535.00 0.3500 35,800.00

- 40,000.00 0.3600
0.1800
0.0450
0.0450
- 113,342.64

Mengacu SNI DT 91-0012-2007, No. 6.54

- - 19.2300
- 8,432.64 1.1639
- 9,450.00 1.1632
- 52,633.00 1.1632
- 8,150.00 1.1656
- 3,535.00 1.1634 35,800.00

- 40,000.00 1.1633

- 122,200.64 1.1634

Mengacu SNI DT 91-0012-2007, No. 6.19

- 1,920.00 1.9200
- 11,305.00 5.3000
- 815.00 0.5000
- 262.60 0.0530

- 8,000.00 0.0900
0.0900
0.0090
0.0050
- 22,302.60

1.0000 Mengacu SNI DT 91-0012-2007, No. 6.26

- 1,920.00 1.9200
- - 3.5000
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
0.0900
0.0090
0.0050
- 10,997.60

Mengacu SNI DT 91-0012-2007, No. 6.26

- 1,920.00 1.9200
- 11,606.40 2.6500
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
0.0900
0.0090
0.0050
- 22,604.00

Mengacu SNI DT 91-0012-2007, No. 6.26

- 1,920.00 1.9200
- 12,948.00 2.6500
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
0.0900
0.0090
0.0050
- 23,945.60

Mengacu pada SNI DT 91-0012-2007, No. 6.13

- 1,920.00 19.2300
- - 20.7360
- - 0.0620 Index mengacu ke SNI butir 6.11
- 11,606.40 1.0300
- 815.00 5.0000
- 262.60 0.2600

- 8,000.00 0.3000
0.1500
0.0350
0.0350
- 22,604.00

Mengacu pada SNI DT 91-0012-2007, No. 6.13

- 19,230.00 19.2300
- - 20.7360
- - 0.0620 Index mengacu ke SNI butir 6.11
- 87,529.40 1.0300
- 8,150.00 5.0000
- 2,626.00 0.2600

- 40,000.00 0.3000
0.1500
0.0350
0.0350
- 157,535.40

Mengacu pada SNI DT 91-0012-2007, No. 6.13

- 1,920.00 19.2300
- - 20.7360
- - 0.0620 Index mengacu ke SNI butir 6.11
- 12,320.00 1.0300
- 815.00 5.0000
- 262.60 0.2600

- 8,000.00 0.3000
0.1500
0.0350
- 23,317.60

Mengacu SNI DT 91-0012-2007, No. 6.50

- 19,230.00 19.2300
- 135,450.00 1.0600
- 8,150.00 5.0000
- 2,626.00 0.2600

- 40,000.00 0.3600
0.1800
0.0450
0.0450
- 186,226.00

Mengacu SNI DT 91-0012-2007, No. 6.50

- 19,230.00 19.2300
- 183,340.00 1.0608
- 8,150.00 5.0000
- 2,626.00 0.2600

- 40,000.00 0.3600
- 0.1800
- 0.0450
- 0.0450
- 253,346.00

Mengacu SNI DT 91-0012-2007, No. 6.54

- 19,230.00 19.2300
- 132,870.00 1.1160
- 8,150.00 5.0000
- 2,626.00 0.2600

- 40,000.00 0.3600
- 0.1800
- 0.0450
- 0.0450
- 202,876.00

Mengacu SNI DT 91-0012-2007, No. 6.29

- 1,920.00 1.9200
- - 0.6912
- - 0.0035
- - 2.6500
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
0.0900
0.0090
0.0050
- 10,997.60

Mengacu SNI DT 91-0012-2007, No. 6.29

- 1,920.00 1.9200
- - 0.6912
- - 0.0035
- 34,346.00 2.6500
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
0.0900
0.0090
0.0050
- 45,343.60

1.0000 Mengacu SNI DT 91-0012-2007, No. 6.28

- 1,920.00 1.9200
- - 0.6912
- - 0.0035
- 18,615.00 1.7000
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
- 0.0900
- 0.0090
- 0.0050
- 29,612.60

1.0000 Mengacu SNI DT 91-0012-2007, No. 6.28

- 1,920.00 1.9200
- - 0.6912
- - 0.0035
- 15,555.00 1.7000
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
- 0.0900
- 0.0090
- 0.0050
- 26,552.60

1.0000 Mengacu SNI DT 91-0012-2007, No. 6.28

- 1,920.00 1.9200
- - 0.6912
- - 0.0035
- 15,555.00 1.7000
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
- 0.0900
- 0.0090
- 0.0050
- 26,552.60

1.0000 Mengacu SNI DT 91-0012-2007, No. 6.28

- 1,920.00 1.9200
- - 0.6912
- - 0.0035
- - 1.7000
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
- 0.0900
- 0.0090
- 0.0050
- 10,997.60

1.0000 Mengacu SNI DT 91-0012-2007, No. 6.28

- 1,920.00 1.9200
- - 0.6912
- - 0.0035
- - 1.7000
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
- 0.0900
- 0.0090
- 0.0050
- 10,997.60

1.0000 Mengacu SNI DT 91-0012-2007, No. 6.28

- 1,920.00 1.9200
- - 0.6912
- - 0.0035
- - 1.7000
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
- 0.0900
- 0.0090
- 0.0050
- 10,997.60

1.0000 Mengacu SNI DT 91-0012-2007, No. 6.28

- 1,920.00 1.9200
- - -
- - -
- - 5.0000
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
- 0.0900
- 0.0090
- 0.0050
- 10,997.60

1.0000 Mengacu SNI DT 91-0012-2007, No. 6.28

- 1,920.00 1.9200
- - 1.7000
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
- 0.0900
- 0.0090
- 0.0050
- 10,997.60

1.0000 Mengacu SNI DT 91-0012-2007, No. 6.28

- 3,850.00 3.8500
- - 1.7000
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
- 0.0900
- 0.0090
- 0.0050
- 12,927.60

Mengacu SNI DT 91-0012-2007, No. 6.28

- 1,920.00 1.9200
- - 0.6912
- - 0.0035
- - 1.7000
- 815.00 0.5000
- 262.60 0.0260

- 8,000.00 0.0900
- 0.0900
- 0.0090
- 0.0050
- 9,077.60

Mengacu SNI DT 91-0012-2007, No. 6.50

- 19,230.00 19.2300
- - 1.0608
- 8,150.00 5.0000
- 2,626.00 0.2600

- 40,000.00 0.3000
- 0.3000
- 0.0400
- 0.0400
- 70,006.00

Mengacu SNI DT 91-0012-2007, No. 6.50

- 19,230.00 19.2300
- - 1.0608
- 8,150.00 5.0000
- 2,626.00 0.2600
- 40,000.00 0.3000
- 0.3000
- 0.0400
- 0.0400
- 70,006.00

Mengacu SNI DT 91-0012-2007, No. 6.50

- 19,230.00 19.2300
- 288,400.00 1.0608
- 8,150.00 5.0000
- 2,626.00 0.2600

- 40,000.00 0.3000
- 0.3000
- 0.0400
- 0.0400
- 358,406.00

Mengacu SNI DT 91-0012-2007, No. 6.55

- - 1.0600
- 44,900.00 5.0000
- - 1.0000

- - 1.3000
- 0.6500
- 0.0650
- 0.0650
- 44,900.00

Mengacu SNI DT 91-0012-2007, No. 6.55

- - 1.0600
- 44,900.00 5.0000
- - 1.0000

- - 1.3000
- 0.6500
- 0.0650
- 0.0650
- 44,900.00

Mengacu SNI DT 91-0012-2007, No. 6.55

- - 0.6180
- 26,940.00 3.0000
- - 0.6000

- - 0.7800
- 0.3900
- 0.0390
- 0.0390
- 26,940.00

- - 0.1545
- 6,735.00 0.7500
- - 0.1500

- - 0.1950
- 0.0975
- 0.0975
- 0.0975
- 6,735.00

- - 1.0300
- - 1.0000
1.0000
- - 1.0000
- -

- - 1.0300
- - 1.0000
- - 1.0000
- -
- 1.3000
- 0.6500
- 0.0650
- 0.0650
- -

- 875,500.00 1.0300
- - 1.0000
- - 1.0000

- - 1.3000
- 0.6500
- 0.0650
- 0.0650
- 875,500.00

Mengacu SNI DT 91-0012-2007, No. 6.55

- - 1.0600
- 8,432.64 6.9120
- 9,450.00 0.0350
- 44,900.00 5.0000
- - 1.0000

- - 1.3000
- 0.6500
- 0.0650
- 0.0650
- 62,782.64

Mengacu SNI DT 91-0012-2007, No. 6.55

- - 1.0600
- 44,900.00 5.0000
- - 1.0000

- - 1.3000
- 0.6500
- 0.0650
- 0.0650
- 44,900.00

Mengacu SNI DT 91-0012-2007, No. 6.25

- 93,500.00 0.1100
- 4,490.00 0.5000
- 262.60 0.0260

- 30,000.00 0.0900
- 0.0900
- 0.0090
- 0.0050
- 128,252.60

Mengacu SNI DT 91-0012-2007, No. 6.25

- 93,500.00 1.1632
- 4,490.00 1.1637
- 262.60 1.1634

- 30,000.00 1.1633
-
-
-
- 128,252.60 1.1632

Mengacu SNI DT 91-0012-2007, No. 6.25

- - 1.0600
- 4,490.00 0.5000
- 262.60 0.0260

- 30,000.00 0.0900
- 0.0900
- 0.0090
- 0.0050
- 34,752.60

- - 1.0000
27,000.00 27,000.00 2.0000
27,000.00 27,000.00

1.0000 SNI ...........

- 3,200.00 2.0000 ggg

- 15,000.00 0.1000
- 0.0500
- 0.0100
- 0.0100
- 18,200.00

- 18,200.00 1.0000
13,500.00 13,500.00 1.0000
13,500.00 31,700.00

Mengacu SNI DT 91-0013-2007, No. 6.8


- -

1.0800 3x4 1.17


- 0.2620 4x4 1.00
- 1.5650 4x4 1.00
- 1.5650 4x4 1.00
- 0.1250 4x5 0.90
- 4x5 0.90
- 0.5000
- 0.5000
- 0.0500
- 0.0250
- -

Mengacu SNI DT 91-0013-2007, No. 6.7 + 0011-No.6,20

80,000.00 80,000.00

0.3640 3x4 1.17


0.1100 4x4 1.00
1.0000 4x5 0.90

0.2000
0.2000
0.0350
0.0150
80,000.00 80,000.00

- -

0.3640
0.1100
1.0000

- 0.2000
- 0.2000
- 0.0350
- 0.0150
- -

Mengacu SNI DT 91-0013-2007, No. 6.7 + 0011-No.6,20

- -

0.3640 3x4 1.17


0.1100 4x4 1.00
1.0000 4x5 0.90

0.2000
0.2000
0.0350
0.0150
- -

Mengacu SNI DT 91-0013-2007, No. 6.7 + 0011-No.6,20

- -

- - 0.3750 3x4 1.17


- - 0.2500 4x4 1.00
- - 0.0163 4x5 0.90

- - 0.2000
0.3000
0.0300
0.0100
- -

1.0000

13,500.00 13,500.00

- 0.1000
0.1500
0.1000
0.2600
0.0100
- -
- 0.0280
- 0.0630
- 0.0063
- 0.0025
13,500.00 13,500.00

- -

- 0.1000
0.1500
0.1000
0.2600
0.0100
- -
- 0.0280
- 0.0630
- 0.0063
- 0.0025
- -

23,000.00 23,000.00

- 0.1000
0.1500
0.1000
0.2600
0.0100
- -
- 0.0280
23,000.00 23,000.00

1.0000 SNI .....

- 605,000.00 1.1632
- 8,432.64 1.1639
- 9,450.00 1.1632
- 44,900.00 1.1637
- 2,626.00 1.1634

- 250,000.00 1.1632
- 920,408.64 1.1632

60,000.00 200,667.80 1.1634


- 920,408.64 1.1632
- 100,000.00 1.1632
60,000.00 1,221,076.44 1.1633

11,812.50 39,506.47 1.1634


- 181,205.45 1.1632
- 19,687.50 1.1632
11,812.50 240,399.42 1.1633

58,500.00 195,651.11 0.0960


- 1,067,674.02 1.1200
- 112,000.00 1.1200
58,500.00 1,375,325.13

67,500.00 225,751.28 0.1080


- 1,201,133.28 1.2600
- 130,500.00 1.2600
67,500.00 1,557,384.55

67,500.00 225,751.28 0.1080


- 1,201,133.28 1.2600
- 130,500.00 1.2600
67,500.00 1,557,384.55

97,500.00 326,085.18 0.1080


- 1,734,970.29 1.2600
- 188,500.00 1.2600
97,500.00 2,249,555.46
150,000.00 501,669.50 0.1080
- 2,669,185.06 1.2600
- 290,000.00 1.2600
150,000.00 3,460,854.56

76,875.00 257,105.62 0.1080


- 1,367,957.34 1.2600
- 148,625.00 1.2600
76,875.00 1,773,687.96

73,875.00 247,072.23 0.1080


- 1,314,573.64 1.2600
- 142,825.00 1.2600
73,875.00 1,704,470.87

68,437.50 228,886.71 0.1080


- 1,217,815.68 1.2600
- 132,312.50 1.2600
68,437.50 1,579,014.89

36,937.50 123,536.11 0.1080


- 657,286.82 1.2600
- 71,412.50 1.2600
36,937.50 852,235.43

13,940.21 361,302.43 1.2600


- 37,740.00 1.2600
13,940.21 399,042.43

3,742.95 250,872.67 1.2600


- 26,850.00 1.2600
3,742.95 277,722.67

804.73 198,692.59 1.2600


- 21,500.00 1.2600
804.73 220,192.59

429.73 491,927.94 1.2600


- 53,400.00 1.2600
429.73 545,327.94

231.41 495,871.46 1.2600


- 53,850.00 1.2600
231.41 549,721.46

51.47 204,750.35 1.2600


- 22,240.00 1.2600
51.47 226,990.35

9.78 174,887.42 1.2600


- 19,000.00 1.2600
9.78 193,887.42

2.26 212,616.65 1.2600


- 23,100.00 1.2600
2.26 235,716.65

1.0000
60,000.00 200,667.80 0.1000
- 175,040.25 1.0500
- 100,000.00 1.0000
60,000.00 475,708.05

1.0000
60,000.00 200,667.80 0.1000
- 140,032.20 1.0500
- 80,000.00 1.0000
60,000.00 420,700.00

1.0000
162,000.00 541,803.06 0.1000
- 261,272.66 1.0500
- 100,000.00 1.0000
162,000.00 903,075.72

1.0000
60,000.00 200,667.80 0.1000
- 193,760.62 1.0500
- 100,000.00 1.0000
60,000.00 494,428.42

1.0000
- 24,744.00 0.3000
- 56,647.50 1.0500
- 175,040.25 1.0500
- 256,431.75

1.0000
2,812.50 31,737.03 1.1633
- 40,462.50 1.1614
- 125,028.75 1.1630
2,812.50 197,228.28 1.1627

1.0000
- 82,480.00 1.0000
- 64,740.00 1.2000
- 246,547.20 1.2000
- 393,767.20

1.0000 (SNI Edisi Rev. 2005)

- 2,783,000.00 1.0000

- 100,000.00 3.3000
- 1.1000
- 0.0010
- 0.0160
- 2,883,000.00

1.0000 (SNI Edisi Rev. 2005)

- - 1.0000

- 100,000.00 3.3000
- 1.1000
- 0.0010
- 0.0160
- 100,000.00

(SNI Edisi Rev. 2005)

- 1,320,750.00 1.0000

- 100,000.00 3.3000
- 1.1000
- 0.0010
- 0.0160
- 1,420,750.00

(SNI Edisi Rev. 2005)

- - 1.0000

- 100,000.00 3.3000
- 1.1000
- 0.0010
- 0.0160
- 100,000.00

(SNI Edisi Rev. 2005)

- - 1.0000
- 7,320.00 6.0000
- 2,700.00 0.0100

- - 1.0000
- 1.5000
- 1.5000
- 0.1600
- 10,020.00

1.0000 (SNI Edisi Rev. 2005)

- - 1.0000
- 7,320.00 6.0000
- 2,700.00 0.0100

- - 1.0000
- 1.5000
- 1.5000
- 0.1600
- 10,020.00

(SNI Edisi Rev. 2005)

- - 1.0000

- 100,000.00 3.3000
- 1.1000
- 0.0010
- 0.0160
- 100,000.00
(SNI Edisi Rev. 2005)

- - 1.0000

- 100,000.00 3.3000
- 1.1000
- 0.0010
- 0.0160
- 100,000.00

(SNI Edisi Rev. 2005)

- - 1.0000

- 100,000.00 1.2000
- 1.4500
- 0.1500
- 0.1000
- 100,000.00

(SNI Edisi Rev. 2005)

- 1,106,250.00 1.1632

- 100,000.00 1.2000
- 1.4500
- 0.1500
- 0.1000
- 1,206,250.00

(SNI Edisi Rev. 2005)

- 808,750.00 1.0000

- 100,000.00 1.2000
- 1.4500
- 0.1500
- 0.1000
- 908,750.00

(SNI Edisi Rev. 2005)

- - 1.0000

- 100,000.00 1.2000
- 1.4500
- 0.1500
- 0.1000
- 100,000.00

(SNI Edisi Rev. 2005)

- - 1.0000

- 100,000.00 1.2000
- 1.4500
- 0.1500
- 0.1000
- 100,000.00

1.0000 (SNI Edisi Rev. 2005)

- 2,202,000.00 1.0000

- 100,000.00 1.0000
- 1.0000
- 0.1000
- 0.1000
- 2,302,000.00

1.0000 (SNI Edisi Rev. 2005)

- - 1.0000

- 100,000.00 1.0000
- 1.0000
- 0.1000
- 0.1000
- 100,000.00

1.0000 SNI .....

- 374,250.00 1.0000

- 100,000.00 1.0000
- 1.0000
- 0.1000
- 0.1000
- 474,250.00

1.0000 SNI .....

- - 1.0000

- 15,000.00 0.2000
- 0.2000
- 0.0200
- 0.0100
- 15,000.00

1.0000 SNI .....

- 187,250.00 1.0000

- 15,000.00 0.2000
- 0.2000
- 0.0200
- 0.0100
- 202,250.00

SNI .....

- - 1.0000

- 15,000.00 0.2000
- 0.2000
- 0.0200
- 0.0100
- 15,000.00

1.0000 SNI .....

- 693,000.00 1.0000

- 30,000.00 1.0000
- 1.0000
- 0.1000
- 0.1000
- 723,000.00

1.0000 (SNI Edisi Rev. 2005)

- - 1.0000

- - 0.0100
- 0.1000
- 0.0100
- 0.0050
- -

1.0000 SNI .....

- - 1.0000
- - 1.0000

- 30,000.00 1.0000
- 1.0000
- 0.1000
- 0.1000
- 30,000.00

SNI .....

- - 1.0000

- 30,000.00 1.0000
- 1.0000
- 0.1000
- 0.1000
- 30,000.00

SNI .....

- 210,500.00 1.0000

- 15,000.00 0.2000
- 0.2000
- 0.0200
- 0.0100
- 225,500.00

SNI .....

- 210,500.00 1.0000

- 15,000.00 0.2000
- 0.2000
- 0.0200
- 0.0100
- 225,500.00

(SNI Edisi Rev. 2005)

- 140,250.00 1.0000

- 15,000.00 0.0100
- 0.1000
- 0.0100
- 0.0050
- 155,250.00

(SNI Edisi Rev. 2005)

- - 1.0000

- 15,000.00 0.0100
- 0.1000
- 0.0100
- 0.0050
- 15,000.00

1.0000 (SNI Edisi Rev. 2005)

- - 1.0000

- 15,000.00 0.0100
- 0.1000
- 0.0100
- 0.0050
- 15,000.00

SNI .....

- 75,000.00 1.0000

- 25,000.00 0.1500
- 0.1000
- 0.0100
- 0.0100
- 100,000.00

1.0000 (SNI Edisi Rev. 2005)

- 187,500.00 1.0000

- 50,000.00 0.0100
- 0.1000
- 0.0100
- 0.0050
- 237,500.00

(SNI Edisi Rev. 2005)

- - 1.0000

- 50,000.00 0.0100
- 0.1000
- 0.0100
- 0.0050
- 50,000.00

1.0000 SNI .....

- 151,000.00 1.0000

- 15,000.00 0.2000
- 0.2000
- 0.0200
- 0.0100
- 166,000.00

SNI .....

- - 1.0000

- 25,000.00 0.1500
- 0.1000
- 0.0100
- 0.0100
- 25,000.00

SNI .....

- - 1.0000

- 25,000.00 0.1500
- 0.1000
- 0.0100
- 0.0100
- 25,000.00

SNI .....

- 2,194,500.00 1.0000

- 50,000.00 0.1500
- 0.1000
- 0.0100
- 0.0100
- 2,244,500.00

1.0000 (SNI Edisi Rev. 2005)

- - 1.0000
- 241,750.00 1.0000

- - 0.0300
- 0.3000
- 0.0300
- 0.0015
- 241,750.00

1.0000 (SNI Edisi Rev. 2005)

- 241,750.00 1.0000

- - 0.2000
- 0.2000
- 0.0200
- 0.0100
- 241,750.00

(SNI Edisi Rev. 2005)

- - 1.0000

- - 0.0100
- 0.1000
- 0.0100
- 0.0050
- -

(SNI Edisi Rev. 2005)

- - 1.0000

- - 0.0100
- 0.1000
- 0.0100
- 0.0050
- -

SNI .....

- - 1.0000

- - 0.2000
- 0.2000
- 0.0200
- 0.0100
- -

SNI .....

- 198,000.00 1.1632
- 241,750.00 1.1632

- 100,000.00 1.1632
-
-
-
- 539,750.00 1.1632

SNI .....

- - 1.0000

- - 1.0000
- 1.5000
- 1.5000
- 0.1600
- -

SNI .....

- - 1.0000

- - 0.1500
- 0.1000
- 0.0100
- 0.0100
- -

SNI .....

- - 1.0000

- - 0.2000
- 0.2000
- 0.0200
- 0.0100
- -

SNI .....

- 858,000.00 1.0000

- 50,000.00 0.2000
- 0.2000
- 0.0200
- 0.0100
- 908,000.00

SNI .....

- 100,000.00 1.0000
- 908,000.00
- 166,000.00
- 25,000.00
- -

- 1,199,000.00

SNI .....

- 908,750.00 1.0000
- 908,000.00
- 166,000.00
- 25,000.00
- 15,000.00

- 2,022,750.00

SNI .....

- 1,420,750.00 1.0000
- 166,000.00
- 15,000.00

- 1,601,750.00

SNI .....

- 2,302,000.00 1.0000
- 474,250.00

- 2,776,250.00

1.0000 (SNI Edisi Rev. 2005)

- 75,000.00 1.0000

- - 0.0100
- 0.1000
- 0.0100
- 0.0050
- 75,000.00

207,000.00 207,000.00 1.1500


35,000.00 35,000.00 1.0000
242,000.00 242,000.00

230,000.00 230,000.00 1.1500


35,000.00 35,000.00 1.0000
265,000.00 265,000.00

- - 0.3450
- - 1.0000
- -

- - 0.1725
- - 1.0000
- -

- 14,523.00 0.0618
- 1,500.00 0.0600
- 16,023.00

- - 1.0300
- - -
- 15,000.00 1.0000
- 15,000.00

- 115,360.00 1.0300
- 18,420.00 -
- 15,000.00 1.0000
- 148,780.00

- - 1.0300
- 18,420.00 -
- - 1.0000
- 18,420.00

- 1,800.00 0.0600
- 4,605.00 0.0150
- - 2.5500
- 30,000.00 1.0000
- 36,405.00

- 88,400.00 2.0000
- 20,000.00 4.0000

- 30,000.00 2.0000
- 138,400.00

- 12,280.00 0.0400
- - 1.0000
- 2,564.00 0.1000
- 14,637.12 0.4000
1.0000
- 6,000.00 0.2000
- - 1.0000
- 35,481.12

- 12,280.00 0.0400
- - 0.8500
- - -
1.0000
- 6,000.00 0.2000
- - 1.0000
- 18,280.00

- 12,280.00 0.0400
- - 1.0000
- - 1.0000
1.0000
- 6,000.00 0.2000
- - 1.0000
- 18,280.00

- 24,560.00 0.0800
- - 0.8333
- - 1.6667

- 24,000.00 0.8000
- - 1.0000
- 48,560.00

- - 1.6667

- - 1.0000
- -

- 24,560.00 0.0800
- - 0.8333
- - 1.6667

- 27,000.00 0.9000
- - 1.0000
- 51,560.00

- - 1.6667

- - 1.0000
- -
- 36,840.00 0.1200
- - 1.0000
- - -
1.0000
- 43,200.00 1.4400
- - 1.0000
- 80,040.00

- 36,840.00 0.1200
- - 1.0000
- - 1.6667
1.0000
- 43,200.00 1.4400
- - 1.0000
- 80,040.00

- 15,350.00 0.0500
- - 1.0000

- 12,000.00 0.4000
- - 1.0000
- 27,350.00

- 24,560.00 0.0600
- - 1.6667

- 19,200.00 0.6400
- - 1.0000
- 43,760.00

- 12,280.00 0.0400
- - 1.0000

- 6,000.00 0.2000
- - 1.0000
- 18,280.00

- - 2.4000
- - 0.6000
- - 0.0400
- - 0.0600
- - 3.0000
- 9,720.00 0.1215

- 6,480.00 0.2160
- - 1.0000
- 16,200.00

- - 1.0000
10,000.00 10,000.00 1.0000
- - 0.2200
- - 0.1650
15,000.00 15,000.00 1.0000
- - 1.0000
25,000.00 25,000.00

Trimatra

- - 1.0500 0.00 675,000.00

- 1.1000 0.00 290,845.07


- 0.8000 0.00 195,000.00
- 0.4000 0.00 55,661.97
- 3.8000 0.00 36,971.83
- 0.3000 0.00 151,250.00

- 1.0000 0.00
- -

376,875.00 376,875.00 1.1250


275,000.00 275,000.00 1.0000
651,875.00 651,875.00

- - 1.1250
275,000.00 275,000.00 1.0000
275,000.00 275,000.00

594,960.00 594,960.00 1.1250


330,000.00 330,000.00 1.0000
924,960.00 924,960.00

594,960.00 594,960.00 1.1250


330,000.00 330,000.00 1.0000
924,960.00 924,960.00

- - 4.0820
863,500.00 863,500.00 3.1400
- - 0.8164
- - 16.0000
863,500.00 863,500.00

Koeff Atap Onduline/m2


- - 3.5745 3.5745 lbr
- - 21.4286 21.4286 bh
- - 1.0000 1.0000 mr
- -

Koeff Nock Onduline/m1


- - 1.2142 1.2142 lbr
- -
- -
- - 1.0000 1.0000 m1
- -
ANALISA HARGA SATUAN PEKERJAAN
PEKERJAAN BETON

KOEF ANALISA HARGA SATUAN TOTAL HARGA SATUAN HARGA SATUAN


NO URAIAN SAT DIBULATKAN
BETON BESI BKST BETON BESI BEKISTING BETON BESI BEKISTING PEKERJAAN
a b c d e f g h i j=dxg k=exh l=fxi m=j+k+l o

C.IV PEKERJAAN STRUKTUR LANTAI DASAR


Pekerjaan Pile Cap
1 - Type P1 m3 1.00 158.40 5.00 125,710.00 9,170.00 105,350.00 125,710.00 1,452,528.00 526,750.00 2,104,988.00 2,104,980.00
2 - Type P2 m3 1.00 137.73 3.61 125,710.00 9,170.00 105,350.00 125,710.00 1,262,984.10 380,313.50 1,769,007.60 1,769,000.00
3 - Type P3 m3 1.00 191.11 2.45 125,710.00 9,170.00 105,350.00 125,710.00 1,752,478.70 258,107.50 2,136,296.20 2,136,290.00
4 - Type P4 m3 1.00 116.74 2.22 125,710.00 9,170.00 105,350.00 125,710.00 1,070,505.80 233,877.00 1,430,092.80 1,430,090.00
5 - Type P5 m3 1.00 113.94 1.81 125,710.00 9,170.00 105,350.00 125,710.00 1,044,829.80 190,683.50 1,361,223.30 1,361,220.00
6 - Type P6 m3 1.00 110.74 1.82 125,710.00 9,170.00 105,350.00 125,710.00 1,015,485.80 191,737.00 1,332,932.80 1,332,930.00
7 - Type P7 m3 1.00 106.19 1.59 125,710.00 9,170.00 105,350.00 125,710.00 973,762.30 167,506.50 1,266,978.80 1,266,970.00
8 - Type P25 m3 1.00 70.43 0.78 125,710.00 9,170.00 105,350.00 125,710.00 645,843.10 82,173.00 853,726.10 853,720.00
9 - Type P25A m3 1.00 70.29 0.75 125,710.00 9,170.00 105,350.00 125,710.00 644,559.30 79,012.50 849,281.80 849,280.00
Pekerjaan Tie Beam
1 - TB-1 uk. 400x700 m3 1.00 183.49 5.00 125,710.00 9,170.00 105,350.00 125,710.00 1,682,603.30 526,750.00 2,335,063.30 2,335,060.00
2 - TB-2 uk. 250x600 m3 1.00 148.36 8.00 125,710.00 9,170.00 105,350.00 125,710.00 1,360,461.20 842,800.00 2,328,971.20 2,328,970.00
Beton Plat Lantai t= 20 cm m3 1.00 89.24 0.11 125,710.00 9,170.00 105,350.00 125,710.00 818,330.80 11,588.50 955,629.30 955,620.00
Pekerjaan Kolom
1 - Type K1 800x1200 m3 1.00 322.32 4.17 73,370.00 9,170.00 63,220.00 73,370.00 2,955,674.40 263,627.40 3,292,671.80 3,292,670.00
2 - Type K2 800x800 m3 1.00 426.45 5.00 73,370.00 9,170.00 63,220.00 73,370.00 3,910,546.50 316,100.00 4,300,016.50 4,300,010.00
3 - Type K3 Ø 650mm, Elev ±0,00 m3 1.00 307.25 6.15 73,370.00 9,170.00 63,220.00 73,370.00 2,817,482.50 388,803.00 3,279,655.50 3,279,650.00
4 - Type K5 250x350 m3 1.00 556.11 10.00 73,370.00 9,170.00 63,220.00 73,370.00 5,099,528.70 632,200.00 5,805,098.70 5,805,090.00

C.V PEKERJAAN STRUKTUR LANTAI 1 (Elv ± 0.00)


Pekerjaan Balok
1 - Type B1 400x700 m3 1.00 238.33 5.43 125,710.00 9,170.00 63,220.00 125,710.00 2,185,486.10 343,284.60 2,654,480.70 2,654,480.00
2 - Type B1A m3 1.00 234.34 6.78 125,710.00 9,170.00 63,220.00 125,710.00 2,148,897.80 428,631.60 2,703,239.40 2,703,230.00
3 - Type BA1 250x600 m3 1.00 277.63 7.80 125,710.00 9,170.00 63,220.00 125,710.00 2,545,867.10 493,116.00 3,164,693.10 3,164,690.00

Beton Plat Lantai t= 14 cm Ratio besi 122,97 kg/m3 m3 1.00 123.36 7.15 125,710.00 9,170.00 63,220.00 125,710.00 1,131,211.20 452,023.00 1,708,944.20 1,708,940.00
Pekerjaan Kolom
1 - Type K1 800x1200 m3 1.00 316.18 4.17 73,370.00 9,170.00 63,220.00 73,370.00 2,899,370.60 263,627.40 3,236,368.00 3,236,360.00
2 - Type K2 800x800 m3 1.00 429.39 5.00 73,370.00 9,170.00 63,220.00 73,370.00 3,937,506.30 316,100.00 4,326,976.30 4,326,970.00
3 - Type K3 Ø 650 m3 1.00 260.80 6.15 73,370.00 9,170.00 63,220.00 73,370.00 2,391,536.00 388,803.00 2,853,709.00 2,853,700.00
4 - Type K5 250x350 m3 1.00 590.27 10.00 73,370.00 9,170.00 63,220.00 73,370.00 5,412,775.90 632,200.00 6,118,345.90 6,118,340.00

C.VI PEKERJAAN STRUKTUR LANTAI 2 (Elv ± 5.50)


Pekerjaan Balok
1 - Type B1 400x700 m3 1.00 238.33 5.43 125,710.00 9,170.00 63,220.00 125,710.00 2,185,486.10 343,284.60 2,654,480.70 2,654,480.00
2 - Type BA1 250x600 m3 1.00 277.63 7.80 125,710.00 9,170.00 63,220.00 125,710.00 2,545,867.10 493,116.00 3,164,693.10 3,164,690.00
3 - Type RB1 300x600 m3 1.00 157.05 6.78 125,710.00 9,170.00 63,220.00 125,710.00 1,440,148.50 428,631.60 1,994,490.10 1,994,490.00
4 - Type B1A 300x600 m3 1.00 234.34 6.78 125,710.00 9,170.00 63,220.00 125,710.00 2,148,897.80 428,631.60 2,703,239.40 2,703,230.00
Beton Plat Lantai t= 14 cm Ratio besi 122,97 kg/m3 m3 1.00 123.36 7.15 125,710.00 9,170.00 63,220.00 125,710.00 1,131,211.20 452,023.00 1,708,944.20 1,708,940.00
Pekerjaan Kolom
ANALISA HARGA SATUAN PEKERJAAN
PEKERJAAN BETON

KOEF ANALISA HARGA SATUAN TOTAL HARGA SATUAN HARGA SATUAN


NO URAIAN SAT DIBULATKAN
BETON BESI BKST BETON BESI BEKISTING BETON BESI BEKISTING PEKERJAAN
a b c d e f g h i j=dxg k=exh l=fxi m=j+k+l o

1 - Type K1 800x1200 m3 1.00 286.95 4.17 73,370.00 9,170.00 63,220.00 73,370.00 2,631,331.50 263,627.40 2,968,328.90 2,968,320.00
2 - Type K2 800x800 m3 1.00 383.15 5.00 73,370.00 9,170.00 63,220.00 73,370.00 3,513,485.50 316,100.00 3,902,955.50 3,902,950.00
3 - Type K3 Ø 650 m3 1.00 269.44 6.15 73,370.00 9,170.00 63,220.00 73,370.00 2,470,764.80 388,803.00 2,932,937.80 2,932,930.00
4 - Type K5 250x350 m3 1.00 554.12 10.00 73,370.00 9,170.00 63,220.00 73,370.00 5,081,280.40 632,200.00 5,786,850.40 5,786,850.00

C.VII PEKERJAAN STRUKTUR LANTAI MEZZANINE & RIB (elv ± 9,30)


Pekerjaan Balok
1 - Type B1 400x700 m3 1.00 238.33 5.43 125,710.00 9,170.00 63,220.00 125,710.00 2,185,486.10 343,284.60 2,654,480.70 2,654,480.00
2 - Type B2 600x1000-700 m3 1.00 516.83 3.97 125,710.00 9,170.00 63,220.00 125,710.00 4,739,331.10 250,983.40 5,116,024.50 5,116,020.00
3 - Type BA1 250x600 m3 1.00 277.63 7.80 125,710.00 9,170.00 63,220.00 125,710.00 2,545,867.10 493,116.00 3,164,693.10 3,164,690.00
4 - Type BA2 300x700 m3 1.00 197.39 6.77 125,710.00 9,170.00 63,220.00 125,710.00 1,810,066.30 427,999.40 2,363,775.70 2,363,770.00
5 - Type RB1 300x600 m3 1.00 157.05 6.78 125,710.00 9,170.00 63,220.00 125,710.00 1,440,148.50 428,631.60 1,994,490.10 1,994,490.00
6 - Type B1A 300x600 m3 1.00 234.34 6.78 125,710.00 9,170.00 63,220.00 125,710.00 2,148,897.80 428,631.60 2,703,239.40 2,703,230.00
Beton Plat Lantai t= 14 cm (Mezzanine) m3 1.00 123.36 7.15 125,710.00 9,170.00 63,220.00 125,710.00 1,131,211.20 452,023.00 1,708,944.20 1,708,940.00
Beton Plat Lantai t= 14 cm (Area RBI) m3 1.00 123.36 7.15 125,710.00 9,170.00 63,220.00 125,710.00 1,131,211.20 452,023.00 1,708,944.20 1,708,940.00

PEKERJAAN STRUKTUR LANTAI ATAP


Pekerjaan Balok
1 - Type BA1 250x600 m3 1.00 266.06 8.07 125,710.00 9,170.00 63,220.00 125,710.00 2,439,770.20 510,185.40 3,075,665.60 3,075,660.00
2 - Type BD1 400x700 m3 1.00 196.75 5.57 125,710.00 9,170.00 63,220.00 125,710.00 1,804,197.50 352,135.40 2,282,042.90 2,282,040.00
3 - Type B6 300x600 m3 1.00 270.52 7.00 125,710.00 9,170.00 63,220.00 125,710.00 2,480,668.40 442,540.00 3,048,918.40 3,048,910.00
4 - Type B6A 300x600 m3 1.00 270.52 7.00 125,710.00 9,170.00 63,220.00 125,710.00 2,480,668.40 442,540.00 3,048,918.40 3,048,910.00
Beton Plat Lantai t= 12 cm m3 1.00 143.75 8.33 125,710.00 9,170.00 63,220.00 125,710.00 1,318,187.50 526,622.60 1,970,520.10 1,970,520.00
Pekerjaan Kolom
1 - Type K1 800x1200 m3 1.00 476.31 4.17 73,370.00 9,170.00 63,220.00 73,370.00 4,367,762.70 263,627.40 4,704,760.10 4,704,760.00
2 - Type K2 800x800 m3 1.00 673.61 5.00 73,370.00 9,170.00 63,220.00 73,370.00 6,177,003.70 316,100.00 6,566,473.70 6,566,470.00
3 - Type K3 Ø 650 m3 1.00 246.22 6.15 73,370.00 9,170.00 63,220.00 73,370.00 2,257,837.40 388,803.00 2,720,010.40 2,720,010.00
CHECK OK !
HARGA SUB KONTRAKTOR -
index 1.00 -
-
VOLUME UNIT PRICE JUMLAH factor UNIT PRICE REMARKS
NO WORK ITEM UNIT
TOTAL ( RP ) ( RP ) ( RP )

T PEK. PINTU DAN JENDELA


MATERIAL PINTU :
1 Kusen alum, 4" pintu, powder coating m1 215,000 - 1.00 215,000 estimate
2 Kusen alum, 4" jendl, powder coating m1 215,000 - 1.00 215,000 estimate
3 Kusen Kayu kamper m1 250,000 - 1.00 250,000 estimate
3 Allumuniun Door frame m1 60,000 - 1.00 60,000 estimate
4 Allumuniun Window frame m1 60,000 - 1.00 60,000 estimate
5 Door frame wooden solid m1 54,000 - 1.00 54,000 estimate
6 Teakwood double t.6mm m2 122,500 - 1.00 122,500 estimate
5 Pintu Engineering (kusen + daun pintu engg) finish Melamik (uk.800x2080) m2 1,500,000 - 1.00 1,500,000 estimate
6 Pintu Engineering (kusen + daun pintu engg) finish HPL (uk.800x2080) m2 1,052,000 - 1.00 1,052,000 estimate
7 Pintu Engineering (kusen + daun pintu engg) finish Cat Duco (uk.800x2080) m2 1,014,000 - 1.00 1,014,000 estimate
7 Pintu Engineering (kusen + daun pintu engg) finish LPM (uk.800x2080) m2 857,000 - 1.00 857,000 estimate
7 Daun pintu teakwood rangkap , rangka kayu Kamper Samarinda m2 500,000 - 1.00 500,000 estimate
7 Daun Pintu panel Ky Solid Kamper m2 1,250,000 - 1.00 1,250,000 estimate
8 Penutup Daun Pintu Plat Aluminium 0.45 mm m2 800,000 - 1.00 800,000 estimate
9 Penutup Daun Pintu Plat ACP m2 386,100 - 1.00 386,100 estimate
9 Grill Alluminium m2 700,000 - 1.00 700,000 estimate
7 Finish HPL m2 180,000 - 1.00 180,000 estimate
10 Finish Melamic m2 180,000 - 1.00 180,000 estimate
8 Finish Cat Duco m2 100,000 - 1.00 100,000 estimate
11 Kaca Tempered t 12mm, Frameless m2 1,500,000 - 1.00 1,500,000 estimate
9 Kaca Tempered t 12mm m2 800,000 - 1.00 800,000 estimate
9 Kaca Tempered t 10mm m2 600,000 - 1.00 600,000 estimate
10 Clear Glass 8mm m2 300,000 - 1.00 300,000 estimate
11 Clear Glass 6mm m2 200,000 - 1.00 200,000 estimate
12 Kaca Tinted 6mm m2 208,000 - 1.00 208,000 estimate
13 Sandblast m2 75,000 - 1.00 75,000 estimate
14 Accessories Plat SS m2 1,500,000 - 1.00 1,500,000 estimate
11 Rubber & silicon m1 6,000 - 1.00 6,000 estimate
12 Frame U Chanel Aluminium m1 40,000 - 1.00 40,000 estimate
13 Fixing m1 40,000 - 1.00 40,000 estimate
14 Pintu besi ( Steel Door) m2 2,500,000 - 1.00 2,500,000 estimate

HARDWARE ONASIS : - - 1.00 - estimate


1 Lever Handle LHD/ONS 201 - 22mm psg 150,000 - 1.00 150,000 estimate
1 Lever Handle LHD/ONS 201 Alu psg 125,000 - 1.00 125,000 estimate
2 Lockcase BD/ONS 8811 - 40 SS pcs 170,000 - 1.00 170,000 estimate
3 Cylinder CY/ONS 60mm DO pcs Include 1.00
4 Door Closer DC/ONS 068 DR pcs 325,000 - 1.00 325,000 estimate
5 Hinges HI/ONS 432 SUS 304 psg 70,000 - 1.00 70,000 estimate
6 Hinges HI/ONS 32525 SUS 304 psg 56,000 - 1.00 56,000 estimate
VOLUME UNIT PRICE JUMLAH factor UNIT PRICE REMARKS
NO WORK ITEM UNIT
TOTAL ( RP ) ( RP ) ( RP )
7 Hak Angin 304 - 8" CP pcs 15,000 - 1.00 15,000 estimate
8 Springknip SPK/ONS 20V - 1NB pcs 22,000 - 1.00 22,000 estimate

1 Pull Handle PH/ONS 633*350 psg 320,000 - 1.00 320,000 estimate


2 Lockcase BD/ONS 8816 - 50 SS pcs 180,000 - 1.00 180,000 estimate
3 Cylinder CY/ONS 60mm DO pcs Include 1.00
4 Ring Kunci ESC/ONS 600 pcs 100,000 - 1.00 100,000 estimate
5 Ring Kunci ESC/ONS 200 Alu pcs 50,000 - 1.00 50,000 estimate
5 Flushbolt Kotak GT/ONS 6" +12" psg 112,000 - 1.00 112,000 estimate
Flushbolt Kotak GT/ONS 8" + 24" psg 165,000 - 1.00 165,000 estimate
Flusbolt GT/ONS 302 Alu psg 65,000 - 1.00 65,000 estimate
Hinges HI/ONS 533 SUS 304 psg 124,000 - 1.00 124,000 estimate
Cup Handle CH/ONS 31-1 SS psg 110,000 - 1.00 110,000 estimate
Security Bolt SB/ONS 007 set 75,000 - 1.00 75,000 estimate

Flushbolt Kotak GT/ONS 8" + 24" psg 320,000 - 1.00 320,000 estimate
Hinges HI/ONS 533 SUS 304 set 610,000 - 1.00 610,000 estimate
Cup Handle CH/ONS 31-1 SS pcs 40,000 - 1.00 40,000 estimate
Security Bolt SB/ONS 007 pcs 800,000 - 1.00 800,000 estimate

Engsel Casement FS/ONS Case HG 16" psg 160,000 - 1.00 160,000 estimate
Engsel Casement FS/ONS Case HG 8" psg 64,000 - 1.00 64,000 estimate
Rambuncis RB/ONS 510 B (Non Locking) pcs 14,000 - 1.00 14,000 estimate

HARDWARE DECKSON : - - 1.00 - PT. FAJAR LESTARI PERKASA


Pintu Besi : 29 Sept'2014
Lockset Dekkson (Panic Bar)
1 Idea Single Point Iseo 941111334A psg 3,835,000 - 1.00 3,835,000
2 Fix Knob psg 600,000 - 1.00 600,000
3 Hinges DKS ESS DL 4.5x4x3MM 2BB psg 234,000 - 1.00 234,000
Lockset dekkson (Non Panic Bar)
1 Lever Handle Dekkson LHTR 016/22MM SSS psg 241,500 - 1.00 241,500
2 Mortise Dekkson IL DL8672 SSS psg 342,500 - 1.00 342,500
3 Cylinder Dekkson DC DL70MM SN psg 160,000 - 1.00 160,000
4 Hinge Dekkson DL4x4x3MM 2BB SSS psg 175,000 - 1.00 175,000
5 Door Closer Dekkson DCL 105 NHO NA psg 987,500 - 1.00 987,500
6 Flush Bolt Dekkson FB SQ501-270MM ZC bh 100,000 - 1.00 100,000
7 Flush Bolt Dekkson FB SQ501-370MM ZC bh 105,000 - 1.00 105,000

Pintu Kayu :
Lockset : Dekson set
Pull Plate DKS PH DL815 20x40x600 SSS 009 SSS psg 1,082,500 - 1.00 1,082,500
Escutheon DKS ESON 855 SSS psg 46,500 - 1.00 46,500
Lever handle Dekkson LHTR 0003 SSS psg 254,000 - 1.00 254,000
Pull Plate DKS PP 009 SSS psg 205,000 - 1.00 205,000
Mortise Dekkson RL DL8585 SSS bh 277,500 - 1.00 277,500
Mortise Dekkson IL DL8585 SSS bh 260,000 - 1.00 260,000
VOLUME UNIT PRICE JUMLAH factor UNIT PRICE REMARKS
NO WORK ITEM UNIT
TOTAL ( RP ) ( RP ) ( RP )
Mortise Dekkson IL DL8485 SSS bh 219,000 - 1.00 219,000
Cylinder Dekkson DC DL60MM SN bh 142,500 - 1.00 142,500
Lever handle Dekkson LHTR 016 19MM SSS psg 221,500 - 1.00 221,500
Cylinder DKS BK DL DL60MM SN bh 140,000 - 1.00 140,000
Lockset wood doors : Dekson set
Hinge Dekkson DL4x3x2MM 2BB SSS psg 116,000 - 1.00 116,000
Hinge DKS ESS DL3x2,5x2MM 2BB SSS psg 86,500 - 1.00 86,500
Flush Bolt DKS FB 608 6+12" SN psg 394,000 - 1.00 394,000
Windowbolt With Key SSS psg 141,500 - 1.00 141,500
Door Closer Dekkson DCL 300 NHO NA psg 412,500 - 1.00 412,500
Door Stoper : Dekson DKS 886 SN psg 46,500 - 1.00 46,500
Door Stoper : Dekson DS 001 SSS psg 75,000 - 1.00 75,000
Lubang Intip : Peephole/Door View Dekkson DV 200CP psg 81,500 - 1.00 81,500

Pintu Alluminium :
Lever Handle DKS LHTR 84030 SSS psg 254,000 - 1.00 254,000
Pull Handle DKS PH DL809 32x350 SSS psg 1,050,000 - 1.00 1,050,000
Escutheon DKS ESCN 84030 SSS psg 54,000 - 1.00 54,000
Mortise DKS MTS RL DL84030 SSS psg 212,500 - 1.00 212,500
Cylinder DKS DC DL65MM SN psg 155,000 - 1.00 155,000
Lockset Alluminium swing doors : Dekson set
Hinge Dekkson DL4x3x2MM 2BB SSS psg 110,500 - 1.00 110,500
Hinge Friction Stay DKS FS S/S 16" psg 246,000 - 1.00 246,000
Flush Bolt DKS FB 508 NA psg 89,000 - 1.00 89,000
Door Closer DKS DCL 300 NHO NA psg 387,500 - 1.00 387,500
Door Stopper DKS DS 886 SN psg 45,000 - 1.00 45,000
Casment HDL DKS CH 425 NA psg 22,000 - 1.00 22,000
Pintu Alluminium Sliding :
Pull Plate DKS PP 0012 SSS bh 47,500 - 1.00 47,500
Mortise DKS MTS SLD D83100 SSS psg 192,500 - 1.00 192,500
Cylinder DKS DC DL65MM SN psg 155,000 - 1.00 155,000
Escutheon DKS ESCN 84030 SSS psg 56,500 - 1.00 56,500
Sliding Rail SR D6 3M Double psg 1,400,000 - 1.00 1,400,000
Sliding Rail SF-16 + Acc (Wooden) psg 600,000 - 1.00 600,000
Window hook GUARD, Allumuniun silver psg 100,000 - 1.00 100,000

Jendela Alluminium :
Friction Stay DKS FS SS 28" psg 692,500 - 1.00 692,500
Casement HDL DKS CH 425NA psg 22,000 - 1.00 22,000
Jendela Alluminium Sliding:
Roller Sliding Window DKS RSW Kecil psg 8,000 - 1.00 8,000
Cresent Lock DKS CL 320,R,NA psg 18,500 - 1.00 18,500

Pintu Kaca Frameless :


Pull Handle DKS PH DL801 32x600 PSS psg 750,000 - 1.00 750,000
Pull Handle DKS PH DL802 32x600x800 SSS+PSS psg 1,144,000 - 1.00 1,144,000
Patch Fitting DKS Paket (PT 10, PT 20, US10+Cyl) psg 1,962,500 - 1.00 1,962,500
Patch Fitting DKS PT40 psg 1,050,000 - 1.00 1,050,000
VOLUME UNIT PRICE JUMLAH factor UNIT PRICE REMARKS
NO WORK ITEM UNIT
TOTAL ( RP ) ( RP ) ( RP )
Floor Hinge DKS FH 84 BD psg 1,737,500 - 1.00 1,737,500

HARD WARE Wilka/Calfis Pintu Alluminium :


- Pull Handle Art-243/450 mm SS psg 919,000 - 1.00 919,000
- Lockcase Calfis Art- 17139.30 SS bh 133,000 - 1.00 133,000
- Cylinder Wilka Art- 1400.60 Nickel bh 260,000 - 1.00 260,000
- Ring Kunci Art- 901 CK SS bh 32,000 - 1.00 32,000
- Floor Hinges Calfis CS 65 SS Complite set 1,035,000 - 1.00 1,035,000

Hard ware Wilka/Calfis Pintu Kayu :


- Lever Handle Art- LH UL 306/22" SS psg 189,000 - 1.00 189,000
- Lockcase Calfis Art- 17180.55 SS bh 187,000 - 1.00 187,000
- Cylinder Wilka Art- 1400.60 Nickel bh 260,000 - 1.00 260,000
- Cylinder Wilka Art- 1410.30 Nickel bh 278,000 - 1.00 278,000
- Cylinder Wilka Art- 1477.60 Nickel bh 144,000 - 1.00 144,000
- Hinges Calfis 2BB 4"x3"X3 mm SS bh 45,500 - 1.00 45,500
- Hinges Calfis 2BB 4"x3"X2 mm SS bh 38,000 - 1.00 38,000
- Push Pull Art- 8-1 SS bh 203,000 - 1.00 203,000
- Push Plate Art- 8-2 SS bh 101,000 - 1.00 101,000
- Lockcase Calfis Art- 17197.50 SS bh 157,000 - 1.00 157,000
- Cylinder Wilka Art- 1410.30 Nickel bh 278,000 - 1.00 278,000
- Ring Kunci Art- 901 CK SS bh 32,000 - 1.00 32,000
- Hinges Calfis 2BB 4"x3"X3 mm SS bh 45,500 - 1.00 45,500
- Door Closer Calfis CS 2002 RA Silver bh 250,000 - 1.00 250,000

Hard ware Wilka/Calfis Pintu Kaca Frameless :


- Pull Handle Art-243/450 mm SS psg 919,000 - 1.00 919,000
- Patch Fitting Calfis CS 100, CS 200, CS 10 CLK + Cylinder bh 133,000 - 1.00 133,000
- Floor Hinges Calfis CS 65 SS T/Complite set 875,000 - 1.00 875,000
- Patch Fitting Calfis CS 26 bh 72,000 - 1.00 72,000

INSTALL :
1 Pasang Jendela & Hardware type 1 set 100,000 - 1.00 100,000 estimate
2 Pasang Jendela & Hardware type 2 set 150,000 - 1.00 150,000 estimate
3 Pasang Jendela & Hardware type 3 set 200,000 - 1.00 200,000 estimate
4 Pasang Jendela & Hardware type 4 set 250,000 - 1.00 250,000 estimate
5 Pasang Jendela & Hardware type 5 set 300,000 - 1.00 300,000 estimate
6 Pasang Jendela & Hardware type 6 set 400,000 - 1.00 400,000 estimate
7 Pasang Jendela & Hardware type 7 set 500,000 - 1.00 500,000 estimate
8 Pasang Jendela & Hardware type 8 set 600,000 - 1.00 600,000 estimate

TOTAL SUBKON
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

PINTU KAYU

1 Pintu Kayu type 3 (WD-03 uk. 1100x2100)


Kusen Kayu kamper 5.30 m1 265,000 1,404,500
Door frame wooden solid 23.10 m1 54,000 1,247,400
Teakwood double t.6mm 4.62 m2 122,500 565,950
Finish Melamic 4.62 m2 180,000 831,600
- - m2 - -
Hardware : 4,049,450
Lever Handle LHD/ONS 201 - 22mm 1.00 psg 150,000 150,000
Lockcase BD/ONS 8811 - 40 SS 1.00 bh 170,000 170,000
Cylinder CY/ONS 60mm DO 1.00 psg - -
Door Closer DC/ONS 068 DR 1.00 psg 325,000 325,000
Hinges HI/ONS 432 SUS 304 1.50 psg 70,000 105,000
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 4,999,450 1

1 Type P1
Kusen Kayu kamper 5.15 m1 265,000 1,364,750
Daun Pintu panel Ky Solid Kamper 2.00 m2 1,250,000 2,493,750
Finish Melamic 3.99 m2 180,000 718,200
- - m2 - -
- - m2 - -
Hardware : 4,576,700
Lever handle Dekkson LHTR 016 19MM SSS 1.00 psg 221,500 221,500
Mortise Dekkson IL DL8585 SSS 1.00 bh 260,000 260,000
Cylinder DKS BK DL DL60MM SN 1.00 bh 140,000 140,000
Hinge Dekkson DL4x3x2MM 2BB SSS 3.00 psg 116,000 348,000

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 5,746,200 1

2 Type P2
Kusen Kayu kamper 5.10 m1 265,000 1,351,500
Daun Pintu panel Ky Solid Kamper 1.89 m2 1,250,000 2,362,500
Finish Melamic 3.78 m2 180,000 680,400
- - m2 - -
- - m2 - -
Hardware : 4,394,400
Lever handle Dekkson LHTR 016 19MM SSS 1.00 psg 221,500 221,500
Mortise Dekkson IL DL8585 SSS 1.00 bh 260,000 260,000
Cylinder DKS BK DL DL60MM SN 1.00 bh 140,000 140,000
Hinge Dekkson DL4x3x2MM 2BB SSS 3.00 psg 116,000 348,000

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 5,563,900 1

3 Type P3
Kusen alum, 4" pintu, powder coating 4.20 m1 230,000 966,000
Door frame wooden solid 4.70 m1 54,000 253,800
Teakwood double t.6mm 0.80 m2 122,500 98,000
Finish HPL 1.60 m2 180,000 288,000
Accessories Plat SS - m2 1,500,000 -
Hardware : 1,605,800
Lever handle Dekkson LHTR 016 19MM SSS 1.00 psg 221,500 221,500
Mortise Dekkson IL DL8585 SSS 1.00 bh 260,000 260,000
Cylinder DKS BK DL DL60MM SN 1.00 bh 140,000 140,000
Hinge Dekkson DL4x3x2MM 2BB SSS 3.00 psg 116,000 348,000
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 2,775,300 1

4 Type P4
5,324,900
Kusen alum, 4" pintu, powder coating 6.20 m1 230,000 1,426,000
Kusen alum, 4" pintu, powder coating 3.80 m1 230,000 874,000
Door frame wooden solid 9.80 m1 54,000 529,200
Teakwood double t.6mm 3.96 m2 122,500 485,100
Finish HPL 7.92 m2 180,000 1,425,600
Clear Glass 6mm 0.90 m2 200,000 180,000
Accessories Plat SS 0.27 m2 1,500,000 405,000
Hardware : 1,710,000
Pull Plate DKS PH DL815 20x40x600 SSS 009 SSS 2.00 psg 541,250 1,082,500
Escutheon DKS ESON 855 SSS 1.00 psg 23,250 23,250
Mortise Dekkson RL DL8585 SSS 1.00 bh 138,750 138,750
Cylinder Dekkson DC DL60MM SN 1.00 bh 71,250 71,250
Hinge Dekkson DL4x3x2MM 2BB SSS 3.00 psg 58,000 174,000
Flush Bolt DKS FB 608 6+12" SN 1.00 bh 197,000 197,000
Door Stoper : Dekson DKS 886 SN 1.00 psg 23,250 23,250
Pasang Jendela & Hardware type 5 1.00 set 300,000 300,000

Total harga 7,334,900 1

5 Type P5
3,405,820
Kusen alum, 4" pintu, powder coating 5.72 m1 230,000 1,315,600
Kusen alum, 4" pintu, powder coating - m1 230,000 -
Door frame wooden solid 12.76 m1 54,000 689,040
Teakwood double t.6mm 2.90 m2 122,500 355,740
Finish HPL 5.81 m2 180,000 1,045,440
Clear Glass 6mm - m2 200,000 -
Accessories Plat SS - m2 1,500,000 -
Hardware : 1,891,750
Pull Plate DKS PH DL815 20x40x600 SSS 009 SSS 2.00 psg 541,250 1,082,500
Escutheon DKS ESON 855 SSS 1.00 psg 23,250 23,250
Hinge Dekkson DL4x3x2MM 2BB SSS 1.00 bh 138,750 138,750
Cylinder DKS BK DL DL60MM SN 1.00 bh 70,000 70,000
Hinge Dekkson DL4x3x2MM 2BB SSS 3.00 psg 58,000 174,000
Flush Bolt DKS FB 608 6+12" SN 1.00 bh 197,000 197,000
Door Closer Dekkson DCL 300 NHO NA 1.00 bh 206,250 206,250
Pasang Jendela & Hardware type 5 1.00 set 300,000 300,000

Total harga 5,597,570 1

6 Type P8 2,560,950
Kusen alum, 4" pintu, powder coating 4.80 m1 230,000 1,104,000
Door frame wooden solid 6.00 m1 54,000 324,000
Teakwood double t.6mm 1.26 m2 122,500 154,350
Finish HPL 2.52 m2 180,000 453,600
Accessories Plat SS 0.32 m2 1,500,000 472,500
Grill Alluminium 0.08 m2 700,000 52,500
Hardware : 451,500
Lever handle Dekkson LHTR 0003 SSS 1.00 psg 127,000 127,000
Mortise Dekkson IL DL8585 SSS 1.00 bh 130,000 130,000
Cylinder DKS BK DL DL60MM SN 1.00 bh 70,000 70,000
Hinge Dekkson DL4x3x2MM 2BB SSS 1.50 psg 58,000 87,000
Door Stoper : Dekson DS 001 SSS 1.00 psg 37,500 37,500

Pasang pintu & Hardware 1.00 set 200,000 200,000


ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

Total harga 3,212,450 1

7 Type P9 2,982,525
Kusen alum, 4" pintu, powder coating 5.10 m1 230,000 1,173,000
Door frame wooden solid 6.90 m1 54,000 372,600
Teakwood double t.6mm 1.89 m2 122,500 231,525
Finish HPL 3.78 m2 180,000 680,400
Accessories Plat SS 0.32 m2 1,500,000 472,500
Grill Alluminium 0.08 m2 700,000 52,500
Hardware : 451,500
Lever handle Dekkson LHTR 0003 SSS 1.00 psg 127,000 127,000
Mortise Dekkson IL DL8585 SSS 1.00 bh 130,000 130,000
Cylinder DKS BK DL DL60MM SN 1.00 bh 70,000 70,000
Hinge Dekkson DL4x3x2MM 2BB SSS 1.50 psg 58,000 87,000
Door Stoper : Dekson DS 001 SSS 1.00 psg 37,500 37,500

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 3,634,025 1

8 Type P10 2,701,475


Kusen alum, 4" pintu, powder coating 4.90 m1 230,000 1,127,000
Door frame wooden solid 6.30 m1 54,000 340,200
Teakwood double t.6mm 1.47 m2 122,500 180,075
Finish HPL 2.94 m2 180,000 529,200
Accessories Plat SS 0.32 m2 1,500,000 472,500
Grill Alluminium 0.08 m2 700,000 52,500
Hardware : 451,500
Lever handle Dekkson LHTR 0003 SSS 1.00 psg 127,000 127,000
Mortise Dekkson IL DL8585 SSS 1.00 bh 130,000 130,000
Cylinder DKS BK DL DL60MM SN 1.00 bh 70,000 70,000
Hinge Dekkson DL4x3x2MM 2BB SSS 1.50 psg 58,000 87,000
Door Stoper : Dekson DS 001 SSS 1.00 psg 37,500 37,500

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 3,352,975 1

9 Type P11 2,345,105


Kusen alum, 4" pintu, powder coating 5.02 m1 230,000 1,154,600
Door frame wooden solid 6.66 m1 54,000 359,640
Teakwood double t.6mm 1.72 m2 122,500 210,945
Finish HPL 3.44 m2 180,000 619,920
Accessories Plat SS - m2 1,500,000 -
Grill Alluminium - m2 700,000 -
Hardware : 438,500
Lever handle Dekkson LHTR 0003 SSS 1.00 psg 127,000 127,000
Mortise Dekkson IL DL8585 SSS 1.00 bh 130,000 130,000
Cylinder Dekkson DC DL60MM SN 1.00 bh 71,250 71,250
Hinge Dekkson DL4x3x2MM 2BB SSS 1.50 psg 58,000 87,000
Door Stoper : Dekson DKS 886 SN 1.00 psg 23,250 23,250

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 2,983,605 1

10 Type P12 2,578,100


Kusen alum, 4" pintu, powder coating 5.20 m1 230,000 1,196,000
Door frame wooden solid 9.40 m1 54,000 507,600
Teakwood double t.6mm 1.60 m2 122,500 196,000
Finish HPL 3.20 m2 180,000 576,000
Accessories Plat SS - m2 1,500,000 -
Hardware : 456,750
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

Pull Plate DKS PP 009 SSS 1.00 psg 102,500 102,500


Flush Bolt DKS FB 608 6+12" SN 1.00 bh 197,000 197,000
Windowbolt With Key SSS 1.00 bh 70,750 70,750
Hinge DKS ESS DL3x2,5x2MM 2BB SSS 2.00 psg 43,250 86,500

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 3,132,350 1

11 Type P13
Kusen alum, 4" pintu, powder coating 8.80 m1 230,000 2,024,000
Door frame wooden solid 15.60 m1 54,000 842,400
Teakwood double t.6mm 4.80 m2 122,500 588,000
Finish HPL 9.60 m2 180,000 1,728,000
Clear Glass 6mm 0.18 m2 200,000 36,000
Grill Alluminium 0.48 m2 700,000 336,000
Accessories Plat SS - m2 1,500,000 -
Hardware : 5,554,400
Lever handle Dekkson LHTR 016 19MM SSS 1.00 psg 221,500 221,500
Mortise Dekkson IL DL8585 SSS 1.00 bh 260,000 260,000
Cylinder DKS BK DL DL60MM SN 1.00 bh 140,000 140,000
Hinge Dekkson DL4x3x2MM 2BB SSS 6.00 psg 116,000 696,000

Pasang Jendela & Hardware type 5 1.00 set 300,000 300,000

Total harga 7,171,900 1

1 Type P14
Kusen alum, 4" pintu, powder coating 10.80 m1 230,000 2,484,000
Door frame wooden solid 18.60 m1 54,000 1,004,400
Teakwood double t.6mm 7.20 m2 122,500 882,000
Finish HPL 14.40 m2 180,000 2,592,000
Clear Glass 6mm 0.18 m2 200,000 36,000
Grill Alluminium - m2 700,000 -
Accessories Plat SS - m2 1,500,000 -
Hardware : 6,998,400
Lever handle Dekkson LHTR 016 19MM SSS 1.00 psg 221,500 221,500
Mortise Dekkson IL DL8585 SSS 1.00 bh 260,000 260,000
Cylinder DKS BK DL DL60MM SN 1.00 bh 140,000 140,000
Hinge Dekkson DL4x3x2MM 2BB SSS 6.00 psg 116,000 696,000

Pasang Jendela & Hardware type 5 1.00 set 300,000 300,000

Total harga 8,615,900 1


ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

2 WOOD DOOR 2150 x 900 (WD-02) 1.935


Pintu Engineering (kusen + daun pintu engg) finish Melamik (uk.800x2080) 1.94 m2 1,500,000 2,902,500
Kusen Kayu kamper 6.10 m1 265,000 1,616,500
Door frame wooden solid - m1 - -
Penutup Double Plywood 6 mm fin. Cat Kayu - m2 - -
Finish Melamic - m2 - -
Hardware : 4,519,000
- Lever Handle Art- LH UL 306/22" SS 1.00 psg 189,000 189,000
- Lockcase Calfis Art- 17180.55 SS 1.00 bh 187,000 187,000
- Cylinder Wilka Art- 1410.30 Nickel 1.00 bh 278,000 278,000
- Hinges Calfis 2BB 4"x3"X3 mm SS 3.00 psg 45,500 136,500

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 5,509,500 1

3 WOOD DOOR 2150 x 900 (WD-03) 1.935


Pintu Engineering (kusen + daun pintu engg) finish Melamik (uk.800x2080) 1.94 m2 1,500,000 2,902,500
Kusen Kayu kamper 6.10 m1 265,000 1,616,500
Door frame wooden solid - m1 - -
Penutup Double Plywood 6 mm fin. Cat Kayu - m2 - -
Finish Melamic - m2 - -
Hardware : 4,519,000
- Push Pull Art- 8-1 SS 1.00 psg 203,000 203,000
- Push Plate Art- 8-2 SS 1.00 bh 101,000 101,000
- Lockcase Calfis Art- 17197.50 SS 1.00 bh 157,000 157,000
- Cylinder Wilka Art- 1410.30 Nickel 1.00 psg 278,000 278,000
- Ring Kunci Art- 901 CK SS 1.00 psg 32,000 32,000
- Hinges Calfis 2BB 4"x3"X3 mm SS 1.00 psg 45,500 45,500
- Door Closer Calfis CS 2002 RA Silver 1.00 psg 250,000 250,000

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 5,785,500 1

4 WOOD DOOR 2015 x 1100 (WD-04) 1.935


Pintu Engineering (kusen + daun pintu engg) finish Melamik (uk.800x2080) 1.94 m2 1,500,000 2,902,500
Kusen Kayu kamper 6.10 m1 265,000 1,616,500
Door frame wooden solid - m1 - -
Penutup Double Plywood 6 mm fin. Cat Kayu - m2 - -
Finish Melamic - m2 - -
Hardware : 4,519,000
- Lever Handle Art- LH UL 306/22" SS 1.00 psg 189,000 189,000
- Lockcase Calfis Art- 17180.55 SS 1.00 bh 187,000 187,000
- Cylinder Wilka Art- 1477.60 Nickel 1.00 bh 144,000 144,000
- Hinges Calfis 2BB 4"x3"X2 mm SS 3.00 psg 38,000 114,000

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 5,353,000 1

1 Pintu Panel Double Multiplex PK-01 (900 x 2150) 1.935


Pintu Engineering (kusen + daun pintu Engineering) 1.87 m2 1,052,000 1,969,344
Kusen Aluminium 40/100 mm - m1 - -
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

Door frame wooden solid - m1 - -


Penutup Double Plywood 6 mm fin. Cat Kayu - m2 - -
Finish cat Duco - m2 - -
Hardware : -
Lever handle Dekkson LHTR 0003 SSS 1.00 psg #REF! #REF!
Mortise Dekkson RL DL8585 SSS 1.00 bh #REF! #REF!
Cylinder Dekkson DC DL60MM SN 1.00 bh #REF! #REF!
Hinge Dekkson DL4x3x2MM 2BB SSS 1.50 psg #REF! #REF!
Door Stoper : Dekson DKS 886 SN 1.00 bh #REF! #REF!
Lubang Intip:Dekson - bh 48,900 -
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga #REF! 252

2 Pintu Panel Double Multiplex PK-02 (800 x 2080)


Pintu Engineering (kusen + daun pintu Engineering) 1.66 m2 1,052,000 1,750,528
Kusen Aluminium 40/100 mm - m1 - -
Door frame wooden solid - m1 - -
Penutup Double Plywood 6 mm fin. Cat Kayu - m2 - -
Finish cat Duco - m2 - -
Hardware : -
Lever handle Dekkson LHTR 0003 SSS 1.00 psg #REF! #REF!
Mortise Dekkson RL DL8585 SSS 1.00 bh #REF! #REF!
Cylinder Dekkson DC DL60MM SN 1.00 bh #REF! #REF!
Hinge Dekkson DL4x3x2MM 2BB SSS 1.50 psg #REF! #REF!
Door Stoper : Dekson DS 001 SSS 1.00 bh #REF! #REF!
Lubang Intip:Dekson - bh 48,900 -
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga #REF! 966

3 Pintu Panel Double Multiplex PK-03 (1000 x 2080)


Pintu Engineering (kusen + daun pintu Engineering) 2.08 m2 1,052,000 2,188,160
Kusen Aluminium 40/100 mm - m1 - -
Door frame wooden solid - m1 - -
Penutup Double Plywood 6 mm fin. Cat Kayu - m2 - -
Finish cat Duco - m2 - -
Hardware : -
Lever handle Dekkson LHTR 0003 SSS 1.00 psg #REF! #REF!
Mortise Dekkson RL DL8585 SSS 1.00 bh #REF! #REF!
Cylinder Dekkson DC DL60MM SN 1.00 bh #REF! #REF!
Hinge Dekkson DL4x3x2MM 2BB SSS 1.50 psg #REF! #REF!
Door Stoper : Dekson DKS 886 SN 1.00 bh #REF! #REF!
Lubang Intip:Dekson - bh 48,900 -
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga #REF! 588

4 Pintu Panel Double Multiplex PK-04 (850 x 2080)


Pintu Engineering (kusen + daun pintu Engineering) 1.77 m2 1,052,000 1,859,936
Kusen Aluminium 40/100 mm - m1 - -
Door frame wooden solid - m1 - -
Penutup Double Plywood 6 mm fin. Cat Kayu - m2 - -
Finish cat Duco - m2 - -
Hardware : -
Lever handle Dekkson LHTR 0003 SSS 1.00 psg #REF! #REF!
Mortise Dekkson RL DL8585 SSS 1.00 bh #REF! #REF!
Cylinder Dekkson DC DL60MM SN 1.00 bh #REF! #REF!
Hinge Dekkson DL4x3x2MM 2BB SSS 1.50 psg #REF! #REF!
Door Stoper : Dekson DKS 886 SN 1.00 bh #REF! #REF!
Lubang Intip:Dekson - bh 48,900 -
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga #REF! 84


ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

5 Pintu Panel Double Multiplex PK-05 (700 x 2080)


Pintu Engineering (kusen + daun pintu Engineering) 1.46 m2 1,052,000 1,531,712
Kusen Aluminium 40/100 mm - m1 - -
Door frame wooden solid - m1 - -
Penutup Double Plywood 6 mm fin. Cat Kayu - m2 - -
Finish cat Duco - m2 - -
Hardware : -
Lever handle Dekkson LHTR 0003 SSS 1.00 psg #REF! #REF!
Mortise Dekkson RL DL8585 SSS 1.00 bh #REF! #REF!
Cylinder Dekkson DC DL60MM SN 1.00 bh #REF! #REF!
Hinge Dekkson DL4x3x2MM 2BB SSS 1.50 psg #REF! #REF!
Door Stoper : Dekson DKS 886 SN 1.00 bh #REF! #REF!
Lubang Intip:Dekson - bh 48,900 -
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga #REF! 168

6 Pintu Panel Double Multiplex PK-06 (850 x 2080) double swing


Pintu Engineering (kusen + daun pintu Engineering) 1.77 m2 1,052,000 1,859,936
Kusen Aluminium 40/100 mm - m1 - -
Door frame wooden solid - m1 - -
Penutup Double Plywood 6 mm fin. Cat Kayu - m2 - -
Finish cat Duco - m2 - -
Hardware : -
Pull Plate DKS PP 009 SSS 1.00 psg #REF! #REF!
Hinge Dekkson DL4x3x2MM 2BB SSS 1.50 psg #REF! #REF!
Flush Bolt DKS FB 608 6+12" SN 1.00 bh #REF! #REF!
Windowbolt With Key SSS 1.00 bh #REF! #REF!
Lubang Intip:Dekson - bh 48,900 -
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga #REF! 168


-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 5.30 m1 265,000 1,404,500


1 23.10 m1 54,000 1,247,400
1 4.62 m2 122,500 565,950
1 4.62 m2 180,000 831,600
1 - m2 - -

1 1.00 psg 150,000 150,000


1 1.00 bh 170,000 170,000
1 1.00 psg - -
1 1.00 psg 325,000 325,000
1 1.50 psg 70,000 105,000
1 1.00 set 200,000 200,000

4,999,450 1.0 Total harga 4,999,450


Dibulatkan 4,999,450

1 5.15 m1 265,000 1,364,750


1 2.00 m2 1,250,000 2,493,750
1 3.99 m2 180,000 718,200
1 - m2 - -
1 - m2 - -

1 1.00 psg 221,500 221,500


1 1.00 bh 260,000 260,000
1 1.00 bh 140,000 140,000
1 3.00 psg 116,000 348,000

1 1.00 set 200,000 200,000

5,746,200 1.0 Total harga 5,746,200


Dibulatkan 5,746,200

1 5.10 m1 265,000 1,351,500


1 1.89 m2 1,250,000 2,362,500
1 3.78 m2 180,000 680,400
1 - m2 - -
1 - m2 - -

1 1.00 psg 221,500 221,500


1 1.00 bh 260,000 260,000
1 1.00 bh 140,000 140,000
1 3.00 psg 116,000 348,000

1 1.00 set 200,000 200,000

5,563,900 1.0 Total harga 5,563,900


Dibulatkan 5,563,900

1 4.20 m1 230,000 966,000


1 4.70 m1 54,000 253,800
1 0.80 m2 122,500 98,000
1 1.60 m2 180,000 288,000
1 - m2 1,500,000 -

1 1.00 psg 221,500 221,500


1 1.00 bh 260,000 260,000
1 1.00 bh 140,000 140,000
1 3.00 psg 116,000 348,000
-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 1.00 set 200,000 200,000

2,775,300 1.0 Total harga 2,775,300


Dibulatkan 2,775,300

1 6.20 m1 230,000 1,426,000


1 3.80 m1 230,000 874,000
1 9.80 m1 54,000 529,200
1 3.96 m2 122,500 485,100
1 7.92 m2 180,000 1,425,600
1 0.90 m2 200,000 180,000
1 0.27 m2 1,500,000 405,000

1 2.00 psg 541,250 1,082,500


1 1.00 psg 23,250 23,250
1 1.00 bh 138,750 138,750
1 1.00 bh 71,250 71,250
1 3.00 psg 58,000 174,000
1 1.00 bh 197,000 197,000
1 1.00 psg 23,250 23,250
1 1.00 set 300,000 300,000

7,334,900 1.0 Total harga 7,334,900


Dibulatkan 7,334,900

1 5.72 m1 230,000 1,315,600


1 - m1 230,000 -
1 12.76 m1 54,000 689,040
1 2.90 m2 122,500 355,740
1 5.81 m2 180,000 1,045,440
1 - m2 200,000 -
1 - m2 1,500,000 -

1 2.00 psg 541,250 1,082,500


1 1.00 psg 23,250 23,250
1 1.00 bh 138,750 138,750
1 1.00 bh 70,000 70,000
1 3.00 psg 58,000 174,000
1 1.00 bh 197,000 197,000
1 1.00 bh 206,250 206,250
1 1.00 set 300,000 300,000

5,597,570 1.0 Total harga 5,597,570


Dibulatkan 5,597,570

1 4.80 m1 230,000 1,104,000


1 6.00 m1 54,000 324,000
1 1.26 m2 122,500 154,350
1 2.52 m2 180,000 453,600
1 0.32 m2 1,500,000 472,500
1 0.08 m2 700,000 52,500

1 1.00 psg 127,000 127,000


1 1.00 bh 130,000 130,000
1 1.00 bh 70,000 70,000
1 1.50 psg 58,000 87,000
1 1.00 psg 37,500 37,500

1 1.00 set 200,000 200,000


-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

3,212,450 1.0 Total harga 3,212,450


Dibulatkan 3,212,450

1 5.10 m1 230,000 1,173,000


1 6.90 m1 54,000 372,600
1 1.89 m2 122,500 231,525
1 3.78 m2 180,000 680,400
1 0.32 m2 1,500,000 472,500
1 0.08 m2 700,000 52,500

1 1.00 psg 127,000 127,000


1 1.00 bh 130,000 130,000
1 1.00 bh 70,000 70,000
1 1.50 psg 58,000 87,000
1 1.00 psg 37,500 37,500

1 1.00 set 200,000 200,000

3,634,025 1.0 Total harga 3,634,025


Dibulatkan 3,634,030

1 4.90 m1 230,000 1,127,000


1 6.30 m1 54,000 340,200
1 1.47 m2 122,500 180,075
1 2.94 m2 180,000 529,200
1 0.32 m2 1,500,000 472,500
1 0.08 m2 700,000 52,500

1 1.00 psg 127,000 127,000


1 1.00 bh 130,000 130,000
1 1.00 bh 70,000 70,000
1 1.50 psg 58,000 87,000
1 1.00 psg 37,500 37,500

1 1.00 set 200,000 200,000

3,352,975 1.0 Total harga 3,352,975


Dibulatkan 3,352,980

1 5.02 m1 230,000 1,154,600


1 6.66 m1 54,000 359,640
1 1.72 m2 122,500 210,945
1 3.44 m2 180,000 619,920
1 - m2 1,500,000 -
1 - m2 700,000 -

1 1.00 psg 127,000 127,000


1 1.00 bh 130,000 130,000
1 1.00 bh 71,250 71,250
1 1.50 psg 58,000 87,000
1 1.00 psg 23,250 23,250

1 1.00 set 200,000 200,000

2,983,605 1.0 Total harga 2,983,605


Dibulatkan 2,983,610

1 5.20 m1 230,000 1,196,000


1 9.40 m1 54,000 507,600
1 1.60 m2 122,500 196,000
1 3.20 m2 180,000 576,000
1 - m2 1,500,000 -
-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 1.00 psg 102,500 102,500


1 1.00 bh 197,000 197,000
1 1.00 bh 70,750 70,750
1 2.00 psg 43,250 86,500

1 1.00 set 200,000 200,000

3,132,350 1.0 Total harga 3,132,350


Dibulatkan 3,132,350

1 8.80 m1 230,000 2,024,000


1 15.60 m1 54,000 842,400
1 4.80 m2 122,500 588,000
1 9.60 m2 180,000 1,728,000
1 0.18 m2 200,000 36,000
1 0.48 m2 700,000 336,000
1 - m2 1,500,000 -

1 1.00 psg 221,500 221,500


1 1.00 bh 260,000 260,000
1 1.00 bh 140,000 140,000
1 6.00 psg 116,000 696,000

1 1.00 set 300,000 300,000

7,171,900 1.0 Total harga 7,171,900


Dibulatkan 7,171,900

1 10.80 m1 230,000 2,484,000


1 18.60 m1 54,000 1,004,400
1 7.20 m2 122,500 882,000
1 14.40 m2 180,000 2,592,000
1 0.18 m2 200,000 36,000
1 - m2 700,000 -
1 - m2 1,500,000 -

1 1.00 psg 221,500 221,500


1 1.00 bh 260,000 260,000
1 1.00 bh 140,000 140,000
1 6.00 psg 116,000 696,000

1 1.00 set 300,000 300,000

8,615,900 1.0 Total harga 8,615,900


Dibulatkan 8,615,900
-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 1.94 m2 1,500,000 2,902,500


1 6.10 m1 265,000 1,616,500
1 - m1 - -
1 - m2 - -
1 - m2 - -

1 1.00 psg 189,000 189,000


1 1.00 bh 187,000 187,000
1 1.00 bh 278,000 278,000
1 3.00 psg 45,500 136,500

1 1.00 set 200,000 200,000

5,509,500 1.0 Total harga 5,509,500


Dibulatkan 5,509,500

1 1.94 m2 1,500,000 2,902,500


1 6.10 m1 265,000 1,616,500
1 - m1 - -
1 - m2 - -
1 - m2 - -

1 1.00 psg 203,000 203,000


1 1.00 bh 101,000 101,000
1 1.00 bh 157,000 157,000
1 1.00 psg 278,000 278,000
1 1.00 psg 32,000 32,000
1 1.00 psg 45,500 45,500
1 1.00 psg 250,000 250,000

1 1.00 set 200,000 200,000

5,785,500 1.0 Total harga 5,785,500


Dibulatkan 5,785,500

1 1.94 m2 1,500,000 2,902,500


1 6.10 m1 265,000 1,616,500
1 - m1 - -
1 - m2 - -
1 - m2 - -

1 1.00 psg 189,000 189,000


1 1.00 bh 187,000 187,000
1 1.00 bh 144,000 144,000
1 3.00 psg 38,000 114,000

1 1.00 set 200,000 200,000

5,353,000 1.0 Total harga 5,353,000


Dibulatkan 5,353,000

1 1.87 m2 1,052,000 1,969,344


1 - m1 - -
-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 - m1 - -
1 - m2 - -
1 - m2 - -

1 1.00 psg #REF! #REF!


1 1.00 bh #REF! #REF!
1 1.00 bh #REF! #REF!
1 1.50 psg #REF! #REF!
1 1.00 bh #REF! #REF!
1 - bh 48,900 -
1 1.00 set 200,000 200,000

#REF! #REF! Total harga #REF!


Dibulatkan #REF!

1 1.66 m2 1,052,000 1,750,528


1 - m1 - -
1 - m1 - -
1 - m2 - -
1 - m2 - -

1 1.00 psg #REF! #REF!


1 1.00 bh #REF! #REF!
1 1.00 bh #REF! #REF!
1 1.50 psg #REF! #REF!
1 1.00 bh #REF! #REF!
1 - bh 48,900 -
1 1.00 set 200,000 200,000

#REF! #REF! Total harga #REF!


Dibulatkan #REF!

1 2.08 m2 1,052,000 2,188,160


1 - m1 - -
1 - m1 - -
1 - m2 - -
1 - m2 - -

1 1.00 psg #REF! #REF!


1 1.00 bh #REF! #REF!
1 1.00 bh #REF! #REF!
1 1.50 psg #REF! #REF!
1 1.00 bh #REF! #REF!
1 - bh 48,900 -
1 1.00 set 200,000 200,000

#REF! #REF! Total harga #REF!


Dibulatkan #REF!

1 1.77 m2 1,052,000 1,859,936


1 - m1 - -
1 - m1 - -
1 - m2 - -
1 - m2 - -

1 1.00 psg #REF! #REF!


1 1.00 bh #REF! #REF!
1 1.00 bh #REF! #REF!
1 1.50 psg #REF! #REF!
1 1.00 bh #REF! #REF!
1 - bh 48,900 -
1 1.00 set 200,000 200,000

#REF! #REF! Total harga #REF!


-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

Dibulatkan #REF!

1 1.46 m2 1,052,000 1,531,712


1 - m1 - -
1 - m1 - -
1 - m2 - -
1 - m2 - -

1 1.00 psg #REF! #REF!


1 1.00 bh #REF! #REF!
1 1.00 bh #REF! #REF!
1 1.50 psg #REF! #REF!
1 1.00 bh #REF! #REF!
1 - bh 48,900 -
1 1.00 set 200,000 200,000

#REF! #REF! Total harga #REF!


Dibulatkan #REF!

1 1.77 m2 1,052,000 1,859,936


1 - m1 - -
1 - m1 - -
1 - m2 - -
1 - m2 - -

1 1.00 psg #REF! #REF!


1 1.50 psg #REF! #REF!
1 1.00 bh #REF! #REF!
1 1.00 bh #REF! #REF!
1 - bh 48,900 -
1 1.00 set 200,000 200,000

#REF! #REF! Total harga #REF!


Dibulatkan #REF!

#REF!
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

WINDOW WALL ALLUMINIUM

1 Jendela Kaca J-1


Window wall Sliding

Kusen alum, 4" jendl, powder coating 15.60 m1 230,000 3,588,690


Allumuniun Window frame 16.55 m1 60,000 992,880
Clear Glass 6mm 2.02 m2 200,000 404,460
Rubber & silicon 20.33 m1 6,000 121,968
Hardware : -
Roller Sliding Window DKS RSW Kecil 16.00 psg 4,000 64,000
Cresent Lock DKS CL 320,R,NA 4.00 psg 9,250 37,000
- bh - -
Pasang pintu & Hardware 1.00 set 300,000 300,000

Total harga 5,508,998 1

2 Jendela Kaca J-2A


Window wall Sliding

Kusen alum, 4" jendl, powder coating 6.41 m1 230,000 1,473,150


Allumuniun Window frame 9.24 m1 60,000 554,400
Clear Glass 6mm 0.38 m2 200,000 75,600
Rubber & silicon 13.02 m1 6,000 78,120
Hardware : -
Roller Sliding Window DKS RSW Kecil 16.00 psg 4,000 64,000
Cresent Lock DKS CL 320,R,NA 4.00 psg 9,250 37,000
- bh - -
Pasang pintu & Hardware 1.00 set 300,000 300,000

Total harga 2,582,270 1

3 Jendela Kaca J-3


Window wall Sliding

Kusen alum, 4" jendl, powder coating 5.46 m1 230,000 1,255,800


Allumuniun Window frame 7.98 m1 60,000 478,800
Clear Glass 6mm 0.25 m2 200,000 50,400
Rubber & silicon 11.34 m2 6,000 68,040
Hardware : -
Roller Sliding Window DKS RSW Kecil 16.00 psg 4,000 64,000
Cresent Lock DKS CL 320,R,NA 4.00 psg 9,250 37,000
- bh - -
Pasang pintu & Hardware 1.00 set 300,000 300,000

Total harga 2,254,040 1

4 Jendela Kaca J-4


Window wall Sliding

Kusen alum, 4" jendl, powder coating 6.41 m1 230,000 1,473,150


Allumuniun Window frame 9.24 m1 60,000 554,400
Clear Glass 6mm 0.38 m2 200,000 75,600
Rubber & silicon 13.02 m2 6,000 78,120
Hardware : -
Roller Sliding Window DKS RSW Kecil 16.00 psg 4,000 64,000
Cresent Lock DKS CL 320,R,NA 4.00 psg 9,250 37,000
- bh - -
Pasang pintu & Hardware 1.00 set 300,000 300,000

Total harga 2,582,270 1


ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

5 Jendela Kaca J-5


Window wall Sliding

Kusen alum, 4" jendl, powder coating 10.23 m1 230,000 2,352,210


Allumuniun Window frame 13.06 m1 60,000 783,720
Clear Glass 6mm 1.24 m2 200,000 247,590
Rubber & silicon 16.84 m2 6,000 101,052
Hardware : -
Roller Sliding Window DKS RSW Kecil 16.00 psg 4,000 64,000
Cresent Lock DKS CL 320,R,NA 4.00 psg 9,250 37,000
- bh - -
Pasang pintu & Hardware 1.00 set 300,000 300,000

Total harga 3,885,572 1

6 Jendela Kaca J-6


Window wall Sliding

Kusen alum, 4" jendl, powder coating 11.51 m1 230,000 2,646,840


Allumuniun Window frame 14.28 m1 60,000 856,800
Clear Glass 6mm 1.52 m2 200,000 303,072
Rubber & silicon 17.98 m2 6,000 107,856
Hardware : -
Roller Sliding Window DKS RSW Kecil 16.00 psg 4,000 64,000
Cresent Lock DKS CL 320,R,NA 4.00 psg 9,250 37,000
- bh - -
Pasang pintu & Hardware 1.00 set 300,000 300,000

Total harga 4,315,568 1

7 Jendela Kaca J-7


Window wall Sliding

Kusen alum, 4" jendl, powder coating 30.79 m1 230,000 7,080,780


Allumuniun Window frame 76.19 m1 60,000 4,571,280
Clear Glass 6mm 10.79 m2 200,000 2,158,296
Rubber & silicon 47.84 m2 6,000 287,028
Hardware : -
Roller Sliding Window DKS RSW Kecil 16.00 psg 4,000 64,000
Cresent Lock DKS CL 320,R,NA 4.00 psg 9,250 37,000
- bh - -
Pasang pintu & Hardware 1.00 set 300,000 300,000

Total harga 14,498,384 1

8 Jendela Kaca J-8


Window wall Sliding

Kusen alum, 4" jendl, powder coating 30.19 m1 230,000 6,943,125


Allumuniun Window frame 30.41 m1 60,000 1,824,480
Clear Glass 6mm 10.84 m2 200,000 2,168,250
Rubber & silicon 51.87 m2 6,000 311,220
Hardware : -
Roller Sliding Window DKS RSW Kecil 16.00 psg 4,000 64,000
Cresent Lock DKS CL 320,R,NA 4.00 psg 9,250 37,000
- bh - -
Pasang pintu & Hardware 1.00 set 300,000 300,000

Total harga 11,648,075 1

9 Jendela Kaca J-9


Window wall Sliding
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

Kusen alum, 4" jendl, powder coating 27.62 m1 230,000 6,351,450


Allumuniun Window frame - m1 60,000 -
Clear Glass 6mm 11.93 m2 200,000 2,385,075
Rubber & silicon 53.34 m2 6,000 320,040
Hardware : -
Roller Sliding Window DKS RSW Kecil - psg 4,000 -
Cresent Lock DKS CL 320,R,NA - psg 9,250 -
- bh - -
Pasang pintu & Hardware 1.00 set 300,000 300,000

Total harga 9,356,565 1

10 Jendela Kaca J-10


Window wall Sliding

Kusen alum, 4" jendl, powder coating 30.19 m1 230,000 6,943,125


Allumuniun Window frame 30.58 m1 60,000 1,834,560
Clear Glass 6mm 10.84 m2 200,000 2,168,250
Rubber & silicon 51.87 m1 6,000 311,220
Hardware : -
Roller Sliding Window DKS RSW Kecil 16.00 psg 4,000 64,000
Cresent Lock DKS CL 320,R,NA 4.00 psg 9,250 37,000
- bh - -
Pasang pintu & Hardware 1.00 set 300,000 300,000

Total harga 11,658,155 1


-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 15.60 m1 230,000 3,588,690


1 16.55 m1 60,000 992,880
1 2.02 m2 200,000 404,460
1 20.33 m1 6,000 121,968

1 16.00 psg 4,000 64,000


1 4.00 psg 9,250 37,000
1 - bh - -
1 1.00 set 300,000 300,000

5,508,998 1.0 Total harga 5,508,998


Dibulatkan 5,509,000

1 6.41 m1 230,000 1,473,150


1 9.24 m1 60,000 554,400
1 0.38 m2 200,000 75,600
1 13.02 m1 6,000 78,120

1 16.00 psg 4,000 64,000


1 4.00 psg 9,250 37,000
1 - bh - -
1 1.00 set 300,000 300,000

2,582,270 1.0 Total harga 2,582,270


Dibulatkan 2,582,270

1 5.46 m1 230,000 1,255,800


1 7.98 m1 60,000 478,800
1 0.25 m2 200,000 50,400
1 11.34 m2 6,000 68,040

1 16.00 psg 4,000 64,000


1 4.00 psg 9,250 37,000
1 - bh - -
1 1.00 set 300,000 300,000

2,254,040 1.0 Total harga 2,254,040


Dibulatkan 2,254,040

1 6.41 m1 230,000 1,473,150


1 9.24 m1 60,000 554,400
1 0.38 m2 200,000 75,600
1 13.02 m2 6,000 78,120

1 16.00 psg 4,000 64,000


1 4.00 psg 9,250 37,000
1 - bh - -
1 1.00 set 300,000 300,000

2,582,270 1.0 Total harga 2,582,270


Dibulatkan 2,582,270
-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 10.23 m1 230,000 2,352,210


1 13.06 m1 60,000 783,720
1 1.24 m2 200,000 247,590
1 16.84 m2 6,000 101,052

1 16.00 psg 4,000 64,000


1 4.00 psg 9,250 37,000
1 - bh - -
1 1.00 set 300,000 300,000

3,885,572 1.0 Total harga 3,885,572


Dibulatkan 3,885,570

1 11.51 m1 230,000 2,646,840


1 14.28 m1 60,000 856,800
1 1.52 m2 200,000 303,072
1 17.98 m2 6,000 107,856

1 16.00 psg 4,000 64,000


1 4.00 psg 9,250 37,000
1 - bh - -
1 1.00 set 300,000 300,000

4,315,568 1.0 Total harga 4,315,568


Dibulatkan 4,315,570

1 30.79 m1 230,000 7,080,780


1 76.19 m1 60,000 4,571,280
1 10.79 m2 200,000 2,158,296
1 47.84 m2 6,000 287,028

1 16.00 psg 4,000 64,000


1 4.00 psg 9,250 37,000
1 - bh - -
1 1.00 set 300,000 300,000

14,498,384 1.0 Total harga 14,498,384


Dibulatkan 14,498,380

1 30.19 m1 230,000 6,943,125


1 30.41 m1 60,000 1,824,480
1 10.84 m2 200,000 2,168,250
1 51.87 m2 6,000 311,220

1 16.00 psg 4,000 64,000


1 4.00 psg 9,250 37,000
1 - bh - -
1 1.00 set 300,000 300,000

11,648,075 1.0 Total harga 11,648,075


Dibulatkan 11,648,080
-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 27.62 m1 230,000 6,351,450


1 - m1 60,000 -
1 11.93 m2 200,000 2,385,075
1 53.34 m2 6,000 320,040

1 - psg 4,000 -
1 - psg 9,250 -
1 - bh -
1 1.00 set 300,000 300,000

9,356,565 1.0 Total harga 9,356,565


Dibulatkan 9,356,570

1 30.19 m1 230,000 6,943,125


1 30.58 m1 60,000 1,834,560
1 10.84 m2 200,000 2,168,250
1 51.87 m1 6,000 311,220

1 16.00 psg 4,000 64,000


1 4.00 psg 9,250 37,000
1 - bh - -
1 1.00 set 300,000 300,000

11,658,155 1.0 Total harga 11,658,155


Dibulatkan 11,658,160

68,289,897
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

PINTU ALLUMINIUM

1 WALLS GLASS - 1
119,975,730
Kaca Tempered t 12mm, Frameless 77.52 m2 1,500,000 116,282,250
Rubber & silicon 150.78 m1 6,000 904,680
Frame U Chanel Aluminium 34.86 m1 40,000 1,394,400
Fixing 34.86 m1 40,000 1,394,400
-
-

Hardware : 5,894,000
Pull Handle DKS PH DL802 32x600x800 SSS+PSS 2.00 psg 572,000 1,144,000
Patch Fitting DKS Paket (PT 10, PT 20, US10+Cyl) 2.00 set 981,250 1,962,500
Patch Fitting DKS PT40 2.00 bh 525,000 1,050,000
Floor Hinge DKS FH 84 BD 2.00 bh 868,750 1,737,500
- - set - -

Pasang pintu & Hardware 1.00 set 500,000 500,000

Total harga 126,369,730 1

2 WALLS GLASS - 2
10,797,675
Kaca Tempered t 12mm, Frameless 6.88 m2 1,500,000 10,324,125
Rubber & silicon 25.73 m1 6,000 154,350
Frame U Chanel Aluminium 3.99 m1 40,000 159,600
Fixing 3.99 m1 40,000 159,600
-
-

Hardware : - 5,894,000
Pull Handle DKS PH DL802 32x600x800 SSS+PSS 2.00 psg 572,000 1,144,000
Patch Fitting DKS Paket (PT 10, PT 20, US10+Cyl) 2.00 set 981,250 1,962,500
Patch Fitting DKS PT40 2.00 bh 525,000 1,050,000
Floor Hinge DKS FH 84 BD 2.00 bh 868,750 1,737,500
- - set - -

Pasang pintu & Hardware 1.00 set 500,000 500,000

Total harga 17,191,675 1

3 WALLS GLASS - 3
41,518,050
Kaca Tempered t 12mm, Frameless 26.81 m2 1,500,000 40,209,750
Rubber & silicon 55.65 m1 6,000 333,900
Frame U Chanel Aluminium 12.18 m1 40,000 487,200
Fixing 12.18 m1 40,000 487,200
-
-

Hardware : - 2,947,000
Pull Handle DKS PH DL802 32x600x800 SSS+PSS 1.00 psg 572,000 572,000
Patch Fitting DKS Paket (PT 10, PT 20, US10+Cyl) 1.00 set 981,250 981,250
Patch Fitting DKS PT40 1.00 bh 525,000 525,000
Floor Hinge DKS FH 84 BD 1.00 bh 868,750 868,750
- - set - -

Pasang pintu & Hardware 1.00 set 500,000 500,000

Total harga 44,965,050 1


ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

4 WALLS GLASS - 4

Kaca Tempered t 12mm, Frameless 77.16 m2 1,500,000 115,738,875


Rubber & silicon 136.08 m1 6,000 816,480
Frame U Chanel Aluminium 34.65 m1 40,000 1,386,000
Fixing 34.65 m1 40,000 1,386,000
-
-

Hardware : -
Pull Handle DKS PH DL802 32x600x800 SSS+PSS - psg 572,000 -
Patch Fitting DKS Paket (PT 10, PT 20, US10+Cyl) - set 981,250 -
Patch Fitting DKS PT40 - bh 525,000 -
Floor Hinge DKS FH 84 BD - bh 868,750 -
- set - -

Pasang pintu & Hardware 1.00 set 500,000 500,000

Total harga 119,827,355 1

5 WALLS GLASS - 5

Kaca Tempered t 12mm, Frameless 38.76 m2 1,500,000 58,141,125


Rubber & silicon 82.64 m1 6,000 495,810
Frame U Chanel Aluminium 17.43 m1 40,000 697,200
Fixing 17.43 m1 40,000 697,200
-
-

Hardware : -
Pull Handle DKS PH DL802 32x600x800 SSS+PSS - psg 572,000 -
Patch Fitting DKS Paket (PT 10, PT 20, US10+Cyl) - set 981,250 -
Patch Fitting DKS PT40 - bh 525,000 -
Floor Hinge DKS FH 84 BD - bh 868,750 -
- set - -

Pasang pintu & Hardware 1.00 set 500,000 500,000

Total harga 60,531,335 1

6 WALLS GLASS - 6

Kaca Tempered t 12mm, Frameless 28.80 m2 1,500,000 43,198,313


Rubber & silicon 55.97 m1 6,000 335,790
Frame U Chanel Aluminium 12.50 m1 40,000 499,800
Fixing 12.50 m1 40,000 499,800
-
-

Hardware : -
Pull Handle DKS PH DL802 32x600x800 SSS+PSS - psg 572,000 -
Patch Fitting DKS Paket (PT 10, PT 20, US10+Cyl) - set 981,250 -
Patch Fitting DKS PT40 - bh 525,000 -
Floor Hinge DKS FH 84 BD - bh 868,750 -
- set - -

Pasang pintu & Hardware 1.00 set 500,000 500,000

Total harga 45,033,703 1


ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

7 WALLS GLASS - 7

Kaca Tempered t 12mm, Frameless 24.45 m2 1,500,000 36,677,813


Rubber & silicon 48.72 m1 6,000 292,320
Frame U Chanel Aluminium 12.50 m1 40,000 499,800
Fixing 12.50 m1 40,000 499,800
-
-

Hardware : -
Pull Handle DKS PH DL802 32x600x800 SSS+PSS 2.00 psg 572,000 1,144,000
Patch Fitting DKS Paket (PT 10, PT 20, US10+Cyl) 2.00 set 981,250 1,962,500
Patch Fitting DKS PT40 2.00 bh 525,000 1,050,000
Floor Hinge DKS FH 84 BD 2.00 bh 868,750 1,737,500
- set - -

Pasang pintu & Hardware 1.00 set 500,000 500,000

Total harga 44,363,733 1

8 WALLS GLASS - 8

Kaca Tempered t 12mm, Frameless 78.35 m2 1,500,000 117,532,013


Rubber & silicon 165.75 m1 6,000 994,518
Frame U Chanel Aluminium 35.34 m1 40,000 1,413,720
Fixing 35.34 m1 40,000 1,413,720
-
-

Hardware : -
Pull Handle DKS PH DL802 32x600x800 SSS+PSS - psg 572,000 -
Patch Fitting DKS Paket (PT 10, PT 20, US10+Cyl) - set 981,250 -
Patch Fitting DKS PT40 - bh 525,000 -
Floor Hinge DKS FH 84 BD - bh 868,750 -
- set - -

Pasang pintu & Hardware 1.00 set 500,000 500,000

Total harga 121,853,971 1

9 WALLS GLASS - 9

Kaca Tempered t 12mm, Frameless 28.44 m2 1,500,000 42,654,938


Rubber & silicon 55.76 m1 6,000 334,530
Frame U Chanel Aluminium 12.29 m1 40,000 491,400
Fixing 12.29 m1 40,000 491,400
-
-

Hardware : -
Pull Handle DKS PH DL802 32x600x800 SSS+PSS - psg 572,000 -
Patch Fitting DKS Paket (PT 10, PT 20, US10+Cyl) - set 981,250 -
Patch Fitting DKS PT40 - bh 525,000 -
Floor Hinge DKS FH 84 BD - bh 868,750 -
- set - -

Pasang pintu & Hardware 1.00 set 500,000 500,000

Total harga 44,472,268 1


ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

10 WALLS GLASS - 10

Kaca Tempered t 12mm, Frameless 36.77 m2 1,500,000 55,152,563


Rubber & silicon 66.99 m1 6,000 401,940
Frame U Chanel Aluminium 16.28 m1 40,000 651,000
Fixing 16.28 m1 40,000 651,000
-
-

Hardware : -
Pull Handle DKS PH DL802 32x600x800 SSS+PSS 1.00 psg 572,000 572,000
Patch Fitting DKS Paket (PT 10, PT 20, US10+Cyl) 1.00 set 981,250 981,250
Patch Fitting DKS PT40 1.00 bh 525,000 525,000
Floor Hinge DKS FH 84 BD 1.00 bh 868,750 868,750
- set - -

Pasang pintu & Hardware 1.00 set 500,000 500,000

Total harga 60,303,503 1

11 WALLS GLASS - 11

Kaca Tempered t 12mm, Frameless 21.74 m2 1,500,000 32,602,500


Rubber & silicon 39.06 m1 6,000 234,360
Frame U Chanel Aluminium 10.08 m1 40,000 403,200
Fixing 10.08 m1 40,000 403,200
-
-

Hardware : -
Pull Handle DKS PH DL802 32x600x800 SSS+PSS 1.00 psg 572,000 572,000
Patch Fitting DKS Paket (PT 10, PT 20, US10+Cyl) 1.00 set 981,250 981,250
Patch Fitting DKS PT40 1.00 bh 525,000 525,000
Floor Hinge DKS FH 84 BD 1.00 bh 868,750 868,750
- set - -

Pasang pintu & Hardware 1.00 set 500,000 500,000

Total harga 37,090,260 1

12 WALLS GLASS - 12

Kaca Tempered t 12mm, Frameless 24.09 m2 1,500,000 36,134,438


Rubber & silicon 46.83 m1 6,000 280,980
Frame U Chanel Aluminium 10.61 m1 40,000 424,200
Fixing 10.61 m1 40,000 424,200
-
-

Hardware : -
Pull Handle DKS PH DL802 32x600x800 SSS+PSS - psg 572,000 -
Patch Fitting DKS Paket (PT 10, PT 20, US10+Cyl) - set 981,250 -
Patch Fitting DKS PT40 - bh 525,000 -
Floor Hinge DKS FH 84 BD - bh 868,750 -
- set - -

Pasang pintu & Hardware 1.00 set 500,000 500,000

Total harga 37,763,818 1


-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 77.52 m2 1,500,000 116,282,250


1 150.78 m1 6,000 904,680
1 34.86 m1 40,000 1,394,400
1 34.86 m1 40,000 1,394,400
1 - 0 - -
1 - 0 - -

1 2.00 psg 572,000 1,144,000


1 2.00 set 981,250 1,962,500
1 2.00 bh 525,000 1,050,000
1 2.00 bh 868,750 1,737,500
1 - set - -

1 1.00 set 500,000 500,000

126,369,730 1.0 Total harga 126,369,730


Dibulatkan 126,369,730

1 6.88 m2 1,500,000 10,324,125


1 25.73 m1 6,000 154,350
1 3.99 m1 40,000 159,600
1 3.99 m1 40,000 159,600
1 - 0 - -
1 - 0 - -

1 2.00 psg 572,000 1,144,000


1 2.00 set 981,250 1,962,500
1 2.00 bh 525,000 1,050,000
1 2.00 bh 868,750 1,737,500
1 - set - -

1 1.00 set 500,000 500,000

17,191,675 1.0 Total harga 17,191,675


Dibulatkan 17,191,680

1 26.81 m2 1,500,000 40,209,750


1 55.65 m1 6,000 333,900
1 12.18 m1 40,000 487,200
1 12.18 m1 40,000 487,200
1 - 0 - -
1 - 0 - -

1 1.00 psg 572,000 572,000


1 1.00 set 981,250 981,250
1 1.00 bh 525,000 525,000
1 1.00 bh 868,750 868,750
1 - set - -

1 1.00 set 500,000 500,000

44,965,050 1.0 Total harga 44,965,050


-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

Dibulatkan 44,965,050

1 77.16 m2 1,500,000 115,738,875


1 136.08 m1 6,000 816,480
1 34.65 m1 40,000 1,386,000
1 34.65 m1 40,000 1,386,000
1 - 0 - -
1 - 0 - -

1 - psg 572,000 -
1 - set 981,250 -
1 - bh 525,000 -
1 - bh 868,750 -
1 - set - -

1 1.00 set 500,000 500,000

119,827,355 1.0 Total harga 119,827,355


Dibulatkan 119,827,360

1 38.76 m2 1,500,000 58,141,125


1 82.64 m1 6,000 495,810
1 17.43 m1 40,000 697,200
1 17.43 m1 40,000 697,200
1 - 0 - -
1 - 0 - -

1 - psg 572,000 -
1 - set 981,250 -
1 - bh 525,000 -
1 - bh 868,750 -
1 - set - -

1 1.00 set 500,000 500,000

60,531,335 1.0 Total harga 60,531,335


Dibulatkan 60,531,340

1 28.80 m2 1,500,000 43,198,313


1 55.97 m1 6,000 335,790
1 12.50 m1 40,000 499,800
1 12.50 m1 40,000 499,800
1 - 0 - -
1 - 0 - -

1 - psg 572,000 -
1 - set 981,250 -
1 - bh 525,000 -
1 - bh 868,750 -
1 - set - -

1 1.00 set 500,000 500,000

45,033,703 1.0 Total harga 45,033,703


Dibulatkan 45,033,700
-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 24.45 m2 1,500,000 36,677,813


1 48.72 m1 6,000 292,320
1 12.50 m1 40,000 499,800
1 12.50 m1 40,000 499,800
1 - 0 - -
1 - 0 - -

1 2.00 psg 572,000 1,144,000


1 2.00 set 981,250 1,962,500
1 2.00 bh 525,000 1,050,000
1 2.00 bh 868,750 1,737,500
1 - set - -

1 1.00 set 500,000 500,000

44,363,733 1.0 Total harga 44,363,733


Dibulatkan 44,363,730

1 78.35 m2 1,500,000 117,532,013


1 165.75 m1 6,000 994,518
1 35.34 m1 40,000 1,413,720
1 35.34 m1 40,000 1,413,720
1 - 0 - -
1 - 0 - -

1 - psg 572,000 -
1 - set 981,250 -
1 - bh 525,000 -
1 - bh 868,750 -
1 - set - -

1 1.00 set 500,000 500,000

121,853,971 1.0 Total harga 121,853,971


Dibulatkan 121,853,970

1 28.44 m2 1,500,000 42,654,938


1 55.76 m1 6,000 334,530
1 12.29 m1 40,000 491,400
1 12.29 m1 40,000 491,400
1 - 0 - -
1 - 0 - -

1 - psg 572,000 -
1 - set 981,250 -
1 - bh 525,000 -
1 - bh 868,750 -
1 - set - -

1 1.00 set 500,000 500,000

44,472,268 1.0 Total harga 44,472,268


Dibulatkan 44,472,270
-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 36.77 m2 1,500,000 55,152,563


1 66.99 m1 6,000 401,940
1 16.28 m1 40,000 651,000
1 16.28 m1 40,000 651,000
1 - 0 - -
1 - 0 - -

1 1.00 psg 572,000 572,000


1 1.00 set 981,250 981,250
1 1.00 bh 525,000 525,000
1 1.00 bh 868,750 868,750
1 - set - -

1 1.00 set 500,000 500,000

60,303,503 1.0 Total harga 60,303,503


Dibulatkan 60,303,500

1 21.74 m2 1,500,000 32,602,500


1 39.06 m1 6,000 234,360
1 10.08 m1 40,000 403,200
1 10.08 m1 40,000 403,200
1 - 0 - -
1 - 0 - -

1 1.00 psg 572,000 572,000


1 1.00 set 981,250 981,250
1 1.00 bh 525,000 525,000
1 1.00 bh 868,750 868,750
1 - set - -

1 1.00 set 500,000 500,000

37,090,260 1.0 Total harga 37,090,260


Dibulatkan 37,090,260

1 24.09 m2 1,500,000 36,134,438


1 46.83 m1 6,000 280,980
1 10.61 m1 40,000 424,200
1 10.61 m1 40,000 424,200
1 - 0 - -
1 - 0 - -

1 - psg 572,000 -
1 - set 981,250 -
1 - bh 525,000 -
1 - bh 868,750 -
1 - set - -

1 1.00 set 500,000 500,000

37,763,818 1.0 Total harga 37,763,818


Dibulatkan 37,763,820
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

PINTU ALLUMINIUM

1 Pintu Single (Pintu ACP Tipe 1) AAD-01 uk.700x2100


Kusen alum, 4" pintu, powder coating 5.88 m1 215,000 1,264,200
Allumuniun Door frame 6.62 m1 60,000 396,900
Penutup Daun Pintu Plat ACP 3.09 m2 386,100 1,191,891
Grill Alluminium 0.25 m2 700,000 176,400
Hardware : -
Lever Handle LHD/ONS 201 - 22mm 1.00 bh 150,000 150,000
Lockcase BD/ONS 8811 - 40 SS 1.00 bh 170,000 170,000
Cylinder CY/ONS 60mm DO 1.00 bh - -
Hinges HI/ONS 432 SUS 304 1.00 bh 70,000 70,000
- psg - -
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 3,619,391 1

2 Pintu Single (Pintu ACP Tipe 2) AAD-02 uk.800x2100


Kusen alum, 4" pintu, powder coating 6.09 m1 215,000 1,309,350
Allumuniun Door frame 6.93 m1 60,000 415,800
Penutup Daun Pintu Plat ACP 3.53 m2 386,100 1,362,161
- 0 - -
Hardware : -
Lever Ha M 1.00 bh 150,000 150,000
Lockcase BD/ONS 8811 - 40 SS 1.00 bh 170,000 170,000
Cylinder CY/ONS 60mm DO 1.00 bh - -
Hinges HI/ONS 432 SUS 304 1.00 bh 70,000 70,000
- psg - -
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 3,677,311 1

3 Pintu Single (Pintu Duco Tipe 3) ADD-03 uk.800x2100


Kusen alum, 4" pintu, powder coating 6.09 m1 215,000 1,309,350
Allumuniun Door frame 6.93 m1 60,000 415,800
Teakwood double t.6mm 3.53 m2 122,500 432,180
Finish Cat Duco 3.53 m2 100,000 352,800
Hardware : -
Lever Handle LHD/ONS 201 - 22mm 1.00 bh 150,000 150,000
Lockcase BD/ONS 8811 - 40 SS 1.00 bh 170,000 170,000
Cylinder CY/ONS 60mm DO 1.00 bh - -
Hinges HI/ONS 432 SUS 304 1.00 bh 70,000 70,000
- psg - -
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 3,100,130 1

4 Pintu Single (Pintu Kaca Tipe 1) AGD-01 uk.900x2100


Kusen alum, 4" pintu, powder coating 6.30 m1 215,000 1,354,500
Allumuniun Door frame 7.25 m1 60,000 434,700
Clear Glass 6mm 3.97 m2 200,000 793,800
- 0 - -
Hardware : -
Pull Handle PH/ONS 633*350 1.00 bh 320,000 320,000
Lockcase BD/ONS 8816 - 50 SS 1.00 bh 180,000 180,000
Cylinder CY/ONS 60mm DO 1.00 bh - -
Ring Kunci ESC/ONS 600 1.00 bh 100,000 100,000
Hinges HI/ONS 432 SUS 304 1.50 bh 70,000 105,000
- psg - -
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 3,488,000 1

1 Pintu Double (Pintu Kaca Tipe 3) AGD-03 uk.1800x2100


Kusen alum, 4" pintu, powder coating 8.19 m1 215,000 1,760,850
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

Allumuniun Door frame 14.49 m1 60,000 869,400


Clear Glass 6mm 7.94 m2 200,000 1,587,600
- 0 - -
Hardware : -
Pull Handle PH/ONS 633*350 2.00 bh 320,000 640,000
Lockcase BD/ONS 8816 - 50 SS 1.00 bh 180,000 180,000
Cylinder CY/ONS 60mm DO 1.00 bh - -
Ring Kunci ESC/ONS 600 2.00 bh 100,000 200,000
Hinges HI/ONS 432 SUS 304 3.00 bh 70,000 210,000
Flushbolt Kotak GT/ONS 6" +12" 1.00 psg 112,000 112,000
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 5,759,850 1

1 DOOR 2100 x 1250 WITH WINDOW 2100 x 3550 (AD-01)

Kusen alum, 4" pintu, powder coating 7.43 m1 225,750 1,678,226


Frame Daun Pintu/Jendela Aluminium 30 mm 8.95 m1 63,000 563,598
Penutup Plat Aluminium 0.45 mm - m2 840,000 -
Clear Glass 8mm 3.18 m2 315,000 1,000,188
Kusen alum, 4" jendl, powder coating 8.30 m2 225,750 1,872,596
Clear Glass 8mm 1.76 m2 315,000 555,660

Hardware : -
- Pull Handle Art-243/450 mm SS 1.00 psg 919,000 919,000
- Lockcase Calfis Art- 17139.30 SS 1.00 bh 133,000 133,000
- Cylinder Wilka Art- 1400.60 Nickel 1.00 bh 260,000 260,000
- Ring Kunci Art- 901 CK SS 2.00 bh 32,000 64,000
- Floor Hinges Calfis CS 65 SS Complite 1.00 set 1,035,000 1,035,000

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 8,281,268 1

2 DOOR 2100 x 1800 WITH WINDOW 2100 x 2400 (AD-02)

Kusen alum, 4" pintu, powder coating 7.81 m1 225,750 1,763,559


Frame Daun Pintu/Jendela Aluminium 30 mm 14.15 m1 63,000 891,702
Penutup Plat Aluminium 0.45 mm - m2 840,000 -
Clear Glass 8mm 3.41 m2 315,000 1,074,276
Kusen alum, 4" jendl, powder coating 13.61 m2 225,750 3,072,006
Clear Glass 8mm 7.31 m2 315,000 2,302,020
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

Hardware : -
- Pull Handle Art-243/450 mm SS 2.00 psg 919,000 1,838,000
- Lockcase Calfis Art- 17139.30 SS 2.00 bh 133,000 266,000
- Cylinder Wilka Art- 1400.60 Nickel 2.00 bh 260,000 520,000
- Ring Kunci Art- 901 CK SS 4.00 bh 32,000 128,000
- Floor Hinges Calfis CS 65 SS Complite 2.00 set 1,035,000 2,070,000

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 14,125,563 1

3 DOOR 2100 X 1800 WITH WINDOW 2100 X 1200 (AD-03)

Kusen alum, 4" pintu, powder coating 7.81 m1 225,750 1,763,559


Frame Daun Pintu/Jendela Aluminium 30 mm 14.15 m1 63,000 891,702
Penutup Plat Aluminium 0.45 mm - m2 840,000 -
Clear Glass 8mm 3.41 m2 315,000 1,074,276
Kusen alum, 4" jendl, powder coating 6.13 m2 225,750 1,384,299
Clear Glass 8mm 1.46 m2 315,000 460,404

Hardware : -
- Pull Handle Art-243/450 mm SS 2.00 psg 919,000 1,838,000
- Lockcase Calfis Art- 17139.30 SS 2.00 bh 133,000 266,000
- Cylinder Wilka Art- 1400.60 Nickel 2.00 bh 260,000 520,000
- Ring Kunci Art- 901 CK SS 4.00 bh 32,000 128,000
- Floor Hinges Calfis CS 65 SS Complite 2.00 set 1,035,000 2,070,000

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 10,596,240 1

4 DOOR 2100 X 1100 WITH WINDOW 2400 X 900 (AD-04)

Kusen alum, 4" pintu, powder coating 6.72 m1 225,750 1,517,040


Frame Daun Pintu/Jendela Aluminium 30 mm 7.88 m1 63,000 496,125
Penutup Plat Aluminium 0.45 mm - m2 840,000 -
Clear Glass 8mm 2.43 m2 315,000 764,033
Kusen alum, 4" jendl, powder coating 4.10 m2 225,750 924,446
Clear Glass 8mm 1.98 m2 315,000 625,118

Hardware : -
- Pull Handle Art-243/450 mm SS 1.00 psg 919,000 919,000
- Lockcase Calfis Art- 17139.30 SS 1.00 bh 133,000 133,000
- Cylinder Wilka Art- 1400.60 Nickel 1.00 bh 260,000 260,000
- Ring Kunci Art- 901 CK SS 2.00 bh 32,000 64,000
- Floor Hinges Calfis CS 65 SS Complite 1.00 set 1,035,000 1,035,000

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 6,937,761 1

5 WINDOW 2100 X 4650 (W-01)

Kusen alum, 4" pintu, powder coating - m1 225,750 -


Frame Daun Pintu/Jendela Aluminium 30 mm - m1 63,000 -
Penutup Plat Aluminium 0.45 mm - m2 840,000 -
Clear Glass 8mm - m2 315,000 -
Kusen alum, 4" jendl, powder coating 20.79 m2 225,750 4,693,343
Clear Glass 8mm 10.25 m2 315,000 3,229,774
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

Hardware : -
- psg - -
- bh - -
- bh - -
- bh - -
- set - -
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 8,123,116 1

3 GLASS DOOR 2400 x 2000 (GD-01)

Kusen alum, 4" pintu, powder coating 9.45 m1 225,750 2,133,338


Frame Daun Pintu/Jendela Aluminium 30 mm - m1 - -
Penutup Plat Aluminium 0.45 mm - m2 840,000 -
Kaca Tempered t 12mm, Frameless 5.29 m2 1,575,000 8,334,900
Kusen alum, 4" jendl, powder coating - m2 225,750 -
Clear Glass 8mm - m2 315,000 -

Hardware : -
- Pull Handle Art-243/450 mm SS 4.00 psg 919,000 3,676,000
- Patch Fitting Calfis CS 100, CS 200, CS 10 CLK + Cylinder 4.00 bh 133,000 532,000
- Floor Hinges Calfis CS 65 SS T/Complite 4.00 bh 875,000 3,500,000
- Patch Fitting Calfis CS 26 4.00 bh 72,000 288,000

Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 18,664,238 1


ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

1 Pintu Panel Aluminium PAL-01 (850 x 2150)


Kusen Aluminium 40/100 mm 6.30 m1 225,750 1,422,225
Frame Daun Pintu/Jendela Aluminium 30 mm 7.19 m1 63,000 453,128
Penutup Plat Aluminium 0.45 mm - m2 840,000 -
Clear Glass 6mm 1.92 m2 210,000 402,964
Hardware : -
Lever Handle DKS LHTR 84030 SSS 1.00 bh 254,000 254,000
Mortise DKS MTS RL DL84030 SSS 1.00 bh 212,500 212,500
Cylinder DKS DC DL65MM SN 1.00 bh 155,000 155,000
Hinge Dekkson DL4x3x2MM 2BB SSS 1.00 bh 110,500 110,500
Door Stopper DKS DS 886 SN 1.50 psg 45,000 67,500
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 3,277,816 252

2 Jendela Kaca JAL-01(2175 x 1130)


Single Stay Window
Kusen Aluminium 40/100 mm 9.31 m1 225,750 2,102,523
Frame Daun Jendela, Aluminium 30 mm 9.31 m1 63,000 586,751
Clear Glass 6mm 2.58 m2 210,000 541,934
Frame U Chanel Aluminium 11.69 m1 42,000 490,833
Hardware : -
Hinge Friction Stay DKS FS S/S 16" 2.00 psg 246,000 492,000
Casment HDL DKS CH 425 NA 2.00 bh 22,000 44,000
Window hook GUARD, Allumuniun silver - bh - -
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 4,458,040 252

3 Jendela Kaca JAL-02 (700 x 1130)


Single Stay Window
Kusen Aluminium 40/100 mm 4.58 m1 225,750 1,033,484
Frame Daun Jendela, Aluminium 30 mm 3.84 m1 63,000 242,109
Clear Glass 6mm 0.83 m2 210,000 174,416
Frame U Chanel Aluminium 3.84 m1 42,000 161,406
Hardware : -
Hinge Friction Stay DKS FS S/S 16" 1.00 psg 246,000 246,000
Casment HDL DKS CH 425 NA 1.00 bh 22,000 22,000
Window hook GUARD, Allumuniun silver - bh - -
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 2,079,414 84

4 Pintu Jendela Panel Aluminium PJ-01 (2900 x 2080) SLIDING DOORS


Kusen Aluminium 40/100 mm 13.30 m1 225,750 3,003,265
Frame Daun Pintu/Jendela Aluminium 30 mm 23.56 m1 63,000 1,484,406
Penutup Daun Pintu Plat Aluminium 0.45 mm - m2 840,000 -
Clear Glass 6mm 6.33 m2 210,000 1,330,056
Frame U Chanel Aluminium 23.56 m1 42,000 989,604
Hardware : -
Lockset : Dekson
Mortise DKS MTS SLD D83100 SSS 1.00 bh 192,500 192,500
Cylinder DKS DC DL65MM SN 1.00 psg 155,000 155,000
Escutheon DKS ESCN 84030 SSS 1.00 psg 56,500 56,500
Sliding Rail SR D6 3M Double 1.00 bh 1,400,000 1,400,000
Pull Plate DKS PP 0012 SSS 4.00 bh 47,500 190,000
Friction Stay DKS FS SS 28" 2.00 bh 47,500 95,000
Casement HDL DKS CH 425NA 2.00 bh 47,500 95,000
Pasang pintu & Hardware 1.00 set 400,000 400,000

Total harga 9,391,331 588

1 Grill Alluminium untuk Shaft GRL (700 x 1130)


ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN BAHAN

NO DESCRIPTIONS Qty UNIT UNIT PRICE TOTAL PRICE QTY


USED

Single Stay Window


Kusen Aluminium 40/100 mm 3.84 m1 225,750 867,557
Frame Daun Jendela, Aluminium 30 mm 3.84 m1 63,000 242,109
Grill Alluminium 0.83 m2 735,000 610,454

Hardware : -
Hinge Dekkson DL4x3x2MM 2BB SSS 2.00 psg 110,500 221,000
Lever handle Dekkson LHTR 0003 SSS 1.00 bh 254,000 254,000
Mortise Dekkson RL DL8585 SSS 1.00 bh 22,000 22,000
Cylinder Dekkson DC DL60MM SN 1.00 bh 142,500 142,500
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 2,559,621 84

7 Pintu Jendela Panel Aluminium PJAL-01 (2100 x 2080


Kusen Aluminium 40/100 mm 13.15 m1 225,750 2,967,710
Frame Daun Pintu/Jendela Aluminium 30 mm 11.47 m1 63,000 722,358
Penutup Daun Pintu Plat Aluminium 0.45 mm - m2 840,000 -
Clear Glass 6mm 4.59 m2 210,000 963,144
Frame U Chanel Aluminium 17.60 m1 42,000 739,116
Hardware : -
Lever Handle DKS LHTR 84030 SSS 1.00 bh 254,000 254,000
Mortise DKS MTS RL DL84030 SSS 1.00 bh 212,500 212,500
Cylinder DKS DC DL65MM SN 1.00 bh 155,000 155,000
Hinge Dekkson DL4x3x2MM 2BB SSS 1.00 bh 110,500 110,500
Door Stopper DKS DS 886 SN 1.50 psg 45,000 67,500
Roller Sliding Window DKS RSW Kecil 1.00 bh 8,000 8,000
Cresent Lock DKS CL 320,R,NA 1.00 bh 11,100 11,100
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 6,410,928 -

10 Bouvenlight BVL-01 (600 x 500) Stay Bovenlight


Kusen Aluminium 40/100 mm 2.31 m1 230,000 531,300
Kaca Clear Glass" 6 mm " 0.32 m2 63,000 19,845
Pasang pintu & Hardware 1.00 set 200,000 200,000

Total harga 751,145 -


-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 5.88 m1 215,000 1,264,200


1 6.62 m1 60,000 396,900
1 3.09 m2 386,100 1,191,891
1 0.25 m2 700,000 176,400

1 1.00 bh 150,000 150,000


1 1.00 bh 170,000 170,000
1 1.00 bh - -
1 1.00 bh 70,000 70,000
1 - psg - -
1 1.00 set 200,000 200,000

3,619,391 1.0 Total harga 3,619,391


Dibulatkan 3,619,390

1 6.09 m1 215,000 1,309,350


1 6.93 m1 60,000 415,800
1 3.53 m2 386,100 1,362,161
1 - 0 - -

1 1.00 bh 150,000 150,000


1 1.00 bh 170,000 170,000
1 1.00 bh - -
1 1.00 bh 70,000 70,000
1 - psg - -
1 1.00 set 200,000 200,000

3,677,311 1.0 Total harga 3,677,311


Dibulatkan 3,677,310

1 6.09 m1 215,000 1,309,350


1 6.93 m1 60,000 415,800
1 3.53 m2 122,500 432,180
1 3.53 m2 100,000 352,800

1 1.00 bh 150,000 150,000


1 1.00 bh 170,000 170,000
1 1.00 bh - -
1 1.00 bh 70,000 70,000
1 - psg - -
1 1.00 set 200,000 200,000

3,100,130 1.0 Total harga 3,100,130


Dibulatkan 3,100,130

1 6.30 m1 215,000 1,354,500


1 7.25 m1 60,000 434,700
1 3.97 m2 200,000 793,800
1 - 0 - -

1 1.00 bh 320,000 320,000


1 1.00 bh 180,000 180,000
1 1.00 bh - -
1 1.00 bh 100,000 100,000
1 1.50 bh 70,000 105,000
1 - psg - -
1 1.00 set 200,000 200,000

3,488,000 1.0 Total harga 3,488,000


Dibulatkan 3,488,000

1 8.19 m1 215,000 1,760,850


-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 14.49 m1 60,000 869,400


1 7.94 m2 200,000 1,587,600
1 - 0 - -

1 2.00 bh 320,000 640,000


1 1.00 bh 180,000 180,000
1 1.00 bh - -
1 2.00 bh 100,000 200,000
1 3.00 bh 70,000 210,000
1 1.00 psg 112,000 112,000
1 1.00 set 200,000 200,000

5,759,850 1.0 Total harga 5,759,850


Dibulatkan 5,759,850

1 7.43 m1 225,750 1,678,226


1 8.95 m1 63,000 563,598
1 - m2 840,000 -
1 3.18 m2 315,000 1,000,188
1 8.30 m2 225,750 1,872,596
1 1.76 m2 315,000 555,660

1 1.00 psg 919,000 919,000


1 1.00 bh 133,000 133,000
1 1.00 bh 260,000 260,000
1 2.00 bh 32,000 64,000
1 1.00 set 1,035,000 1,035,000

1 1.00 set 200,000 200,000

8,281,268 1.0 Total harga 8,281,268


Dibulatkan 8,281,270

1 7.81 m1 225,750 1,763,559


1 14.15 m1 63,000 891,702
1 - m2 840,000 -
1 3.41 m2 315,000 1,074,276
1 13.61 m2 225,750 3,072,006
1 7.31 m2 315,000 2,302,020
-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 2.00 psg 919,000 1,838,000


1 2.00 bh 133,000 266,000
1 2.00 bh 260,000 520,000
1 4.00 bh 32,000 128,000
1 2.00 set 1,035,000 2,070,000

1 1.00 set 200,000 200,000

14,125,563 1.0 Total harga 14,125,563


Dibulatkan 14,125,560

1 7.81 m1 225,750 1,763,559


1 14.15 m1 63,000 891,702
1 - m2 840,000 -
1 3.41 m2 315,000 1,074,276
1 6.13 m2 225,750 1,384,299
1 1.46 m2 315,000 460,404

1 2.00 psg 919,000 1,838,000


1 2.00 bh 133,000 266,000
1 2.00 bh 260,000 520,000
1 4.00 bh 32,000 128,000
1 2.00 set 1,035,000 2,070,000

1 1.00 set 200,000 200,000

10,596,240 1.0 Total harga 10,596,240


Dibulatkan 10,596,240

1 6.72 m1 225,750 1,517,040


1 7.88 m1 63,000 496,125
1 - m2 840,000 -
1 2.43 m2 315,000 764,033
1 4.10 m2 225,750 924,446
1 1.98 m2 315,000 625,118

1 1.00 psg 919,000 919,000


1 1.00 bh 133,000 133,000
1 1.00 bh 260,000 260,000
1 2.00 bh 32,000 64,000
1 1.00 set 1,035,000 1,035,000

1 1.00 set 200,000 200,000

6,937,761 1.0 Total harga 6,937,761


Dibulatkan 6,937,760

1 - m1 225,750 -
1 - m1 63,000 -
1 - m2 840,000 -
1 - m2 315,000 -
1 20.79 m2 225,750 4,693,343
1 10.25 m2 315,000 3,229,774
-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 - psg - -
1 - bh - -
1 - bh - -
1 - bh - -
1 - set - -
1 1.00 set 200,000 200,000

8,123,116 1.0 Total harga 8,123,116


Dibulatkan 8,123,120

1 9.45 m1 225,750 2,133,338


1 - m1 - -
1 - m2 840,000 -
1 5.29 m2 1,575,000 8,334,900
1 - m2 225,750 -
1 - m2 315,000 -

1 4.00 psg 919,000 3,676,000


1 4.00 bh 133,000 532,000
1 4.00 bh 875,000 3,500,000
1 4.00 bh 72,000 288,000

1 1.00 set 200,000 200,000

18,664,238 1.0 Total harga 18,664,238


Dibulatkan 18,664,240
-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 6.30 m1 225,750 1,422,225


1 7.19 m1 63,000 453,128
1 - m2 840,000 -
1 1.92 m2 210,000 402,964

1 1.00 bh 254,000 254,000


1 1.00 bh 212,500 212,500
1 1.00 bh 155,000 155,000
1 1.00 bh 110,500 110,500
1 1.50 psg 45,000 67,500
1 1.00 set 200,000 200,000

826,009,695 1.0 Total harga 3,277,816


Dibulatkan 3,277,820

1 9.31 m1 225,750 2,102,523


1 9.31 m1 63,000 586,751
1 2.58 m2 210,000 541,934
1 11.69 m1 42,000 490,833

1 2.00 psg 246,000 492,000


1 2.00 bh 22,000 44,000
1 - bh - -
1 1.00 set 200,000 200,000

1,123,426,080 1.0 Total harga 4,458,040


Dibulatkan 4,458,040

1 4.58 m1 225,750 1,033,484


1 3.84 m1 63,000 242,109
1 0.83 m2 210,000 174,416
1 3.84 m1 42,000 161,406

1 1.00 psg 246,000 246,000


1 1.00 bh 22,000 22,000
1 - bh - -
1 1.00 set 200,000 200,000

174,670,776 1.0 Total harga 2,079,414


Dibulatkan 2,079,410

1 13.30 m1 225,750 3,003,265


1 23.56 m1 63,000 1,484,406
1 - m2 840,000 -
1 6.33 m2 210,000 1,330,056
1 23.56 m1 42,000 989,604

1 1.00 bh 192,500 192,500


1 1.00 psg 155,000 155,000
1 1.00 psg 56,500 56,500
1 1.00 bh 1,400,000 1,400,000
1 4.00 bh 47,500 190,000
1 2.00 bh 47,500 95,000
1 2.00 bh 47,500 95,000
1 1.00 set 400,000 400,000

5,522,102,702 1.0 Total harga 9,391,331


Dibulatkan 9,391,330
-
-
-

1.000

TOTAL REAL COST Factor Qty UNIT UNIT PRICE TOTAL PRICE

1 3.84 m1 225,750 867,557


1 3.84 m1 63,000 242,109
1 0.83 m2 735,000 610,454

1 2.00 psg 110,500 221,000


1 1.00 bh 254,000 254,000
1 1.00 bh 22,000 22,000
1 1.00 bh 142,500 142,500
1 1.00 set 200,000 200,000

215,008,122 1.0 Total harga 2,559,621


Dibulatkan 2,559,620

1 13.15 m1 225,750 2,967,710


1 11.47 m1 63,000 722,358
1 - m2 840,000 -
1 4.59 m2 210,000 963,144
1 17.60 m1 42,000 739,116

1 1.00 bh 254,000 254,000


1 1.00 bh 212,500 212,500
1 1.00 bh 155,000 155,000
1 1.00 bh 110,500 110,500
1 1.50 psg 45,000 67,500
1 1.00 bh 8,000 8,000
1 1.00 bh 11,100 11,100
1 1.00 set 200,000 200,000

- 1.0 Total harga 6,410,928


Dibulatkan 6,410,930

1 2.31 m1 230,000 531,300


1 0.32 m2 63,000 19,845
1 1.00 set 200,000 200,000

- 1.0 Total harga 751,145


Dibulatkan 751,150

7,947,590,242
ANALISA HARGA SATUAN BEKISTING TINGGI 3,6 ~ 4,1 M
RESUME :
KOLOM 6.00 kali pakai harga / m2 114,000
BALOK 3.00 kali pakai harga / m2 152,000
PELAT 3.00 kali pakai harga / m2 115,000

1. 1 m2 Bekisting balok uk. ~ 30 / 60-70


Panjang 4.00 m
Lebar 0.30 m
Tinggi 0.70 m
Luasan 5.84 m2
MATERIAL & SEWA ALAT : Rp/unit Rp/m2
0.1331 lbr Plywood / Fenolik 18 mm 250,000 33,275
0.0085 m3 Kayu 5/7 2,700,000 23,014
0.0086 m3 Kayu 6/12 2,250,000 19,418
0.0058 m3 Kayu 8/15 2,250,000 12,945
0.2055 kg Paku Campur 18,000 3,699
0.1429 ltr Mold oil 4,600 657
3.4247 bh Siku Penyangga 1,500 5,137
1 bh 0.7610 bh Main Frame 1.70 6,500 2,473
1 bh 0.7610 bh Main Frame 1.50 5,950 2,264
1.5221 bh Jack base 0.60 4,500 3,425
4.00 1.5221 bh U-head 4,500 3,425
4.08 3.0441 bh Joint Pint 2,000 3,044
3.0441 psng Crose Brace 5,000 7,610
120,386
UPAH : - -
1.0000 m2 upah pasang/bongkar 32,000 32,000
32,000

3.00 kali pakai 152,386

2. 1 m2 Bekisting Plat uk ~ 4x3,35


Panjang 4.00 m
Lebar 3.35 m
Luasan 13.40 m2
MATERIAL & SEWA ALAT : Rp/unit Rp/m2
0.1331 lbr Plywood / Fenolik 18 mm 250,000 33,275
0.0044 m3 Kayu 5/7 2,250,000 10,010
0.0024 m3 Kayu 8/15 2,250,000 5,373
0.0080 m3 Kayu 6/12 2,250,000 18,000
0.0750 kg Paku Campur 18,000 1,350
0.1429 ltr Mold oil 4,600 657
- bh Siku Penyangga 1,500 -
1 bh 0.3317 bh Main Frame 1.70 6,500 1,078
1 bh 0.3317 bh Main Frame 1.50 5,950 987
0.6633 bh Jack base 0.60 4,500 1,493
0.6633 bh U-head 4,500 1,493
1.3267 bh Joint Pint 2,000 1,327
2.6534 psng Crose Brace 5,000 6,633
0.5970 bh Steel Pipe dia 1.1/2" ;6 m 14,200 4,239
- bh Horibeam 25,000 -
85,915
UPAH :
1.0000 m2 upah pasang/bongkar 30,000 30,000
30,000

3.00 kali pakai 115,915


ANALISA HARGA SATUAN BEKISTING TINGGI 3,6 ~ 4,1 M

3. 1 m2 Bekisting kolom 40 x 40 , t. 4.15 m


Panjang 0.40 m
Lebar 0.40 m
Tinngi 4.15 m
Luasan 6.64 m2
MATERIAL & SEWA ALAT : Rp/unit Rp/m2
0.0666 lbr Plywood / Fenolik 18 mm 250,000 16,638
0.0066 m3 Kayu 6/12 2,250,000 14,850
0.1124 kg Paku Campur 18,000 2,024
0.1429 ltr Mold oil 4,600 657
2.4096 bh Pipe support 25,000 30,120
7.1429 bh Pasak/mur baut 480 3,429
1.7857 bh Tie rod 7,500 13,393
2.0833 bh Brace besi siku 800 1,667
82,778
UPAH :
1.0000 m2 upah pasang/bongkar 32,000 32,000
32,000

6.00 kali pakai 114,778

You might also like