BOQ SUMMARY RO 2006

BTS SITE ON GREEN LAND (TOWER MEDIUM)

No PEKERJAA SAT. TOWER 70 m (pagar 15x18 m2)

VOL. Harga TOTAL (Rp)
Satuan (Rp)

1 Site Searchlot 1 0 0
2 Survey LOSlot 1 0 0
3 Site Acquis lot 1 0 0
4 Ijin Mendi lot 1 0 0
5 Mobilisati lot 1 0 0
6 Site Preparlot 1 0 0
7 Container Blot 1 0 0
8 Electrical lot 1 0 0
9 Grounding lot 1 0 0
10 Internal Pr lot 1 0 0
11 Fire Fighti lot 1 0 0
12 Air Condit lot 1 0 0
13 DC Fan worlot 1 0 0
14 Connectinglot 1 0 0
15 Tower Me lot 1 0 0
16 Site Documlot 1 0 0
17 Soil Invest lot 1 0 0
18 Setting Ou lot 1 0 0
19 Fence Worklot 1 0 0

GRAND TOTAL 6.71E+08

BILL OF QUANTITY
INDOSAT TURNKEY PROJECT ROLL OUT 2006

I SEARCHING & ACQUISITION

NO DESCRIPTI UNIT UNIT PRICEGreen Land

Volume Total Price

A SEARCHING & SURVEY

1 Site search lot 1 0
2 LOS Surveylot 1 0

B SITE ACQUISITION
1 Site acquis lot 1 0
2 IMB Proceslot 1 0

C PRE IMPLEMENTATION
1 Soil investi lot 1 0
2 Site preparlot 1 0
3 Mobilisati lot 1 0
4 Setting ou lot 1 0

Sub Total A+B (Sitac) 0

BILL OF QUANTITY
INDOSAT TURNKEY PROJECT ROLL OUT 2006

II. B TOWER MEDIUM

TOWER MEDIUM
NO DESCRIPTI UNIT UNIT PRICETOWER 70 m
Volume Total Price

II TOWER MEDIUM
13.13 0
a. Tower founm3 1.4 0
1 Excavation m3 325764 0
2 Sand fill t m3 2665 0
3 Lean concr m3 2665 0
4 Concrete f m3 16900 0
5 Concrete pm3 4896 0
6 Concrete t m3 4200 0
7 Back fill m3 298639 0
8 Finishing m2 2880 0
9 Foundationm3 1580 0
Sub Total Shelter Foundation 0
Sub Total Tower Foundation
b. Shelter installation
b. Tower stru kg 412.17 0
1 Tower stru kg 22807.51 0
2 Anchor minpcs 32 0
3 Galvanize kg 22807.51 0
4 Transportakg 22807.51 0
5 Erection ankg 22807.51 0
5 Indoor Cabm' 10.5 0
c. Tower acceunit 1 0
1 Lightning protection + accessories
7 - Splitzen unit 1 0
- Instalasi lot 1 0
2 BC wire 50 m1 80 0
3 Obtruction unit 3 0
(Ex. Philips or equivalent) 0
4 Photo Cell unit 1 0
5 Box Panel unit 1 0
6 MCB 1 Phasunit 1 0
7 Lightning unit 1 0
FLT 35 CTRL 0,9i + 1x FLT 35 CTRL 0,9 compete with certificate (from International OBO or
 Phoenix sole agent and attached material test result)
8 Terminal C unit 1 0
9 Cable NYY m' 80 0
10 Cu bar 300 unit 4 0
at ladder cable
11 BCC wire 5 m' 200 0
12 Plate Ident unit 1 0

Sub Total Tower structure & Tower accessor 0

TOTAL TOWER MEDIUM 0
BILL OF QUANTITY
INDOSAT TURNKEY PROJECT ROLL OUT 2006

IV MECHANICAL & ELECTRICAL

NO DESCRIPTI UNIT UNIT PRICEBTS 16,5 KVA-3 Phase/17.6

KVA-1 Phase)
Volume Total Price

MECHANICAL & ELECTRICAL

a. Main Distribution Panel

1 Panel box unit 1 0
with powder coating + phase indicator lamp complete with accessories (fuse,
cable 6 mm2, cable shoe, MCB rall, Terminals, cable ducing, label, cover, lock set)

2 MCB 1 Phaspcs 0 0
3 MCB 1 Phaspcs 0 0
4 MCB 1 Phaspcs 0 0
5 MCB 1 Phaspcs 0 0
6 MCB 1 Phaspcs 0 0

7 MCB 1 Phaspcs 3 0
8 MCB 1 Phaspcs 6 0
9 MCB 1 Phaspcs 2 0
10 MCB 1 Phaspcs 1 0
11 MCB 1 Phaspcs 4 0

12 MCB 1 Phaspcs 0 0
13 MCB 1 Phaspcs 0 0
14 MCB 1 Phaspcs 0 0
15 MCB 1 Phaspcs 0 0
16 MCB 1 Phaspcs 0 0

17 AC Magnetipcs 2 0
18 AC Timer munit 1 0
19 Relay LY2, unit 4 0
20 Wliring an lot 1 0

b. Box Pabel
1 Pole (Pipe unit
Foundation
2 Panel box unit
 with accessories (cable 6 mm2, cable shoe, MCB rall, Cu terminals, cable ducting).
3 Installatio ls

c. Light Installation
1 Philips ele unit 6 0
radio room and AC outdoor room)
2 Lamp switcunit 2 0
3 Photo cell unit 1 0
4 Outdoor la unit 1 0
5 Cable NYM m1 3 31 0
6 Light Instll point 8 0

d. Power Installation
1 Socket out unit 2 0
2 Cable NYM m1 25 0
3 Power Instapoint 2 0

Sub Total Electrical 0

BILL OF QUANTITY
INDOSAT TURNKEY PROJECT ROLL OUT 2006

IV MECHANICAL & ELECTRICAL

NO DESCRIPTI UNIT UNIT PRICEBTS 16,5 KVA-3 Phase/17.6

KVA-1 Phase)
Volume Total Price

e. Grounding system for tower, shelter and fence

1 Main groununit 1 0
and Stainless Scoen and Bolt
2 EGB (Exter unit 1 0
with Isolator and Stainless Scoen and Bolt
3 Copper rodunit 8 0
BC wire 50 mm2
4 Copper pla unit 1 0
5 BC wire 50 m1 115 0
with stainless Scoen and Bolt
6 BC wire 50 m1 40 0
scoen and bolt (4 point)
7 BC wire 50 m1 8 0
stainless scoen and bolt (4 point)
8 Excavation hole 1 0
resistance < 1 ohm (Integrated result)
9 Bentonile kg 50 0
10 Controll b pcs 2 0
M8 for grounding terminal and key lock merk cisa 80 or equivalent
11 Connectionpcs 1 0

Sub Total Grounding 0

f. Internal protection for Panel MDP

1 Lightning Unit 1 0
50-B/3 + MCD 125 B/NPE combined V 20 C/3 + FS-SU or Phoenix type Trabset
BC/3+1 - 100/FM complete with certificate (from Internasional OBO or Phoneix sole
agent and attached material test result) and connect to DDF.

Sub Total Internal Protection 0

g. Fire fighting work

1 Fire Extin unit 1 0
H500 and PATRON NAF IV type HCFC Blend E, netto 5 Kg complete with label date
 with Indicator Pointer at Green Area and complete with certificate
2 Thermatic unit 1 0
H500 and PATRON NAF IV type HCFC Blend E with operation condition 68 degree
celcius netto 5 kg with Indicator Pointer at Green Area and complete certificate
3 Panel Cont unit 1 0
extended socket for connection and auxillary relay
4 Door Sensounit 1 0
5 Smoke Deteunit 1 0
6 ROR & Conunit 1 0
7 Bell Tampeunit 1
8 Pair Cable unit 30 0
9 Temperaturunit 1 0
10 Box Input set 1 0
completed with wiring 10 pain and mounting
11 Commissionpoint 3 0

Sub Total Fire Fighting 0

h. Air Conditioner Work

1 AC Split 1 unit 2 0
or equivalent complete with guarantee from sole agent
BILL OF QUANTITY
INDOSAT TURNKEY PROJECT ROLL OUT 2006

V FENCE & LANDSCAPING

NO DESCRIPTI UNIT UNIT PRICE(15 X 18) m2

Volume Total Price

A Fence Work
1 Excavation m3 38.12 0
2 Sand layer m3 2.18 0
3 Aanstampinm3 6.53 0
4 Stone masom3 26.14 0
5 Back filling m3 15.25 0
6 Sloof 15/2 m3 2.7 0
7 Practical m3 1.27 0
8 Practical m3 2.7 0
9 Gate columm3 0.6 0
10 Brick wall 1m2 83.39 0
11 Comenting m2 1 166.77 0
12 Painting exm2 166.77 0
13 BRC fendingm1 63 0
14 Fence post pcs 27 0
15 Double door unit 1 0
16 Welding eapoint 81 0
17 Barbed wirm1 330 0

Sub Total Fence Work

B Landscaping
1 Drainage s m1 73 0
2 Paving blo m2 46.5 0
3 Concrete pls 1 0
4 Gravel layem2 223.5 0
5 Site lamp Punit 2 0
dust proof and cup/galvanized cover, pole H. 4.00 m Dia. 3"

Sub Total Landscaping 0

TOTAL V FENCE & LANDSCAPING 0
BILL OF QUANTITY
INDOSAT TURNKEY PROJECT ROLL OUT 2006

VI PLN INSTALLATION & CONNECTION

NO DESCRIPTI UNIT UNIT PRICE16,5 KVA - 3 Phase

Volume Total Price

PLN INSTALLATION & CONNECTION

a. Installation
1 Permit, draVA 16500 0
2 Permit, draVA 0
3 Power cablm1 10 0
4 KWH meterunit 1 0
5 KWH meterunit 0
6 Pole 3" H. unit 1 0
7 Installatio lot 1 0
8 Installatio lot 0
9 KWH Box Paunit 1 0
coloured with powder coating Incl. Change Over Switch 4P 63A Mounting Plate
Type with handle selector (Kraus Nalmer / Socomec type Sirco VM1) and
Receptacle for Genset 3 Phase + NPE 32 A, IP 66 (Legrand / Mennekes), Cable
Duct PVC 25 mm

b. Connection
1 Installatio VA 16500 0
2 Customer gVA 16500 0
3 Materai Pcs 2 0

Sub Total VI (PLN Connection) 0

BILL OF QUANTITY
INDOSAT TURNKEY PROJECT ROLL OUT 2006

VII. SITE DOCUMENTATION

NO DESCRIPTI UNIT UNIT PRICEVolume Total Price

SITE DOCUMENTATION

1 Site as bui lot 1 0

2 Site Binder ls 1 0
soft copy and 2 hard copy 1 original 1 copies

Sub Total VII Site Documentation 0