Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

KONTRAK RENCANA PERENCANAAN

NO URAIAN VOLUME SATUAN


HARGA JUMLAH KONTRAK 98% HARGA JUMLAH

1 Handy Talky CP 1660 Frek VHF (136 -174 MHz) 36 Unit 3.411.000 122.796.000
- Baterai
- Charger 2.215.500 79.758.000
- Antena
- Betclip
- Headset Motorola Spiral GP 338/328 125.000 4.500.000
2 RIG (Motorola XIR M3688 45 Watt VHF) 13 Set 9.211.000 119.743.000
- Power Cable DC
3.605.385 46.870.005
- Mount Bracket
- Standar Microphone
- Antena 200.000 2.600.000
- Kabel RG 58 (25 meter) 375.000 4.875.000
- Power Supply 40A DC 1.075.000 13.975.000
- Konektor Kabel RG58 Marushin 50.000 650.000
- Konektor BNC 20.000 260.000
3 Repeater (SLR5300 VHF 136-174 MHz) 2 Set 58.549.000 117.098.000
- Repeater Rackmount IU
40.500.000 81.000.000
- Power Output 1-50 Watt
- Channel Spacing 12.5/25 KHz IPSC
- Antena Diamond F23H 1.950.000 3.900.000
- Kabel RG 8 Belden USA 9913 40.000 80.000
- Konektor RG8 Marushin 25.000 50.000
4 Telepon Wireless (KX-TG6811) 14 Unit 1.504.000 21.056.000 1.080.000 15.120.000
5 Perangkat Video Conference System 1 1 Set 24.795.000 24.795.000 21.075.750 21.075.750
6 Perangkat Video Conference System 2 2 Set 24.295.000 48.590.000 20.650.750 41.301.500
454.078.000 444.996.440 316.015.255
PPN 10% 45.407.800 44.499.644
TOTAL 499.485.800 489.496.084

- PPh 1,5% 6.674.947


- Sewa Bendera 2,5% 11.124.911

BELANJA MODAL KERJA


PILIHAN
Rp % Rp
1 s/d 6 316.015.255 71% 333.815.113
1 s/d 4 253.638.005 57% 271.437.863

You might also like