Professional Documents
Culture Documents
Tables
Tables
DIRECT COST
ITEM NO. DESCRIPTION UNIT QUANTITY
UNIT COST TOTAL
PART I - GENERAL REQUIREMENTS
1a Project billboard l.s 1.00 1,467.18 1,467.18
1b Construction Safety and Health l.s 1.00 15,449.18 15,449.18
1c Mobilization/Demobilization l.s 1.00 4,374.91 4,374.91
PART II - PLUMBING WORKS AND FIXTURES
2a Sewer Line Pipes l.s 1.00 16,926.00 16,926.00
2b Pipes with Fittings Connection l.s 1.00 6,804.00 6,804.00
2c Plumbing Fixtures l.s 1.00 11,963.50 11,963.50
2d Cold Water Line Pipes l.s 1.00 14,168.75 14,168.75
PART III - MASONRY WORKS
3a Unglazed Tiles / Granite Tiles / Synthetic Granite Tiles sqm 129.68 1,024.32 132,833.82
3b Cement Plaster Finish (Smooth Finish) sqm 9.34 456.15 4,259.25
PART IV – PLAIN AND REINFORCED CONCRETE WORKS
4a Structural Concrete cu.m 3.46 6,529.80 22,593.09
4c Reinforcing Steel kgs 186.30 96.70 18,015.46
4d Formworks and Falseworks sq.m 19.10 993.15 18,969.17
Total----- 267,824.30
% OF ESTIMATED % OF ESTIMATED
A. DIRECT COST B. INDIRECT COST
TOTAL COST TOTAL COST
1. Labor Cost 22.73% 80,347.29 a. OCM 7.58% 26,782.43
2. Materials 50.76% 179,442.28 b. Contractor's Profit 7.58% 26,782.43
3. Eqpt. Rental 1.04% 3,659.82 Total Mark-Up 15.15% 53,564.86
4. Fuel, Oil and
c. VAT 9.09% 32,138.92
Lubricants
5.
Mobilization/Demobiliz 1.24% 4,374.91 Total Indirect Cost 24.24% 85,703.78
ation
Total Direct Cost 75.76% 267,824.30 Total Construction Cost 100% 353,528.08