Professional Documents
Culture Documents
Projecting Cash Flow F18 PDF
Projecting Cash Flow F18 PDF
Flow
1
Construction Phases
CONCEPTUAL PLANNING CONSTRUCION CONTROL CLOSE OUT
Construction Develop Project Develop Project Direct and Manage Monitor and Control Close Project
Management Character; Develop Management Plan Project Execution Project Work;
Areas Preliminary Project Integrated Change
Scope Control
SCOPE Scope Planning; Scope Verification;
Management Scope Definition; Scope Control
Create WBS
TIME Activity Definition; Schedule Control
Management Activity Sequencing;
Activity Resource
Estimation; Activity
Duration Estimating;
Schedule
Development
COST Cost Estimating, Cost Cost Control
Management Budgeting
QUALITY Quality Planning Perform Quality Perform Quality
Management Assurance Control
HUMAN RESOURCES Human Resource Develop Project
Planning; Staff Team; Manage
Acquisition Project Team
COMMUNINCATIONS Communication Information Performance Manage Stakeholders
Planning Distribution Reporting
RISK Risk Management; Risk Monitoring and
Management Risk Identification; Control
Qualitative Risk
Analysis; Quantitative
Risk Analysis; Risk
Response Planning
PROCUREMENT Plan Purchase and Request Builder Contract Closure
Management Acquisition; Plan Responses; Select
Contracting Builder; Contract
Administration
2
Construction Phases
CONCEPTUAL PLANNING CONSTRUCION CONTROL CLOSE OUT
Construction Develop Project Develop Project Direct and Manage Monitor and Control Close Project
Management Character; Develop Management Plan Project Execution Project Work;
Areas Preliminary Project Integrated Change
Scope Control
SCOPE Scope Planning; Scope Verification;
Management Scope Definition; Scope Control
Create WBS
TIME Activity Definition; Schedule Control
Management Activity Sequencing;
Activity Resource
Estimation; Activity
Duration Estimating;
Schedule
Development
COST Cost Estimating, Cost Cost Control
Management Budgeting
QUALITY Quality Planning Perform Quality Perform Quality
Management Assurance Control
HUMAN RESOURCES Human Resource Develop Project
Planning; Staff Team; Manage
Acquisition Project Team
COMMUNINCATIONS Communication Information Performance Manage Stakeholders
Planning Distribution Reporting
RISK Risk Management; Risk Monitoring and
Management Risk Identification; Control
Qualitative Risk
Analysis; Quantitative
Risk Analysis; Risk
Response Planning
PROCUREMENT Plan Purchase and Request Builder Contract Closure
Management Acquisition; Plan Responses; Select
Contracting Builder; Contract
Administration
3
OUTLINE
Cash Flow Introduction
4
Cash Flow Introduction
Performing cash flow analysis requires projecting
Income and Expenditure
Projected Projected
Income Expenditure
(Cash Inflow) (Cash Outflow)
5
Cash Flow Introduction
$ Cumulative Income vs Expenditure
Contract
Budget Profit
Positive
Cash Flow
Projected
Expenditure
(Cash Outflow)
Negative
Cash Flow Projected
Income
(Cash Inflow)
7
Cash Flow Introduction
8
OUTLINE
Cash Flow Introduction
9
Projecting Income and Expenditure
Integrate
Budgeted Baseline
Cost Schedule
11
Projecting Income and Expenditure
Planned Value (PV) can be looked at in two ways: current PV
and cumulative PV.
$ $ $
$ $
$ $ $
$ $
Completion Date Duration
The Planned Value (PV) curve is a graphical representation
of the cumulative value of planned work over time. 13
Projecting Income and Expenditure
Planned Value (PV) Curve
14
Projecting Income and Expenditure
Example-1: Construct the Planned Value (PV) Curve
W1 W2 W3
3 Footings
Baseline 5 Footings Budget
Schedule 7 Footings $4000 per footing
$20,000
$12,000
$12,000
Duration
Planned Value
(PV) Curve
Expenditure
Cumulative PV at
end of period 4
4
17
Projecting Income and Expenditure
SECTION 01298
SCHEDULE OF VALUES / CONTRACT PRICE BREAKDOWN
1.1 THE REQUIREMENT
.
.
18
Projecting Income and Expenditure
Example-2a: Construct the Planned Value (PV) Curve
Distribution of activity
value across its duration
could be non-linear
Duration (months)
Activity
Activity Value ($) 1 2 3 4 5 6 7 8 9 10 11
$100 $100 $100 $100 $100
Task A $500
$200 $800 $200 $800
Task B $1000
$1000 $1000
Task C $1000
$50 $50 $50 $50 $50 $50
Task D $300
Current PV ($) (early schedule) $100 $100 $100 $300 $900 $1050 $50 $50 $50 $50 $50
Current PV ($) (late schedule) $100 $100 $100 $100 $100 $50 $50 $1250 $850 $50 $50
Cumulative PV ($) (early schedule) $100 $200 $300 $600 $1500 $2550 $2600 $2650 $2700 $2750 $2800
Cumulative PV ($) (late schedule) $100 $200 $300 $400 $500 $550 $600 $1850 $2700 $2750 $2800
19
Projecting Income and Expenditure
Example-2a: Construct the Planned Value (PV) Curve
Cumulative PV ($) (early) $100 $200 $300 $600 $1500 $2550 $2600 $2650 $2700 $2750 $2800
Cumulative PV ($) (late) $100 $200 $300 $400 $500 $550 $600 $1850 $2700 $2750 $2800
$2800
Contract Budget $2700 $2750 Contract Value
$2650
$2600
$2550
Cum PV (Early)
$1500 Cum PV (Late)
$600
$300
$200
$100
C F
2 1
$2,000 D $500
1
E $1,000
2 Duration in months
$2,000
22
Projecting Income and Expenditure
25
Projecting Income and Expenditure
26
Projecting Income and Expenditure
27
Projecting Income and Expenditure
Income Curve
The Income curve is projected from the cumulative
Planned Value (PV) curve.
$
Contract 6
Budget
4 5
1
Completion Date
1 2 3 4 5 6 Duration
28
Projecting Income and Expenditure
Income Curve
29
Projecting Income and Expenditure
31
Projecting Income and Expenditure
33
Projecting Income and Expenditure
Income
Curve
Initial
mobilization 2
payment may be
offered or 1 Completion
negotiated Date
1 2 3 4 5 6 Duration
Duration (months)
1 2 3 4 5 6 7 8 9 10 11
Current PV (early schedule) $100 $100 $100 $300 $900 $1050 $50 $50 $50 $50 $50
Cumulative PV ($) (early) $100 $200 $300 $600 $1500 $2550 $2600 $2650 $2700 $2750 $2800
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Contractor’s Invoice ($) $100 $100 $100 $300 $900 $1050 $50 $50 $50 $50 $50
Monthly INCOME ($) $90 $90 $90 $270 $810 $945 $45 $45 $45 $45 $45 $280
Cumulative INCOME ($) $90 $180 $270 $540 $1350 $2295 $2340 $2385 $2430 $2475 $2520 $2800
36
Projecting Income and Expenditure
Example-2b: Construct the Income Curve
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Cumulative Income ($) $90 $180 $270 $540 $1350 $2295 $2340 $2385 $2430 $2475 $2520 $2800
$ $2800
$2700 $2750 $2800 Final
$2650 $2430 Payment
$2600 $2340 $2475
$2385
$2550 $2295
$1350
Cum PV(Early)
Income
$1500
Curve
$540
$600
$300 Completion
$270
$200
$180
Date
$100
$90
Duration
37
Projecting Income and Expenditure
Example-2b: Early Mobilization Payment
Assume that the contractor will receive $200 before start of construction
for mobilization that will be deducted from the owner payments in four
(4) equal amounts
Duration (months)
1 2 3 4 5 6 7 8 9 10 11
Current PV (early schedule) $100 $100 $100 $300 $900 $1050 $50 $50 $50 $50 $50
Cumulative PV ($) (early) $100 $200 $300 $600 $1500 $2550 $2600 $2650 $2700 $2750 $2800
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Contractor’s Invoice ($) $100 $100 $100 $300 $900 $1050 $50 $50 $50 $50 $50
Monthly INCOME ($) $200 $40 $40 $40 $220 $810 $945 $45 $45 $45 $45 $45 $280
Cumulative INCOME ($) $200 $240 $280 $320 $540 $1350 $2295 $2340 $2385 $2430 $2475 $2520 $2800
Initial mobilization payment is deducted from the first four (4) owner payments
1st Owner Payment = 100 – 10 – 50 = $40
2nd Owner Payment = 100 – 10 – 50 = $40
3rd Owner Payment = 100 – 10 - 50 = $40 38
4th Owner Payment = 300 – 30 – 50 = $220
Projecting Income and Expenditure
Exercise-1 (PART-2): Construct the Income Curve
39
Projecting Income and Expenditure
Expenditure Curve
The Expenditure or Expense curve is also projected
from the cumulative Planned Value (PV) curve.
$
Contract
6 Profit
Budget
4 5
Income
Cumulative Planned Value (PV) Curve
Budgeted Cost of Work Scheduled (BCWS) 3
Expenditure Curve
2
Completion
Mobilization 1 Date
Expenses
1 2 3 4 5 6 7
Duration
40
Projecting Income and Expenditure
Expenditure Curve
41
Value of Work Breakdown
Value of Work = Direct Cost + Indirect Cost + Profit
Contract Price
Value of Work
Direct Cost
Indirect Cost Profit
(Cost of Work)
Labor
Material General Conditions
(Project Overhead)
Equipment
Subcontractors
Overhead
(Home Office Overhead)
- Distribution of Overhead maybe broken
down further into district and corporate
District Overhead overhead
- Mainly for large organizations with a
Corporate Overhead corporate office and multiple
regional/district offices 42
Projecting Income and Expenditure
Example-2c: Construct the Expenditure Curve
Duration (months)
1 2 3 4 5 6 7 8 9 10 11
Current PV (early) $100 $100 $100 $300 $900 $1050 $50 $50 $50 $50 $50
Cumulative PV ($) (early) $100 $200 $300 $600 $1500 $2550 $2600 $2650 $2700 $2750 $2800
Assumptions
1 2 3 4 5 6 7 8 9 10 11
Overhead (5%) $5
Cumulative EXPENDITURE
44
Projecting Income and Expenditure
Example-2c: Construct the Expenditure Curve
Duration (months)
1 2 3 4 5 6 7 8 9 10 11
Current PV ($) (early) $100 $100 $100 $300 $900 $1050 $50 $50 $50 $50 $50
Cumulative PV ($) (early) $100 $200 $300 $600 $1500 $2550 $2600 $2650 $2700 $2750 $2800
1 2 3 4 5 6 7 8 9 10 11
Labor (20%) $20 $20 $20 $60 $180 $210 $10 $10 $10 $10 $10
Material (25%) $25 $25 $25 $75 $225 $262.5 $12.5 $12.5 $12.5 $12.5 $12.5
Equipment (15%) $15 $15 $15 $45 $135 $157.5 $7.5 $7.5 $7.5 $7.5 $7.5
General Conditions (30%) $30 $30 $30 $90 $270 $315 $15 $15 $15 $15 $15
Overhead (5%) $5 $5 $5 $15 $45 $52.5 $2.5 $2.5 $2.5 $2.5 $2.5
Monthly EXPENDITURE $95 $95 $95 $285 $855 $997.5 $47.5 $47.5 $47.5 $47.5 $47.5
Cumulative EXPENDITURE $95 $190 $285 $570 $1425 $2422 $2470 $2517 $2565 $2612 $2660
45
Projecting Income and Expenditure
Example-2c: Construct the Expenditure Curve
Cumulative EXPENDITURE $95 $190 $285 $570 $1425 $2422 $2470 $2517 $2565 $2612 $2660
$ $2800
$2612 $2660
$2517 $2565
$2470 $2430
$2422
$2340 $2475
$2385
Expenditure Curve
$2295
$1425
$1350
INCOME
CURVE
$540
$570
$285
$270 Completion
$190
$180
Date
$95
$90
Duration
46
Projecting Income and Expenditure
Exercise-1 (PART-3): Construct the Expenditure Curve
ii. Material and equipment costs are paid at the end of the month.
iii. Subcontractors costs are paid two (2) weeks after owner’s
payment is received.
47
Projecting Income and Expenditure
Expenditure Curve
When Constructing the Expenditure curve, Direct and
Indirect costs are incurred differently.
Indirect Costs
• General Conditions
• Overhead
48
Projecting Income and Expenditure
Expenditure Curve
1. Labor
• Varies based on type of project and the amount of
work subcontracted. (Different in other countries).
49
Projecting Income and Expenditure
Expenditure Curve
2. Equipment
• Varies depending on whether the equipment is
owned, leased, or rented.
50
Projecting Income and Expenditure
Expenditure Curve
3. Material
• Actual payment varies based on contract arrangement
with suppliers –should be clearly understood and
accounted for in expenditure projection.
53
OUTLINE
Cash Flow Introduction
54
Cash Flow Analysis
55
Cash Flow Analysis
Example-2d: Analyze Cash Flow Duration (months)
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Cumulative INCOME ($) 0 $90 $180 $270 $540 $1350 $2295 $2340 $2385 $2430 $2475 $2520 $2520 $2800
Cumulative EXPENDITURE ($) $95 $190 $285 $570 $1425 $2422 $2470 $2517 $2565 $2612 $2660 $2660 $2660 $2660
Cumulative CASH FLOW ($) $95 $100 $105 $300 $885 $1072 $175 $177 $180 $182 $185 $140 $140 $140
Profit
+$
Cumulative Net Cash Flow
$140
-$95 -$100
-$105 -$175 -$140 -$140
-$180 -$182
-$300 -$177
-$185
-$885
-$ - $1,072
56
Cash Flow Analysis
Exercise-1 (PART-4): Calculate and plot the cumulative Net Cash
Flow.
57
Cash Flow Analysis
Exercise-2: A contractor has been awarded an eight (8) month
$100,000 contract renovation project. The projected S-Curve for work
to be completed is assumed to follow a straight-line model as shown.
59
Cash Flow Analysis
Exercise-2: Using the templates provided, complete the following:
1. Calculate the current and cumulative monthly Planned Value (PV) for
the contract.
2. Calculate the current and cumulative monthly owner payments
(Income).
3. Calculate the current and cumulative monthly contractor’s
expenditure.
4. Plot the Income and Expenditure curves.
5. Perform a cash flow analysis. Plot the monthly net cash flow and the
Cumulative net cash flow. Determine what month(s) does the
contractor needs to secure his own financing.
60
OUTLINE
Cash Flow Introduction
61
Improving Cash Inflow
Early negative cash flow is typical for most projects. WHY?
Expenditure
62
Improving Cash Inflow
63
Improving Cash Flow
Contractors need to consider ways to improve their cash flow
• Using more subcontractors
• Using subcontractors early
• Negotiating a lower rate of retainage or freeing up
retainage early
• Arranging additional credit from material suppliers
• Delay early high-cost activities, that demand contractor
investment (such as in-house labor, or material
purchase), within their float window.
• Cash from other projects or other sources
64
Improving Cash Flow
Front-end Loading
It is not unusual for the contractor to shift cash demands
to the front of the project by overvaluing early activities
while under valuing later items.
65
Cash Flow Analysis
Exercise-3: Table-1 below lists the cumulative monthly expense
incurred by a contractor and the corresponding cumulative monthly
payment received from the owner.
Required:
Calculate the net profit to the contractor for this project. Assume two
scenarios:
i. Apply income received in a given period towards payment of
expenses in that period.
ii. Apply income received in a given period towards payment of
expenses in the following period.
67
Thank You
68
Cash Flow
Cash Flow Analysis involves comparing the projected
(forecasted) Cash Inflow (or Income/Revenue)
against the projected Cash Outflow (or Expenditure) at
each project period in order to determine the available
Net Cash Flow to fund the project.
Construction Project
Projected Projected
Cash Inflow Cash Outflow
(Income/Revenue) (Expenditure)