Mabugnao P1 230m ROAD 102 (20 2022)

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

DETAILED OF ESTIMATES/UNIT COST ANALYSIS DETAILED BREAKDOWN

CONSTRUCTION OF 230-LM MABUGNAO LOCAL ACCESS ROAD

Item No. Work Breakdown Structure Volume(m³) Unit Cost

102 EXCAVATION 0,610.01 Php 94.10 per m³

Item No. Materials Qty. Unit Unit Cost(P) Total Cost

Total for Materials -

Required/ No. of Rate per


Item No. Name and Capacity of Equipment Total Cost(P)
Needed Days Day(P)

1 Dumtruck (40cum) 1 3 5,000.00 15,000.00


2 Payloader 1 3 7,000.00 21,000.00
3 Backhoe 1 3 6,000.00 18,000.00

Total for Equipments 54,000.00

Required/ No. of Rate per


Item No. Labor Total Cost(P)
Needed Days Day(P)

1 Construction Foreman 1 2 450.00 900.00


2 Unskilled Laborers 5 2 250.00 2,500.00

Total for Labor 3,400.00


Total Direct Cost 57,400.00
Unit Cost 94.10

You might also like