Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

DETAILED OF ESTIMATES/UNIT COST ANALYSIS DETAILED BREAKDOWN

CONSTRUCTION OF 230-LM MABUGNAO LOCAL ACCESS ROAD

Item No. Work Breakdown Structure Volume(m³) Unit Cost

100 CLEARING AND GRUBBING 2,300.00 Php 35.80 per m²

Item No. Materials Qty. Unit Unit Cost(P) Total Cost

Total for Materials -

Required/ No. of Rate per


Item No. Name and Capacity of Equipment Total Cost(P)
Needed Days Day(P)

1 Dumtruck (40cum) 2 3 5,000.00 30,000.00


2 Payloader 1 3 7,000.00 21,000.00
3 Bulldozer 1 3 9,000.00 27,000.00

Total for Equipments 78,000.00

Required/ No. of Rate per


Item No. Labor Total Cost(P)
Needed Days Day(P)

1 Construction Foreman 1 3 450.00 1,350.00


2 Unskilled Laborers 4 3 250.00 3,000.00

Total for Labor 4,350.00


Total Direct Cost 82,350.00
Unit Cost 35.80

You might also like