COST SHEET

MAHARERA NO : P52100022931
www.f5realtors.com

PARTICULARS 1 BHK 2 BHK 2 BHK / W-T 2 BHK 2 BHK

SQ MTR SQ FT SQ MTR SQ FT SQ MTR SQ FT SQ MTR SQ FT SQ MTR SQ FT
a. Carpet Area calculated as per RERA 40.84 439.60 64.00 688.90 64.42 693.42 69.10 743.79 69.10 743.79
RESIDENTIAL
b. Area of Balcony 3.90 41.98 8.03 86.43 8.03 86.43 6.99 75.24 7.15 76.96
DETAILS
c. Area of Utility 2.05 22.07 2.65 28.52 2.65 28.52 2.36 25.40 2.36 25.40
d. Area of Terrace - - - - 2.43 26.16
TOTAL AREA 46.79 504 74.68 804 77.53 835 78.45 844 78.61 846

Flat Cost 5,668,000 8,420,500 8,727,100 8,822,000 8,836,600

FLAT VALUES
Agreement Value A 5,668,000 8,420,500 8,727,100 8,822,000 8,836,600
Stamp Duty @ 3% 170,040 252,615 261,813 264,660 265,098
GOVERNMENT Registration 30,000 30,000 30,000 30,000 30,000
TAXES GST @ 5% 283,400 421,025 436,355 441,100 441,830
Gross Govt Charges B 483,440 703,640 728,168 735,760 736,928

GRAND TOTAL A+B 6,151,440 9,124,140 9,455,268 9,557,760 9,573,528

TERMS AND CONDITIONS

1. Booking Amount Rs 2,00,000
2. Agreement to be done within 10 days from the date of booking
3. Payment should be made within 10 days from the date of Demand Letter. Delayed payments against the due, interest will be charged as applicable
4. Society Maintenance ( 1BHK : Rs 72,000 + Applicable taxes) ( 2 BHK : Rs 96,000 + Applicable taxes ) upfront at possession for 24 months
5. Price indicated above are as on date and are subjet to revision from time to time at the sole discreation of the Developer
6. Government charges / Taxes are subject to change & would be applicable on actuals
7. 1% TDS to be deducted by the Applicant / Client
8.The Developer faciliates in getting APF numbers for loan processing with select few banks. This is a value added service which Developer extends to its customer. The Developer will not engage with banks for customer home
loan needs. The Developer will not interact, negotiate and follow-up with the banks/ bank personnel for their individual home loan needs and disbursements
PAYMENT SCHEDULE % DUE
Booking Amount 10%
On or Before Agreement 10%
On Completion of Plinth 10%
On Completion of 1st Slab 5%
On Completion of 3rd Slab 7%
On Completion of 5th Slab 8%
On Completion of 7th Slab 7%
On Completion of 8th Slab 8%
On Completition of Brickwork of the said Unit 15%
On Completition of Flooring / Tiling of the said Unit 15%
On Possession of the said Unit 5%

Total 100%