Total Base Cost Suggested Selling Price Actual Selling Price

35.00 63.25 75.00

Please use this template if you are purchasing at per unit basis

Per Unit Product Selling Price

Amount
Material Cost 10.00
Packaging Cost 5.00
Labour Cost 5.00
Shipping Cost 14.00
Other Cost 1.00
Total Base Cost 35.00
Processing Fee 11% 8.25
Discount 0% -
Markup 20.00
Suggested Retail Price (SRP) 63.25

SELLING PRICE 75.00

Legends and Notes:

Product Cost - is the cost of your product. If you purchase your product on a per item basis, that will be the per prod
Shipping Cost - is the cost of shipping the product on a per unit basis. You may get this thru your partner courier or b
Other Cost - is a line for other cost/expenses you will be paying for selling the product. It can be a marketing expens
Processing Fee - it’s a cost normally charge if you are selling at marketplaces where processing fee is fixed at per ord
Discount - if you plan to offer a sale or discount, you may do so, but consider the effect to your income. Input the per
Markup - consider playing the markup cost or percentage on what desired income you want per sale of product.
Selling Price - feel free to estimate a seliing price above the SRP computed or equal to SRP, adjust it base on Profit y
Fields with no color are calculated fields. DO NOT UPDATE.
Fields with light orange color needs to be manually encoded.

*Feel free to contact the seller, if you wish to amend or change the format with what you need.
al Selling Price Profit Profit After Tax

31.75 23.81

Income Computation per Unit

Amount
Sales/Selling Price 75.00
Total base cost 35.00
Discount -
Processing Fee 8.25
Other Expenses/Marketing
Profit 31.75
Tax Computation
Tax expenses 25% 7.94
Profit After Tax 23.81

tem basis, that will be the per product cost.

et this thru your partner courier or best estimate can be use.
oduct. It can be a marketing expense, labor expense or any other expense.
re processing fee is fixed at per order basis.
effect to your income. Input the percentage of your discount in the line.
you want per sale of product.
al to SRP, adjust it base on Profit you wanted.

h what you need.

STOCKS
Input your product list below.
PROFIT AT 10
Highlighted parts are editable
Unhighlighted part are autocomputed. Don't EDIT. Processing 10%
SKU Product Name Total Cost Selling Price Fee (11%) Discount
SK09000 Candle Pink 15.00 100.00 11.00 10.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
PROFIT AT 10% DISCOUNT PROFIT AT 15% DISCOUNT

Profit After Profit After 15% Profit After Profit After

Discount Tax Disc and Tax Discount Discount Tax Disc and Tax
64.00 9.60 54.40 15.00 59.00 8.85 50.15
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
 PROFIT AT 20% DISCOUNT PROFIT AT 25% DISCOUNT

20% Profit After Profit After 25% Profit After

Discount Discount Tax Disc and Tax Discount Discount Tax
20.00 54.00 8.10 45.90 25.00 49.00 7.35
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
DISCOUNT PROFIT AT 30% DISCOUNT PROFIT AT 35% DISCOUN

Profit After 30% Profit After Profit After 35% Profit After
Disc and Tax Discount Discount Tax Disc and Tax Discount Discount
41.65 30.00 44.00 6.60 37.40 35.00 39.00
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
OFIT AT 35% DISCOUNT PROFIT AT 40% DISCOUNT

Profit After 40% Profit After Profit After

Tax Disc and Tax Discount Discount Tax Disc and Tax
5.85 33.15 40.00 34.00 5.10 28.90
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
 PROFIT AT 45% DISCOUNT PROFIT AT 50% DISCOUNT

45% Profit After Profit After 50% Profit After

Discount Discount Tax Disc and Tax Discount Discount Tax
45.00 29.00 4.35 24.65 50.00 24.00 3.60
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
DISCOUNT

Profit After
Disc and Tax
20.40
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-