PMU(FIP) DIRECTORATE OF PROJECTS FATA SECRETARIAT, PESHAWAR

FATA INFRASTRUCTURE PROGRAM

WIDENING AND IMPROVEMENT OF ROAD FROM MURGHAN TO NIKA ZIARAT (Package-II)
ABSTRACT OF COST
USAID Share FATA Share Total
Bill No Description Amount PKR Amount PKR Amount PKR
1 2 1+2
1 Earth Work 34,401,495 - 34,401,495
2 Sub Base and Water Bound Macadam
25,339,796 - 25,339,796
(WBM) Base Course
3 Surface Course and Pavement 49,953,174 - 49,953,174
4 Ancillary Works 1,438,701 - 1,438,701
5 Parapet wall 5,888,546 - 5,888,546
6 Pcc Shoulder, Sides drain, Retaining and
85,509,592 - 85,509,592
Breast wall
7 Culvert Structures 18,373,375 - 18,373,375

Sub Total Amount Rs:- 220,904,679 - 220,904,679

8 Price Escalation (6.50%) per year 3,589,701 - 3,589,701
9 Contingencies (1%) - 2,209,047 2,209,047
Sub Total Amount Rs:- 224,494,380 2,209,047 226,703,426
10 Land Compensation (Tribal commission)
- 6,903,271 6,903,271
6.25% on base cast
Grand Total Amount Rs:- 224,494,380 9,112,318 233,606,698
G-Total in Million :- 224.49 9.11 233.61
 PMU(FIP) DIRECTORATE OF PROJECTS FATA SECRETARIAT, PESHAWAR
FATA INFRASTRUCTURE PROGRAM
WIDENING AND IMPROVEMENT OF ROAD FROM MURGHAN TO NIKA ZIARAT (Package-II)
DETAIL MEASURMENT SHEET
BILL NO.1: EARTH WORK
CSR 2012 Amount
Sr No. Description Quantity Unit
(Pak Rs) (Pak Rs)
1 Clearing and Grubbing 7,203.43 m2 22.08 159,052
Rd 11+907 to 23+813 7,203.43
7,203.43
2 Removal of Tree : Girth 150mm - 300mm
including removal of stump & backfilling with 2.00 No 416.82 834
sand
Trees 2.00
3 Removal of Tree : Girth 300mm - 600mm
including removal of stump & backfilling with 2.00 No 833.64 1,667
sand
Trees 2.00
4
Removal of Tree : Girth over 600mm including
2.00 No 2,039.61 4,079
removal of stump & backfilling with sand

Trees 2.00

5 Compaction of Natural Ground 7,203.43 m2 17.17 123,683

Rd 11+907 to 23+813 7,203.43
7,203.43
6 Excavation in shingle or gravel formation &
rock not requiring blast, undressed, 50m lead : 19,951.34 m3 249.60 4,979,854
Dry.
Detail measurment sheet attached
0+000 to 23+813 71,255.62

7
Rock Excavation, dressing & disposal up to
15,676.24 m3 341.56 5,354,375
50m Soft Rock, slate, shale, schist or lateriate.

8 Rock Excavation, dressing & disposal up to

50m Medium hard rock, requiring occasional 14,251.12 m3 417.68 5,952,409
blasting.

9
Excavation in hard rock requiring blasting and
8,550.67 m3 263.36 2,251,906
disposal upto 25m & dressing : Grade I

10
Excavation in hard rock requiring blasting and
12,826.01 m3 299.17 3,837,158
disposal upto 25m & dressing : Grade II

11 Formation of Embankment from Roadway

Excavation in Common Material including 23,457.19 m3 338.63 7,943,307
compaction by power roller.
Detail measurment sheet attached 23,457.19

12 Subgrade Preparation In Earth Cut 5,167.64 m2 31.96 165,158

Rd 11+907 to 23+813 5,167.64
5,167.64
 PMU(FIP) DIRECTORATE OF PROJECTS FATA SECRETARIAT, PESHAWAR
FATA INFRASTRUCTURE PROGRAM
WIDENING AND IMPROVEMENT OF ROAD FROM MURGHAN TO NIKA ZIARAT (Package-II)
DETAIL MEASURMENT SHEET
BILL NO.1: EARTH WORK
CSR 2012 Amount
Sr No. Description Quantity Unit
(Pak Rs) (Pak Rs)
13 Subgrade Preparation In Rock Cut 13,287.65 m2 81.26 1,079,755
13,287.65
13,287.65

Sub Total Rs:- 31,853,236

Add Area Factor 8% 2,548,259
GrandTotal Amount 34,401,495
 PMU(FIP) DIRECTORATE OF PROJECTS FATA SECRETARIAT, PESHAWAR
FATA INFRASTRUCTURE PROGRAM
WIDENING AND IMPROVEMENT OF ROAD FROM MURGHAN TO NIKA ZIARAT (Package-II)
DETAIL MEASURMENT SHEET
BILL NO.2: SUB BASE AND BASE
Rate Amount
Sr No. Description Quantity Unit
(Pak Rs) (Pak Rs)
1 Granular Sub Base Course using Pit Run
11,110.21 m3 944.55 10,494,146
Gravel.
Carriageway Rd-11+907 to 23+813 6,518.81
Shoulder Rd-11+907to 23+813 1,192.44
Shoulder Rd-11+907 to 23+813 2,986.88
Extra Road for villages Carraige way 27.74
Extra Road for villages Shoulder 27.82
10,753.69
Deduction WBM causeway 172.54
10,581.15
11,110.21

2
Water Bound Macadam Base Course (WBM). 6,766.02 m3 1,916.73 12,968,628
Carriageway Rd-11+907 to 23+813 6,518.81
Extra Road for villages Carraige way 27.74
6,546.55
Deduction WBM causeway 102.72
6,443.83
6,766.02

Sub Total Rs:- 23,462,774

Add Area Factor 8% 1,877,022
GrandTotal Amount 25,339,796
 PMU(FIP) DIRECTORATE OF PROJECTS FATA SECRETARIAT, PESHAWAR
FATA INFRASTRUCTURE PROGRAM
WIDENING AND IMPROVEMENT OF ROAD FROM MURGHAN TO NIKA ZIARAT (Package-II)
DETAIL MEASURMENT SHEET
BILL NO.3:SURFACE COURSE AND PAVEMENT
Rate Amount
Sr No. Description Quantity Unit
(Pak Rs) (Pak Rs)
1 Bitumenous Prime Coat 45,104.22 m2 132.30 5,967,289
Carriageway Rd-11+907 to 23+813 43,458.73
Extra Road for villages Carraige way 182.50
43,641.23
Deduction causeway 684.82
42,956.40
5% allowance for curve widnening 45,104.22

2 Asphaltic Wearing Course (Asphalt Batch Plant

2,255.21 m3 17,863.36 40,285,650
Hot Mixed).
Carriageway Rd-11+907 to 23+813 2,172.94
Extra Road for villages Carraige way 9.13
2,182.06
Deduction causeway 34.24
2,147.82
5% allowance for curve widnening 2,255.21

Sub Total Rs:- 46,252,939

Add Area Factor 8% 3,700,235
GrandTotal Amount 49,953,174
 PMU(FIP) DIRECTORATE OF PROJECTS FATA SECRETARIAT, PESHAWAR
FATA INFRASTRUCTURE PROGRAM
WIDENING AND IMPROVEMENT OF ROAD FROM MURGHAN TO NIKA ZIARAT (Package-II)
DETAIL MEASURMENT SHEET
BILL NO.4: ANCILLARY WORKS
Rate Amount
Sr No. Description Quantity Unit
(Pak Rs) (Pak Rs)
1 Pavement marking in reflective chlorinated
rubber paint with glass beads for line 15 cm 23,813.00 M 42.44 1,010,624
width.
Edges line 23,813.00
23,813.00

2 P&E at site : RCC km stone 11.00 Each 2,806.73 30,874

3 Road signs (not exceeding 1 m2) without

reflection sheet & lettering : Supply and Fixing
at site with PCC 1:3:6 upto max 3' depth 9.00 m2 11,786.62 106,080

for Project sign board 9.00

4 Road signs (not exceeding 1 m2) without

reflection sheet & lettering : Supply and Fixing
at site with PCC 1:3:6 upto max 3' depth 8.64 m2 7,765.79 67,096

Sign board 8.64

5 Supply and Fixing reflective sheet on

MS/aluminium road signs etc including 17.64 m2 6,658.55 117,457
lettering : Diamond grade

Sub Total Rs:- 1,332,131

Add Area Factor 8% 106,570
GrandTotal Amount 1,438,701
 PMU(FIP) DIRECTORATE OF PROJECTS FATA SECRETARIAT, PESHAWAR
FATA INFRASTRUCTURE PROGRAM
WIDENING AND IMPROVEMENT OF ROAD FROM MURGHAN TO NIKA ZIARAT (Package-II)
DETAIL MEASURMENT SHEET
Parapet wall
Rate Amount
Sr No. Description Quantity Unit
(Pak Rs) (Pak Rs)
1 Random rubble masonry in ground floor in
799.34 m3 5,397.84 4,314,731
cement,sand mortar : Ratio 1:3.
Parapet Wall (Existing+Proposed) at varies
799.34
Rds

2 Pointing flush on stone work, upto 20' height in

3,463.82 m2 129.41 448,253
lime sand mortar 1:2 (lime, sand).
Face and Back 2,664.48
Edges 799.34
3,463.82
3 Plain Cement Concrete including placing,
compacting, finishing & curing (Ratio 1:2:4) 116.83 m3 5,900.79 689,373

116.83

Sub Total Rs:- 5,452,357

Add Area Factor 8% 436,189
GrandTotal Amount 5,888,546
 PMU(FIP) DIRECTORATE OF PROJECTS FATA SECRETARIAT, PESHAWAR
FATA INFRASTRUCTURE PROGRAM
WIDENING AND IMPROVEMENT OF ROAD FROM MURGHAN TO NIKA ZIARAT (Package-II)
DETAIL MEASURMENT SHEET
Pcc Shoulder, Sides drain, Retaining and
Breast wall
Rate Amount
Sr No. Description Quantity Unit
(Pak Rs) (Pak Rs)
PCC Shoulder and Side Drain
1 Plain Cement Concrete including placing,
compacting, finishing & curing (Ratio 1:4:8). 1,228.85 m3 4,443.67 5,460,582
PCC Side drain lean bed Rd- 0+00 to 23+813 679.48
Pcc for shoulder 549.37
1,228.85

2 Plain Cement Concrete including placing,

compacting, finishing & curing (Ratio 1:2:4). 1,923.88 m3 5,900.79 11,352,410

PCC Side drain + Shoulder Rd- 0+00 to 23+813 1,867.84

1,867.84
3% extra allowance 1,923.88
Breast wall
3 Plain Cement Concrete including placing,
compacting, finishing & curing (Ratio 1:4:8). 915.61 m3 4,443.67 4,068,669

Breast wall lean 915.61

915.61

4 Random rubble masonry in ground floor in

2,793.09 m3 5,084.41 14,201,227
cement,sand mortar : Ratio 1:4
Breast wall 2,793.09
2,793.09

5 Pointing flush on stone work, upto 20' height in

4,611.78 m2 129.41 596,811
lime sand mortar 1:2 (lime, sand).
Face drain side 4,611.78
4,611.78

6 Plain Cement Concrete including placing,

compacting, finishing & curing (Ratio 1:2:4). 183.12 m3 5,900.79 1,080,564

Top coping 183.12

183.12
Retaining wall
7 Structural Excavation in Common Material 6,616.36 m3 236.20 1,562,785
R_Wall 11+907to 23+813 6,616.36
6,616.36

8 Plain Cement Concrete including placing,

compacting, finishing & curing (Ratio 1:4:8). 1,765.54 m3 4,443.67 7,845,483

R_Wall11+907to 23+813 in bed hard core 1,243.30

R_Wall 11+907 to 23+813 in mid 522.24
1,765.54

9 Random rubble masonry in ground floor in

6,356.22 m3 5,084.41 32,317,645
cement,sand mortar : Ratio 1:4
R_Wall 11+907 to 23+813 1st step 3,910.26
R_Wall 11+907to 23+813 2nd step 2,445.96
6,356.22
 PMU(FIP) DIRECTORATE OF PROJECTS FATA SECRETARIAT, PESHAWAR
FATA INFRASTRUCTURE PROGRAM
WIDENING AND IMPROVEMENT OF ROAD FROM MURGHAN TO NIKA ZIARAT (Package-II)
DETAIL MEASURMENT SHEET
Pcc Shoulder, Sides drain, Retaining and
Breast wall
Rate Amount
Sr No. Description Quantity Unit
(Pak Rs) (Pak Rs)

Plain Cement Concrete including placing,

116.83 m3 5,900.79 689,373
compacting, finishing & curing (Ratio 1:2:4)
10 116.83

Sub Total Rs:- 79,175,548

Add Area Factor 8% 6,334,044
GrandTotal Amount 85,509,592
 PMU(FIP) DIRECTORATE OF PROJECTS FATA SECRETARIAT, PESHAWAR
FATA INFRASTRUCTURE PROGRAM
WIDENING AND IMPROVEMENT OF ROAD FROM MURGHAN TO NIKA ZIARAT (Package-II)
CROSS DRAINAGE STRUCTURES DETAIL
Amount
S.No Description
(Pak Rs)

1 Causeway 17,671,414
2 Culverts Repair 701,961

Total Amount Rs:- 18,373,375

 PMU(FIP) DIRECTORATE OF PROJECTS FATA SECRETARIAT, PESHAWAR
FATA INFRASTRUCTURE PROGRAM
WIDENING AND IMPROVEMENT OF ROAD FROM MURGHAN TO NIKA ZIARAT (Package-II)
DETAIL MEASURMENT SHEET
Causeway Causeway Varies RDS
Rate Amount
Sr No. Description Quantity Unit
(Pak Rs) (Pak Rs)
1 Structural Excavation in Common Material 702.46 m3 236.20 165,920
Side walls U/S 33.77
Side walls D/S 56.29
Apron 450.29
Steps 337.72
878.07
2 Structural Excavation in Rock Material
175.61 m3 1,049.30 184,272
requiring blasting
3 Lean concrete for use as thin layer under
neath footings with cylinder compressive 11.36 m3 4,641.51 52,728
strength of 1423 psi on 28 days.
Side walls U/S 5.68
Side walls D/S 5.68
11.36
4 Plain Cement Concrete including placing,
compacting, finishing & curing (Ratio 1:4:8). 113.51 m3 4,443.67 504,407

PCC lean in bed of Causeway 113.51

113.51
5 RCC in roof slab, beam, column & other
structural members, insitu or precast. Type B 430.59 m3 8,319.16 3,582,147
(1:1.5:3).
Side walls U/S 33.77
Side walls D/S 56.29
Top Slab 340.53
430.59
6 Supply & fabricate M.S. reinforcement for
cement concrete (Hot rolled deformed bars 70.31 Tonne 118,397.38 8,324,374
Grade 60)
67.60
70.31
7 Filling expansion joints with bitumen 810.25 R.m 193.50 156,783
in width 635.25
in Length 175.00
810.25

8 Provide & weave GI wire netting for wire

5538.60 m2 373.93 2,071,049
crates 6"x6" mesh : 8 SWG wire

Ist step.
T/B 187.622
Sides 225.1464
Ends 45.02928
2nd step.
T/B 375.244
Sides 225.1464
Ends 90.05856
3rd step.
T/B 562.866
 Sides 225.1464
Ends 135.08784
4th step.
T/B 750.488
Sides 225.1464
Ends 180.11712
Apron u.s d.s
T/B 1500.976
Sides 450.2928
Ends 360.23424
5538.60144
9 Providing and Laying stone pithcing/filling, dry 788.0124 m3 1676.04 1320740.3029
hand packed in pitching & aprons

Ist step. 56.29

2nd step. 112.57
3rd step. 168.86
4th step. 225.15
225.15
788.01

Sub Total Rs:- 16,362,420

Add Area Factor 8% 1,308,994
GrandTotal Amount 17,671,414
 PMU(FIP) DIRECTORATE OF PROJECTS FATA SECRETARIAT, PESHAWAR
FATA INFRASTRUCTURE PROGRAM
WIDENING AND IMPROVEMENT OF ROAD FROM MURGHAN TO NIKA ZIARAT (Package-II)
CROSS DRAINAGE STRUCTURES DETAIL
RD-3+609
Rate Amount
Sr No. Description Quantity Unit
(Pak Rs) (Pak Rs)
1 Dismantling : Plain Cement Concrete 1:2:4 22.48 m3 1,445.08 32,485
2 Structural Excavation in Common Material 66.26 m3 236.20 15,650
Aprons 76.37
Toe walls U/S & D/S 6.45
82.82

3 Structural Excavation in Rock Material

16.56 m3 1,049.30 17,381
requiring blasting

4 Structural backfill using Common Material

25.09 m3 295.80 7,421
available at site.

5 Lean concrete for use as thin layer under

neath footings with cylinder compressive 8.57 m3 4,641.51 39,764
strength of 1423 psi on 28 days.
6 Plain Cement Concrete including placing,
compacting, finishing & curing (Ratio 1:2:4). 40.15 m3 5,900.79 236,895

7 Provide & weave GI wire netting for wire

460.98 m2 373.93 172,374
crates 6"x6" mesh : 8 SWG wire.
Aprons 460.98
8 Supplying stone and stone filling in GI wire
crate and its sewing, excluding cost of crates. 76.37 m3 1,676.04 127,994

Sub Total Rs:- 649,964

Add Area Factor 8% 51,997
GrandTotal Amount 701,961
 Cut Area Fill Area
Station Cut Volume Fill Volume
(m2) (m2)
11900 32.270 1.95 0.00 0.00
11950 37.565 0.40 1745.88 58.80
12000 17.518 0.13 1377.08 13.38
12050 20.329 0.05 946.18 4.68
12100 19.229 0.32 988.94 9.43
12150 0.000 5.76 480.72 152.20
12200 0.000 5.46 0.00 280.50
12250 0.186 0.67 4.65 153.13
12300 0.834 2.50 25.50 79.33
12350 15.175 4.88 400.23 184.55
12400 19.510 1.64 867.13 162.90
12450 16.686 0.93 904.91 64.28
12500 8.917 3.99 640.08 122.97
12550 12.386 2.94 532.56 173.25
12600 7.597 1.18 499.58 103.14
12650 15.459 1.89 576.40 76.89
12700 3.097 0.30 463.89 54.95
12750 4.590 0.78 192.19 27.08
12800 5.677 0.44 256.67 30.53
12850 13.950 0.29 490.67 18.30
12900 0.168 1.74 352.96 50.65
12950 0.000 1.79 4.20 88.15
13000 6.937 0.29 173.42 52.03
13050 22.289 0.07 730.64 8.93
13100 88.163 0.00 2761.29 1.65
13150 2.346 2.73 2262.71 68.33
13200 2.497 0.41 121.06 78.50
13250 3.981 0.26 161.93 16.63
13300 10.105 2.69 352.13 73.58
13350 0.705 2.03 270.24 117.88
13400 1.232 0.70 48.42 68.15
13450 51.253 0.57 1312.11 31.70
13500 1.269 0.20 1313.04 19.20
13550 10.605 0.34 296.84 13.30
13600 28.916 0.41 988.01 18.53
13650 36.087 1.59 1625.06 49.88
13700 9.377 1.39 1136.60 74.43
13750 38.202 0.00 1189.47 34.68
13800 39.604 0.79 1945.15 19.75
13850 0.004 2.30 990.21 77.16
13900 12.448 0.19 311.30 62.26
13950 0.000 6.03 311.20 155.65
14000 10.969 0.02 274.22 151.18
14050 8.877 0.92 496.14 23.41
14100 15.633 0.01 612.74 23.34
14150 13.536 0.00 729.22 0.30
14200 14.600 0.00 703.40 0.00
14250 9.905 1.68 612.61 42.05
14300 0.015 4.12 247.99 145.10
14350 7.168 1.23 179.58 133.70
14400 13.772 2.47 523.51 92.28
14450 14.695 5.24 711.68 192.75
14500 3.099 1.41 444.85 166.25
14550 1.320 1.02 110.47 60.68
14600 3.985 0.81 132.63 45.70
14650 3.402 0.55 184.68 33.97
14700 6.739 0.08 253.53 15.78
14750 39.301 0.00 1151.00 1.95
14800 55.153 0.00 2361.34 0.00
14850 12.536 0.00 1692.22 0.00
14900 39.652 0.00 1304.70 0.00
14950 2.037 1.14 1042.22 28.53
15000 11.659 5.46 342.40 165.08
15050 25.372 0.49 925.78 148.75
15100 1.112 14.68 662.10 379.08
15150 30.676 2.23 794.70 422.63
15200 15.079 0.78 1143.88 75.13
15250 17.037 1.33 802.90 52.61
15300 1.918 1.37 473.88 67.36
15350 4.201 0.74 152.98 52.68
15400 8.970 0.22 329.28 24.08
15450 9.305 0.68 456.88 22.55
15500 4.659 0.86 349.10 38.60
15550 3.584 2.83 206.08 92.38
15600 0.405 0.70 99.73 88.18
15650 1.607 0.72 50.30 35.25
15700 0.000 3.66 40.18 109.30
15750 1.364 1.03 34.11 117.15
15800 0.094 2.80 36.46 95.65
15850 6.274 0.63 159.19 85.65
15900 3.311 0.82 239.60 36.25
15950 9.128 1.06 310.97 46.95
16000 0.446 4.78 239.36 145.87
16050 1.876 0.00 58.05 119.45
16100 0.000 1.01 46.90 25.15
16150 3.134 0.00 78.36 25.15
16200 1.615 0.02 118.73 0.58
16250 0.000 3.43 40.38 86.38
16300 0.000 4.27 0.00 192.48
16350 5.959 0.35 148.98 115.43
16400 0.000 5.21 148.98 138.90
16450 4.834 1.25 120.85 161.40
16500 3.195 0.50 200.73 43.63
16550 0.162 0.30 83.93 19.90
16600 0.000 4.90 4.05 129.93
16650 2.101 1.80 52.54 167.28
16700 1.785 0.36 97.16 53.79
16750 0.155 1.27 48.49 40.64
16800 0.000 2.57 3.87 95.98
16850 1.860 0.70 46.50 81.75
16900 0.397 0.98 56.41 42.10
16950 2.407 6.18 70.09 179.13
17000 0.244 2.83 66.28 225.28
17050 0.000 2.75 6.11 139.50
17100 0.125 3.09 3.13 146.10
17150 2.683 0.03 70.20 78.15
17200 2.651 0.46 133.34 12.20
17250 0.246 2.59 72.42 76.20
17300 0.007 2.52 6.33 127.90
17350 1.671 0.34 41.95 71.58
17400 3.863 0.00 138.35 8.48
17450 2.735 0.18 164.95 4.45
17500 0.000 8.76 68.38 223.53
17550 0.000 5.86 0.00 365.50
17600 0.000 15.14 0.00 524.90
17650 4.131 0.00 103.28 378.48
17700 0.094 0.43 105.63 10.70
17750 3.222 1.71 82.89 53.48
17800 2.460 0.20 142.04 47.80
17850 2.603 0.03 126.58 5.75
17900 18.675 0.31 531.94 8.50
17950 1.476 0.20 503.76 12.65
18000 8.815 0.34 257.27 13.44
18050 14.500 2.09 582.88 60.75
18100 4.879 3.12 484.49 130.06
18150 0.000 2.27 121.98 134.53
18200 0.015 3.99 0.38 156.45
18250 2.599 4.22 65.35 205.28
18300 3.629 1.81 155.70 150.71
18350 5.966 0.85 239.88 66.58
18400 8.335 1.28 357.53 53.35
18450 1.951 1.57 257.14 71.22
18500 0.379 0.45 58.24 50.53
18550 7.940 0.01 207.98 11.58
18600 3.386 2.48 283.16 62.30
18650 10.922 1.03 357.70 87.65
18700 2.197 0.71 327.96 43.37
18750 0.068 0.54 56.62 31.34
18800 7.940 4.34 200.19 122.05
18850 3.207 2.97 278.65 182.77
18900 0.000 7.80 80.16 269.28
18950 6.539 0.07 163.46 196.68
19000 0.002 5.79 163.51 146.57
19050 6.849 0.95 171.28 168.54
19100 2.564 2.37 235.32 82.83
19150 4.934 0.00 187.44 59.13
19200 3.869 0.03 220.08 0.75
19250 4.647 1.72 212.91 43.80
19300 9.861 0.91 362.69 65.90
19350 5.495 0.42 383.90 33.28
19400 0.064 0.32 138.98 18.45
19450 7.830 0.24 197.36 14.13
19500 5.443 2.80 331.84 76.20
19550 9.200 1.58 366.09 109.70
19600 8.558 5.28 443.97 171.58
19650 11.576 0.19 503.37 136.75
19700 2.989 0.34 364.14 13.33
19750 0.279 3.27 81.71 90.18
19800 8.247 0.36 213.15 90.50
19850 0.118 2.35 209.13 67.63
19900 1.167 0.00 32.13 58.75
19950 0.130 8.16 32.43 204.05
20000 1.116 0.05 31.15 205.35
20050 0.000 1.32 27.90 34.20
20100 1.433 3.57 35.83 122.18
20150 0.172 0.71 40.13 107.03
20200 0.000 8.96 4.30 241.68
20250 0.000 1.76 0.00 267.95
20300 0.000 2.40 0.00 104.05
20350 0.461 10.09 11.53 312.35
20400 0.665 1.70 28.15 294.85
20450 5.445 1.62 152.75 83.03
20500 6.231 2.65 291.90 106.63
20550 0.336 1.59 164.18 105.90
20600 7.149 0.00 187.13 39.78
20650 0.569 0.84 192.95 20.88
20700 0.000 4.62 14.23 136.40
20750 1.202 0.09 30.05 117.68
20800 1.566 0.00 69.20 2.15
20850 0.000 8.17 39.15 204.18
20900 0.757 0.85 18.93 225.50
20950 0.186 0.49 23.58 33.45
21000 0.321 0.26 12.68 18.53
21050 0.000 1.92 8.03 54.33
21100 0.148 0.33 3.70 56.23
21150 0.000 7.62 3.70 198.85
21200 0.482 1.93 12.05 238.83
21250 0.149 0.96 15.78 72.33
21300 0.000 2.71 3.73 91.83
21350 0.837 0.51 20.93 80.55
21400 0.017 2.37 21.35 71.93
21450 0.682 0.05 17.48 60.40
21500 0.375 1.59 26.43 40.88
21550 0.000 1.82 9.38 85.00
21600 0.000 6.64 0.00 211.25
21650 1.496 0.00 37.40 165.93
21700 0.127 1.16 40.58 28.93
21750 0.683 0.49 20.25 41.03
21800 0.249 0.55 23.30 25.83
21850 4.287 0.38 113.40 23.28
21900 0.046 0.80 108.33 29.70
21950 0.000 2.65 1.15 86.43
22000 0.000 4.71 0.00 184.10
22050 1.254 0.81 31.35 138.13
22100 1.873 0.05 78.18 21.65
22150 0.338 3.00 55.28 76.38
22200 7.629 0.75 199.18 93.93
22250 7.805 0.55 385.85 32.55
22300 0.233 1.01 200.95 38.98
22350 0.000 4.32 5.83 133.20
22400 0.223 0.81 5.58 128.23
22450 14.095 0.65 357.95 36.50
22500 11.649 0.16 643.60 20.13
22550 0.000 6.75 291.23 172.63
22600 0.000 20.77 0.00 687.88
22650 0.139 0.61 3.48 534.33
22700 2.331 0.01 61.75 15.50
22750 0.114 0.49 61.13 12.53
22800 0.000 3.52 2.85 100.08
22850 0.200 1.30 5.00 120.28
22900 3.291 0.00 87.28 32.38
22950 0.000 3.02 82.28 75.48
23000 3.094 2.68 77.35 142.40
23050 0.367 2.35 86.53 125.75
23100 0.127 6.62 12.35 224.30
23150 0.872 0.53 24.98 178.70
23200 3.140 2.80 100.30 83.28
23250 1.832 7.16 124.30 249.10
23300 11.024 0.44 321.40 190.13
23350 0.000 4.29 275.60 118.43
23400 0.003 1.90 0.08 154.78
23450 1.029 2.23 25.80 103.23
23500 0.706 0.54 43.38 69.25
23550 6.640 0.00 183.65 13.45
23600 0.816 0.99 186.40 24.85
23650 2.166 1.10 74.55 52.33
23700 0.380 3.14 63.65 105.90
 23750 7.440 0.00 195.50 78.43
23800 0.089 1.58 188.23 39.60

23813.41 0.000 4.53 71255.62 23457.19

Total Cut Quantity(M3)= 71,255.6
Total Fill Quantity (M )=
3
23,457.2
Total Earth Work Quantity (M ) 3
94,712.8
2.99 0.00 19050.73
0.99 4762.682
3.98 23813.41
 RD
14317.45 S 164.839
14482.29 END

14785.68 S 50.513
14836.19 END

14962.83 S 29.36
14992.19 END

15066.6 S 25.748
15092.35 END

17975.4 S 23.694
17999.09 END

18028.62 S 34.377
18063 END

18112.6 S 29.4
18142 END

18253.57 S 21.937
18275.5 END

18391 S 34.267
18425.31 END

18574.26 S 18.423
18592.68 END

18681.91 S 36.259
18718.16 END

18772.81 S 17.462
18790.27 END

18895.09 S 12.465
18907.55 END

18979.18 S 42.167
19021.34 END
19084.59 S 8.989
19093.58 END

21021.91 S 4.539
21026.45 END

22011.75 S 16.374
22028.13 END
570.813
 PROPOSED RETAINING WALL
No. Start RD End RD H Length
1 12107 12240 133 L
2 12440 12490 50 L
3 12940 12990 50 L
4 13190 13440 250 L
5 13690 13740 50 L
6 13790 14060 270 L
7 14240 14710 470 R
8 14930 15160 230 R
9 15540 15570 30 R
10 15990 16030 40 R
11 16240 16320 80 R
12 16390 16510 120 R
13 16590 17010 420 R
14 17190 17260 70 R
15 17490 17610 120 R
16 17750 17860 110 R
17 17990 18110 120 R
18 18190 18460 270 R
19 18590 18710 120 R
20 19040 19110 70 R
21 19290 19340 50 R
22 19440 19610 170 R
23 19840 19890 50 R
24 19940 19990 50 R
25 20140 20210 70 R
26 20440 20490 50 R
27 20840 20870 30
28 21290 21340 50 R
29 21690 21790 100 R
30 22440 22490 50 L
31 23340 23390 50 R
32 23690 23740 50 L

Total R_Wall 3843.00 RM

D/D Total Existing R_Wall 570.81 RM
Net R-Wall Length in Mtr 3272.19 RM
 length width apron area
c-1
c-20 8.2284 2.231 19.546 8.2284
c-21 0
c-22 0
c-23 6.9241 1.8773 13.84 6.9241
c-24 8.645 2.34 21.58 8.645
c-25 9.4767 2.569 25.926 9.4767
c-26 9.382 2.5439 25.416 9.382
c-27 8.522 2.3107 20.97 8.522
c-28 0
c-29 127.278
c-30
c-31
 Sides Ends Interval T/B
2.375431 9.87408 2.850518 19.546 39.092 71.3626 11.7276
0 0 0 0 0 0 0
0 0 0 0 0 0 0
1.998816 8.30892 2.398579 13.84 27.68 52.2275 8.304
2.496241 10.374 2.995489 21.58 43.16 78.10949 12.948
2.735762 11.37204 3.282915 25.926 51.852 92.43295 15.5556
2.709017 11.2584 3.250821 25.416 50.832 90.75722 15.2496
2.46069 10.2264 2.952828 20.97 41.94 76.08923 12.582
460.979 76.3668
 CAUSEWAY
S.NO RD LENGTH AREA
17 12019.66 10.585 6.05 64.132
18 13693.06 10.276 6.05 62.193
19 14635.84 10.164 6.05 61.511
20 14719.76 9.133 6.05 55.275
21 15534.11 10.056 6.05 60.84
22 18250.62 10.046 6.05 60.782
23 18409.67 10.11 6.05 61.164
24 18566.52 10.098 6.05 61.096
25 18689.13 9.356 6.05 56.63
26 18780.09 10.067 6.05 60.917
27 18890.99 8.536 6.05 51.645
28 19529.49 9.226 6.05 55.871
29 19816.43 10.191 6.05 61.655
30 20227.22 10 6.05 60.5
31 20353.74 9.465 6.05 57.82
32 21014.72 10.044 6.05 60.765
33 21312.71 10.038 6.05 60.73
34 21540.16 10.208 6.05 61.798
35 22180.91 10.023 6.05 60.639
187.622
new list as per x.sections
Retaining wall Breast wall
station length
from to
900 25 25
1950 25 25
3150 25 25
3250 3400 150 175
3600 3650 50 75
3950 4250 300 325
4350 25 25
4450 4550 100 125
4700 25 25
4850 25 25
4950 25 25
5050 5100 50 75
5200 25 25
5350 5400 50 75
5500 25 25
5800 25 25
6050 6100 50 75 11906 12125 219
6250 25 25 12350 12850 500
6750 6900 150 175 13050 13800 750
7200 7250 50 75 13900 14250 350
7500 7600 100 125 14350 15550 1200
7750 25 25 15950 25
8050 8100 50 75 16450 16500 50
8450 8500 50 75 17750 18100 350
8950 9050 100 125 18250 18425 175
9200 25 25 18550 18850 300
9550 9650 100 125 19050 19800 750
10050 10300 250 275 20450 20500 50
10400 10550 150 175 22200 22250 50
10800 11100 300 325 22450 22500 50
11350 11400 50 75 4819 LM
11500 25 25
11650 11950 300 325
12150 25 25
12400 12450 50 75
13200 13400 200 225
13700 25 25
13800 14100 300 325
14200 14250 50 75
14350 15050 700 725
16300 25 25
16400 16500 100 125
16700 25 25
17200 25 25
17800 17850 50 75
18000 18050 50 75
18350 18400 50 75
18600 18700 100 125
19050 19100 50 75
19450 19550 100 125
19850 25 25
20450 25 25
21750 25 25
22450 25 25
23350 25 25
23700 25 25
5600 LM
 PMU(FIP) DIRECTORATE OF PROJECTS FATA SECRETARIAT, PESHAWAR
FATA INFRASTRUCTURE PROGRAM
WIDENING AND IMPROVEMENT OF ROAD FROM MURGHAN TO NIKA ZIARAT (Package-II)
DETAIL MEASURMENT SHEET
Rd-7+624
Rate Amount
Item Code Description Quantity Unit
(Pak Rs) (Pak Rs)
04-03 Dismantling stone masonry in lime or cement
mortar 30.40 m3 394.11 11,980.94
04-06 Dismantling stone pitching, cement or lime
grouted 4.20 m3 394.11 1,655.26
04-20 Dismantling RCC, separating reinforcement,
cleaning & straightening the same
15.60 m3 2,364.67 36,888.85
04-39 Dismantling rolled steel beams or iron rails
etc. 23.88 100 Kg 305.04 7,284.47
06-06-a-02 RCC in roof slab, beam, column & other
structural members, insitu or precast. Type B
(1:1.5:3). 16.73 m3 8,319.16 139,163
06-07-b Supply & fabricate M.S. reinforcement for
cement concrete (Hot rolled deformed bars
Grade 60) 2.73 Tonne 118,397.38 323,395
08-03-d-01 Random rubble masonry in ground floor in
cement,sand mortar : Ratio 1:3. 53.57 m3 5,397.84 289,148
11-19-a Pointing flush on stone work, upto 20' height in
lime sand mortar 1:2 (lime, sand). 40.00 m2 129.41 5,176
19-13-b-03 Provide & weave GI wire netting for wire
crates 6"x6" mesh : 8 SWG wire 78.31 m2 373.93 29,283
Providing and Laying stone pithcing/filling, dry
19-25 hand packed in pitching & aprons 12.53 m3 1,676.04 21,001

Sub Total Rs:- 864,976

Add Area Factor 8% 69,198
GrandTotal Amount 934,174