Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 22

Hello. Thank you so much for purchasing!

Please do not share your copy of the template to somebody


can inquire about being an affiliate :)

Please please don't ask for EDIT request because I won


messing up the formulas:

To have a copy of this template:

1.) Go to File
2.) Make a Copy
3.) Choose a folder in your Drive on where you would like
Click "Make a Copy".
4.) Go to your Google Drive and then look for the folder w
version and tadaaa~ Enjoy your budget tracker!

FOR ANY CONCERNS AND QUESTIONS, kindly send


(codeeb.business@gmail.com).
to somebody else for FREE if you want, you

cause I won't grant the request to avoid

u would like to put the copied version. Then,

the folder where you saved the copied


!

kindly send me an email at


B
COVERAGE DATE: 12/30 - 01/15

Income Expenses Summary


Source Estimated Actual Category
Main 1 12,000 12,120 Fixed Expenses
Main 2 3,000 12,664 Variable Expenses
Side Hustle 1,090 545 Savings
Upcoming Savings A. 6,590 Credits/Loans
Total:
Remaining Balance:

Savings Summary
Income Total: 16,090 31,919 Category
Upcoming Savings Allocation
Expenses Section Savings
Total:
Fixed Expenses
Bills Due Date Estimated Actual Savings Section
Internet (1/2) 1/16 816 816
Rent 1/28 1,500 1,500 Upcoming Savings Allocatio
Phone 1,000 1,500 S Date Received Source
1 12/29 Friend 1
0 Friend 2
1 12/31 Friend 3
1
0
U.S.A Total:

Savings
S Type Goal Amount
1 Can Touch 30,000
1 Emergency 60,000
Fixed Expenses Total: 3316 3816 1 Can Touch 30,000
Remaining Balance: 12,774 28,103 1 Emergency 60,000
1 Short Term 60,000
Variable Expenses 1 Long Term 60,000
Items Estimated Actual 0
Allowance 1,500 959 0
Shopping 250 150 0
Disc. Food 1,500 1940 0
Necessities/Toiletries 1000 971 0
0
Savings Total:

S Important Notes/Goals
1 Research more about PAG-IBIG MP2
1 Open Passbook account for Emergency Savings
0
Variable Expenses Total: 4,250 4,020 0
Remaining Balance: 8,524 24,083 0
0
Credits/Loans 0
Bills Due Date Estimated Actual 0
Gloan (2/2) 1/12 1143 1143 0
LazPay 1/16 563 563.38 0
PayMaya 50 50 0
0
0
0
0
0
0
Credits/Loans Total: 1756.38 1756.38 0
Remaining Balance: 6,768 22,327 0
BI WEEKLY BUDGET BREAKDOWN
COVERAGE DATE: 1/15 - 1/30

Expenses Summary Income


Amount Actual Where To? Source Estimated
3316 3816 Last Paycheck Remaining 827
4250 4020 Main 1 12,000
0 23,000
1756.38 1756.38
9322.38 32592.38
6,768 -673 Carry Over

Savings Summary
Amount Actual Income Total: 12,827
31840 12340
0 34500 Expenses Section
31840 46840
Fixed Expenses
Savings Section Bills Due Date Estimated
Family 3,000
Upcoming Savings Allocation Brother 1,500
Estimated Actual Where To? Sister 1,000
5,840 5,840 Internet (2/2) 1/16 816
250 Doggo 500
1,500 750

7,590 6,590 Carry Over

Savings
Left to Save Estimated Actual
24,250 5,750
54,250 5,750
24,250 5,750 Fixed Expenses Total: 6,816
54,250 5,750 Remaining Balance: 6,011
54,250 5,750
54,250 5,750 Variable Expenses
0 Items Estimated
0 Allowance 1,500
0 Rent (1/2) 1,500
0 Shopping 200
0 Food 1000
0 Necessities/Toiletries 500
s Total: 0 34,500

mportant Notes/Goals Priority


G-IBIG MP2 High
r Emergency Savings Low
-
- Variable Expenses Total: 4,700
- Remaining Balance: 1,311
-
- Credits/Loans
- Bills Due Date Estimated
- GLoan (1/2) 2/12 1143
-
-
-
-
-
-
-
-
- Credits/Loans Total: 1143
- Remaining Balance: 168
1/15 - 1/30

Expenses Summary
Actual Category Amount Actual Where To? 50,000
Fixed Expenses 6,816 0
45,000
Variable Expenses 4700 0
40,000
Savings 1,500 0
Credits/Loans 1143 0 35,000
Total: 14,159 0 30,000
Remaining Balance: -1,332 0 Addt'l Budget 25,000
20,000
15,000
Savings Summary 10,000
0 Category Amount Actual 5,000
Upcoming Savings Allocation 750 0 0
ection Savings 1,500 0
Total: 2,250 0
nses
Actual Savings Section

Upcoming Savings Allocation 35000


S Date Received Source Estimated Actual Where To?
0 Friend 2 750 30000
0
0 25000
0
0
20000
U.S.A Total: 750 0 Savings
15000

Savings 10000
S Type Goal Amount Left to Save Estimated Actual
1 Can Touch 30,000 24,250 5,750 5000
1 Emergency 60,000 54,250 5,750
0 0 General 30,000 30,000 500 0
0 0 Emergency 60,000 60,000 500
0 Short Term 60,000 60,000 500
enses 0 Long Term 60,000 60,000
Actual 0 0
0 0
0 0
0 0
0 0
0 0
Savings Total: 1,500 11,500

S Important Notes/Goals Priority


0 -
0 -
0 -
0 0 -
0 0 -
0 -
ans 0 -
Actual 0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 0 -
0 0 -
YOUR DATA IN A GLANCE

YOUR SAVINGS
50,000
45,000 Expected
40,000 Actual
35,000
30,000
25,000
20,000
15,000
10,000
5,000
0
U.S.A Savings
Category
Column AE
YOUR EXPENSES Column AF

35000

30000

25000

20000

15000

10000

5000

0
Fixed Expenses Variable Expenses Credits/Loans
Category
YOUR SAVINGS VS EXPENSES IN A MONTH

Expected Actual
Expected Actual

Month of JANUARY

SAVINGS EXPENSES
Category Expected Actual Category Amount Actual
U.S.A 8,340 6,590 Fixed Expenses 23481.38 32592.38
Savings 1,500 46,000 Variable Expenses 8950 4020
Total: 9,840 52,590 Credits/Loans 2899.38 1756.38
Total: 35330.76 38368.76

SAVINGS VS. EXPENSES


Category Expected Actual
Overall Savings 9,840 52,590
Overall Expenses 35330.76 38368.76
Column AE
Column AF

/Loans
B
COVERAGE DATE: 01/15 - 01/30

Income Expenses Summary


Source Estimated Actual Category
Salary 21,000 Fixed Expenses
Variable Expenses
Savings
Credits/Loans
Total:
Remaining Balance:

Savings Summary
Income Total: 0 21,000 Category
Upcoming Savings Allocation
Expenses Section Savings
Total:
Fixed Expenses
Bills Due Date Estimated Actual Savings Section
Internet GC 1000
Upcoming Savings Allocatio
S Date Received Source
0
0
0
0
0
U.S.A Total:

Savings
S Type Goal Amount
0 100,000
0
Fixed Expenses Total: 0 1000 0
Remaining Balance: 0 20,000 0
0
Variable Expenses 0
Items Estimated Actual 0
Date 1/15 weekend 1,850 0
Food 1/15 weekend 400 0
Nomo Cam Filter 200 0
0
0
Savings Total:

S Important Notes/Goals
0
0
0
Variable Expenses Total: 0 2,450 0
Remaining Balance: 0 17,550 0
0
Credits/Loans 0
Bills Due Date Estimated Actual 0
Spaylater 1052 0
Sloan 1700 0
0
0
0
0
0
0
0
Credits/Loans Total: 0 2752 0
Remaining Balance: 0 14,798 0
BI WEEKLY BUDGET BREAKDOWN
COVERAGE DATE: 1/15 - 1/30

Expenses Summary Income


Amount Actual Where To? Source Estimated
0 1000 Last Paycheck Remaining
0 2450
0 10,000
0 2752
0 16202
0 4,798 Carry Over

Savings Summary
Amount Actual Income Total: 0
90000 10000
0 10000 Expenses Section
90000 20000
Fixed Expenses
Savings Section Bills Due Date Estimated

Upcoming Savings Allocation


Estimated Actual Where To?

0 0 Carry Over

Savings
Left to Save Estimated Actual
90,000 10,000
0
0 Fixed Expenses Total: 0
0 Remaining Balance: 0
0
0 Variable Expenses
0 Items Estimated
0
0
0
0
0
s Total: 0 10,000

mportant Notes/Goals Priority


High
Low
-
- Variable Expenses Total: 0
- Remaining Balance: 0
-
- Credits/Loans
- Bills Due Date Estimated
-
-
-
-
-
-
-
-
-
- Credits/Loans Total: 0
- Remaining Balance: 0
1/15 - 1/30

Expenses Summary
Actual Category Amount Actual Where To? 12,000
Fixed Expenses 0 0
Variable Expenses 0 0 10,000
Savings 0 0
Credits/Loans 0 0 8,000
Total: 0 0
Remaining Balance: 0 0 Addt'l Budget 6,000

4,000

Savings Summary
2,000
0 Category Amount Actual
Upcoming Savings Allocation 0 0 0
ection Savings 0 0
Total: 0 0
nses
Actual Savings Section

Upcoming Savings Allocation 18000


S Date Received Source Estimated Actual Where To?
16000
0
0 14000
0 12000
0
0 10000
U.S.A Total: 0 0 Savings 8000
6000
Savings
S Type Goal Amount Left to Save Estimated Actual 4000
0 0 2000
0 0
0 0 0 0
0 0 0
0 0
enses 0 0
Actual 0 0
0 0
0 0
0 0
0 0
0 0
Savings Total: 0 0

S Important Notes/Goals Priority


0 -
0 -
0 -
0 0 -
0 0 -
0 -
ans 0 -
Actual 0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 0 -
0 0 -
YOUR DATA IN A GLANCE

YOUR SAVINGS
12,000
Expected
10,000 Actual

8,000

6,000

4,000

2,000

0
U.S.A Savings
Category
Column AE
YOUR EXPENSES Column AF

18000
16000
14000
12000
10000
8000
6000
4000
2000
0
Fixed Expenses Variable Expenses Credits/Loans
Category
YOUR SAVINGS VS EXPENSES IN A MONTH

Expected Actual
Expected Actual

Month of JANUARY

SAVINGS EXPENSES
Category Expected Actual Category Amount Actual
U.S.A 0 0 Fixed Expenses 0 16202
Savings 0 10,000 Variable Expenses 0 2450
Total: 0 10,000 Credits/Loans 0 2752
Total: 0 21404

SAVINGS VS. EXPENSES


Category Expected Actual
Overall Savings 0 10,000
Overall Expenses 0 21404
Column AE
Column AF

/Loans

You might also like