Professional Documents
Culture Documents
MacaDeath's Medieval Dynasty Fact Sheet 0.4.0.7 (Public)
MacaDeath's Medieval Dynasty Fact Sheet 0.4.0.7 (Public)
MacaDeath's Medieval Dynasty Fact Sheet 0.4.0.7 (Public)
Instructions:
First choise your "Barter Perk" level using the dropdown menu (C3).
Select if you want the profits to be calculated relevent to the selling price or manufactuing price using
Then select which type of tool is being used in the manufactuing buildings (F2, F3, F4, F5).
Once these are selected all the spreadsheet will be updated according to your selection.
enu (C3).
e selling price or manufactuing price using the dropdown menu (C2)
tuing buildings (F2, F3, F4, F5).
d according to your selection. !IMPORTANT! Have respect of others u
Manufactuing
Weight (kg) Consumable
Time
1 3 Broadleaf Plantain
2 2 St. John's Wort
2 3 Morel Mushroom
0.5 2 Berry
0.5 5 Bitter Bolete Mushroom
2 5 Bolete Mushroom
2.5 5 Fly Agaric Mushroom
0.5 6 Parasol Mushroom
2.5 7 Red Pine Mushroom
0.75 7 Wooly Milkcap Mushroom
2.5 5 Beetroot
3.5 15 Cabbage
5 15 Carrot
2 10 Onion
2 10 Poppy
4 15 Honeycomb
1 10 Egg
0.75 12 Bucket of Milk 10/10
3 10 Meat
1.5 10 Fish Meat
4 15 Salted Meat
0.15 3 Salted Fish Meat
0.5 8 Dried Fish Meat
0.25 5 Dried Meat
2 20 Roasted Meat
0.1 5 Roasted Fish Meat
0.1 5 Flour
0.5 10 Porridge
0.5 10 Porridge With Berries
0.2 2 Porridge With Apple
0.5 1 Gruel
0.5 10 Potage
1.5 3 Stew
1.5 3 Soup (Meat)
2.5 8 Soup (Veg)
2 20 Mushroom Soup
1.25 10 Meat with Gravy
1.25 15 Scrambled Egg
1.25 18 Scrambled Egg With Mushroom
1.25 20 Flatbread
0.2 2 Flatbread with Onion
0.01 5 Multigrain Bread
0.01 10 Wheat Bread
0.01 2 Rye Bread
0.01 4 White Bread
Food
0.07 2 Oat Rolls
0.07 2 Fruit Pie
0.2 2 Meat Pie
0.2 2 Poppy Seed Pie
0.2 2 Cherry Pie
4 15 Fish Tart
0.5 5 Fruit Tart
0.8 8 Pear Tart
1.2 10 Plum Tart
1.6 12 Meat Tart
0.35 8 Berry Juice
0.5 10 Apple Juice
0.3 8 Cherry Juice
0.4 5 Pear Juice
0.5 7 Plum Juice
0.5 7 Berry Wine
0.2 3 Apple Wine
0.25 5 Cherry Wine
0.1 18 Pear Wine
0.2 25 Plum Wine
0.15 22 Mead
0.1 20 Oat Ale
0.2 5 Oat Beer
0.15 5 Rye Beer
0.05 5 Wheat Beer
0.05 10 Roach
0.1 12 Perch
0.3 20 Pike
0.35 21 Apple
0.4 23 Plum
0.4 22 Cherry
0.25 14 Pear
0.5 16 Unripe Berry
0.45 15 Wheat Grain
0.5 21 Beetroot Seed
0.7 23 Cabbage Seed
0.8 25 Carrot Seed
0.25 5 Flax Grain
0.25 10 Oat Grain
0.15 4 Onion Seed
0.3 3 Rye Grain
0.35 5 Poppy Seed
0.4 15 Apple Seedling
0.5 20 Cherry Seedling
0.15 20 Pear Seedling
0.15 5 Plum Seedling
0.25 5 Hop Seedling
0.1 22 Oat
0.25 18 Rye
0.15 3 Wheat
0.2 24 Hop
0.35 11 Salt
0.25 10 Bucket of Water 10/10
0.5 15
1 20
0.5 10
1 15
1.5 20
2 10
3 15
4 20
2.5 N/A
0.1 N/A
0.6 4
1 4
1 N/A
1 N/A
0.5 N/A
1 N/A
0.25 N/A
0.25 N/A
0.01 N/A
0.05 N/A
0.04 N/A
0.04 N/A
0.1 N/A
0.25 N/A
0.05 N/A
Buying Tool Tool HP Tool Cost (Coins) Tool Tool HP
0% Stone Axe 100 1.233 Stone Knife 50
10% Iron Axe 300 91.583 Iron Knife 150
20% Wooden Hammer 150 2.50 Wooden Shovel 100
40% Iron Hammer 250 45.18 Iron Shovel 300
Pick Axe 300 91.58 Fishing Spear 15
Have respect of others using this spreadsheet at the same time you are!
Manufactuing
Original Price Sell Price Buy Price Weight (kg)
Time
1700 425
Instructions:
First enter your Settings/Buffs above in the "Input" column.
Then enter the number of each building you have into the "Number of Building Type" column below.
Once these are selected and entered then your taxes will be displayed above.
Number of Base Tax Per Tax with Buffs Total Tax Per
Building Builing Type Building Per Building Building Type
Resource Storage I 2 30 30 60
Resource Storage II 0 60 60 0
Resource Storage III 0 90 90 0
Food Storage I 0 20 20 0
Food Storage II 0 40 40 0
Food Storage III 0 60 60 0
Small Simple House 10 10 10 100
Simple House 0 20 20 0
House 0 30 30 0
Wood Shed I 0 10 10 0
Wood Shed II 0 20 20 0
Fishing Hut I 0 10 10 0
Fishing Hut II 0 20 20 0
Hunting Lodge I 3 15 15 45
Hunting Lodge II 0 30 30 0
Sewing I 1 20 20 20
Sewing II 0 40 40 0
Sewing III 0 60 60 0
Excavation Shed I 2 10 10 20
Mine 0 30 30 0
Barn I 1 30 30 30
Barn II 0 60 60 0
Barn III 0 90 90 0
Workshop I 1 20 20 20
Workshop II 1 40 40 40
Workshop III 0 60 60 0
Smithy I 1 20 20 20
Smithy II 1 40 40 40
Smithy III 0 60 60 0
Taven I 1 30 30 30
Taven II 0 60 60 0
Taven III 0 90 90 0
Henhouse 0 15 15 0
Goose House 0 30 30 0
Pigsty 0 20 20 0
Fold 0 40 40 0
Cowshed 0 50 50 0
Stable 0 50 50 0
Apiary 0 20 20 0
Buff Input Notes
Start Game Multiplyer Setting 50 % Enter your start game tax ratio, Don't add % symbol
King Buff 0% Include '-' or '+' in your input, Don't add % symbol
Tax Optimization 3/3 points Use the dropdown menu to select perk level
NOTE:
ding Type" column below. Taxes are calculated at the end of each season for the buildings that exist at that poin
ove. This calculator is not safisticated enough to show an accurate total for buildings that a
Tax Optimization Perk Level
0/3 points 0%
1/3 points 10%
2/3 points 20%
3/3 points 40%
Jezerica
Bytomir Salted Fish Meat 28.8 Dried Fish Meat 16 Fishing Spear 128 Fish Meat 6.4
Nieluba Meat with Gravy 32 Mead Bottle 64 Honeycomb 16 Wheat Beer 352
Lesnica
Teobald Shearing Scissors 240 Iron Hammer 152 Iron Arrow 20.8 Iron Axe 240
Gizela Waterskin 4/4 224 Wooden Spear 24 Recurve Bow 432 Stone Spear 128
Branica
Lubomira Simple small Backpack 256 Simple Backpack 352 Wool Thread 160 Wool Fabric 192
Pear Seedling 320 Hop Seedling 400 Carrot Seed 12.8 Oat Grain 16 Rye Grain 8 Straw 0.2
Stone Axe 48 Stone Hoe 112 Cudgel 28.8 Bucket 200 Plate 6.4 Bowl 6.4
Salt 16
Wine Bottle 80 Apple Juice 208 Berry Wine 320 Beer Bottle 64 Berry Juice 320 Flatbread 48 Oat Beer 304
Wine Bottle 80 Apple Juice 208 Berry Wine 320 Beer Bottle 64 Berry Juice 320 Flatbread 48 Oat Beer 304
Salted Meat 25.6 Dried Meat 12.8 Longbow 304 Feather 8 Leather 12.8 Bow 112 Meat 4.8
Small Pouch 144 Linen Thread 80 Linen Fabric 96 Simple Bag 64 Flax Grain 8 Flax Stalk 8 Pouch 240
Iron Knife 144 Iron Shovel 256 Iron Axe 240 Iron Hoe 152 Crossbow 608 Pickaxe 248 Iron Bolt 20.8
Small Pouch 144 Linen Thread 80 Linen Fabric 96 Simple Bag 64 Flax Grain 8 Flax Stalk 8 Pouch 240
Wine Bottle 80 Apple Juice 208 Berry Wine 320 Beer Bottle 64 Berry Juice 320 Flatbread 48 Oat Beer 304
Horseshoes 256 Animal Feed 32 Fertilizer 8
Made Food
Raw Food
Farming
Seed
Clothing
Fabric
Clothing Materials
Weapon
Ammo
Tool
Storage
Materials
Porridge 40 Potage 56 Cherry 3.2 Apple 40 Gruel 40 Pear 3 Plum 3 Soup 64 Stew 48 Salt 16 Hop 5
Porridge 40 Potage 56 Cherry 3.2 Apple 40 Gruel 40 Pear 3 Plum 3 Soup 64 Stew 48 Salt 16 Hop 5
Fur 9.6
Scythe 256
Hood 464 Tunic 656 Bag 240 Flax 16
Porridge 40 Potage 56 Cherry 3.2 Apple 40 Gruel 40 Pear 3 Plum 3 Soup 64 Stew 48 Salt 16 Hop 5
Produce Sow Harvest
Beetroot Spring Autumn
Cabbage Spring Summer Summer Autumn
Carrot Spring Winter Autumn Summer
Onion Spring Summer
Flax Grain Spring Summer
Oat Grain Spring Autumn
Rye Grain Autumn Spring
Wheat Grain Spring Autumn Autumn Summer
Poppy Spring Autumn
NOTE:
Once planted the tree / hop plant will need to grow for the time shown and then their fruit will be ready
by the next havest pirod shown. After this each tree/ plant will be ready to havest each year in the period
shown above.
Harvest
Summer
Summer
Summer
Summer
Autumn
Lantern 2 8 4 4 327.80
2 12.200 22.5 5
2 78.000 93.8 5
1.233 22.5 5
0.733 22.5 6
1.933 52.5 7
0.833 26.3 7
1 39.100 60 5
91.583 112.5 15
91.583 116.3 15
45.183 71.3 10
46.583 71.3 10
91.683 120 15
90.083 112.5 10
1 120.183 67.5 12
93.083 120 10
91.583 93.8 10
90.083 120 15
3 18.000 30 3
2 2 102.000 112.5 8
4 2 99.000 105 5
12 2 2 402.000 450 20
10 38.000 37.5 5
1 37.500 45 5
8 72.000 75 10
1 75.000 90 10
1 1 11.800 15 2
2 3.000 3.8 1
10 0.000 3.8 1
5.000 8 10
Profit (Coins) Profit (Coins) Profit (Coins)
per Item per Hour per kg
(IRL)
1 1
1
1
1
1
5
5
5
2
2
2 2
2
2 3
2 3
2 2
2 2
4
4
3 3 3
1
1
3 1
3
3
8
5 8
2 2 2 1 9
2 2 9
2 2 9
2 9
1 2 6
5 10
5 10 4
5 8 10
15 5 10
4 10
4 10
5 10
5 4 10
10 4 10
2 4 10 2
2 4 10 2
Sell Price
Salted Dried Bucket Wooden Wooden Manufacture Per Manufacting Profit (Coins) Profit Profit (Coins)
Fish Fish Fish Water Bowl Plate Cost Item/Stack time (S) per (Coins) per per kg
(Coins) (Coins) Item/Stack Hour (IRL)
3.0 13.5 7.5 6.00 3.000 3.000
0 0.40 0.40 40.00
0 0.30 0.30 30.00
0 1.50 1.50 15.00
0 0.10 0.10 2.00
0 1.50 1.50 15.00
0 2.30 2.30 23.00
0 1.50 1.50 15.00
0 2.30 2.30 23.00
0 2.30 2.30 23.00
0 1.50 1.50 15.00
0 2.30 2.30 15.33
0 2.30 2.30 11.50
0 1.50 1.50 15.00
0 1.50 1.50 15.00
0 7.50 7.50 375.00
0 7.50 7.50 150.00
1 6.00 131.30 125.30 62.65
0 2.30 2.30 11.50
0 3.00 3.00 15.00
9.8 12.00 4 2.20 1980.00 8.80
1 10.5 13.50 4 3.00 2700.00 15.00
1 3 7.50 5 4.50 3240.00 22.50
2.3 6.00 5 3.70 2664.00 18.50
2.3 3.80 3 1.50 1800.00 7.50
12 3.80 3 -8.20 -9840.00 -41.00
1 3 4.50 3 1.50 1800.00 7.50
1 13.5 4.50 3 -9.00 -10800.00 -45.00
37.5 19.00 1 -18.50 -66600.00 -370.00
19 19.00 1 0.00 0.00 0.00
0.5 38.00 1 37.50 135000.00 375.00
0.1 15.30 18.80 5 3.50 2520.00 17.50
0.1 17.30 30.00 5 12.70 9144.00 50.80
0.1 15.30 37.50 5 22.20 15984.00 88.80
0.1 7.90 18.80 5 10.90 7848.00 54.50
0.1 11.80 26.30 8 14.50 6525.00 20.71
0.1 40.90 26.30 8 -14.60 -6570.00 -20.86
0.1 7.90 22.50 7 14.60 7508.57 19.47
0.1 27.30 22.50 7 -4.80 -2468.57 -6.40
0.1 16.40 30.00 8 13.60 6120.00 18.13
0.1 55.20 30.00 8 -25.20 -11340.00 -33.60
0.1 23.10 60.00 8 36.90 16605.00 46.13
0.1 12.30 15.00 3 2.70 3240.00 13.50
0.1 8.60 15.00 3 6.40 7680.00 11.64
0.1 8.60 22.50 5 13.90 10008.00 25.27
0.1 22.80 37.50 5 14.70 10584.00 73.50
0.1 22.80 45.00 5 22.20 15984.00 111.00
0.3 32.20 52.50 9 20.30 8120.00 406.00
0.3 39.70 63.80 10 24.10 8676.00 241.00
0.5 74.90 105.00 13 30.10 8335.38 200.67
0.5 52.40 97.50 12 45.10 13530.00 300.67
0.5 59.80 86.30 11 26.50 8672.73 176.67
0.5 52.20 75.00 11 22.80 7461.82 152.00
0.3 47.10 67.50 10 20.40 7344.00 204.00
0.5 80.50 131.30 15 50.80 12192.00 508.00
0.5 93.70 135.00 15 41.30 9912.00 413.00
0.5 78.50 142.50 15 64.00 15360.00 640.00
0.5 78.50 150.00 15 71.50 17160.00 715.00
2 0.5 77.00 112.50 14 35.50 9128.57 355.00
2 0.5 86.00 112.50 14 26.50 6814.29 265.00
0.5 80.50 112.50 14 32.00 8228.57 320.00
0.5 71.00 116.30 14 45.30 11648.57 453.00
0.5 71.00 120.00 14 49.00 12600.00 490.00
0.5 78.60 112.50 14 33.90 8717.14 339.00
0.5 98.00 112.50 14 14.50 3728.57 145.00
Item Selling Pric
Nutrition Weight Oat Rye
Food Item (kg) Berry Apple Cherry Pear Plum Honycomb Grain Grain
(Water)
0.10 2.3 1.5 2.3 1.5 7.5 7.5 3.8
1 (+15) Berry Juice 0.6 20
3 (+20) Apple Juice 0.6 5
2.5 (+20) Cherry Juice 0.6 5
2.5 (+20) Pear Juice 0.6 10
4 (+20) Plum Juice 0.6 20
2 (+25) Berry Wine 0.6
4 (+25) Apple Wine 0.6
3.5 (+25) Cherry Wine 0.6
4.5 (+25) Pear Wine 0.6
4.5 (+25) Plum Wine 0.6
3 (+30) Mead 0.4 12
2 (+30) Oat Ale 0.5 8
3 (+35) Oat Beer 0.5 8
3 (+30) Rye Beer 0.5 10
3 (+40) Wheat Beer 0.5
Item Selling Price
Wheat Berry Apple Cherry Pear Plum Wine Mead Beer Manufacture Sell Price Per
Grain Hop Juice Juice Juice Juice Juice Bottle Bottle Bottle Bucket Cost Item/Stack
(Coins) (Coins)
0.10 2.3 82.5 97.5 90.0 105.0 112.5 37.500 30.000 30.000 6.00
1 39.50 82.5
1 49.00 97.5
1 45.00 90
1 60.50 105
1 67.50 112.5
1 82.50 150
1 97.50 202.5
1 90.00 187.5
1 105.00 213.8
1 112.50 225
1 0.1 120.60 180
1 0.1 90.60 112.5
10 1 0.1 113.60 142.5
10 1 0.1 91.60 150
6 10 1 0.1 54.20 165
Manufacting Profit (Coins) Profit (Coins) Profit (Coins)
time (S) per Item/Stack per Hour (IRL) per kg