MacaDeath's Medieval Dynasty Fact Sheet 0.4.0.7 (Public)

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 44

Tool

Profit Based On Selling Hammer


Barter Perk Level 3/3 points Axe
Knife
Designed By MacaDeath Shovel

Instructions:
First choise your "Barter Perk" level using the dropdown menu (C3).
Select if you want the profits to be calculated relevent to the selling price or manufactuing price using
Then select which type of tool is being used in the manufactuing buildings (F2, F3, F4, F5).
Once these are selected all the spreadsheet will be updated according to your selection.

Item Original Price Sell Price Buy Price

Wooden Hammer 25 18.8 40


Wooden Shovel 20 15 32
Wooden Hoe 20 15 32
Simple Torch 5 3.8 8
Torch 30 22.5 48
Bucket 125 93.8 200
Stone Axe 30 22.5 48
Stone Knife 30 22.5 48
Stone Hoe 70 52.5 112
Stone Sickle 35 26.3 56
Fishing Spear 80 60 128
Iron Axe 150 112.5 240
Iron Pickaxe 155 116.3 248
Iron Building Hammer 95 71.3 152
Tools

Iron Hoe 95 71.3 152


Scythe 160 120 256
Shearing Scissors 150 112.5 240
Iron Knife 90 67.5 144
Iron Shovel 160 120 256
Iron Sickle 125 93.8 200
Iron Horseshoes 160 120 256
Simple Bag 40 30 64
Bag 150 112.5 240
Waterskin 4/4 140 105 224
Horse Saddle 600 450 960
Linen Thread 50 37.5 80
Linen Fabric 60 45 96
Wool Thread 100 75 160
Wool Fabric 120 90 192
Animal Feed 20 15 32
Fertilizer 5 3.8 8
Daub 1 0.8 1.6
Cudgel 18 13.5 28.8
ns
Wooden Spear 15 11.3 24
Stone Spear 80 60 128
Weapons Iron Spear 200 150 320
Bow 70 52.5 112
Longbow 190 142.5 304
Recurve Bow 270 202.5 432
Crossbow 380 285 608
Throwing Stone 0.1 0.1 0.2
Stone Arrow 7 5.3 11.2
Iron Arrow 13 9.8 20.8
Wooden Bolt 7 5.3 11.2
Iron Bolt 13 9.8 20.8
Wooden Ladle 3 2.3 4.8
Wooden Spoon 3 2.3 4.8
Wood/Clay Items

Wooden Bowl 4 3 6.4


Wooden Cup 4 3 6.4
Wooden Plate 4 3 6.4
Wooden Wheel 40 30 64
Small Wicker Basket 15 11.3 24
Medium Wicker Basket 20 15 32
Large Wicker Basket 25 18.8 40
Wicker Crate 30 22.5 48
Beer Bottle 40 30 64
Wine Bottle 50 37.5 80
Mead Bottle 40 30 64
Clay Bowl 20 15 32
Clay Bottle 25 18.8 40
Clay Jug 25 18.8 40
Clay Cup 15 11.3 24
Clay Mug 20 15 32
Hat 275 206.3 440
Bag Hat 530 397.5 848
Felt Hat 460 345 736
Hat with Lapels 330 247.5 528
Strawhat 100 75 160
Flat Straw Hat 110 82.5 176
Coif 130 97.5 208
Cap 200 150 320
Cap with Coif 265 198.8 424
Hood 290 217.5 464
Fur Hood 320 240 512
Long Fur Hood 460 345 736
Long Hood 420 315 672
Fur Capelet 210 157.5 336
Cloths

Simple Tunic 330 247.5 528


Short Sleeve Tunic 275 206.3 440
Tunic 410 307.5 656
Cloths
Felt Vest 520 390 832
Quilted Vest 650 487.5 1040
Simple Linen Shirt 180 135 288
Linen Shirt 240 180 384
Thick Leather Gloves 150 112.5 240
Pants 175 131.3 280
Pants with Cuffs 195 146.3 312
Hose 320 240 512
Joined Hose 400 300 640
Fancy Shoes 260 195 416
Shoes 115 86.3 184
Fur Shoes 145 108.8 232
Noble Shoes 300 225 480
Boots 250 187.5 400
Simple Shoes 80 60 128
Noble Boots 370 277.5 592
Fur Boots 225 168.8 360
Small Pouch 90 67.5 144
Pouch 150 112.5 240
Bags

Large Pouch 210 157.5 336


Simple Small Backpack 160 120 256
Simple Backpack 220 165 352
Simple Large Backpack 340 255 544
Small Horse Saddlebag 250 187.5 400
Horse Saddlebag 400 300 640
Large Horse Saddlebag 610 457.5 976
Log 2 1.5 3.2
Stick 0.1 0.1 0.2
Firewood 2 1.5 3.2
Plank 4 3 6.4
Materials

Stone 0.1 0.1 0.2


Limestone 12 9 19.2
Clay 0.5 0.4 0.8
Iron 30 22.5 48
Leather 8 6 12.8
Fur 6 4.5 9.6
Feather 5 3.8 8
Flax 10 7.5 16
Flax Stalk 5 3.8 8
Straw 0.1 0.1 0.2
Wool 12 9 19.2
Manure 2 1.5 3.2
Rot 0 0 0
Type In Use Barter Perk Selling
Wooden Hammer 0/3 points 0%
Iron Axe 1/3 points 10%
Stone Knife 2/3 points 20%
Wooden Shovel 3/3 points 40%

enu (C3).
e selling price or manufactuing price using the dropdown menu (C2)
tuing buildings (F2, F3, F4, F5).
d according to your selection. !IMPORTANT! Have respect of others u

Manufactuing
Weight (kg) Consumable
Time

1 3 Broadleaf Plantain
2 2 St. John's Wort
2 3 Morel Mushroom
0.5 2 Berry
0.5 5 Bitter Bolete Mushroom
2 5 Bolete Mushroom
2.5 5 Fly Agaric Mushroom
0.5 6 Parasol Mushroom
2.5 7 Red Pine Mushroom
0.75 7 Wooly Milkcap Mushroom
2.5 5 Beetroot
3.5 15 Cabbage
5 15 Carrot
2 10 Onion
2 10 Poppy
4 15 Honeycomb
1 10 Egg
0.75 12 Bucket of Milk 10/10
3 10 Meat
1.5 10 Fish Meat
4 15 Salted Meat
0.15 3 Salted Fish Meat
0.5 8 Dried Fish Meat
0.25 5 Dried Meat
2 20 Roasted Meat
0.1 5 Roasted Fish Meat
0.1 5 Flour
0.5 10 Porridge
0.5 10 Porridge With Berries
0.2 2 Porridge With Apple
0.5 1 Gruel
0.5 10 Potage
1.5 3 Stew
1.5 3 Soup (Meat)
2.5 8 Soup (Veg)
2 20 Mushroom Soup
1.25 10 Meat with Gravy
1.25 15 Scrambled Egg
1.25 18 Scrambled Egg With Mushroom
1.25 20 Flatbread
0.2 2 Flatbread with Onion
0.01 5 Multigrain Bread
0.01 10 Wheat Bread
0.01 2 Rye Bread
0.01 4 White Bread

Food
0.07 2 Oat Rolls
0.07 2 Fruit Pie
0.2 2 Meat Pie
0.2 2 Poppy Seed Pie
0.2 2 Cherry Pie
4 15 Fish Tart
0.5 5 Fruit Tart
0.8 8 Pear Tart
1.2 10 Plum Tart
1.6 12 Meat Tart
0.35 8 Berry Juice
0.5 10 Apple Juice
0.3 8 Cherry Juice
0.4 5 Pear Juice
0.5 7 Plum Juice
0.5 7 Berry Wine
0.2 3 Apple Wine
0.25 5 Cherry Wine
0.1 18 Pear Wine
0.2 25 Plum Wine
0.15 22 Mead
0.1 20 Oat Ale
0.2 5 Oat Beer
0.15 5 Rye Beer
0.05 5 Wheat Beer
0.05 10 Roach
0.1 12 Perch
0.3 20 Pike
0.35 21 Apple
0.4 23 Plum
0.4 22 Cherry
0.25 14 Pear
0.5 16 Unripe Berry
0.45 15 Wheat Grain
0.5 21 Beetroot Seed
0.7 23 Cabbage Seed
0.8 25 Carrot Seed
0.25 5 Flax Grain
0.25 10 Oat Grain
0.15 4 Onion Seed
0.3 3 Rye Grain
0.35 5 Poppy Seed
0.4 15 Apple Seedling
0.5 20 Cherry Seedling
0.15 20 Pear Seedling
0.15 5 Plum Seedling
0.25 5 Hop Seedling
0.1 22 Oat
0.25 18 Rye
0.15 3 Wheat
0.2 24 Hop
0.35 11 Salt
0.25 10 Bucket of Water 10/10
0.5 15
1 20
0.5 10
1 15
1.5 20
2 10
3 15
4 20
2.5 N/A
0.1 N/A
0.6 4
1 4
1 N/A
1 N/A
0.5 N/A
1 N/A
0.25 N/A
0.25 N/A
0.01 N/A
0.05 N/A
0.04 N/A
0.04 N/A
0.1 N/A
0.25 N/A
0.05 N/A
Buying Tool Tool HP Tool Cost (Coins) Tool Tool HP
0% Stone Axe 100 1.233 Stone Knife 50
10% Iron Axe 300 91.583 Iron Knife 150
20% Wooden Hammer 150 2.50 Wooden Shovel 100
40% Iron Hammer 250 45.18 Iron Shovel 300
Pick Axe 300 91.58 Fishing Spear 15

Have respect of others using this spreadsheet at the same time you are!

Manufactuing
Original Price Sell Price Buy Price Weight (kg)
Time

0.5 0.4 0.8 0.01


0.3 0.3 0.5 0.01
2 1.5 3.2 0.1
0.1 0.1 0.2 0.05
2 1.5 3.2 0.1
3 2.3 4.8 0.1
2 1.5 3.2 0.1
3 2.3 4.8 0.1
3 2.3 4.8 0.1
2 1.5 3.2 0.1
3 2.3 4.8 0.15
3 2.3 4.8 0.2
2 1.5 3.2 0.1
2 1.5 3.2 0.1
3 2.3 4.8 0.05
10 7.5 16 0.02
10 7.5 16 0.05
175 131.3 280 2
3 2.3 4.8 0.2
4 3 6.4 0.2
16 12 25.6 0.25 4
18 13.5 28.8 0.2 4
10 7.5 16 0.2 5
8 6 12.8 0.2 5
5 3.8 8 0.2 3
6 4.5 9.6 0.2 3
5 3.8 8 0.01 1
25 18.8 40 0.2 5
40 30 64 0.25 5
50 37.5 80 0.25 5
25 18.8 40 0.2 5
35 26.3 56 0.7 8
30 22.5 48 0.75 7
40 30 64 0.75 8
80 60 128 0.8 8
20 15 32 0.2 3
30 22.5 48 0.55 5
50 37.5 80 0.2 5
60 45 96 0.2 5
70 52.5 112 0.05 9
85 63.8 136 0.1 10
140 105 224 0.15 13
130 97.5 208 0.15 12
115 86.3 184 0.15 11
100 75 160 0.15 11
90 67.5 144 0.1 10
175 131.3 280 0.1 15
180 135 288 0.1 15
190 142.5 304 0.1 15
200 150 320 0.1 15
150 112.5 240 0.1 14
155 116.3 248 0.1 14
160 120 256 0.1 14
165 123.8 264 0.1 14
150 112.5 240 0.1 14
110 82.5 176 0.6 2
130 97.5 208 0.6 3
120 90 192 0.6 3
140 105 224 0.6 3
150 112.5 240 0.6 3
200 150 320 0.6 5
270 202.5 432 0.6 7
250 187.5 400 0.6 7
285 213.8 456 0.6 7
300 225 480 0.6 7
240 180 384 0.4 6
150 112.5 240 0.5 4
190 142.5 304 0.5 5
200 150 320 0.5 5
220 165 352 0.5 5
2 1.5 3.2 0.2
15 11.3 24 0.4
25 18.8 40 0.7
3 2.3 4.8 0.09
2 1.5 3.2 0.07
2 1.5 3.2 0.05
3 2.3 4.8 0.1
0.1 0.1 0.2 0.05
10 7.5 16 0.02
8 6 12.8 0.01
8 6 12.8 0.01
5 3.8 8 0.01
10 7.5 16 0.01
5 3.8 8 0.01
5 3.8 8 0.01
5 3.8 8 0.01
3 2.3 4.8 0.01
180 135 288 1
150 112.5 240 1
200 150 320 1
160 120 256 1
250 187.5 400 1
5 3.8 8 0.05
5 3.8 8 0.05
10 7.5 16 0.06
3 2.3 4.8 0.02
8 6 12.8 0.5
130 97.5 208 2
Tool Cost (Coins) Profit base
0.733 Selling
120.183 Manufacturing
3.000
93.083
39.100
TOTAL TAX PER YEAR TOTAL TAX PER SEASON

1700 425
Instructions:
First enter your Settings/Buffs above in the "Input" column.
Then enter the number of each building you have into the "Number of Building Type" column below.
Once these are selected and entered then your taxes will be displayed above.
Number of Base Tax Per Tax with Buffs Total Tax Per
Building Builing Type Building Per Building Building Type
Resource Storage I 2 30 30 60
Resource Storage II 0 60 60 0
Resource Storage III 0 90 90 0
Food Storage I 0 20 20 0
Food Storage II 0 40 40 0
Food Storage III 0 60 60 0
Small Simple House 10 10 10 100
Simple House 0 20 20 0
House 0 30 30 0
Wood Shed I 0 10 10 0
Wood Shed II 0 20 20 0
Fishing Hut I 0 10 10 0
Fishing Hut II 0 20 20 0
Hunting Lodge I 3 15 15 45
Hunting Lodge II 0 30 30 0
Sewing I 1 20 20 20
Sewing II 0 40 40 0
Sewing III 0 60 60 0
Excavation Shed I 2 10 10 20
Mine 0 30 30 0
Barn I 1 30 30 30
Barn II 0 60 60 0
Barn III 0 90 90 0
Workshop I 1 20 20 20
Workshop II 1 40 40 40
Workshop III 0 60 60 0
Smithy I 1 20 20 20
Smithy II 1 40 40 40
Smithy III 0 60 60 0
Taven I 1 30 30 30
Taven II 0 60 60 0
Taven III 0 90 90 0
Henhouse 0 15 15 0
Goose House 0 30 30 0
Pigsty 0 20 20 0
Fold 0 40 40 0
Cowshed 0 50 50 0
Stable 0 50 50 0
Apiary 0 20 20 0
Buff Input Notes
Start Game Multiplyer Setting 50 % Enter your start game tax ratio, Don't add % symbol
King Buff 0% Include '-' or '+' in your input, Don't add % symbol
Tax Optimization 3/3 points Use the dropdown menu to select perk level

NOTE:
ding Type" column below. Taxes are calculated at the end of each season for the buildings that exist at that poin
ove. This calculator is not safisticated enough to show an accurate total for buildings that a
Tax Optimization Perk Level
0/3 points 0%
1/3 points 10%
2/3 points 20%
3/3 points 40%

ngs that exist at that point in time.


e total for buildings that are created or destroyed within the current play year.
Baranica Sheep 3500 Ram 3500 Lamb 2000
Norbert Cabbage Seed 12.8 Animal Feed 32 Cabbage 4.8 Fertilizer 8

Unnamed Town Pig 2000 Hog 2000 Piglet 1000


Rajmund Animal Feed 32 Poppy Seed 4.8 Fertilizer 8 Rye Grain 8

Rolnica Pig 2000 Hog 2000 Piglet 1000 Chickens 1000


Tomira Animal Feed 32 Fertilizer 8 Meat 4.8 Egg 16
Nadar Cherry Seedling 240 Apple Seedling 288 Plum Seedling 256 Beetroot Seed 16

Borowo Chickens 1000 Roaster 1000 Chick 500


Falibor Wooden Hammer 40 Wooden Shovel 32 Wooden Spear 24 Stone Knife 144
Ida Egg 16 Animal Feed 32 Feather 8

Jezerica
Bytomir Salted Fish Meat 28.8 Dried Fish Meat 16 Fishing Spear 128 Fish Meat 6.4
Nieluba Meat with Gravy 32 Mead Bottle 64 Honeycomb 16 Wheat Beer 352

Gostovia Goose 1500 Gander 1500 Gosling 750


Adelina Cherry Seedling 240 Apple Seedling 288 Plum Seedling 256 Pear Seedling 320
Uniegost Waterskin 4/4 224 Linen Thread 80 Flax Stalk 8 Simple Bag 64
Sobiemir Animal Feed 32 Fertilizer 8 Meat 4.8 Egg 16
Jarogniewa Meat with Gravy 32 Mead Bottle 64 Honeycomb 16 Wheat Beer 352

One Lone Dude


Sambor Waterskin 4/4 224 Wooden Spear 24 Wooden Bolt 11.2 Stone Arrow 11.2

Lesnica
Teobald Shearing Scissors 240 Iron Hammer 152 Iron Arrow 20.8 Iron Axe 240
Gizela Waterskin 4/4 224 Wooden Spear 24 Recurve Bow 432 Stone Spear 128

Branica
Lubomira Simple small Backpack 256 Simple Backpack 352 Wool Thread 160 Wool Fabric 192

Denica Goat 3000 Goatling 2000


Dogobert Cabbage Seed 12.8 Animal Feed 32 Beetroot Seed 16 Hop Seedling 400
Matylda Simple small Backpack 256 Simple Backpack 352 Wool Thread 160 Wool Fabric 192

Hornica Stalion 10000 Mare 10000 Foal 7000


Jan Shearing Scissors 240 Iron Hammer 152 Iron Spear 320 Iron Arrow 20.8
Karolina Simple small Backpack 256 Simple Backpack 352 Wool Thread 160 Wool Fabric 192
Helga Meat with Gravy 32 Mead Bottle 64 Honeycomb 16 Wheat Beer 352
Leonard Large Horse Saddlebag 976 Small Horse Saddlebag 400 Horse Saddlebag 640 Horse Saddle 960
Wool 19.2

Poppy 4.8 Meat 4.8 Straw 0.2

Rooster 1000 Chick 500

Pear Seedling 320 Hop Seedling 400 Carrot Seed 12.8 Oat Grain 16 Rye Grain 8 Straw 0.2

Stone Axe 48 Stone Hoe 112 Cudgel 28.8 Bucket 200 Plate 6.4 Bowl 6.4

Salt 16
Wine Bottle 80 Apple Juice 208 Berry Wine 320 Beer Bottle 64 Berry Juice 320 Flatbread 48 Oat Beer 304

Cow 5000 Bull 5000 Calf 3000


Hop Seedling 400 Carrot Seed 12.8 Wheat Grain 0.2 Onion Seed 8 Rye Grain 8 Flour 8 Straw 0.2
Scythe 256 Flax 16 Bag 240

Wine Bottle 80 Apple Juice 208 Berry Wine 320 Beer Bottle 64 Berry Juice 320 Flatbread 48 Oat Beer 304

Salted Meat 25.6 Dried Meat 12.8 Longbow 304 Feather 8 Leather 12.8 Bow 112 Meat 4.8

Pickaxe 248 Scythe 256


Wooden Bolt 11.2 Stone Arrow 11.2 Iron Spear 320 Dried Meat 12.8 Longbow 304 Feather 8 Leather 12.8

Small Pouch 144 Linen Thread 80 Linen Fabric 96 Simple Bag 64 Flax Grain 8 Flax Stalk 8 Pouch 240

Fertilizer 8 Poppy 4.8 Straw 0.2 Hop 4.8


Small Pouch 144 Linen Thread 80 Linen Fabric 96 Simple Bag 64 Flax Grain 8 Flax Stalk 8 Pouch 240

Iron Knife 144 Iron Shovel 256 Iron Axe 240 Iron Hoe 152 Crossbow 608 Pickaxe 248 Iron Bolt 20.8
Small Pouch 144 Linen Thread 80 Linen Fabric 96 Simple Bag 64 Flax Grain 8 Flax Stalk 8 Pouch 240
Wine Bottle 80 Apple Juice 208 Berry Wine 320 Beer Bottle 64 Berry Juice 320 Flatbread 48 Oat Beer 304
Horseshoes 256 Animal Feed 32 Fertilizer 8
Made Food
Raw Food
Farming
Seed
Clothing
Fabric
Clothing Materials
Weapon
Ammo
Tool
Storage
Materials

Porridge 40 Potage 56 Cherry 3.2 Apple 40 Gruel 40 Pear 3 Plum 3 Soup 64 Stew 48 Salt 16 Hop 5

Porridge 40 Potage 56 Cherry 3.2 Apple 40 Gruel 40 Pear 3 Plum 3 Soup 64 Stew 48 Salt 16 Hop 5

Fur 9.6

Meat 4.8 Fur 9.6

Hood 464 Tunic 656 Bag 240 Flax 16

Hood 464 Tunic 656 Bag 240 Flax 16

Scythe 256
Hood 464 Tunic 656 Bag 240 Flax 16
Porridge 40 Potage 56 Cherry 3.2 Apple 40 Gruel 40 Pear 3 Plum 3 Soup 64 Stew 48 Salt 16 Hop 5
Produce Sow Harvest
Beetroot Spring Autumn
Cabbage Spring Summer Summer Autumn
Carrot Spring Winter Autumn Summer
Onion Spring Summer
Flax Grain Spring Summer
Oat Grain Spring Autumn
Rye Grain Autumn Spring
Wheat Grain Spring Autumn Autumn Summer
Poppy Spring Autumn

Produce Spring Summer Autumn Winter Sow


Beetroot Grow
Cabbage Harvest
Cabbage 2
Carrot
Carrot 2
Onion
Flax Grain
Oat Grain
Rye Grain
Wheat Grain
Wheat Grain 2
Poppy
Produce Plant Grow Time
Apple Spring Summer Autumn Winter 1 Year
Cherry Spring Summer Autumn Winter 1 Year
Pear Spring Summer Autumn Winter 1 Year
Plum Spring Summer Autumn Winter 1 Year
Hop Spring Summer Autumn Winter 1 Season

NOTE:
Once planted the tree / hop plant will need to grow for the time shown and then their fruit will be ready
by the next havest pirod shown. After this each tree/ plant will be ready to havest each year in the period
shown above.
Harvest
Summer
Summer
Summer
Summer
Autumn

d then their fruit will be ready


havest each year in the period
Item Selling Price
Weight Cost of Tool HP Tool %
Building Item (kg) Required Tool Tool Loss used Log
(coins)
1.500
Log 2.5 Iron Axe 91.583 5 1.67%
Stick hed 0.1 None
S
o od
Firewood x4 2.4 Iron Axe 91.583 1 0.33% 1
W
Plank x2 2 Iron Axe 91.583 1 0.33% 1
Stone 1 None
ed
Salt n Sh 0.06 Pick Axe 91.58 5 1.67%
ti o
a va
Limstone 1 Pick Axe 91.58 0.3 0.10%
xc
E
Clay 0.5 Wooden Shovel 3.00 2 2.00%
Stone 1 Pick Axe 91.58 5 1.67%
ne
MiSalt 0.06 Pick Axe 91.58 5 1.67%
Iron 1 Pick Axe 91.58 5 1.67%
Meatge 0.2 Stone Knife 0.73 2 4.00%
d
Lo
gLeather 0.25 Stone Knife 0.73 1 2.00%
n
nti
Hu Fur 0.25 Stone Knife 0.73 1 2.00%
Fish Meat 0.2 Fishing Spear 39.100 0.3 2.00%
Fish Meatut (Roach) 0.2 Stone Knife 0.73 2 4.00%
in gH
h
FisFish Meat x4 (Perch) 0.8 Stone Knife 0.73 2 4.00%
Fish Meat x7 (Pike) 1.4 Stone Knife 0.73 2 4.00%
Item Selling Price
Manufacture Sell Price Per Manufacting Profit Profit (Coins) Profit (Coins)
Roach Perch Pike Cost Item/Stack time (S) (Coins) per Hour (IRL) per kg
(Coins) (Coins)
1.50 11.30 18.80
1.526 1.50 -0.03 -0.01
0.000 0.10 0.10 1.00
1.805 6.00 4 4.19 3775.25 1.75
1.805 6.00 4 4.19 3775.25 2.10
0.000 0.10 0.10 0.10
1.526 7.50 5.97 99.56
0.092 9.00 8.91 8.91
0.060 0.40 0.34 0.68
1.526 0.10 -1.43 -1.43
1.526 7.50 5.97 99.56
1.526 22.50 20.97 20.97
0.029 2.30 2.27 11.35
0.015 6.00 5.99 23.94
0.015 4.50 4.49 17.94
0.782 3.00 2.22 11.09
1 1.529 3.00 11 1.47 481.31 7.35

1 11.329 12.00 11 0.67 219.49 0.84

1 18.829 21.00 11 2.17 710.40 1.55


Building Start
Log Stick Straw Stone Plank Upgrade
(Default Config) (Log)
Resource Storage I 10 20 110 40
Resource Storage II 10 82 30
Resource Storage III 10 26 98 30
Food Storage I 8 29 62 32
Food Storage II 8 59 24
Food Storage III 8 28 64 24
Small Simple House (lvl 1)(Wattle) 6 15 66 32 66 Daub
Small Simple House (lvl 2)(Wood) 6 40 24 60 Daub
Small Simple House (lvl 3)(Stone) 6 17 66 48 60 Limstone
Simple House (lvl 1)(Wattle) 8 22 78 48 90 Daub
Simple House (lvl 2)(Wood) 8 53 36 72 Daub
Simple House (lvl 3)(Stone) 8 26 78 72 72 Limstone
House (lvl 1)(Wattle) 10 22 94 32 96 Daub
House (lvl 2)(Wood) 10 59 24 84 Daub
House (lvl 3)(Stone) 10 26 94 48 84 Limstone
Wood Shed I 6 2 8
Wood Shed II 8 5
Hunting Lodge I 6 12 66 32
Hunting Lodge II 6 53
Fishing Hut I 8 13 58 48
Fishing Hut II 8 38 36
Sewing I 8 9 32 40
Sewing II 8 69 24
Sewing III 8 15 57 48
Excavation Shed I 8 20 32
Mine 4 10 12
Barn I 10 17 64 48
Barn II 10 41
Barn III 10 17 64 36
Workshop I 8 7 24 32
Workshop II 8 34 24
Workshop III 8 16 56 24
Smithy I 8 7 24 24
Smithy II 8 22 24
Smithy III 8 7 18 48
Taven I 10 11 36 48
Taven II 10 103 36
Taven III 10 17 101 72
Henhouse 6 8 32 24
Goose House 6 9 42 16
Pigsty 8 12 54 12
Fold 10 13 62 32
Cowshed 10 18 104 32
Stable 10 38 48 5
Apiary 5 2 16 3
Number of Sticks Planks Logs Stone
Fence Type Panels Total Total Total Total
Simple Stick Fence 1 5
Stick Fence 1 12
Wooden Fence 1 6
Log Fence 1 6
Palisade 1 6
Stone Fence 1 8
^
NOTE: Enter number of fence panels required
to update material totals
Item Selling Price
Linen Linen Wool Manufacture
Item Log Stick Straw Stone Plank Firewood Leather Thread Fabric Thread Cost
(Coins)
1.500 0.10 0.10 0.10 3.000 1.500 6.000 37.5 45.0 75.0
Washtub 6 18.00

Archery Target 3 20 6.50

Wodden Bench 4 12.00


Simple Wooden Stool 1 4 1.90

Wooden Table 2 6 21.00

Wooden Stool 3 1 3.30


Standing Torch 1 3 1 1 82.90

Lantern 2 8 4 4 327.80

Rat Trap 3 0.30


Bird Trap 2 2 0.40

Rabbit Trap 10 1.00

Small Fishing Net 2 6 225.20


Medium Fishing Net 2 9 337.70

Big Fishing Net 2 12 450.20

SImple Camp Fire 16 1.60


Wooden Campfire 8 12.00

Stone Camfire 12 6 10.20


Cost of Tool HP Item Sell
Weight
Item (kg) Required Tool Tool Loss % used Log Stick Stone Straw Iron Clay
(coins)
1.500 0.10 0.10 0.10 22.5000 0.4000
Wooden Hammer 1 None 1 10
Wooden Shovel 2 None 2
Wooden Hoe 2 None 1 5
Simple Torch 0.5 None 1 10
Torch 0.5 None 2
Bucket 2 None 2
Stone Axe 2.5 Wooden Hammer 2.50 2 1.33% 10 2
Stone Knife 0.5 Wooden Hammer 2.50 2 1.33% 5 2
Stone Hoe 2.5 Wooden Hammer 2.50 2 1.33% 1 4
Stone Sickle 0.75 Wooden Hammer 2.50 2 1.33% 4 4
Fishing Spear 2.5 None 0 0.00% 1 1
Iron Axe 3.5 Wooden Hammer 2.50 5 3.33% 1 4
Pickaxe 5 Wooden Hammer 2.50 5 3.33% 1 4
Iron Building Hammer 2 Wooden Hammer 2.50 5 3.33% 1 2
Iron Hoe 2 Wooden Hammer 2.50 5 3.33% 1 2
Scythe 4 Wooden Hammer 2.50 5 3.33% 1 1 4
Shearing Scissors 1 Wooden Hammer 2.50 5 3.33% 4
Iron Knife 0.75 Wooden Hammer 2.50 5 3.33% 1 2
Iron Shovel 3 Wooden Hammer 2.50 5 3.33% 2 4
Iron Sickle 1.5 Wooden Hammer 2.50 5 3.33% 1 4
Horseshoes 4 Wooden Hammer 2.50 5 3.33% 4
Simple Bag 0.15 None
Bag 0.5 None
Waterskin 4/4 0.25 None
Horse Saddle 2 None 4
Linen Thread 0.1 None
Linen Fabric 0.1 None
Wool Thread 0.5 None
Wool Fabric 0.5 None
Animal Feed 0.2 None 5
Fertilizer (Manure) 0.5 None
Fertilizer (Rot) 0.5 None
Daub x10 5 None 10 10
Item Selling Price Manufacture Sell Price Per
Flax Linen Linen Wool Oat Rye Manufacting
Leather Stalk Wool Thread Fabric Thread Grain Grain Manure Rot Cost Item/Stack time (S)
(Coins) (Coins)
6.000 3.8 9.0 37.5 45.0 75.0 7.5 3.8 1.50 0.0
2.500 18.8 3
3.000 15 2
2.000 15 3
1.100 3.8 2

2 12.200 22.5 5

2 78.000 93.8 5
1.233 22.5 5
0.733 22.5 6
1.933 52.5 7
0.833 26.3 7

1 39.100 60 5
91.583 112.5 15
91.583 116.3 15
45.183 71.3 10
46.583 71.3 10
91.683 120 15
90.083 112.5 10

1 120.183 67.5 12
93.083 120 10
91.583 93.8 10
90.083 120 15
3 18.000 30 3

2 2 102.000 112.5 8

4 2 99.000 105 5
12 2 2 402.000 450 20
10 38.000 37.5 5

1 37.500 45 5
8 72.000 75 10
1 75.000 90 10

1 1 11.800 15 2
2 3.000 3.8 1
10 0.000 3.8 1
5.000 8 10
Profit (Coins) Profit (Coins) Profit (Coins)
per Item per Hour per kg
(IRL)

16.30 19560.00 16.30


12.00 21600.00 6.00
13.00 15600.00 6.50
2.70 4860.00 5.40
10.30 7416.00 20.60
15.80 11376.00 7.90
21.27 15312.00 8.51
21.77 13060.00 43.53
50.57 26005.71 20.23
25.47 13097.14 33.96
20.90 15048.00 8.36
20.92 5020.00 5.98
24.72 5932.00 4.94
26.12 9402.00 13.06
24.72 8898.00 12.36
28.32 6796.00 7.08
22.42 8070.00 22.42
-52.68 -15805.00 -70.24
26.92 9690.00 8.97
2.22 798.00 1.48
29.92 7180.00 7.48
12.00 14400.00 80.00
10.50 4725.00 21.00
6.00 4320.00 24.00
48.00 8640.00 24.00
-0.50 -360.00 -5.00
7.50 5400.00 75.00
3.00 1080.00 6.00
15.00 5400.00 30.00
3.20 5760.00 16.00
0.80 2880.00 1.60
3.80 13680.00 7.60
3.00 1080.00 0.60
Item Selling Price
Weight Cost of Tool HP
Item (kg) Required Tool Tool Loss % used Log Stick Stone Iron Feather Leather
(coins)
1.500 0.10 0.10 22.5000 3.8 6.000
Cudgel 1.5 None 1
Wooden Spear 1.5 None 1
Stone Spear 2.5 Wooden Hammer 2.50 2 1.33% 1 1
Iron Spear 2 Wooden Hammer 2.50 5 3.33% 1 2
Bow 1.25 None 0 0.00% 1
Longbow 1.25 None 0 0.00% 1 1
Recurve Bow 1.25 None 0 0.00% 1 3
Crossbow 1.25 Wooden Hammer 2.50 5 3.33% 1 4 1
Throwing Rock x5 1 None 0 0.00% 1
Stone Arrow x10 0.1 Wooden Hammer 2.50 2 1.33% 10 2 10
Iron Arrow x10 0.1 Wooden Hammer 2.50 5 3.33% 10 2 10
Wooden Bolt x10 0.1 None 0 0.00% 10 10
Iron Bolt x10 0.1 Wooden Hammer 2.50 5 3.33% 10 2 10
Price
Linen Wool Manufacture Sell Price Per Manufacting Profit (Coins) Profit (Coins) Profit (Coins)
Thread Thread Cost Item/Stack time (S) per per Hour (IRL) per kg
(Coins) (Coins) Item/Stack
37.5 75.0
1.50 13.5 3 12.00 14400.00 8.00
1.50 11.3 3 9.80 11760.00 6.53

1 39.13 60 8 20.87 9390.00 8.35


1 121.58 150 20 28.42 5115.00 14.21

1 39.00 52.5 10 13.50 4860.00 10.80

3 120.00 142.5 15 22.50 5400.00 18.00


4 169.50 202.5 18 33.00 6600.00 26.40

4 247.58 285 20 37.42 6735.00 29.93


0.10 0.5 2 0.40 720.00 0.40
39.23 53 5 13.77 9912.00 137.67
84.08 98 10 13.92 5010.00 139.17
39.00 53 2 14.00 25200.00 140.00
84.08 98 4 13.92 12525.00 139.17
Item Selling Price
Weight Manufacture Sell Price Per Manufacting
Item (kg) Log Stick Clay Cost Item/Stack time (S)
(Coins) (Coins)
1.500 0.10 0.4000
Wooden Ladle 0.07 1 0.1000 2.3 2

Woodon Spoon 0.07 1 0.1000 2.3 2

Wooden Bowl x5 1 1 1.5000 15 2


Wooden Cup x5 1 1 1.5000 15 2

Wooden Plate x5 1 1 1.5000 15 2

Wooden Wheel 4 2 3.0000 30 15


Small Wicker Basket 0.5 5 0.5000 11.3 5

Medium Wicker Basket 0.8 8 0.8000 15 8

Large Wicker Basket 1.2 12 1.2000 18.8 10


Wicker Crate 1.6 16 1.6000 22.5 12

Beer Bottle 0.35 4 1.6000 30 8

Wine Bottle 0.5 5 2.0000 37.5 10


Mead Bottle 0.3 4 1.6000 30 8

Clay Bowl 0.4 2 0.8000 15 5

Clay Bottle 0.5 3 1.2000 18.8 7


Clay Jug 0.5 3 1.2000 18.8 7

Clay Cup 0.2 1 0.4000 11.3 3

Clay Mug 0.25 2 0.8000 15 5


Profit (Coins) Profit (Coins) Profit (Coins)
per Item/Stack per Hour (IRL) per kg

2.20 3960.00 31.43


2.20 3960.00 31.43
67.50 607500.00 67.50
67.50 607500.00 67.50
67.50 607500.00 67.50
27.00 6480.00 6.75
10.80 7776.00 21.60
14.20 6390.00 17.75
17.60 6336.00 14.67
20.90 6270.00 13.06
28.40 12780.00 81.14
35.50 12780.00 71.00
28.40 12780.00 94.67
14.20 10224.00 35.50
17.60 9051.43 35.20
17.60 9051.43 35.20
10.90 13080.00 54.50
14.20 10224.00 56.80
Item Selling Price
Storage Weight Linen Linen Wool Manufacture
Capacity Item (kg) Sticks Leather Iron Fur Thread Fabric Fabric Cost
(Coins)
0.10 6.000 22.5000 4.500 37.5 45.0 90.0
+3kg Small Pouch 0.25 1 8 48.10
+6kg Pouch 0.5 10 1 82.50
+10kg Large Pouch 1 12 2 4 297.00
+10kg Simple Small Backpack 0.5 5 4 2 99.50
+15kg Simple Backpack 1 5 3 1 3 135.50
+20kg Simple Large Backpack 1.5 5 3 1 4 1 218.00
+15kg Small Horse Saddlebag 2 12 1 2 169.50
+30kg Horse Saddlebag 3 6 2 2 2 246.00
+45kg Large Horse Saddlebag 4 8 3 2 1 2 415.50
Item Sell Manufacting Profit (Coins) Profit (Coins) Profit (Coins)
Price time (S) per Item per Hour (IRL) per kg
(Coins)

67.5 10 19.40 6984.00 77.60


112.5 15 30.00 7200.00 60.00
157.5 20 -139.50 -25110.00 -139.50
120 10 20.50 7380.00 41.00
165 15 29.50 7080.00 29.50
255 20 37.00 6660.00 24.67
187.5 10 18.00 6480.00 9.00
300 15 54.00 12960.00 18.00
457.5 20 42.00 7560.00 10.50
Item Selling Price
Manufacture
Heat Cold Weight Linen Linen Wool Wool
Protection Protection Item (kg) Straw Leather Fur Thread Fabric Thread Fabric Cost
(Coins)
0.10 6.000 4.500 37.5 45.0 75.0 192.0
5 5 Hat 0.1 1 1 1 274.50
-5 10 Bag Hat 0.2 2 1 2 549.00
0 10 Felt Hat 0.15 1 1 2 504.00
5 5 Hat with Lapels 0.1 1 1 1 312.00
10 5 Straw Hat 0.2 20 1 47.00
15 5 Flat Straw Hat 0.15 30 1 48.00
10 5 Coif 0.05 1 1 82.50
5 10 Cap 0.05 1 2 127.50
5 10 Cap with Coif 0.1 1 3 172.50
-10 15 Hood 0.3 2 384.00
-15 25 Fur Hood 0.35 4 2 402.00
-15 30 Long Fur Hod 0.4 6 3 603.00
-10 20 Long Hood 0.4 3 576.00
10 20 Fur Caplet 0.25 12 2 129.00
-5 15 SImple Tunic 0.5 2 3 1 316.50
10 10 Short Sleeve Tunic 0.45 2 2 1 279.00
-5 15 Tunic 0.5 2 2 2 471.00
-10 25 Fel Vest 0.7 2 2 2 546.00
-15 30 Quilted Vest 0.8 2 2 3 663.00
5 10 Simple Linen Shirt 0.25 2 1 120.00
10 10 Linen Shirt 0.25 3 1 157.50
-5 10 Thick Leather Gloves 0.15 4 2 99.00
10 10 Pants 0.3 2 1 120.00
5 15 Pants with Cuffs 0.35 2 2 1 132.00
-5 15 Hose 0.4 2 1 1 312.00
-5 20 Joined Hose 0.5 1 1 2 466.50
5 15 Fancy Shoes 0.15 12 2 2 156.00
5 10 Shoes 0.15 12 72.00
-10 20 Fur Shoes 0.25 8 10 93.00
5 15 Noble Shoes 0.1 16 2 2 180.00
-10 20 Boots 0.25 24 2 153.00
10 5 Simple Shoes 0.15 8 48.00
-5 25 Noble Boots 0.2 24 2 2 228.00
-15 35 Fur Boots 0.35 12 16 144.00
Item Sell
Manufacting Profit (Coins) Profit (Coins) per Profit (Coins)
Price time (S) per Item Hour (IRL) per kg
(Coins)

206 18 -68.20 -13640.00 -682.00


398 25 -151.50 -21816.00 -757.50
345 22 -159.00 -26018.18 -1060.00
248 20 -64.50 -11610.00 -645.00
75 5 28.00 20160.00 140.00
83 5 34.50 24840.00 230.00
98 5 15.00 10800.00 300.00
150 10 22.50 8100.00 450.00
199 12 26.30 7890.00 263.00
218 20 -166.50 -29970.00 -555.00
240 21 -162.00 -27771.43 -462.86
345 23 -258.00 -40382.61 -645.00
315 22 -261.00 -42709.09 -652.50
158 14 28.50 7328.57 114.00
248 16 -69.00 -15525.00 -138.00
206 15 -72.70 -17448.00 -161.56
308 21 -163.50 -28028.57 -327.00
390 23 -156.00 -24417.39 -222.86
488 25 -175.50 -25272.00 -219.38
135 5 15.00 10800.00 60.00
180 10 22.50 8100.00 90.00
113 4 13.50 12150.00 90.00
131 3 11.30 13560.00 37.67
146 5 14.30 10296.00 40.86
240 15 -72.00 -17280.00 -180.00
300 20 -166.50 -29970.00 -333.00
195 20 39.00 7020.00 260.00
86 5 14.30 10296.00 95.33
109 5 15.80 11376.00 63.20
225 22 45.00 7363.64 450.00
188 18 34.50 6900.00 138.00
60 3 12.00 14400.00 80.00
278 24 49.50 7425.00 247.50
169 11 24.80 8116.36 70.86
Nutrition Weight Bolete Parasol Red Pine Morel
Food Item (kg) Berry Mushroom Mushroom Mushroom Mushroom Beetroot
(Water)
0.10 2.3 2.3 2.3 1.5 2.3
0 Broadleaf Plantain (+10 Heal) 0.01
0 St. John's Wort (-10 Poison) 0.01
1 Morel Mushroom 0.1
0.5 Berry (Ripe) 0.05
2 Bitter Bolete Mushroom 0.1
1 Bolete Mushrron 0.1
3 Fly Agarlic Mushroom 0.1
1 Parasol Mushroom 0.1
1 Red Pine Mushroom 0.1
2.5 Wooly Milkcap Mushroom 0.1
6 Beetroot 0.15
7 Cabbage 0.2
5 Carrot 0.1
4 Onion 0.1
2 (+2) Honeycomb 0.02
5 Egg 0.05
6 (+10) Milk 2
2 Meat (20% poison) 0.2
4 Fish 0.2
7 (-2) Salted Meat 0.25
10 (-2) Salted Fish 0.2
8 Dried Fish 0.2
5 Dried Meat 0.2
6 Roasted Meat (Meat) 0.2
6 Roasted Meat (Salted Meat) 0.2
8 Roasted Fish (Fish) 0.2
8 Roasted Fish (Salted Fish) 0.2
Flour (Oat) x5 0.05
Flour (Rye) x5 0.05
Flour (Wheat) x10 0.1
20 Porridge 0.2
20 (+2) Porridge with Berries 0.25 20
30 (+5) Porridge with Apple 0.25
20 Gruel 0.2
30 Potage (Meat) 0.7
30 Potage (Salted Meat) 0.7
25 Stew (Meat) 0.75
25 Stew (Salted Meat) 0.75
35 Meat Soup (Meat) 0.75 3
35 Meat Soup (Salted Meat) 0.75 3
50 (+5) Vegetable Soup 0.8 3
10 Mushroom Soup (Meat) 0.2 1 1 1
10 Mushroom Soup (Salted Meat) 0.2 1 1 1
30 Meat with Gravy 0.55
35 Scrambled Egg 0.2
40 Scrambled Egg With Mushroom 0.2 3
45 Flatbread 0.05
50 Flatbread with Onion 0.1
70 Multigrain Bread 0.15
65 Wheat Bread 0.15
55 Rye Bread 0.15
60 White Bread 0.15
55 Oat Rolls 0.1
80 Fruit Pie 0.1 20
85 Meat Pie 0.1
90 Poppy Seed Pie 0.1
100 Cherry Pie 0.1
70 Fish Tart (Fish) 0.1
70 Fish Tart (Dried Fish) 0.1
70 Fruit Tart 0.1 20
85 Pear Tart 0.1
80 Plum Tart 0.1
75 Meat Tart (Meat) 0.1
75 Meat Tart (Salted Meat) 0.1
Item Selling Price
Oat Rye Wheat Poppy Salted Roasted
Cabbage Carrot Onion Apple Pear Plum Cherry Egg Salt Grain Grain Grain Seed Flour Meat Meat Meat
2.3 1.5 1.5 2.3 2.3 1.5 1.5 7.5 7.5 7.5 3.8 0.1 2.3 3.8 2.3 12.0 3.8

1 1
1

1
1
1

5
5
5
2
2
2 2
2
2 3
2 3
2 2
2 2
4
4
3 3 3
1
1
3 1
3
3
8
5 8
2 2 2 1 9
2 2 9
2 2 9
2 9
1 2 6
5 10
5 10 4
5 8 10
15 5 10
4 10
4 10
5 10
5 4 10
10 4 10
2 4 10 2
2 4 10 2
Sell Price
Salted Dried Bucket Wooden Wooden Manufacture Per Manufacting Profit (Coins) Profit Profit (Coins)
Fish Fish Fish Water Bowl Plate Cost Item/Stack time (S) per (Coins) per per kg
(Coins) (Coins) Item/Stack Hour (IRL)
3.0 13.5 7.5 6.00 3.000 3.000
0 0.40 0.40 40.00
0 0.30 0.30 30.00
0 1.50 1.50 15.00
0 0.10 0.10 2.00
0 1.50 1.50 15.00
0 2.30 2.30 23.00
0 1.50 1.50 15.00
0 2.30 2.30 23.00
0 2.30 2.30 23.00
0 1.50 1.50 15.00
0 2.30 2.30 15.33
0 2.30 2.30 11.50
0 1.50 1.50 15.00
0 1.50 1.50 15.00
0 7.50 7.50 375.00
0 7.50 7.50 150.00
1 6.00 131.30 125.30 62.65
0 2.30 2.30 11.50
0 3.00 3.00 15.00
9.8 12.00 4 2.20 1980.00 8.80
1 10.5 13.50 4 3.00 2700.00 15.00
1 3 7.50 5 4.50 3240.00 22.50
2.3 6.00 5 3.70 2664.00 18.50
2.3 3.80 3 1.50 1800.00 7.50
12 3.80 3 -8.20 -9840.00 -41.00
1 3 4.50 3 1.50 1800.00 7.50
1 13.5 4.50 3 -9.00 -10800.00 -45.00
37.5 19.00 1 -18.50 -66600.00 -370.00
19 19.00 1 0.00 0.00 0.00
0.5 38.00 1 37.50 135000.00 375.00
0.1 15.30 18.80 5 3.50 2520.00 17.50
0.1 17.30 30.00 5 12.70 9144.00 50.80
0.1 15.30 37.50 5 22.20 15984.00 88.80
0.1 7.90 18.80 5 10.90 7848.00 54.50
0.1 11.80 26.30 8 14.50 6525.00 20.71
0.1 40.90 26.30 8 -14.60 -6570.00 -20.86
0.1 7.90 22.50 7 14.60 7508.57 19.47
0.1 27.30 22.50 7 -4.80 -2468.57 -6.40
0.1 16.40 30.00 8 13.60 6120.00 18.13
0.1 55.20 30.00 8 -25.20 -11340.00 -33.60
0.1 23.10 60.00 8 36.90 16605.00 46.13
0.1 12.30 15.00 3 2.70 3240.00 13.50
0.1 8.60 15.00 3 6.40 7680.00 11.64
0.1 8.60 22.50 5 13.90 10008.00 25.27
0.1 22.80 37.50 5 14.70 10584.00 73.50
0.1 22.80 45.00 5 22.20 15984.00 111.00
0.3 32.20 52.50 9 20.30 8120.00 406.00
0.3 39.70 63.80 10 24.10 8676.00 241.00
0.5 74.90 105.00 13 30.10 8335.38 200.67
0.5 52.40 97.50 12 45.10 13530.00 300.67
0.5 59.80 86.30 11 26.50 8672.73 176.67
0.5 52.20 75.00 11 22.80 7461.82 152.00
0.3 47.10 67.50 10 20.40 7344.00 204.00
0.5 80.50 131.30 15 50.80 12192.00 508.00
0.5 93.70 135.00 15 41.30 9912.00 413.00
0.5 78.50 142.50 15 64.00 15360.00 640.00
0.5 78.50 150.00 15 71.50 17160.00 715.00
2 0.5 77.00 112.50 14 35.50 9128.57 355.00
2 0.5 86.00 112.50 14 26.50 6814.29 265.00
0.5 80.50 112.50 14 32.00 8228.57 320.00
0.5 71.00 116.30 14 45.30 11648.57 453.00
0.5 71.00 120.00 14 49.00 12600.00 490.00
0.5 78.60 112.50 14 33.90 8717.14 339.00
0.5 98.00 112.50 14 14.50 3728.57 145.00
Item Selling Pric
Nutrition Weight Oat Rye
Food Item (kg) Berry Apple Cherry Pear Plum Honycomb Grain Grain
(Water)
0.10 2.3 1.5 2.3 1.5 7.5 7.5 3.8
1 (+15) Berry Juice 0.6 20
3 (+20) Apple Juice 0.6 5
2.5 (+20) Cherry Juice 0.6 5
2.5 (+20) Pear Juice 0.6 10
4 (+20) Plum Juice 0.6 20
2 (+25) Berry Wine 0.6
4 (+25) Apple Wine 0.6
3.5 (+25) Cherry Wine 0.6
4.5 (+25) Pear Wine 0.6
4.5 (+25) Plum Wine 0.6
3 (+30) Mead 0.4 12
2 (+30) Oat Ale 0.5 8
3 (+35) Oat Beer 0.5 8
3 (+30) Rye Beer 0.5 10
3 (+40) Wheat Beer 0.5
Item Selling Price
Wheat Berry Apple Cherry Pear Plum Wine Mead Beer Manufacture Sell Price Per
Grain Hop Juice Juice Juice Juice Juice Bottle Bottle Bottle Bucket Cost Item/Stack
(Coins) (Coins)
0.10 2.3 82.5 97.5 90.0 105.0 112.5 37.500 30.000 30.000 6.00
1 39.50 82.5
1 49.00 97.5
1 45.00 90
1 60.50 105
1 67.50 112.5
1 82.50 150
1 97.50 202.5
1 90.00 187.5
1 105.00 213.8
1 112.50 225
1 0.1 120.60 180
1 0.1 90.60 112.5
10 1 0.1 113.60 142.5
10 1 0.1 91.60 150
6 10 1 0.1 54.20 165
Manufacting Profit (Coins) Profit (Coins) Profit (Coins)
time (S) per Item/Stack per Hour (IRL) per kg

2 43.00 77400.00 71.67


3 48.50 58200.00 80.83
3 45.00 54000.00 75.00
3 44.50 53400.00 74.17
3 45.00 54000.00 75.00
5 67.50 48600.00 112.50
7 105.00 54000.00 175.00
7 97.50 50142.86 162.50
7 108.80 55954.29 181.33
7 112.50 57857.14 187.50
6 59.40 35640.00 148.50
4 21.90 19710.00 43.80
5 28.90 20808.00 57.80
5 58.40 42048.00 116.80
5 110.80 79776.00 221.60

You might also like