Professional Documents
Culture Documents
M Accounting - Pankaj PDF
M Accounting - Pankaj PDF
ACCOUNITNG
For B.Com. Third Year, Semester-VI
R.P. TRIVEDI
M.Com, LL.B.,
MANOJ TRIVEDI
B.Com. GradCWA, ACA
ADF, PGDM (IIM Bangalore)
PANKAJ PUBLICATIONS
3-4-376/24, Basant Colony, Kachiguda,
Hyderabad - 500 027. Ph : 66827812
© Reserved by Authors
Edition -2019
We are ve
written strictly t
applicable to a
"Importance ;
included exclr
University
The book
questions, illusti
introduced chap
with different l
Problems that w
In our endeavour to protect you from counterfeit/pirated books, of Telangana st;
we have put a hologram sticker on the title of our publication. identical in Eng
The hologram is a 2D/3D type - it displays 2 layers. The eliminate printir
Background has the letters 'PP' written all over in a wavy pattern this book most i
and the froeground has the logo of Pankaj Publications. The reference mated
hologram can be seen as shown in the image above.
In spite of
Students are requested to ensure that they buy original/genuine and convenient.'
copy and bring to our notice, the details of any book-seller who hope that the teai
is indulging in sale of duplicate books. Legal action would be it.
taken against any person involved in any capacity in the
Our since
duplication of our books. lecturers who pre
acknowledge th-
the publishing of
Price ?95/- Om Sai Graphic
work done by th
We look f
our efforts to imj
Printed at: and the faculty.
OM SAI GRAPHICS
4-709, Narayanaguda,
3-
Hyderabad - 500 029.
Ph : 27564141, 27560543
|PREFACE
We are very happy to place this book in your hands. The book is
written strictly according to the latest Semester wise CBCS Syllabus
applicable to all Universities of Telangana State. The Chapter
“Importance and Estimation of Working Capital” has been
included exclusively for the benefit of students of Kakatiya
University
Our sincere thanks to Dr. Krishna Rao, Sri N. Srinivas and all
lecturers who provided us with their valuable suggestions. We gratefully
acknowledge the contribution of Sri Vijay Kumar Savanna towards
the publishing of this book. We also thank Sri M. Ram Reddy, Proprietor
Om Sai Graphics and his dedicated team for the efficient and timely
work done by them.
UNIT-I
Ch -1
Advantages and Limitations
Management and Financial Accounting.
Unit-I
UNIT-II
Ch-1
Ch-2 : MARGINAL COST Equation - Diffference
Meaning - Importance - tion Costing - Application of
between Marginal Costing an Analysis : Meaning Unit-II
Marginal Costing- CVP Analysis - Break bven Ch-2
Assumptions-importance-Limitations.
U nit-III
UN IT-III
Ch-3 : decision making ot Process Further. Ch-3
Make or Buy - Add or Drop rc> uu^ _ Replace or Retain
Operate or Shut-down-Special Order Pricing
Unit-I V
Ch-4
UNIT-IV
budgets and budgetary control
Ch-4 :
Unit-V
- Preparation of Budgets. Ch-5
Sales variance.
WORK.NG CAPITAL
Unit-I
Ch-1 Inroduction A-l toA-9
Unit-II
Ch-2 Marginal Costing B-l toB-25
Unit-Ill
Ch-3 Decision Making C-l toC-19
Unit-IV
Ch-4 Budgets and Budgetary Control D-l toD-35
Unit-V
Ch-5 Standard Costing and Variance
Analysis E-l to E-34
&M
Ac
and clas
art of rr
transact
make de
Ac
and Ma
of Profi:
nd odk
analysis
employ?
aameiv
Frank
Acctwn
below:
1. H
r*
hi
de
V
w
de
pt
ac
X
cc
a
di
et
Chapter 1
INTRODUCTION
means by which they can be achieved and select the best alternative. It has to
employ its scarce resources in the best possible manner and ensure that there
are no significant deviations from the plans. It will require information that is
mostly internal to the organization. It may want to know how the organization
has been faring, compared to its past performance, whether the business has
enough cash resources to meet its immediate needs, how the funds required
have been raised and deployed, how the various departments, branches or
products are faring and is it beneficial to continue them, a detailed break up of
each element of cost and whether it is conforming to the original budget etc.
Management Accounting takes care of all these issues.
Definition : A number of authorities have defined Management Accountancy
in different terms. A couple of standard definitions are given below, followed
by a very broad working definition of Management Accounting.
'Management Accounting is the process of identification, measurement,
accumulation, analysis, preparation, interpretation and communication of
information that assist executives in fulfilling organizational objectives"-
Charles T. Horngren.
" Management Accounting includes the methods and concepts necessary
for effective planning, for choosing among alternative business action and for
control through the evaluation and interpretation of performances" - American
Accounting Association.
Thus, in a very broad sense, Management Accounting is accounting
information in any form, which is useful to Managers in making intelligent
decisions and attain its objectives.
Features of Management Accounting
1. Management Accounting is future oriented. It does not confine itself to
collection of data. It uses the data for making projections for various
situations which may occur in future.
2. Management Accounting lays greater emphasis on the nature of
various elements of costs. Costs are classified as fixed costs, variable
costs and semi-variable costs. An understanding of the nature of various
costs involved helps in making accurate forecasts of the future.
3. Management Accounting is both a science and an art. It is based on
facts, and hence, can be regarded as Science. However, any forecast
will involve subjective judgement of the forecaster, and hence, it can be
termed as an art.
4. It concerns itself with the 'Problem of Choice'. It is an aid to decision
making, which necessarily involves evaluation of alternatives and choice
of the. best alternative.
5. i Decision making cannot restrict itself to monetary and financial
considerations. As such Management Accountancy takes into account
non-monetary variables also.
6. While Financial Accounting restricts itself to finding out the ultimate
result of operations of the organization, Management Accounting goes
A-4
further and finds out the reasons for such result. The focus is on 'Cause
and Effect' relationship. .
Management Accounting is not bound by any specific rules. The user
7. being the management itself, the analyst is free to use his discretion and
present the required information in a way which can be most useful.
Management Accounting supplies information, and not decisions. Based
8.
on the information supplied, management has to take decisions.
Objectives of Management Accounting: The important objectives o
Management Accounting are :
ToTuppty necessary data to the management for formulatiing future plans.
1.
The data inculdes statements pertaining to past results and estimates or
f-
Variable Costs: Vari
production. No vari;
production increases,
will not change. For
required to produce 1
to increase as the num
Chapter -2
cost of materials will I
marginal costing costs. Commission o
basis of number of ui
Semi-Variable Costs
AM.n.gem.mAueouhtam.atodiehelpof^— —*
of production, but the
to assist the management in taking an tn orm, Ratio Analysis are semi variable costs ai
Statements, Funds flow Analysis, C he help costs normally have
some of the popular tools emp> oyeP Marginal Cost Analysis, Break irrespective of num
increases as the nun
example of semi vari
XX—”=^mfmZt.InLc11a,er.«e„11 component of Rent, t
The charge for every
Semi Variable
learn about Marginal Costing. Management Accountants
Concept of Cost: The ^““"XX^edon a given thing. A study Semi variable costs c
graphs method, two p
defines ‘Cost’ as the amount o “p t controllability, relevance etc. is
of the various costs involved, the . t costs consjst of all such method. The two-po
Two Point Method:
divided into two categones-direct an 1 tQ the products. Indirect
items of expenditure that can be conve y rticular product. Indirect compared with corre
costs are those expenseMhat cannot e a further classified into costs remain fixed th
costs, which change:
costs are also called Overheads . and Distribunon
divided by the chang
°‘to Cta8K 'he of units at a given le-
get the variable prop
Direct Costs. , . • of thejr relationship with the The difference betw
--^.px^la-edinBFi"C08,s' in the semi-variable
Illustration -1: Frc
you are required to i
amount spent towards such an expense — me ™ p js Production
5,000
volume of produciton They “ buMng has to be paid irrespective 6,000
production. For example, rent 7 Quantity of goods produced 7,000
of whether or not production is taking place The qu ntny duced
8,000
does no. matter. Ren. will “XZmd “ven” no ™rk is assigned to a
Solution: The prob
increases. Similarly, salanaa n ,. fees Godown rent etc. are all any two output lev,
person. Depreciation of Machine scale, as the number semi-variable exper
XXXXXed does no. result in any addition.! cost. Thus, the Variable cost
= Change in s
cost per unit comes down. = (24,000 - 2(
B-2
At any given level of output, we can find the variable conmponent of Absor
semi - variable costs by multiplying the output with variable cost per unit. At of cha
production = 5,000 units, variable component of semi-variable costs = produc
5,000 x ? 2 = ?10,000 enterpr
Total semi -variable costs at 5.000 units of output = ? 18,000 also at
Therefore, Fixed component = ? 18,000 - ? 10,000 = ? 8,000 Margii
Step Costs : Step costs remain fixed, as long as the output remains within a amount
certain level. If output has to be increased beyond the said level, step costs rise if the vc
sharply. They remain fixed until the next such level is reached. Godown Rent broadh
is a good example of step costs. If a godown has capacity to store 100 units of decisioi
a material, the rent payable shall be the same irrespective of number of units M
stored, as long as the number is less than 100. To store the 101st unit, a new • artable
godown may have to be rented, which will increase the rent. If the capacity of costs ot
new godown is also 100 units, then godown rent will remain fixed till the time period. (
there is requirement of storing more than 200 units. Thus, the concept of step ’.he inve
costs is vital to fix the optimum level of activity. used to <
Cost Behavior: Understanding ‘Cost Behavior’ implies classifying the various >r shut d
expenses into ‘fixed cost’ and ‘variable cost’. Semi variable costs will have to . ’Sting t
be segregated into fixed and variable components with the help of a suitable Margin;
method devised for the purpose. Step costs will be treated as fixed costs, but 'ales anc
amount will differ depending upon the level of activity. c> ’sts. Th
=>
The
.lustrat
.■"‘articular
Solution
The Marg
Fixed Cot
C ontribu
Since sale
Marginal Costing vs Absorption Costing : The ICMA (London) defines - mtributic
costing as the technique and process of ascertaining costs. Techniques of costing C ontribut
refer to the specialized procedures adopted for ascertaining the cost of products f ontributi
or services for certain special purposes under special conditions, and for Total Cont
providing relevant cost data to the management for purpose of cost control, Total Cont
management policy and managerial decision making. Absorption Costing and P V Ratio
Management Costing are some of the various techniques of Costing. : f contribt
.. nsidered
B-4
PA/ Ratio has wide application in Marginal costing. PIN ratio can be calculated In Abso
with the help of any of the following formulae. under oi
PIN Ratio = Contribution/ Sales = Sales - Variable costs/ Sales fixed cc
= Fixed Costs + Profit/ Sales = 1- Variable costs I Sales does no
<= Change in contribution/Change in Sales InAbsoi
Illustration-3 : From the following particulars, find i) Contribution^ P/V Ratio which is
Variable cost per unit the ma
Selling Price per unit ? 80
? 2,00,000 excess c
Fixed Expenses Justration-5 :
Output 10,000 (unit)
Variable n
Solution :
Fixed mar
i) Contribution p.u = Selling Price p.u -Variable cost p.u
= ? 80 - ?40 = 7" 40 The norms
Total contribution = Contribution p.u x Output entories. F
= 40 x 10,000 units = ? 4,00,000 In 1998, tl
ii) P /V Ratio = Contribution I Sales = ? 40 / ? 80 = 0.5 = 50% price of ? 8 pt
Let us now understand as to how information is presented tn Marginal Costing ..15,000 units
Illustration-4 : From the following information, find out the amount of profit
You are re>
earned during the year using marginal costing technique ibsorption co;
Fixed Cost * 5’UU’UUU
Variable Cost ? 10 per unit Solution
Selling price ? 15 per unit Income
Output level 1’5O;2°/2 Unl‘ „ } Pa
(B.Com Calcutta) Manufactu
Statement Showing Calculation of Profit Variable :
Particulars Fixed: 1,0
Selling price per unit Recovery i
Less : Variable cost per unit Cost of Pre
Contribution per unit Add Openi
No. Of Units produced (units) Ven non
Total contribution = (contribution p.u x No. of units produced) 7,50,000 .
Less : Clos
ProfitRXedCOSt SOOO Cost of Go
Difference between Marginal Costing and Absorption Costing: The basic Sales : 90,(
difference between absorption costing and marginal costing are as follows. Profit (B-4
Absorption costing is the total cost technique. Thus, under absorption Add / Less
1.
costing, all costs weather variable or fixed, are treated as product costs Net Profit
In marginal costing technique, only variable costs are treated as product
Income St
costs. Fixed cost are treated as period costs and are charged to profit and
Pa
loss account for that period. Manufactu:
2.
In Absorption Costing, the stock of finished goods and work in- process
Variable : 1
is valued at total cost which includes both variable and fixed cost, n
Fixed : l,0<
marginal costing, such stocks are valued only at marginal cost. Hence
Recovery r
absorption costing results in higher valuation of inventories as compared
Cost of Pre
to marginal costing.
B-6
Ss -X - ratio. Bre.k
Present P/V ratio = Present Contribution p.u / Present Selling price p.u
Present contribution p.u = present selling price p.u - Present variable cost p.u
= ? 10 -^6 = ^4
Therefore,
Present P/V ratio = 4/10 — 0.4 — 40%
Future P/V ratio = Future Contribution p.u / Future Selling Price pat
Future contribution p.u = Future Selling price p.u - Future vanble cost p.u
X Price = Present Selling price -10% of present Selfing price
- ? 10 - Re.l = ? 9 p.u
There fore,
Future contribution p.u = ? 9, ? 6 = t 3 p.u
Therefore,
Future P/V ratio = 3/9 = 1/9 = 0.33 .t
Present Profit earned = Present Contribution - Fixed Costs
Present contribution = ,
Present contribution p.u x No. of units presently produced
= ? 4 x 200 units = ? 800
Therefore, Present Profit = ?800 - ? 400 = ? 400
Present profit is to be maintained in the future
Future profit = Future contribution - Fixed Costs
Therefore, Future contribution = Future profit + Fixed Costs
= ? 400 + ? 400 = ? 800
B-12
3. With the help of data given, construct the total cost line. The total cost is
the total of variable costs at any given level of activity and the fixed cost.
The total cost line will intersect the Y axis at the point representative of
fixed cost, as total cost is equal to fixed cost at ‘Zero’ level of activity.
4. With the help of data given, construct the ‘total revenue’ chart. The total
revenue cost will pass through the origin as the revenues at zero level of
activity is nil.
5. The Break Even Point is the point of intersection of the total cost line
and the total revenue line. Drop a perpendicular line from the Break
Even Point on both the axis. The point of intersection of X- axis and the
perpendicular represents Break Even point in units and the point of
intersection of Y-axis and the perpendicular drawn on it represents the
Break Even point in value.
6. The angle between the two lines of total cost and total revenue is called
‘angle of incidence’. The area between the two lines, at any given level
of activity, represents the loss or profit at that level of activity. The area
between the Y-axis and the Break Even Point of X- axis represents Break
Even Sales in Units and area between the BEP on X axis and a given
level of activity represents the ‘Margin of Safety’ Sales.
Note: There are alternative methods constructing the Break Even Chart, Charts
with specific representation such as Cash Break Even Chart, Composite Break
Even Chart, Contribution Break Even Chart etc, can also be constructed.
Illustration-14 : The following figures relate to one year’s working at 100%
capacity level in a manufacturing business.
Fixed overheads ? 30,000, Variable overheads ? 50,000 ; Direct Wages
? 40,000; Direct materials ?1,00,0000; Sales ? 2,50,000
Represent the above figures on a Break Even Chart and determine from
the chart, the break even point. Verity your result by calculation
(B.Com, Meerut, B.Com, (Hons) Delhi)
Solution
Step-1: Let the X axis denote level of activity and the Y axis denote the
expenses and revenue in Rupees.
Sales X axis = 1 cm = 10% level of Activity
Y axis - 1 cm - ? 25,000
Step-2 : Draw the line representing the Fixed costs parallel to x axis from the
point representing ? 30,000 on the Y axis.
Step-3 : Total cost at 100% level of activity is ? 2,20,000. Mark the point on
the graph and join it the point from where the fixed cost line has been drawn,
as total cost at ‘0’ level of activity will be equal to fixed cost. This line is the
total cost line.
Step-4 : Mark the point representing sales at 100% level of activity on the
graph. Join the point to the origin. This line is the total sales line.
Step-5: The point of intersection of the total cost line and the total sales line is
the break Even point. Drop perpendiculars on both the axes from the break
Even point. The point of intersection of the axes and the perpendiculars give
the break even point in terms of level of activity and in value.
B-14
:is
st.
of
y-
tai
of
ine
:ak
the
of
the
Verification:
led
BEP = (Fixed costs x Total Sales) / (Total Sales - Variable Costs)
:vel
= (30,000 x 2,50,000) / (2,50,000 - 1,90,000)
irea
eak = ? 1.25,000 = 50% Level of Activity
ven Analysis of Break Even Chart: A break even chart gives us a clear picture
about the break even point, Angle of Incidence and Margin of safety for a
arts particular product or a business. These factors help in forming an opinion on
eak the state of affairs for the product or business. The following points must be
noted.
10% 1. The lower the Break Even point, the better it is : A low break even
point implies that the organization can survive even if it is operating at a
iges
lower level of activity. Since Fixed Expenses are relatively lower, the
rom loss on account of stoppage of production due to adverse circumstances
is also little.
<lhi) 2. The Larger the angle of incidence, the greater is the benefit: Angle
of incidence represents the difference between total sales and total cost.
the The larger the angle, the greater is the spread. The profits increase in a
great proportion with the increase in production. However, a fall in
number of units produced will also have an adverse impact in greater
proportion.
ithe
3. The larger the margin of safety the better it is : Margin of safety
it on reflects the cushion the organization has against a possible fall in sales.
awn, The greater the margin of safety, the more comfortable the organization
s the will be. It has a greater capacity to withstand recessionary phases.
A high margin of safety, large angle of incidence and low break even
n the point is the most favourable situation, whereas a low margin of safety, low
angle of incidence and high break even point is the most unfavorable situation.
ine is A high margin of safety with a small angle of incidence indicates that the firm
ireak is making reasonable profits over a large volume, while low margin of safety
give
with a large angle of incidence and high break even point makes a firm highly
ulnerable to even a small drop in volume of production.
B-15
P/V Chart : The profit volume chart is the graphic representation of the
relationship between profit and volumes. The following are the steps in the
construction of P/V chart.
1. Let the X-axis represent the sales value in rupees and the Y axis represent
the profit in rupees.
2. Mark two points on the graph, which are representative of profits for a
given amount of sales.
3. Join the two points and extend the line until it cuts both the X-axis and
the Y-axis.
4. The point where the line meets the X axis is the break even point. The
point where the line meets the Y axis is the amount of fixed costs.
The area between the line drawn and the X-axis, above the X-axis, is
the margin of safety and represents profits. The area between the line
drawn and the X-axis, below the X-axis, is indicative of loss
Illustration -15 : X Ltd represents the following results for one year
Sales ? 2,00,000
Variable Costs <1 1,20,000
Fixed costs ? 50,000
Net profit 30,000
Draw up a profit Volume Graph
Solution
Steps:
1. Let X axis represent sales with scale 1 cm = ? 20,000 and Y axis represent
profit with a scale of 1cm = ? 10,000
2. Mark the point (0,50,000) on the graph as the point representative of
profit when sales are nil.
3. Mark the point (2,00,000,30,000) on the graph as the point representative
of profit when sales are ? 2,00,000
4. Join the two lines. The point where the line intersects the X axis is the
B-16
Break Even point. Sales less than that represented as the Break Even
Point result in a loss. Whereas sales higher than the break even point
yield profit.
Cost - Volume Profit Analysis : Cost Volume profit (CVP) Analysis is often
misunderstood to be the same as Break even Analysis. However, Break Even
Analysis is only a part of CVP Analysis. CVP Analysis studies the relationship
between cost, number of units produced and sold, Selling price and profit,
individually and collectively taken. The scope of CVP Analysis covers the
study of behavior of cost in relation to volume, sensitivity of profits to variation
in output, Break Even Analysis, price formulation etc and provides valuable
insight into effects on profit on account of various management decisions. We
will be using the concepts of CVP Analysis is the next chapter on decision
making.
Advantages of Marginal costing
The following are the advantages of marginal costing:
1. It is very simple to operate and easy to understand. Since fixed costs are
kept outside the unit cost, the cost statements prepared on the basis of
marginal cost are much less complicated.
2. There is no need for allocation, appointment and absorption of fixed
overheads. The complexities of under-absorption or over-absorption of
overheads are eliminated.
3. It helps the management in profit planning by making a study of
relationship between cost, volume and profits. It facilitates calculation
of various important factors such as break-even point, expectation of
profits at different levels of production, sales necessary to earn a
predetermined target of profit, effect on profit due to change of raw
material prices, increased wages, change in sale mixture, etc.
4. Marginal costing values closing stock at variable costs only. Thus, the
value of stock arrived at is conservative.
5. It is a valuable aid to management for decision-making. It helps
management in fixation of selling price, selection of profitable product/
sales mix, make or buy decision, problem of key or limiting factor,
determination of optimum level of activity, continue or shut down
decisions, evaluation of performance and capital investment decisions,
etc.
6. It facilitates the study of relative profitability of different product line
departments, production facilities, sale divisions, etc.
7. It is complimentary to standard costing and budgetary control and can
bemused along with them to yield better results.
8. Marginal costing aids in cost control by dividing costs into fixed costs
and Variable costs. This helps in better understanding of controllability
of such costs. It helps in cost control by focussing on Controllable costs.
9. Marginal costing facilitates ‘management by exception’.
10. The use of break-even charts and profit graphs in Marginal Costing makes
it easily understandable even to a layman.
Limitations or Disadvantages of Marginal Costing
The technique of marginal costing suffers from the following limitations:
■ It is based upon a number of assumptions that may not hold good under
all circumstances.
2. All costs cannot be classified into fixed costs and variable costs. The
increase in semi-variable costs and step costs may not be proportional
Analysis based on any arbitrary or faulty classification of costs can be
misleading.
3. Vanable costs do not always remain constant and do not always vary in
direct proportion to volume of output. Fixed costs do not remain constant
tor all levels of activity.
4. Selling prices do not remain constant forever and for all levels of output
due to competition, discounts on bulk orders, changes in the general
pnce level etc,
5. It may not be always preferable to ignore fixed costs. Management may
lose control on fixed costs as Marginal costing ignores such fixed costs
tor the purpose of analysis.
6. In the business scenario where the proportion of fixed costs in relation
to variable costs is very high Managerial decisions such as fixation of
se ling price cannot be done with out considering fixed costs.
7. Stocks valued on marginal costing are undervalued as fixed costs are
excluded in valuation. This may not be right as fixed costs are also
incurred on the manufacture of products. The financial position of the
organization is not properly reflected if fixed costs are ignored for the
purpose of stock valuation.
8. Although the technique of marginal costing overcomes the problems of
under or over-absorption of fixed overheads, the problem still exists in
regard to under or over- absorption of varible overheads.
9. Marginal costing completely ignores the ‘time factor’. Thus if two jobs
give equal contribution but one takes longer time to complete, the one
that takes longer time should be regarded as costlier.
10. The technique of marginal costing may not be applicable across all
industries. For example, it cannot be applied in contract or ship building
industries because in such cases, normally the value of work -in- progress
is very high and the exclusion of fixed overheads may result into losses
every year and huge profit in the year of completion of job.
Despite the above limitations. Marginal costing technique is a very useful
tool in the hands of management and is extensively used for cost control
decision-making and profit planning.
B-18
PROBLEMS
1. Find the amount of variable cost from the following information
Sales ? 2,85,000
Fixed Cost ? 50,000
Profit ? 60,000
(Ans ? 1,75,000)
2. Determine the fixed component in the semi-varible cost of M/s Model
House Ltd. Semi-fixed costs on producing 5,000 units T 24,000 semi
variable expenses and producing on additional 1,000 units ? 1,800.
(Ans 115,000)
3. A plant produces a product in the quantity of 10,000 units at a cost of
? 3 per unit. If 20,000 units are produced, the cost per unit is ? 2.50.
What is the variable cost per unit?
(B.Com, Punjab) (Ans. Fixed cost^ 10,000 Variable Costp.u ? 2)
4. Given that fixed cost is ? 7,000, profit ? 3,000 and Sales ? 50,000, find
p/v ratio. (B.Com, Punjab) (Ans. 20%)
5. The following figures are extracted from the books of Vijay Irons Ltd.
for the year 1989 and 1990, whose capacity is 10,000 irons per year.
Direct Materials ? 3.50 per unit
=
Direct Labour ? 0.50 per unit
Fixed Overhead ? 2.00 per unit
Selling Price per unit
1989 1990
Production in units 10,000 10,000
Sales in units 8,000 12,000
Prepare cost statements assuming that the company uses marginal costing.
(B.Com, Osmania) (Ans. Profit for 1989 ? 12,000, for 1990 ? 28,000)
6. In a period a concern produced 2,000 units of particular commodity.
The selling price is ? 50 per unit. The relevant costs were
Direct material ? 25,000
Direct labour t 15,000
Direct expenses ? 2,000
Production overhead :
Variable 5,000
Fixed 2,000
Administration :
Variable 1,000
Fixed 2,500
Selling & Distribution :
Variable 5,000
.Fixed 8,000
Assuming closing stock of 500 units, prepare operating statements under
absorption costing and Marginal costing techniques.
(Ans : Net profit as per absorption costing ? 22,625, Value of closing Stock
? 13,125. Net profit as per Marginal costing t 21,500. Value of closing Stock
? 12,000)
B-19
14. (a) A company makes T 5,000 profit from ? 60,000 sales. Fixed cost are
? 15,000. What is the Break Even Point?
(b) A company’s sales are ? 1,00,000. Fixed costs are ? 20,000 and the
break even point is ? 80,000. What profit has it made ?
A company has a profit of ? 5,000 and fixed cost of ? 10,000 and
(c)
break even point of ? 20,000. What are it s sales?
(CAIIB) (Ans. (a) ? 48,000 (b) ? 5,000 (c) t 30,000)
15. From the following information, calculate the break even point and the
turnover required to earn a profit of ? 36,000.
Fixed overheads ^ 1,80,000
Variable cost per unit
Selling price 20
If the company is earning a profit of ? 36,000, express the margin of
safety available to it.
(C.A Inter) (Ans. BEP 10,000 units, turnover to earn desired profit
? 2,40,000. Margin of Safety ? 40,000)
16. You are given the following data for the year 1978 of ‘X’ company
Variable Costs 6,00,000 60%
Fixed costs 3,00,000 30%
Net profit 1,00,000 10%
1,00,000V 100%
Find out (a) Break Even point (b) P/v ratio and (c) Margin of safety ratio.
(B.Com, Karnataka) (Ans. ? 7,50,000 (b) 40% (c) 25%
17. Suppose the break even sale is ?10 lakhs. Fixed costs are ? 4 lakhs,
compute
(a) Contribution - Sales ratio
(b) Sales price per unit if variable cost are ? 12 per unit
(c) Margin of safety if 80,000 units are sold
(MBA, Osmania) (Ans.(a) 40% (b)f 20 (c) ? 6,00,0000)
18. The contribution sales ratio of A Ltd. is 50% and margin of safety is
40%. You are required to calculate the net profit if sales volume is ?10
lakhs. (MBA, Osmania) (Ans. Profit ? 2,00,000)
19. Find P/V ratio and margin of safety when Sales, Variable Costs and Fixed
Costs are ? Ten lakhs, Four lakhs and four lakhs respectively?
(MBA, Osmania) (Ans (i) 60% (ii) 3,33,333)
20. Given Margin of safety ? 20,000 (which represents 20% of sales) and
p/v ratio= 50%, find out the break even sales, fixed cost and profit?
(B.Com, Osmania) (Ans (i) f 80,000 (ii) ? 40,000 (iii) ? 10,000
21. From the following particulars, find (a) fixed costs (b) break even sales
(c) total sales and (d) profit. Margin of safety T10.000 (which represents
40% of sales) P/v ratio 50% .
(B.Com Osmania) (Ans. (a) ? 7,500 (b) ? 15,000 (c) t 25,000 (d) ? 5,000)
B-21
2. Fran die following, calculate (i) P/V ratio (ii) Profit when sales are
? 2 •> fixed expenses ? 4,000 and Break Even sales ?10,000
(B.Com. Hons. Osmania) (Ans (i) 40% (ii) ? 4,000)
3. ~- z following information is related to Kakatiya Cements Ltd.
(b) Compute the break even point after the change in price and costs
(c) Which company must sell a greater volume to break even?
(MBA, Delhi) (Ans: (a) 25,000 units or ? 10 lakhs, (b) Co x 33,334 units or ? 12
lakhs Co. Y29,412 units or ? 11, 76,470 (c) Co. X)
31. Two competing companies P Ltd and Q Ltd produce and sell the same
product in same market. For the year ended March 1991, their forecasted
profit and loss accounts are as follows
PLtd QLtd
? ? ? ?
Sales 3,00,000 3,00,000
Less : Variable cost of Sales 2,00,000 2,25,000
Fixed cost 50,000 2,50,000 25,000 2,50,000
50,000 50,000
Profit
You are required to calculate (a) P/V ratio, BEP and Margin of safety of
each business (b) sales value at which each business will earn a profit of Rs.
30,000. Explain which company is likely to earn greater profits in the conditions
of (i) heavy demand for the product (ii) low demand for the products.
(B.Com, Nagarjuna, adapted) (B.Com, Punjab) (Ans : (a) P. Ltd33 1/3%
11,50,000, ? 1,50,000 Q. Ltd, ? 25%. ? 1,00,000, ? 2,00,000
(b) P.Ltd ? 2,40,000 Q. Ltd ? 2,20,000 (c) (i) P.Ltd (ii) Q. Ltd)
32. The sales turn over and profit of a company during two years was as
follows:
Sales (?) Profit (?)
1991 1,50,000 20,000
1992 1,70,000 25,000
You are required to calculate (a) P/V ratio (b) break even point (c) Sales
required to earn a profit of ? 40,000 (d) the profit made when sales are
? 2,50,000 (e) Margin of safety at a profit of ? 50,000 (f) Variable costs of the
two periods.
(MCA, Osmania) (Ans: (a) 255 (b) 70,000 (c) ? 2,30,000 (d) ? 45,000
(e) 2,00,000 (J) 1991 ? 1,12,500,1992 ? 1,27,500)
33. The sales and profits during two periods are as under:
Period I sales ? 20 lakhs profits ? 2 lakhs
Period II sales ? 30 lakhs profit ? 4 lakhs
Calculate (i) P/v ratio (ii) Break even point (iii) Sales required to earn a
profit of ? 5 lakhs (iv) Profit when sales are ? 50 lakhs (v) Margin of safety at
a profit of ? 2,50 lakhs.
(ICWA Inter, B.Com, Osmania) (Ans: (i) 20% (ii) ?10 lakhs
(iii) ? 35 lakhs (iv) ? 8 lakhs (v) ? 12.5 lakhs)
34. The following figures related to a company manufacturing a varied range
of Products.
B-24
The concepts of Marginal Costing learnt in the Previous chapter are widely
used by Management in decision making. In this chapter, we will see some
specific application of those concepts with respect to some key decisions.
Decision making is about choosing among alternative courses of action,
based on quantitative as well as qualitative factors. In this chapter, we will
focus on quantitative factors.
Students must note that decision making is NOT based simply on the
concept of variable and fixed costs. Decision making involves evaluation of
alternatives. The concept of fixed and variable costs plays a very important
role in the evaluation of alternatives. However, we need to understand a few
more concepts of cost, before we start our discussion on various types of
decisions.
1. Differential cost: When two alternatives are being evaluated, the
difference in costs incurred is respect of the two alternatives is called
differential cost. For example, if the decision to be made is to buy a
small car vs. a big car, the mileage of the car and hence, the monthly
final bill, is a differential cost. Irrespective of the car purchased we
need a garage to park it and the rent of the garage does not change
irrespective of the car bought. Garage rent is not a differential cost often,
differential costs are considered as identical to variable costs. This is
not true. While variable costs differ with number of units, some of the
fixed costs may also vary. In our earlier example, if the big car is so big
that it requires a bigger garage, for which higher rent is to be paid, then
garage rent, even if it is a fixed cost, is considered as differential.
2. Sunk Costs: In simple terms, sunk costs, are costs have already been
incurred and no amount can be recovered on that front, irrespective of
the decision made. For example, if a factory premises has been taken
on rent by paying 6 months of rent in advance, which is non-refundable,
then what is being done in the factory will not be based on this cost. A
Sunk cost is thus a cost that has already been incurred and it is irrelevant
to the decision being taken.
3. Shut-Down Costs: Shut down costs are costs that will continue to be
incurred even if there is a temporary closure or shut-down of the
production facilities.
C-2
X-200 units, Y-300 units, Z-100 units. Assume that 50% of overheads
are variable. There will be no change in fixed overheads irrespective of the
product mix.
What is your advise of the management?
Solution : Statement of Contribution and Profit
X(?) Y(?) Z(?)
Selling Price p.u (A) 630 780 1100
Variable Cost p.u (B)
Direct Material 330 240 330
Direct Labour 120 240 300
Variables overhead 60 105 150
510 585 780
Contribution p.u C=A-B 120 195 320
No. of units of labour per
unit (working note 1) 2 4 5
Contribution per hour of
Direct Labour 60 48.75 156
Ranks II III I
Since labour is in short supply we will produce the product that gives
us maximum contribution per unit of labour, which is product Z. However, Z
can be produced only to the extent of 100 units. We will then produce product
X. If required, we will drop Product Y.
Total labour hours available (W.N.2) 800
Labour hours required for X, 100 units x 5 500
Remaining Labour hours 300
No. of units of X that can be produced = 300 hrs / 2 = 150 units.
Since X has maximum demand of 200 units, Product Y should be
dropped. Optimal Product mix is :
X : 150 units, Z : 100 units.
Working Note-1
A Worker who works for 8 hours / day is paid ? 480. Thus, wage rate /
hour = ? 4801 8 hours = ? 60/hr
Direct Labour Cost of Product X = 120
Since wage rate is ? 60/hr, no. of hours taken to
Produce 1 unit of X= ? 120/ ? 60 = 2 hours I unit
Similarly, for Y = ? 240/ ? 60 = 4 hours I Unit
For Z - ? 300 / ? 60 = 5 hours / unit
Working Note-2
There are 100 workers in the factory. Each person works for 8 hours.
Thus, maximum labour hours available for production=100 workers x 8
hours=800 hours.
Sell I Further Process : The decision to sell a product at a given stage or
process it further depends on the concept of ‘Incremental cost’. Incremental
C-7
costs are the additional costs that need to be incurred to process the product
further. If further processing results in extra benefits (greater revenues), which
are more than the additional processing costs, than we can process the product
further. For example, in petroleum refining industry, the initial process
produces Crude Oil and Natural Gas. Crude Oil can be further refined into
Petrol. The decision to be made is to whether to sell the Crude oil as is, or
should it be refined into petrol and sold.
Illustration-4: Manik Ltd. produces a product that can be further broken
down into 3 parts namely A, B and C. Every month, it produces 50,000 units
of A : 20,000 units of B and 30,000 units of C at a cost of ? 15,00,000. These
costs are apportioned to the three products in the ratio of number of units
produced i.e. 5:2:3
Each of the three parts can be further processed, the details of which
are as under:
A B C
Selling price p.u. at Split 15.00 8.00 10.00
Further processing cost p.u 5.00 3.00 4.00
Selling price p.u. after
further processing 23.00 15.00 13.00
Should Manik Ltd process the 3 Products further?
Solution : Statement of Contribution and Profit
A(?) B(?) C(^)
Selling Price after processing 23.00 15.00 13.00
Selling Price before proceeding 15.00 8.00 10.00
Incremental revenue on - - -
Processing further 8.00 7.00 3.00
Processing cost p.u 5.00 3.00 4.00
Additional Contribution p.u - - -
on further processing 3.00 4.00 (1.00)
No.of units 50,000 80,000 (30,000)
Thus Manik Ltd., should process A and B further, but sell ‘C’ at split-
off point
Note : Joint Costs or Pre-Split costs are not relevant and hence, ignored.
Operate / Shut Down : sometimes, when the economy or the industry is in
recession, demand for products of a company may fall significantly.
Sometimes, the demand is so low that the company has to operate below
normal capacity. This results in losses as the company is not able to recover
its costs in full. In such circumstances the company may consider a
s. tempofating shut down of operations. The decision to shut down must be
8 taken carefully as there are many expenses that will continue to be incurred
even if the operations are temporarily shut down.
or Shut Down Point = (Avoidable Costs - Restart cost)/ Contribution p.u
tai
C-8
T stories - one each at Bangalore,
LChennai
Uustrat^and Hyderabad. All the
same pr°duct’WhiCh
The following details are available.
is sold at ? 750 p.u.------- Chennai Hyderabad
Bangalore
24,00,000 12,00,000
6,00,000
Sales 7,00,000 2,90,000
1,50,000
Direct Material 5,60,000 2,80,000
1,50,000 1,10,000
Direct Labour 2,20,000
Variable Factory overhead 40,000 1,20,000
80,000 2,40,000
Fixed Factory overhead 1,80,000 80,000
40,000
Administration overhead 1,40,000 80,000
46,000
Variable Sales overhead 1,00,000 60,000
30,000
Fixed Sales overhead 1,00,000 60,000
H.O Expenses (allocated) 24,000
A’.re for renewal but the new contract
The lease of Bangalore factory ts due torre
galore factory^ youI
of -rental
will result in increase c. — by. t 24 f
advise on whether
advise on whether ioto renew the lease or increased
can be incre ased in either
the Bangalore factory is s if production is increased in Chennai, t e
Chennai or Hyderabad. Howe , . 50 u t0 meet the additional
variable cost of additional uni s; wi1 mere y inclusive of allocation of
freight costs. Fixed costs will increase by
Head office costs. Hvderabad factory, variable costs for
If production is increased ? Fixed costs, including H.O
additional output will increase by j?™ P »-
allocated costs, will increase by x 65,UW.
of Profit (before decision on renewa )
Solution : Statement Total
Bangalore Chennai Hyderabad
12,00,000 42,00,000
6,00,000 24,00,000 5,600
Sales 3,200 1,600
800 27,66,000
No.of units 16,20,000 7,60,000
3,86,000
Variable Costs 7,80,000 4,40,000 14,34,000
Contribution 2,14,000 9,30,000
5,20,000 2,60,000
Less: Fixed costs 1,50,000 5,04,000
2,60,000 1,80,000
64,000 1,84,000
Less: H.O Exp 3,20,000
Profit will increase
If Bangalore, lease is reviewed allocated
will reduce profit from Ba g , 3.20.000 -
bypenses)
? 24,000. t 40,000.
toThis .. Overall profit will reduce to 2,96,000 (
exi
ion is
^ ^B^angaloreFactory is shutdown and production — increased
— in Chennai.
Material 2,00,000
Labour 1,00,000
Variable Overheads 20,000
Fixed Overheads 1,50,000
Fixed Overheads include ? 40,000 for depreciation. ‘SHINE’ is sold at
? 30 per unit. It is proposed to manufacture ‘BRIGHT’ along with ‘SHINE’.
The installed capacity of ‘BRIGHT’ will be 15,000 units. This will require
? 2,50,000 additional investments over and above existing ? 5,00,000
investments. To begin with, 10,000 units of BRIGHT are to be manufactured
and sold. These can be sold at ? 20 each. ? 15,000 overheads (as fixed) apart
from 10%. depreciation on machinery will be needed. Out of the new
investment, ? 50,000 will be required for working capital. The cost estimates
for BRIGHT are :
Material : ? 10 per unit
Labour : ? 3 per unit
Variables overheads : ? 1 per unit
Is it advisable to introduce ‘BRIGHT’? (Ans: BRIGHT can be
introduced as it results is additional profit of ? 25,000. However, ROI is
very low)
15. In an oil mill, four products emerge from a refining process. The total
cost of input during the quarter ending March 1983 is ? 1,48,000. The
output, sales and additional processing costs are as under :
C-16
19. Aruna Ltd has a factory in Hyderabad. It distributes its product through
3 sales dopots situated in Hyderabad, Pune and Vijayawada. It plans to
sell 1,00,000 units at ? 100 p.u of which 70% of the units would be sold
from Hyderabad. Pune and Vijayawada will sell 20,000 and 10,000
units respectively. The details of cost are as under
Direct Material T 25 p.u
Direct Wages ? 15 p.u
Variable Factory overheads: 140% of Direct wages
Fixed Factory overheads : ? 20,00,000
The details of selling overhead are as under
Hyderabad Pune Vijayawada
Variable Sales Costs 5% 8% 10%
(as % of sales Value)
Fixed sales overhead 4,00,000 2,50,000 3,50,000
Management is evaluating a proposal to shut-down the sales depot at
Pune and Vijayawada. If this is done, all sales done through these depots
will be lost. However, sales from Hyderabad depot will remain the same.
You are requested to evaluate the proposal and state your views.
(Ans : Continue Pune depot shut down Vijayawada depot)
20. Sanjay Ltd., manufactures a product whose cost details are given below.
Material 35.00
Labour 12.50
Factory overhead (50% fixed) 62.50
Sales overhead (25% variable) 8.00
60,000 units of 118.00
The company sells, 60,000 units of the product at ? 143 p.u. in the
domestic market. It receives an order to supply 20,000 units of the
product at T 98 per unit, which will be sold in the foreign market. Their
is sufficient spare capacity available with the company. Should the
company accept or reject the offer?
(Ans : Accept the order as it is generating additional profit of ? 3,45,000)
21. Anshul Ltd., manufactures a component that is used in the production
of ‘Smart’ meters. It receives an invitation from the state Government
to bid for the supply of the component. Anshul Ltd is keen to win this
order even if it does not make any profit on the same. However, it finds
that its competitor, Nikhil Ltd., had quoted a price of ? 1,700 in the
. previous bidding, which is lower then its cost of production. The cost
structure of the component is as under.
Materials 800
Direct Wages 200
Factory overheads (50% fixed) 500
C-18
Materials 3,00,000
Wages 2,20,000
Fixed overheads 1,60,000
Variable overheads 1,20,000
The company is also looking at foreign markets. A buyer is willing to
buy 20,000 units of the product at ? 71 p.u. Fixed overheads will increase by
10% if additional 10,000 units are produced.
Management has 2 alternatives
1. Sell 10,000 units is domestic market at ? 75 p.u
2. Sell 20,000 units in foreign market at ? 71 p.u. with no sales in domestic
market.
Please advise. (Ans : Alternative 2 should be chosen)
23. Deepak Ltd. makes an average profit of ? 30 p.u by selling a product at
? 450 p.u. whose cost breakup is as under.
Material: ?105
Wages 40
Factory overhead 180 (at 60% Capacity, 50% fixed)
Sales overhead 49 (25% Variable)
The company currently produces 6,000 units. For the coming year it
receives an order from a large retail chain for supply of 2,000 units. It
anticipates that material and wages will increase by 6% and 8% respectively
while fixed overheads will go up by 10%. The company wants to earn a
profit of ? 6 lakhs in the coming year but it cannot increase its selling price in
the normal market. What price can it accept the order for 20,000 units?
(Ans: ? 364)
24. Ram Ltd., is interested to bid for a special order, which needs 4,000 kg
of Material X, which is regularly used by the company. Currently, the
company has 10,000 kg of X in stock, which was purchased recently
C-19
budget. This budget is prepared by the Budget officer for the benefit
of the top-level management. This budget is used to co-ordinate the
activities of various functional departments. It is also used as an
effective control device.
5. Classification of budgets according to flexibility: According to
flexibility, level of activity or capacity, budgets can be classified into a)
Fixed or Static budgets and b) Flexible, Variable or Sliding scale budgets.
a. Fixed or Static budgets : According to ICMA, London "a fixed
budget is a budget which is designed to remain unchanged
irrespective of the level of activity actually attained". It is based on
a fixed volume of activity and shows only one volume of output and
related cost. It is not adjusted according to the actual level of activity
attained. Thus, if it is forecast that the organization will operate at
60% capacity, there is no provision to adjust the budget if the actual
operations are at 75% or 50% of capacity.
A fixed budget is useful only when the actual level of activity
corresponds with the budgeted level of activity. But this, generally,
does not happen, As such, a fixed budget is not useful for managerial
purposes.
b. Flexible, Variable, sliding scale or control type budgets:
According to ICMA, London, "a flexible budget is a budget which
is designed to change in accordance with the level of activity actually
attained". Thus, a flexible budget changes according to the change
in the level of activity. In other words, it provides the budgeted costs
at any level of activity. For example, let us say that it is forecast that
the organization will operate at 60% of its capacity and a budget is
drawn that reflects the cost at 60% capacity. However, the
organization actually operates at 90% capacity due to favourable
market conditions. If Flexible Budgeting is followed, then there is a
provision to adjust the budget to 90% capacity. A series of budgets
for different levels of activity can be prepared.
Business activities cannot be accurately predicted on account of
uncertainties of business environment. A flexible budget contains several
estimates for different assumed circumstance instead of just one estimate. It
provides for automatic adjustments with changes in the volume of activity.
Hence, a flexible budget is useful tool in controlling operations in real business
situations in an unpredictable environment.
A flexible budget is prepared where it is not possible to forecast sales
and costs for any level of activity with great degree of accuracy. A flexible
budget is considered most desirable or suitable in the following cases :
1. The sales are unpredictable on account of the typical nature of business,
g., in luxury and semi-luxury trades.
e.
2. The level of activity during the year varies from period to period, either
due to seasonal nature of the industry or due to variation in demand.
3. The production or business is governed by some key factor or limiting
factor (material, labour, plant capacity, etc.) whose availability is not
assured for the entire budget period.
4. The business is new and it is difficult to foresee the demand.
5. The business keeps introducing new models, designs, product
enhanements, etc (e.g. fashion designing)
6. The business is engaged in "make to order” activities.
7. The business is subject to vagaries of nature.
In short, a flexible budget is essential in cases of uncertainty.
Difference between Fixed Budget and Flexible Budget: Following are the
difference betweens a Fixed budget and a Flexible budget:
1. Rigidity: A fixed budget is rigid. It remains the same even if volume of
business is changed. A flexible budget can be recast to suit the changed
circumstances. It provides for automatic adjustments for any change in
the volume of activity. It can be adapted to reflect the increase / decrease
in level of activity.
2. Cost Classification: For the purpose of preparing Flexible budgets, costs
are classified as per their nature into fixed, variable and semi-variable
costs. No such classification is done for preparation of fixed budgets.
3. Cost Ascertainment: If flexible budgets are prepared, costs can be easily
ascertained under different levels of activity. This helps in fixing prices.
Costs cannot be easily ascertained under changed circumstances if Fixed
budgets are prepared.
4. Comparison of Budget with Actuals: If Fixed budgets are prepared,
then budgeted and actual results cannot be compared if there is a change
in the level of activity. If Flexible Budgets are prepared, then such budgets
are redrafted as per the changed volume. A comparasion between
budgeted and actual figures will be possible.
5. Forecasting: Forecasting of accurate results is difficult in case of Fixed
Budgets. Flexible budgets clearly show the impact of expenses on
operations and it helps in making accurate forecasts.
6. Assumptions : A fixed budget assumes that conditions will remain
constant. Flexible budget is free of such assumptions.
Preparation of Various budgets
Sales Budget: A sales budget is an estimate of expected sales during a budget
period. It is the starting point on which other budgets are also based. It lays
down a comprehensive plan and program for the sales department. The sales
manager is made responsible for preparing sales budget. He uses all possible
information available from internal and external sources.
A sales budget lays down potential sales figures in quantity as well as in
value. To the extent possible, the Sales budget must be prepared territory wise
(area wise) for each product. The budgeting must be done in terms of Sales
figure for each month or atleast a quarter, so that all other operating Budgets
D-10
business could not realize its full sales potential due to non availability
of material, skilled labour, plant capacity, etc. Availability of such key
factor is an important factor in preparing the sales budget.
4. Seasonal Fluctuations: The effect of seasonal fluctuations should also
be considered while preparing a sales budget. The demand for goods
may be more in some periods while they may be in less demand at other
times. An effort should be made to reduce the seasonal effect by giving
discounts or other concessions during off seasons.
5. Avilability of Finances: The availability of finance sometimes becomes
a limiting factor. The finances will be required for purchasing various
Parts. The sales budget is prepared along with-the financial budget. The
expansion of sales effort will need additional capital outlay. Financial
aspects should be taken into consideration while preparing a sales budget.
6. General Trade Prospects: The possibility of increase or decrease in
sales can be forecast by a study of the prevailing general trade prospects;
This can be done by looking at Consumer confidence Index, interpretation
of information provided in newspapers, etc.
7. Order Book Position: The number of orders in hand will provide a lot
of insight for preparing the sales budget. Similarly, Business "in the
pipeline" must also be factored in while preparing the Sales budget.
8. Market Intelligence: The Sales manager must be continuously
attempting to anticipate the steps being taken by competitors. Similarly,
Government policy must be closely watched. The nature and degree of
competition has tremendous influence in deciding on the sales targets
for any organization.
9. External Environment: Without considering the external environment,
the sales targets may not be realistic.
10. Policy Implications: The Sales manager must study the possibility of
influencing Sales by way of Advertisement, Publicity, Price reduction,
Volume discounts, Lobbying with the Government, etc. The organization
should be capable of absorbing the impact of such policy decisions as
and when it happens.
Illustration -1 : Beta Manufacturing Ltd manufactures two products X and Y
and sells them through three Divisions Viz North, South and West.
Sales Budget for the current year based on the estimates of the Sales
Division managers were :
Product North South West
X 15,220 12,500 17,560
Y 12,500 7,000 6,000
Sales price are 2 and ? 8 for X and Y respectively in all regions.
A market research was conducted by the management of the company.
It was found that Product X has a favour among customers, but is under-
priced. It is expected that if the price is increasee by Re.l, its sale will not be
D-12
at after taking into account the existing Opening stock for the period, estimated
Sales and the desired closing stock. The Production Budget is the responsibility
of the Production in Charge or the Factory Manager. If a Factory has more
than one production department, the produciton budget may be split and a
production budget for each department can be prepard.
The Production budget is prepared in the following format:
Production budget
for the period ending 31st December, 2000
Month Units Closing Total Opening Units
(1) Required Stock of Units Stock of To be
For sales Finished Required Finished Produced
(2) goods (3) 4 = 2+3 Goods (5) 6 = 4-5
Quarter 1
Quarter 2
Quarter 3
Quarter 4
Total
Note: In case of problems having details pertaining to work in progress,
the percentage of work completed should be considered to convert the work
in progress into Equivalent Completed work. For example, if work in progress
is 100 units and percentage of completion is 75%, then Equivalent completed
units will be 100 *75% = 75 units.
The following factors must be considered in preparing the production
budget:
1. Sales Budget: The sales budget will provide a guideline for production
planning. In case the sales are not undertaken as per schedule, then
production should be reduced or vice-versa.
2. Plant Capacity: The number of units of different products to be produced
should be determined and the capacity, which the plant will be able to
work throughout the budgeted period, should be decided. Capacity
utilization should be planned in such a way that Sales program is
satisfactorily met and there are no huge spikes in capacity utilization.
3. Lag Time: The time lag between production in factory and sales to
Customer must be built into the Production budget.
4. Stock Quanity to be Held: The quantity of finished goods to be carried
forward shold be decided. It will depend upon a number of factors like
sales potential, storage facilities available and cost of the stock.
5. Availability of Key Factors: Production must be planned keeping in
mind the availability of Key factors such as material, skilled labour,
power, etc.
6. Production Planning: An understanding of the production-planning
schedule is essential for preparing production budget. The number of
D-14
R 30,000 9,000 8
Product A 3,000 1,500 --
B 4,000 4,500 -
Prepare a Production and the Materials Budget showing the expenditure
on purchase of materials for the year ending 31st December, 1993.
(I.C. W.A. Final)
Solution
Production Budget
For the year ending 31st December, 1993
Product A Product B
(Kg.) (Kg.)
Sales 15,000 75,000
Add : Closing Stock 1,500 4,500
16,500 79,500
Less: Opening Stock 3,000 4,000
Production 13,500 75,500
Material budget
For the year ending 31s' December, 1993
Particulars P (Kg.) Q (Kg.) R (Kg.)
For Product A
13,500 Kg i 3:5:2 4,050 6,750 2,700
For Product B
75,500 kg in 1:2 (Q&R) - 25,167 50,333
Material Consumption 4,050 31,917 53,033
Add : Closing Stock 3,000 6,000 9,000
7,050 37,917 62,033
Less : Opening Stock 4,500 3,000 30,000
Material Purchase Budget 2,550 34,917 32,033
Cost per kt. ?12 ? 10 ?8
Expenditure on Purchase of materials for 30,600 3,49,170 2,56,264
1993 (?)
Direct Labour Budget: The labour budget is concerned with determining the
effort of direct labour required for production. Indirect labour is budgeted as
part of Factory overhead.
The labour content is determined in terms of grades of workers required
at various stages of the production process. The number of hours of each type
of labour for each job, process and operation is determined with the help of
time and motion study. The rates of pay, including all allowances, are multiplied
by labour time for calculating labour cost. If labour incentive schemes are in
operation, then labour rates should be suitably increased.
Preparation of Labour budget is very critical as labour has a human
element that involves lot of uncertainty. Unlike materials and machines, labour
has the ability to disagree with the management. Hence, a proper understanding
D-17
Selling Costs
Salaries 8% of the sales
Traveling expenses 2% of the sales
Sales Office 1% of the sales
General Expenses 1% of the sales
Distribution Costs
Wages 15,000
Rent 1% of the sales
Other expenses 4% of the sales
Draw up a flexible administration, selling and distribution costs budget,
operating at 90%, 100% and 110% of normal capacity. (C.A.Inter)
Solution
Flexible Selling & Distribution budget of department......of Company X
Level of activity
Items Basis 80%(f) 90%(f) 100%ft)
Sales 6,00,000 6,75,000 7,50,000 8,25,000
Administration Cost
Office salary Fixed 90,000 90,000 90,000 90,000
General Exp 2% of sales 12,000 13,500 15,000 16,500
Depreciation Fixed 7,500 7,500 7,500 7,500
Rates and taxes Fixed 8,750 8,750 8,750 8,750
Total Administration Cost 1,18,250 1,19,750 1,21,250 1,22,750
Selling Cost
Salary 8% of sales 48,000 54,0000 60,000 66,000
Sales Offce 1 % of sales 6,000 6,750 7,500 8,250
General Experses 1% of sales 6,000 6,750 7,500 8,250
Total selling cost 72,000 81,000 90,000 99,000
Distribution cost
wages Fixed 15,000 15,000 15,000 15,000
Rent 1% of sales 6,000 6,750 7,50 8,250
Other expenses 4% of sales 24,000 27,000 30,000 33,000
Total distribution costs 45,000 48,750 52,500 56,250
Total administration,
Selling and distribution costs 2,35,250 2,49,500 2,63,750 2,78,000
Note : In the absence of information it has been assumed that office salaries,
Depreciation, rates and taxes and wages remain the same at 110% level of
activity also. However, in practice some of these costs may change if present
capacity is exceeded.
Capital Expenditure Budget: The Capital Expenditure Budget lays down
the amount of estimated expenditure to be incurred on fixed assets during the
budget period. The budget highlights the fixed assets that are required to achieve
the produciton targets stated in the production budget. As the amount involved
in capital expenditure is usually high, this requires careful attention of the top
management. The budget is based upon the annual forecasts of capital
D-19
available to the management to meet the day to day expenses and to take care
of any unforeseen circumstances. Thus, an organization may use the overdraft
facility even if it has a surplus, if the closing cash balance is less than the
required minimum balance. At the same time, any idle cash can be more
profitably invested in short-term investments.
Preparation of Cash budget involves forecasting all possible sources from
which cash will be received and the channels in which payments are to be
made so that a consolidated cash position is determined. The cash receipts
from various sources include cash sales, estimated cash collection for credit
sales, debts, bills receivable, miscellaneous receipts such as interest, dividends,
etc. Any inflow from anticipated sale of investments or other assets is also
considered. The amounts to be spent on purchase of materials, payment to
creditors, meeting various other revenue expenditure such as wages, electricity
costs, advertisement expenses, etc are listed under disbursements or Payments.
Payment towards Capital expenditure, income tax payments, dividend payable,
etc also form part of disbursements.
Illustration-5: From the following information of Moon Ltd., prepare a Cash
Budget for the three months commencing on 1st June 1990, when the Bank
balance was ? 10,000.
Month Sales Purchases Wages Selling Exp. Overheads
(V (9 (?) (?) (?)
April 1,00,000 70,000 8,500 3,500 4,000
May 1,20,000 80,000 9,500 3,500 4,500
June 1,40,000 90,000 9,500 3,500 6,000
July 1,60,000 1,00,000 12,000 3,500 6,500
August 1,80,000 1,10,000 14,000 3,500 7,000
A sales commission of 5% on sales due 2 months after sales is payable
in addition to the selling expenses. Credit terms of Sale are - payment by the
end of the month following the month of supply. On average, one half of the
sales is paid on the due date while the other half is paid during the next month.
Creditors are paid during the month followng the month of supply. Plant
purchases in June for ? 78,000; payable on delivery ? 48,000 and balance in
two equal monthly installments, in July and in August. A dividend of ? 30,000
will be paid in September. Wages are paid %th on due date while *4th during the
next month. Lag in payment of selling expenses and overheads is one month.
{B.Com., (H.Nos) Calcutta}
Solution :
Cash Budget
for the three months ending 31st August.........
June(^) July(^) August(^)
Receipts
Balance b/d 10,000
Cash Receipt from debtors 1,10,000 1,30,000 1,50,000
D-21
Fixed Costs Total Per Unit Total Per Unit Total Per Unit
a
Depreciation 4,000 4,000 4,000
Insurance 1,000 1,000 1,000
Maintenance 500 500 500
Power and fuel 1,000 1,000 1,000
6,500 10.83 6,500 8.125 6,500 6.50
Variable Costs
Wages 1,200 2.00 1,600 2.00 2,000 2.00
Consumables 900 1.50 1,200 1.50 1,500 1.50
Maintenance 600 1.00 800 1.00 1,000 1.00
Power and 600 1.50 800 1.50 1,000 1.50
Fuel
3,300 5.50 4,400 5.50 5,500 5.50
Total cost 9,800 16.33 10,900 13.625 12,000 12.00
Sales Budget:
D-24
PROBLEMS
1. The HP Ltd, manufactures which two Brands A and B, gives the following
particulars. The Sales Department of the company has three departments
in different areas of country.
The sales Budget for the year ending 31st December 1992 were :
A Department I 6,00,000
Department II 11,25,000
Department III 3,60,000
B Department I 8,00,000
Department II 12,00,000
Department III 40,000
Sales price are ? 3,000 and 4,000 in all departments.
It is estimated that with rigorous sales promotion, the sale of "B" in
Department I will increase by 3,50,000. It is also expected that by increasing
production and arranging extensive advertisement, Department III will be able
to increase the sales of B to 1,00,000. It is recognized that the estimated sales
by Department II represents an unsatisfactory target. It is agreed to increase
both estimates by 20%.
Prepare a Sales Budget for the year to 31SI December 1992.
(B. Com Bangalore) {Ans : (Rupees in '000s) A ? 6930; B % 10760}
2. Chandram Bros sells two products, which are manufactured in one plant.
During the year 1982, it plans to sell the following quantities of each
product:
Sales Estimates (Units)
I Quarter II Quarter
Product I 90,000 2,30,000
Product II 85,000 75,000
III Quarter IV Quarter Total
Product I 3,00,000 80,000 7,00,000
Product II 55,000 85,000 3,00,000
Each of these two products is sold on a seasonal basis. Product I tends to
sell better in summer months, while Product II sells better in winter months.
Chandram B ros plan to sell Product I throughout the year at a price of ? 10 and
Product II at a price of 20 per unit. A study of the past experience reveals
Chandram Bros have lost about three per cent of its billed revenue because of
returns (constituting a two per cent loss of revenue), allowances and bad debts
(one per cent loss)
Prepare a Budget incorporating the above given information.
(B.Com., Bharathidasan) (Ans : ? 1,26,10,000)
Production Budget
3. From the following particulars, prepare a production budget of Arun
Sales Corporation for the year ended June 30, 1987.
D-25
Materials go
Labour 43
Expenses 12
Semi-Variable overheads at 100% activity level (10,000) are estimated
to be ? 2,40,000 and these overheads vary in steps of 12,000 for each change
in output of 1,000 units.
Fixed overheads are estimated at ? 3,00,000. The selling price per unit is
also estimated at ? 240.
Prepare a flexible budget at 50%, 70% and 90% levels of capacity.
(B.Com., Bangalore) (Ans : Budgeted Profit: 50% fl,20,000, 70%
f 3,36,000 90% f 5,52,000)
24. A factory is currently working to 50% capacity and produces 10,000
units. Estimate the profits of the company when it works to 60% and
80% capacity.
At 60% working, raw material cost increases by 2% and selling price
falls by 2%. At 80% raw material cost increases by 5% and selling price falls
by 5%. At 50% capacity working, the product cost ?180 per unit and sold at
? 200 per unit. The cost of T180 is made up as follows.
Materials 100
Labour 39
Factory overhead (40% fixed) 30
Administration overhead (50% fixed) 20
(B.Com., Bangalore) (Ans : Profit: 60% f 2,12,000; 80% ? 2,12,000)
25. The cost of an article at the capacity level of 5,000 units is given below.
For variation of 25% in capacity above or below this level, the individual
expenses vary as per details given against each cost.
Factory 5,000
Administration 4,000
Selling and distribution 3,000
The above costs are at 70% normal capacity producing 700 units. The
selling price is ? 50 per unit.
Prepare flexible budget for 60%, 80% and 100% normal capacities from
the above particulars.
(B.Com., Bangalore) (Ans ; Profit 60% ? 3,332; 80% ? 10,468; 100% ? 17,604)
27. Excellent Engineering Works had prepared its budget for 1989, based
on the production of one-lakh units of their only product as follows :
? ('000')
(a) Raw Material 252
0?) Direct Labour 75
fc) Direct Expenses 10
(d) Works overheads (60% fixed) 225
(e) Administration overheads 40
(f) Selling overheads (50% fixed) 20
D-35
For want of demand, the actual production for that period was only 60,000
units. Calculate the budgeted cost per unit under both the original plan and
under actual performance
(M.Com., Madras) (Ans : Total Cost Original Plan T 6,22,000;
Revised Plan ? 4,47,200)
28. The following data are available in a manufacturing company for a year
Fixed Expenses (Lakhs)
Wages and Salaries 95
Rent, rates and taxes 6.6
Depreciation 74
Sundry administrative expenses 6.5
Semi-Variable Expenses (at 50% capacity)
Maintenance and Repairs 35
Indirect labour 79
Sales department salaries etc. 33
Sundry administrative expenses 2.8
Variable Expenses (at 50% of capacity)
Materials 217
Labour 20 4
Other Expenses 79
98.0
Assume that the fixed expenses remain constant for all levels of
production, semi variable expenses remain constant between 45% and 65% of
capacity increasing by 10% between 65% and 80% capacity and by 20%
between 80% and 100% capacity.
Sales at various levels
? (lakhs)
50% capacity jqo
(d) Actuals are compared with the standard set in the case of both.
(e) Both aim at corrective action to be taken without delay, in the case of
adverse variances.
Difference between Budgetary Control and Standard Costing :
(i) Budgeted costs, based on past experience, are expected costs. However,
standard costs are planned costs, indicating the level of coSts that should
be attained.
(ii) While budgets are constructed on the basis of existing levels of efficiency,
standards are set on the basis of management’s standard of efficient
operation.
(iii) Budgets include both incomes, expenditure and the consequent impact
on profit/loss, whereas standards are essentially for expenditure. Although
Sales variances are calculated, they cannot be strictly termed as standard.
(iv) Budgets lay down the level of costs, which should not be exceeded.
Standards, on the other hand, emphasize the levels to which costs should
be reduced.
(v) Standards apply to particular products, individual operations or
processes. Budgetary control, on the other hand, is concerned with totals.
It lays down cost limits for functions and departments and for the firm
as a whole.
(vi) Budgets project financial accounts, while standaid costs project cost
accounts.
(vii) While budgeting is concerned with the origin of expenditure at functional
levels, standard costing is concerned with the requirement of each element
of cost for each cost unit.
(viii) Budgeting may either be partial or comprehensive but standard costing
cannot be applied in part.
(ix) Under the technique of budgetary control, deviations are found out by
putting the budgeted expenses and the actual expenses side by side and
not through accounts. In the case of standard costing, however, variances
are made to reflect themselves through different accounts.
(x) Budgetary control of expenses is more broad in nature, whereas in the
case of standard costing. Variances are analyzed to the minutest details.
Advantages of Standard Costing: The specific advantages of standard costing
are :
(a) Yardstick of performance : Standard costing serves as an effective
measure of performance. Actual performance is measured against pre
determined standards to assess current performance. Areas where
attainable efficiency is not being achieved are brought to light.
(b) Facilitates Management by Exception : Attention of management is
drawn to adverse variances that are significant and also those that appear
to be suspicious. Analysis and investigation of variances pinpointing
inefficiency facilitates Management by Exception.
E-5
:L2XX“d«x«^
actio^“s:-pected
Ec,ed
ZEXonE conditions change, ts the on!, disadvantage of this type
of standard.
E-9
Standard Price: The standard price to be fixed depends on two factors, namely
the type of the standards used and the items included in the price of materials.
Of the various types of standards, the current standard is the most desirable
and effective. When this type of standard is used, the purchasing department
has to determine the future trend of price during the ensuing contracts with
suppliers or by use of various forecasting techniques. As regards the second
factor, ideally, the price of the material should include all costs incurred up to
the time the material is ready to be put into the manufacturing process. However,
the items to be included in material prices depend upon the practice prevailing
in the concern. It must be ensured that there is consistency in determination of
standard price.
Standard Quantity: Quantity or physical standards are based on quality
specifications, Quantity specifications and yield or spoilage factors. Before
determining the standard quantity of materials, it is necessary to fix standards
for quality or grade and size. This involves a study of the determination of its
different parts and the product’s material requirements. It is also necessary to
develop and compile certain basic data such as kind and quality of materials,
the method and sequence of processing, quantity requirements and description
of parts in assemblies, product design, production routines, etc. This may
involve the service of design engineers, production engineers, chemists and
the time and motion study engineers, besides those of the accounting
department.
In the case of a product which is absolutely new, the design or the drawing
office will prepare the quantity specification list with the help of drawing and
standard layout chart. Sometimes, a number of trail or sample runs or tests are
conducted on different days and under different conditions, and the average
of these is considered for determining the standard quantity. If the product is
not new, past data of performance are taken into consideration.
While determining the standard quantities, it is necessary to make
allowances for normal losses since the quantity purchased and the quantity
used in a product are rarely identical. However, losses of materials during
storage should not be included in the material utilization standard.
Setting Standards for Direct Labour: The method of setting standard costs
for direct labour is similar to the fixation of standard material costs. The
standard time for each operation multiplied by the standard wage rate gives
the standard labour cost. However, the techniques employed for fixing labour
standards are different from those employed for materials. This is on account
of the presence of human element in case of labour.
Standard Time: The fixation of standard labour time depends upon the nature
of operations to be performed, time required for each operation, the grade of
labour required and the working conditions that should prevail. It is necessary
to pay attention to standardised working conditions. The standardization
process can be carried out by determining the best plant layout, flow of work,
E-ll
the capacity is 110% or 120% of rated capacity. It is very common for cycle
industries such as cement industry to operate at more than 100% of rated
capacity.
Idle Capacity: The difference between the practical capacity and the actual
capacity based on expected sales is known as idle capacity. This is represented
by the unutilized capacity due to lack of sales demand.
The choice of an appropriate capacity for computing the standard
overhead rate is a matter to be left to the business concerned. When the volume
of sales remains constant, capacity to make may be used as the basis. However,
when the volume of sales differs from year to year, capacity to sell appears to
be appropriate.
Thus, standard overhead recovery rates are computed with reference to
such bases as direct labour hours, direct labour wages, machine hours,
production unit, etc., and these are related to the capacity of the plant or the
department.
Standard Hour: A concern which produces only one type of product may
express its production in terms of unit of measurement such as a dozen, kg,
pound, liter, etc. However, difficulty arises in the case of a concern which
produces different types of articles which cannot be aggregated for the purpose
of expression in terms of a common unit of measurement. It is only with a
view to getting over this difficulty that production is expressed in terms of
what is known as the standard hour.
According to ICMA London, Standard hour is “a hypothetical unit pre-
established to represent the amount of work which should be performed in
one hour at standard performance.” According to this definition, the standard
hour is a measurement of work, not of time. It is the amount of work which
should be performed in one hour. For example, if 120 units of article A can be
produced in 8 hours and 100 units of article B can be produced in 10 hours,
the standard hour represents 15 units of A and represent 10 units of B. An
output of 300 units of A and 500 units of B would represent 70 standard
hours.
Standard Cost Card: The process of setting standard for materials, labour
and overhead result in the establishment of the standard cost for product. The
build -up of the standard cost is recorded on a standard cost card.
Usually, a separate standard cost card or standard cost sheet is prepared
for every product. Depending upon the type of product, it may be advisable to
prepare a separate card for each of several processes, or for each of the different
parts which go to make a sub-assembly or assembly. The final total cost of
product can be obtained by adding together the cards for the different processes,
or fix’ the different parts and assemblies which go to make up the finished
product.
Apart from being used constantly in the controlling of standard costs
and the extraction of variances, these cost cards, are useful to management in
their pricing policies, planning production and analyzing market possibilities.
E-14
Solution:
Total Overhead Cost Variance = (Actual No.of units) x (Standard Rate
per unit) - Actual Overhead Cost
= [(16,000 units ) x ( ?30,000/15,000 units]- ? 30,500
= ? 32,000 - ? 30,500 = f 1,500 (F)
Expenditure Variance = Budgeted Overheads - Actual Overheads
2.
= ? 30,000-? 30,500 = ? 1,500 (A)
Volume Variance = [(Actual No. of units) x (Standard Rate per unit)]
3.
- Budgeted Overhead
= (16,000 x 2) - ? 30,000 = ? 2,000 (F)
Capacity Variance = (Standard Rate p.u x [Revised Budgeted Umts-
4.
Budgeted Units)
Standard Rate p.u
Revised Budgeted Units
15,000
Original Budgeted Units for 25 days
(+) Budgeted Units for 2 days = 2/25 x 15,000= 1,200
16,200
Budgeted Units
810
(+) 5% increase in capacity
17,010
~ ■ 11 n 4 t A 15,000
^Variance = , 2 • <17.0)046,200) = .L62O (F)
E-23
A (6,000x6) -(5,000x5)
A 36,000-25,000= 11,000 (F)
• B (5,000x5) - (4,000x6)
25,000-24,000 = t°00(F)
C (4,000x8)-(3,000x7)
32,000 - 21,000 = 11,000 (F)
23,000 (F)
Sales Price Variance = (AP-SP) x AQ
A (6-5) x 6,000 = 6,000 (F)
B (5-6) x 5,000 = 5,000 (A)
(8-7) x 4,000 = 4,000 (F)
C
5,000 (F)
SalesValue Variance = (AQ-SQ) x SP
(6,000 - 5000) x 5 = 5,000 (F)
A
(5,000 - 4,000) x 6 = 6,000 (F)
B
(4,000 - 3,000) x7 = 7,000 F
C
18,000 F
Sales Mix Variance : For this on have to calculated RQ
Actual Sales = 6,000 + 5,000+4,000 = 15,000
RQ : A : 5000/12,000 x 15,000 = 6,250
B : 4000/12,000 x 15,000 = 5,000
C : 3,000/12,000 x 15,000 = 3,750
15,000
Sales Mix Variance = (AQ - RQ) x SP
A (6.000-6,250) x5 = 1,250 (A)
E-25
B (5,000 - 5,000) x 6 = 0
C (4,000 - 3,750) x 7 = 1,750 (F)
500 (F)
Sales Quantity Variance - (RQ-SQ) x SP
A (6,250 - 5,000) x 5 = 4,250 (F)
B (5,000 -4,000) x 6 6,000 (F)
C (3,750 - 3,000) x 7 5,250 (F)
17,500 (F)
2. Sales Margin I Profit Method : In this method, the focus is on the
change in profit on account of change in sales quantity and sales Price.
The Variance are calculated as under :
(i) Total Sales Margin Variance = Actual Profit-Standard Profit
= (Acutal Quantity x Actual Profit)-(Standard quantity x Standard
Profit)
(ii) Sales Margin Price Variance = AQ x (AP-SP)
(iii) Sales Margin Volume Variance = (AQ-SQ) / Standard Profit p.u
(iv) Sales Margin MixVariance = (AQ-RQ) x Standared Profit p.u
(v) Sales Margin Quantity Variance = (RQ-SQ) x Standared Profit
p.u
Illustration-6 : Let us use the same illustration used earlier, to understand
the calculation of Sales Margin Variances. However, we need information on
cost of the products. Let us take the cost of A, B and C as t 4.50, ? 5.50 and
? 6.50 respectively.
Solution:
(i) Total Sales Margin Variance = Actual Profit- Standard Profit
Actual Profit = AQ x (AP - Actual Cost)
A: 6,000 x (6.00 - 4.50) = 9,000
B : 5,000 x (5.00 - 5.50) = (2,500)
C: 4,000 x (8.00 - 6.50) = 6,000
12,500
Standard Profit = SQ x (SP - Standard Cost)
A: 5,000 x (5-4.50) = 2,500
B: 4,000 x (6-5.50) = 2,000
C: 3,000 x (7-6.50) = 1,500
6,000
Total Sales Margin Variance = 12,500 - 6,000 = 6,500 (F)
(ii) Sales Margin Price Variance = AQ x (AP - SP) = ? 5,000 (F)
This is same as calculated earlier as cost element is not involved. In
I ojfier words, out of total increase in Profit of ? 12,500, ? 5000 is on
I account of selling the products at a higher Price.
I (iii) Sales Margin Volume Variance = (AQ-SQ) x Standard Profit p.u
) Standard profit p.u = Standard Price p.u - Standared cost p.u
A: (6,000 - 5,000) x (5.00 - 4.50)
1,000x0.50 500 F
B : (5.000 - 4.000) x (6.00 - 5.50) 500 F
C: (4,000 - 3,000) x (7.00 - 6.50) 500 F
1,500 F
(iv) Sales Margin Mix Variance (AQ - RQ) x Standard Profit P.U.
A: (6,000 - 6,250) x (0.50) = 125 A
B: (5,000 - 5,000) x (0.50) = 0
C: (4,000 - 3,750) - (0.50) = 125 F
o
(v) Margin Quantity Variance = (RQ-SQ) x Standared Profit P.U
A: (6,250 - 5,000) x 0.50 = 625 F
B : (5,000 - 4,000) x 0.50 = 500 F
C: (3,750 - 3.000) x 0.50 = 375 F
1500 F
PROBLEMS
1. The standard and actual requirements of Material ‘A’ are as under :
Standard : 10,000 Units @ ? 4.00 per unit
Actual : 13,000 Units @ ? 3.80 per unit
Calculate Material Cost Variance
(B.Com. Calcutta - adapted) (Ans : ? 9,400 (A)
2. The standard material required for producing 1 unit of Product X is 5
Kg and the standard price per kg. of mateial is ? 3. The Management
Accountant reports that 16,000 kg of material costing ? 52,000 were
used for producing 3,000 units of X. Calculate Material Cost Variance.
[B.Com. Punjab, adapted) (Ans : ? 7,000 (A)]
3. A factory works on the standard costing system. The standard estimate
of material for the manufacture of 1,000 units of a commodity is 400 Kg
at ? 2.50 per kg. When 2,000 units of the commodity are manufactured,
it is found that 820 Kg of materials is consumed at ? 2.60 per Kg.
Calculate Material Cost Variance. [M. Com. Calcutta) (Ans. f 132 (A)]
4. Calculate Material Price Variance of Products A and B
* A B
Standard Price (? per unit) 5.00 8.00
Actual Price (? per unit) 6.00 7.50
Units Produced 600 500
(B.Com. Osmania) [Ans : Product A: ? 600 (A), Product B: ? 250 (F)J
5. Calculate (a) Material Cost Variance (b) Material Price Variance (c)
Material Usage Variance
Standard Actual
Quantity (kg) 40 48
Rate per kg (?) 10 12
(B.Com. Osmania) [Ans : MCVt 176 (A), MPVl 96 (A) MUVl 80 (A)[
6. A furniture manufacturer uses Sunmica tops for tables. From the
following information, find Price Variance, Usage Variance and Cost
Variance.
Standard Quantity of Sunmica per table 4 sq.ft.
E-27
Standard Mix
Qty Price Total
Material Kg. T
A 500 6.00 3,000
B 400 3.75 1,500
C 300 3.00 900
1,200
Less 10% normal loss 120
1,080 5,400
Actual Mix
Qty- Price Total
Material Kg. T
A 400 6.00 2,400
B 500 3.60 1,800
C 400 2.80 1,120
1,300
Actual Loss 220
1,080 5,320
(B.Com. (Kakatiya) [Ans ; MCV f 80(F) MPV ? 155 (F) MMV ?375
(F); MYV ? 450 (A); MUV ? 75 (A)]
12. The standard materal cost for 100 kg of Chemical X is made up of
Chemical A - 30 kg @ ? 4/kg
Chemical B - 40 kg @ ? 5/kg
Chemical C - 80 kg @ ? 6/kg
In a batch, 500 kgs of Chemical X was produced from a mix of Chemical
A -140 kg at a cost of ? 588, Chemical B-220 kg at a cost of ? 1,056 and
Chemical C-440 kg at a cost of ? 2,860.
Calculate all Material Variances.
(B.Com. Andhra) [Ans : MYV? 53.33 (A), MMV? 6.67 (A), MPV? 100.80 (A),
MUV? 60(A), MCV? 160.80(A)]
13. From the given data calculate :
a) Material Price Variance, b) Material Price Variance.
c) Material Cost Variance.
Standards:
1. 250 Kg. of raw material is required for producing 175 Kgs. of finished
products.
2. Price of material per Kg. ? 4
Actuals:
1. Pruduction ? 52,500 Kg.
2. Materials consumed 70,000 Kgs.
3. Cost of materials ? 2,73,000.
(B.Com SVU) [Ans : MPV ? 7,000 (F); MUV ?20,000 (F); MCV ?27,000 (F)J
14. The Standard material cost to produce tonnes of chemical X is
300 kg of material A @ ? 10 per kg
400 kg of material B @ ? 5 per kg
E-29
24. The standard labour hours and rates of payment per unit of article ‘A’
are as follows :
Category ofLabour Hours Rate per hour (?) Total (?)
Skilled 10 3.00 30
Semi-skilled 80 1.50 12
Unskilled 16 1.00 16
58
The actual production was 1,000 articles of ‘A’ for which the actual
hours worked and rates are given below.
Category of Hours Rater per hour Total
Labour (?) (?)
Skilled 9,000 4.00 36,000
Semiskilled 8.400 1.50 12,600
Unskilled 20,000 0.90 18,000
66,600
Calculate a) Labour Cost Variance b) Labour Rate Variance c) Labour
Efficiency Variance and d) Labour Mix Variance
[Ans : a) ? 8,600 (A) b) ? 7,000 (A) c) ? 1,600 (A) d) ? 4,200 F
25. In a manufacturing concern, the standard time fixed for a month is 8000
hours. A standard wage rate of ? 2.25 per hour has been fixed. There
was a stoppage of work due to power failure for 100 hours. Calculate
idle time variance. (B. Com. O. U, Mar. 03) [Ans: 225 (A)]
26.. Compute different labour variances and reconcile the same.
Particulars Standard Actual
Wage rate ? 16 per unit
Wages paid ? 18,000
Output 900 units 880 units
Time taken 40 Hours 45 Hours.
(B.Com KU, June 03) [Ans : LCV= 3.920 (A) ii) LBV = 1,800 (A)
iii) LEV2,120 (A)]
Overhead Variance
27. Calcuate Overhead Cost Variance
Budgeted Actual
Overhead Cost ? 80,000 ? 84,000
Output 80,000 83,160
(Ans : ? 840 (A)
Calculate Overhead Cost Variance.
Budgeted Actual
No. of Working Days 20 22
Standard man hours per day 8,000 8,400
Output per man hour in units 1.00 0.90
Overheads ? 1,60,000 ? 1,80,000
(ICWA Inter - adapted) [Ans. ? 13,680 (A )
E-32
29. Figure out the overhead budget, volume, and efficiency variances from
the following data:
Standard hours allowed for production 4,000
Actual hours taken for production 4,130
Budgeted Overheads for 4,000 hours ? 4,000
Overhead recovered on standard hours basis ? 4,065
Actual overhead incurred ? 4,022
Standard Overhead Rate per hour 1.00
(1CWA Inter) [Ans: (i) Ttotal Overhead Cost Variance ? 43(F), (ii) Expenditure
Variance f 22(A), Volume Variance T 65(F), Capacity Variance T 130(F),
Efficiency Variance T 65(A)[
30. From the following data for a factory for the month of January 1981
compute overhead variances.
Standard Actual
No. of Units produced 15,000 8,000
Variable Overheads t 30,000 ? 15,500
Fixed Overheads ? 45,000 ? 46,000
(M.Com. Delhi) [Ans : Total Variable Overhead Cost variance ? 500(F), Fixed
Overhead Cost Variance T 22,000(A),fixed Overhead Volume Variance ? 21,000
(A), Fixed Overhead Expenditure Variance T1,000(A)]
31. Calculate Overhead Variances.
Standard Actual
No. of units 4,000 3,800
Working Days 20 21
Fixed Overhead 40,000 39,000
(C.A Inter adapted) [Cost Variance T1,000(A), Expenditure Variance ? 1,000(F),
Volume Variance T 2,000(A), Efficiency Variance 4,000(A),
Calendar Variance ? 2,000(F)
32. Calculate Overhead Variance.
Budget Actual
No. of working days 25 27
Production Units 20,000 22,000
Fixed Overheads 30,000 31,000
Budgeted Fixed Overhead Rate is Re. I/- per hour. The actual hours
worked were 31,500.
(C.A Inter adapted) [Ans: Total Overhead Variance ? 2,000 F, Expenditure
Variance ? 1,000 A, Volume Variance T 3,000 F, Calendar Variance T 2,400 F,
Capacity Variance T 900 A, Efficiency Variance T 1,500 F]
33. From the following, compute the different overhead variances: In a
factory 10,000 units are budgeted to be produced in a month with
budgeted fixed expenses being ? 15,000 i.e., ?1.50 per unit. The actual
output during the month was 11,000 units and actual fixed expenses
being ? 15,500 the increase in output was due to 5% increase in capacity.
The budgeted working days were 25 but factory worked for 27 days.
E-33
(B.Com. Punjab) {Ans: Total Overhead Cost Variance ? 1,000 (F), Expenditure
Variance T 500 (A), Volume Variance ? 1,500 (F), Capacity Variance ( 810
(F), Calendar Variance T 1,200 (F), Efficiency Variance (510 (A)]
Sales Variance
34. From the data given below, calculate sales variance and analyse it
Budgeted units sold 2,000
Actual units sold 1,600
Budgeted selling price ? 15 per unit
Actual Selling Price ? 20 per unit
(Ans : Actual Sales ? 32,000 (ii) Budgeted Sales ? 30,000
(iii) Sales Variance^2,000)
35. From the following data, calculate Sales Variances.
Product Standard Actual
Unit Unit Price (?) Units Unit Price (?)
A 1,500 30 2000 29
B 1,000 50 700 50
Total 2,500 2,700
(Ans : Sales Quality Variance ( 7600)
36. The budget and actual sales for a period in respect of two products are
as follows
Budgeted Actual
Product Quantity Price Value Quantity Price Value
X 600 3 1,800 800 4 3,200
Y 800 4 3,200 600 3 1,800
Calculate Sales Variances.
(Ans : Sales Variance ( 0)
37. From the budgeted and actual sales for May 1999 in respect of three
products given below, calculate sales variance.
Product Standard Actual
Units Units Price (?) Units Unit Price (?)
X 5000 5 5000 5.00
Y 4000 6 6000 6.25
Z 3000 7 4000 6.75
Total 12,000 15,000
(Ans : Sales Quality Variance ? 19,000 (J) 1,500 (f) + 17,500 (f)
38. Compute Sales Variance from the following information
Products Actual Budget
Units Selling Price (?) Units Selling Price (?)
4,500 10 4,000 8
Y 3,000 8 2,500 6
Z 2,500 6 1,500 8
(Ans : Sales Variance (25,000)
E-34
whereas working capital decisions can be changed and modified without much
implication. The level of investment in each of the current assets varies from
day to day. The finance manager needs to continuously monitor these assets
to ensure that the desired levels are being maintained.
Thus, the working capital management may be defined as the
management of firm's sources and used of working capital in order to maximize
the wealth of the shareholders. Proper working capital management requires
both medium term planning (say up to three years) and also the immediate
adaptations to changes arising due to fluctuations in operating levels of the
costs are incurred through out the production process. Hence, the standard
assumption is that all work-in-progress units are on an average 50%
complete with respect to labour and overhead expenses. Thus, labour
costs will be 225 units * ? 2 per unit * 50% = ? 225. Similarly, Overhead
costs will be 225 units * ? 6 per unit * 50% = ? 675.
3. Finished Goods: Finished goods are in stock, on average, for six weeks.
Thus, number of units of finished goods = 103.85*6 = 623 units. The
amount blocked in finished goods = 623 units * 116 - ? 9,968.
4. Debtors : It is being assumed that all sales are on credit. Credit allowed
to debtors is two months. Thus, number of units blocked in debtors =
450 units *2 = 900 units. The amount blocked in debtors = 900 units
*? 16 = ?14,400.
5. Creditors for Materials: Credit allowed by suppliers is 1 months. Hence,
amount required is equal to value of one month of raw materials = ?3,6OO.
6. Creditors for Wages : Lag in payment of wages is 1 ‘A weeks. Amount
of Wage per unit = ? 2. Thus, amount for 1.5 weeks = T 103.85 units
2 per unit* 1.5 weeks = ? 312.
PROBLEMS
1. Pravek Ltd provides you information in respect of its Sales and Working
capital for the last 3 years. You are required to estimate the Working
Capital requirements for the current year, given that the Sales forecast
for the current year is ? 1,00,00,000.
Hints
1) Income tax is a tax on profit, which is not considered in calculation.
Hence, ignore.
2) Sales ?18,00,000. Gross profit = 25%, CoGS ? 13,50,000. Materials
? 4,50,000 wages ^3,60,000 other cash manufacturing expenses;
?4,80,000. Thus cash CoGS; 4,50,000 + 3,60,000+4,80,000=^ 12,90,000.
Thus, depreciation = ? 60,000.
3) Cash Cost of sales = Cash CoGS + Admn Exps. + Sales exp = 12,90,000
+ 1,20,000 + 60,000 = ? 14,70,000.
Debtors = 14,70,000 x 2/12 = ? ,45,000
4) Cash cost of production : Cash Comp, of CoGS + Admn. Exp =
?T 2,90,000 + 1,20,000 = 14,10,000 value of finished goods, in stock =
14,10,000 x P/2 = ? 1,17,500.
5) X&Co. is desirous to purchase a business and has consulted you and
one point on which you are asked to advise them is the average amount
of working capital which will be required in the first year's working.
You are given the following estimates and are instructed to add 10% to your
computed figure to allow for contingencies :
Figures for the year
Answers
Multiple Choice Question
(1) C (2) B (3) C (4) B (5) A (6) B
(7) A (8) B (9) A (10) A (H) (12) A
Fill in the Blanks
(1) Cost Accounting (2) Management Accounting (3) Revenues
(4) Mandatory (5) fails to inform (6) decisions
(7) Maximize (8) Intelligent decisions (9) Control
(10) Future (11) elements of Cost (12) Plans& Polices.
Unit -2
MARGINAL COSTING
Multiple Choice Questions
1. Marginal costing is also known as
(a) Direct costing (b) Variable costing
(c) Both a and b (d) None of the above
2. Under absorption costing, managerial decisions are based on
(a) Profit (b) Contribution
(c) Profit volume ratio (d) None of the above
3. Which of the following are advantages of marginal costing?
(a) Makes the process of cost accounting more simple
(b) Helps in proper valuation of closing stock
(c) Useful for standard and budgetary control (d) All of the above
4. Managers utilize marginal costing for
(a) Make or buy decision (b) Utilization of additional capacity
(c) Determination of dumping price (d) All of the above
5. In marginal costing, profitability of each product is measured on the
basis of its
(a) Cost (b) Profit (c) Contribution (d) None of the above
6. When there is tough competition and a price-war is on, the focus should
be on
(a) Normal price (b) Depression price
(c) Minimum price (d) None of the above
7. Which of the following are characteristics of Break Even Point?
(a) There is no loss and no profit to the firm.
(b) Total revenue is equal to total cost.
(c) Contribution is equal to fixed cost (d) All of the above.
8. The P/V ratio can be improved by
(a) Decreasing the selling price per unit (b) Increasing variable cost
(c) /Changing the sales mix (d) Reducing the Fixed Cost
9. Margin of safety can be increased by
(a) Decrease in selling price (b) Decline in volume of production
(c) Reduction in fixed or the variable costs or both
(d) Increase in Fixed Costs
4
10. These costs remain fixed, as long as the output remains within a certain
level?
(a) Fixed Cost (b) Step Cost (c) Variable Cost (d) Semi-Variable Cost
Fill in the blanks
1. _______ helps management in profit planning by studying the
relationship between cost, volume and profits.
2. ________ costs consist of all such expenditure that is incurred only
when a product is being produced.
3. Under________ , the output at two different levels is compared with
corresponding amount of Semi variable expenses.
4. Telephone expenses are a good example of_________ costs.
5. _______ is the difference between sales and variable costs.
6. A business is said to___________ when its total sales are equal to its
total costs.
7. _____________ is the point where cash receipts on account of sales
are equal to cash expenses incurred.
8. ________ sales is the sales over and above the ‘break even’ sales.
9. ____ ratio is defined as Contribution/ Sales
10. Marginal costing completely ignores the__________
Short Answer Questions
1. State any one difference between Marginal Costing and Absorption
Costing
2. On the basis of their relationship with the volume of Production Cost
can be classified into how many types?
3. What is Fixed cost?
4. What are Semi Variable costs?
5. State the Marginal Costing equation.
6. Define Break-Even Point
7. What is cash break-even point?
8. What is margin of safety?
9. What do you understand by the term P/V ratio?
10. What do you understand by the term CVP Analysis?
Answers
Multiple Choice Questions
(1) C (2) A (3) D (4) D (5) C (6) C
(7) D (8) C (9) C (10) B
Fill in the Blanks
(1) Marginal Costing (2) Direct (3) Two Point Method
(4) semi variable (5) Contribution (6) Break even
(7) Cash Break Even point (8) Margin of Safety
(9) P/V 10. time factor
★★★
5
Unit - 3
DECISION MAKING
Multiple Choice Questions
1. First step in decision making process is to
(a) identify the problem (b) identify the linear variable
(c) identify the certainty (d) identify the multiplier
2. Factors which can never be measured in numerical terms in books of
accounts are classified as
(a) expected factors (b) recorded factors
(c) qualitative factors (d) quantitative factors
3. An example of quantitative factors used in decision making is
(a) employee behavior at workplace (b) employee satisfaction
(c) employee morale (d) cost of materials
4. Decisions made regarding whether to outsource products or in-source
are classified as
(a) Demand or supply decisions (b) make or buy decisions
(c) relevant or irrelevant decision (d) idle or busy decisions
5. Difference that exists between total revenues that can be earned from
two different alternatives is termed as
(a) independent revenue (b) incremental revenue
(c) differential revenue (d) dependent revenue
6. The additional costs that are incurred when an activity is taken up are
called
(a) dependent cost (b) independent cost
(c) incremental cost (d) differential cost
7. costs that have already been incurred and no amount can be recovered
on that front, irrespective of the decision made, are called
(a) Fixed Costs (b) Sunk Costs
(c) Shut Down Cost (d) Opportunity Costs
8. Production of goods or services that can be bought from outside suppliers
is classified as
(a) idle sourcing (b) sunk sourcing (c) outsourcing (d) in-sourcing
9. Decisions made by company about which products to manufacture and
in what quantities, are called
(a) Make or Buy Decisions (b) Add/ Drop Products decisions
(c) product mix decisions (d) Replace or Retain Decisions
10. The decision to add or discontinue a product will depend on
(a)F Contribution p.u (b) Total Contribution
(c) Contribution p.u of Limiting factor (d) None of the above
11. The following should be ignored while evaluating a decision to Operate
or Shut-down
(a) Shut-Down costs (b) Sunk Costs (c) Fixed Costs (d) All of the above
6
11. What factors should be kept in mind before reducing price for a special
order?
12. List any 2 factors to be considered during a Retain/ Replace decision.
Answers
Multiple Choice Question
(1) A (2) C (3) D (4) B (5) C (6) C
(7) D (8) B (9)C (10) C (11) B (12) D
Fill in the blankes
(1) Decision making (2) Quantitative (3) Qualitative
(4) differential cost (5 sunk costs (6) Shut down costs
(7) ‘Avoidable ’ costs (8) Opportunity cost (9) Limiting factor
(10) Incremental costs (11) Special price (12) sunk cost
Unit - 4
BUDGETS AND BUDGETARY CONTROL
Multiple Choice Questions
1. _________ may be described as a process of finding out what is being
done and comparing actual results with the corresponding budget data
in order to approve accomplishment.
(a) Budgetary control (b) Budget (c) Budgeting (d) None of the above
2. R&D budget and Capital expenditure budget are examples of
(a) Short-term budget (b) Current budget
(c) Long-term budget (d) None of the above
3. Plant utilization budget and Manufacturing overhead budgets are types
of
(a) Production budget (b) Sales budget
(c) Cost budget (d) Functional budget
4. Which budget is the first step of budgetary system and all other budgets
depends on it.
(a) Cost budget (b) Sales budget
(c) Production budget (d) None of the above
5. Which budget contains the picture of total plans during the budget
period and it comprises information relating to sales, profit, cost,
production etc.
(a) Master budget (b) Functional budget
(c) Cost budget (d) None of the above
6. Which budget stated as a budget which is made to change as per the
levels of activity attained.
(a) Fixed budget (b) Flexible budget
i (c) ^Both a and b (d) None of the above
7. Which budget is prepared for single level of activity and single set of
business conditions?
(a) Fixed budget (b) Flexible budget
(c) Both a and b (d) None of the above
8
8. On the basis of period, budgets may be classified into how many types
(a) Five (b) Four (c) Three (d) Two
9. The process of budgeting helps in the control of
(a) Cost of production (b) Liquidity
(c) Capital Expenditure (d All of the above
10. Which of the following statements are not true about budget, budgeting
& budgetary control?
(a) Budgetary control works on the basis of best option
(b) Budget is one of the important mediums of communication
(c) Budgeting develops the quality of objectivity in planning
(d) None of the above
Fill in the Blanks
1- _________ is the actual act of preparing the budget
2. The act of continuous monitoring and taking timely corrective action is
Answers
Multiple Choice Question
(1) A (2) C (3) D (4) B (5) A (6) B
(7) A (8) B (9) D (10) D
Fill in the Blanks
(1) Budgeting (2) Budgetary control (3) Defined
(4) Interim (5) Master Budget (6) Fixed
(7) Cash (8) 5 to 10 years (9) Operating
(10) Fixed budget (11) Sales (12) Production
★★★
Unit - 5
STANDARD COSTING AND VARIANCE ANALYSIS
Multiple Choice Questions
1. Standard cost is .
(a) a historical cost (b) a pre-determined cost
(c) estimated future cost (d) recommended cost
2. The technique of Standard costing is
(a) Same as that of Historical costing
(b) Same as that of Marginal costing
(c) Same as that of Budgetary Control
(d) a unique technique in itself
3. Which of the following is not an advantage of Standard Costing
(a) It is a yardstick of performance
(b) Facilitates Management by Exception
(c) It is very simple to understand and easy to operate
(d) All of the above
4. Standard costing committee is responsible for
(a) Computation of variances
(b) Linking the deviations with responsibilities
(c) Setting all types of standards (d) All of the above
5. Standard Cost is most suitable to
(a) Jobbing Industry (b) Contracts
(c) Process Industries (d) All of the above
6. Which of the following is not a requirement of Standard Costing?
(a) Sound organization structure
(b) Standardization of functions and all activities
(c) ? Trends of last 5 years
/
(d) All of the above are required for implementation of standard costing
7. The standard that is not expected to be changed is
(a) Basic Standard (b) Expected Standard
(c) Normal Standard (d) Ideal Standard
10