JL JUSAY SUPPLIES AND ENGINEERING SERVICES

Unit 2, Palma Residence, Africano Street, Cauayan City Isabela

Email Ad. iiee_jj21@yahoo.com Contact No. : 0945 - 461 - 8993

Project: Proposed Solar Street Light Installation

Address: MUNICIPALITY OF GAMU, ISABELA

S U M M A R Y
AMOUNT
DESCRIPTION

DESCRIPTION Qty. UNIT UNIT COST

1 A. Structure excavation
2 1. Foreman 75 day 600.00 45,000.00
3 2. Laborer 75 day 350.00 26,250.00
4 3. Materials 286 pc 1,500.00 429,000.00
500,250.00
5 B. LED SOLAR STREET LIGHTS
6 ALUMINUM SOLAR STREET LIGHT INDUSTRIAL TYPE 286 pc 24,000.00 6,864,000.00
7 POWER-100 W (1 YEAR WARRANTY)
8 C. Lamp post and pedestal erection
9 1. Erector/Supervisor 60 day 600.00 36,000.00
10 2. Laborer 60 day 500.00 30,000.00
11 3. Technician 60 day 350.00 21,000.00
4. post (Hod dip galvanized , base plate, Anchor bolts)5" x 3" x 20' 286 pc 9,500.00 2,717,000.00
5. Pedestal (Reinforce concrete w/ 4-12mm main bar, 10 mm ties, 286 pc 5,200.00 1,487,200.00
constructed and erected as called in plan
4,291,200.00
Total Cost
11,655,450.00
MOBILIZATION 150,000.00
Submitted by: VAT 12% 1,398,654.00
ROYALTY 7% 815,881.50
TRUCK RENTAL 250,000.00
SUB TOTAL 14,269,985.50
REPRESENTATION 3,000,000.00
TOTAL 17,269,985.50

ENGR. JOEL L. JUSAY BID COST 19,906,550.00

GENERAL MANAGER TOTAL 17,269,985.50
iiee_jj21@yahoo.com NET 2,636,564.50