Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

Heineken 2020 2019

Absolute Relative Absolute Relative


Revenue 23770 X 28521 X
Excise tax expense 4055 17,06 4552 15,96
Other income 56 0,24 95 0,33
Raw materials, consumables, and 12450 52,38 14592 51,16
services
Personnel expences 3669 15,44 3880 13,60
Amortisation, depreciation and 2874 12,10 1959 6,89
impairments
Total other expences 18993 79,90 20431 71,63
Operating profit 778 3,27 3633 12,74
Interest income 50 0,21 75 0,26
Interest expences 497 2,09 529 1,85
Other net finance expences 143 0,60 59 0,21
Net finance expences 590 2,48 513 1,80
Share of profit of associates and 31 0,13 164 0,58
joint ventures
Profit before income tax 157 0,66 3284 11,51
Income tax expense 245 1,03 910 3,19
Profit/loss 88 0,37 2374 8,32

InBev 2020 2019


Absolute Relative Absolute Relative
Revenue 46881 X 52329 X
Cost of sales 19634 42,00 20362 39,00
Gross profit 27247 58,00 31967 61,00
SG&A 15368 33,00 16421 31,00
Other operating 845 2,00 875 2,00
income/(expences)
Normalized profit from 12723 27,00 16421 31,00
operations
Non-recurring items 3103 7,00 323 1,00
Profit from operations 9620 21,00 16098 31,00
Depreciation, amortization and 4598 10,00 4657 9,00
impairment
Non-recurring impairment 2733 6,00 X 0,00
Normalized EBITDA 17321 37,00 21078 40,00
EBITDA 16951 36,00 20755 40,00

You might also like