GROWTH - RATIO

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

YEAR 2022 2021 2020 2019 2018 2017

ROA 8.5 3.9 2.0 5.8 5.2 6.1


ROE 19.9 9.6 5.0 14.5 13.1 13.4
EPS 179 50.92 -64.63 40.96 -9.47 89.66
PER 4.53 7.88 7.95 6.57 10.32 9.73
SIZE 625660 582121 540585 507350 540413 504881
TANGIBILITY 0.5701675 0.62034182 0.6364346 0.6459387 0.55409289 0.569563917042
GROWTH 43539 41536 33235 -33063 35532 15279
OPERATING
LEVERAGE
LIQUIDITY 4.16 0.39 0.3 0.44 0.3 1.23
ROCE 16.86 10.67 8.08 18.23 15.33 16.42
FIXED ASSET 356731 361114 344047 327717 299439 287562
TOTAL ASSET 625660 582121 540585 507350 540413 504881

ROA ROE EPS PER SIZE TANGIBILITY


ROA 1
ROE 0.958965391 1
EPS 0.526022441 0.676086702 1
PER -0.52943239 -0.590087623 -0.563853565 1
SIZE -0.336720682 -0.098566764 0.522413387 -0.195989503 1
TANGIBILITY 0.227196624 0.142053297 -0.236498332 -0.456700899 -0.471936114 1
GROWTH 0.321080274 0.156250209 -0.218254403 -0.031510182 -0.39651584 0.0817156766221
OPERATING LEVERAGE#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
LIQUIDITY 0.624580611 0.648420056 0.74391978 -0.641540614 0.230722651 -0.2444903761291
ROCE 0.923179557 0.87071117 0.297106506 -0.374016526 -0.493999133 0.3748955642192
2016 2015 2014 2013 2012
3.6 5.0 8.3 8.7
6.9 10.1 16.5 16.7
-29.77 -30.83 9.44 -13.94
9.51 9.54 6.86 7.34
489602 377012 358044 353616
0.55181147 0.59399966049 0.679598038 0.644646
112590 18968 4428 353616

1.18 0.86 1.25 1.41 0.92


9.98 13.31 20.39 23
270168 223945 243326 227957
489602 377012 358044 353616

GROWTH
OPERATING LEVERAGE
LIQUIDITY ROCE

1
#DIV/0! 1
0.138442353 #DIV/0! 1
0.368219194 #DIV/0! 0.3122946638 1
YEAR 2022 2021 2020 2019 2018 2017
ROA 6.4 6.0 -0.5 5.1 7.7 7.9
ROE 21.0 21.0 -1.8 15.3 21.0 21.2
EPS 16.01 2523 -1.05 -19.15 11.79 65.1
PER 3.01 2.57 38.05 5.89 5.22 3.2
SIZE 454959 422415 378480 349375 355590 316408
TANGIBILITY 0.78409703 0.85487968 0.90902293 0.93800644 0.84209061 0.908836059771
GROWTH 32544 43935 29105 -6215 39182 42847
OPERATING
LEVERAGE 0.00917511 -0.2073238 0.42091843 0.07194443 0.09860979 0.741519839
LIQUIDITY 0.18 0.2 0.26 1.24 0.27 0.28
ROCE 16.63 15.78 -0.25 15.87 22.22 20.2
FIXED ASSET 356732 361114 344047 327716 299439 287563
Total asset 454959 422415 378480 349375 355590 316408

ROA ROE EPS PER SIZE TANGIBILITY


ROA 1
ROE 0.977547623 1
EPS 0.215927612 0.340789037 1
PER -0.56552592 -0.64398962 -0.14487441 1
SIZE 0.372408069 0.403474852 0.414795043 0.273471045 1
TANGIBILITY -0.26146404 -0.2710195 -0.18735676 -0.00787227 -0.67378844 1
GROWTH -0.20869436 -0.21640625 -0.01338266 -0.09340316 -0.11296024 -0.5059496509624
OPERATING LEVERA 0.073074041 -0.07647316 -0.39534552 0.413981034 -0.02507598 0.1450976350139
LIQUIDITY -0.37695081 -0.34639295 -0.24232037 -0.20007745 -0.59384917 0.3944944098564
ROCE 0.983680065 0.9594733 0.157092466 -0.64339855 0.263296451 -0.221854701042
2016 2015 2014 2013 2012
5.2 2.0 2.8 1.6
15.7 7.1 10.7 5.9
151 -30.67 59.26 5.28
1.38 2.83 1.61 2.28 `
273561 241701 233695 265787
0.98759692 0.92653733332 1.041211836 0.831331
31860 8006 -32092 265787 0

-0.0990276 0.055503587 0.102378981 -0.1132


0.51 3.45 1.36 0.55 0.5
15.28 7.57 10.1 7.96
270168 223945 243326 220957
273561 241701 233695 265787

GROWTHOPERATING LEVERAGE LIQUIDITY ROCE

1
-0.228065307 1
-0.262049077 -0.11192255943 1
-0.156725981 -0.00389038926 -0.3180295695 1

You might also like