Professional Documents
Culture Documents
12 - Shella Endang - Akl 4 - Neraca Saldo
12 - Shella Endang - Akl 4 - Neraca Saldo
PT BUANA
Jl. Yos Sudarso No 49 Jakarta
Balance Sheet
As of December 2022
07/03/2023
14:09:41
Assets
Current Assets
Cash In Bank Rp702.361.500,00
Petty Cash Rp7.775.000,00
Account Receivable Rp817.631.550,00
Allowance for Doubtful Debt -Rp25.105.425,00
Merchandise Inventory Rp2.230.095.800,00
Store Supplies Rp6.500.000,00
Prepaid Advertising Rp8.000.000,00
Prepaid Insurance Rp7.300.000,00
VAT - In Rp157.373.150,00
Fixed Assets
Land Rp350.000.000,00
Building at Cost Rp750.000.000,00
Building Accumulated Depreciat -Rp225.000.000,00
Vehicle at Cost Rp412.500.000,00
Vehicle Accumulated Depreciati -Rp193.750.000,00
Equipment at Cost Rp195.600.000,00
Equipment Accum. Dep. -Rp189.025.000,00
Total Assets Rp5.012.256.575,00
Liabilities
Current Liabilities
Account Payable Rp375.696.150,00
Accrued Expense Rp38.220.000,00
Income Tax Payable Rp19.805.000,00
Vat out Rp22.089.650,00
BPJS Payable Rp3.450.000,00
Income Tax Art. 29 Payable Rp87.545.050,00
Long Term Liabilities
Bank Mandiri Loan Rp352.500.000,00
Total Liabilities Rp899.305.850,00
Equity
Common Stock Rp975.000.000,00
Retained Earnings Rp1.800.000.000,00
Dividend -Rp90.000.000,00
Income Summary Rp1.427.950.725,00
Total Equity Rp4.112.950.725,00