Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

DEUDA COPPEL

Monto del crédito: $1,545.00 # Pago Pago Interés Pago Capital Saldo
Tasa de interés (anual): 0% 1 $0.00 $131.00 $1,175.00
Número de pagos (mensuales): 11.7938 2 $0.00 $131.00 $1,283.00
Pago (mensual): $131.00 3 $0.00 $131.00 $1,152.00
4 $0.00 $131.00 $1,021.00
5 $0.00 $131.00 $890.00
Fecha de pago: 20 de cada mes 6 $0.00 $131.00 $759.00
7 $0.00 $131.00 $628.00
8 $0.00 $131.00 $497.00
9 $0.00 $131.00 $366.00
10 $0.00 $131.00 $235.00
11 $0.00 $131.00 $104.00
12 Err:502 $131.00 -$27.00
1 $0.00 $131.00 -$27.00
1 $0.00 $131.00 -$27.00
1 $0.00 $131.00 -$27.00
1 $0.00 $131.00 -$27.00
1 $0.00 $131.00 -$27.00
1 $0.00 $131.00 -$27.00
1 $0.00 $131.00 -$27.00
1 $0.00 $131.00 -$27.00
1 $0.00 $131.00 -$27.00
1 $0.00 $131.00 -$27.00
1 $0.00 $131.00 -$27.00
1 $0.00 $131.00 -$27.00
Abono Restante
$ 370.00 $1,175.00
$ 131.00 $1,044.00
$1,044.00
$1,044.00
$1,044.00
$1,044.00
$1,044.00
$1,044.00
$1,044.00
$1,044.00
$104.00
-$27.00
-$27.00
-$27.00
-$27.00
-$27.00
-$27.00
-$27.00
-$27.00
-$27.00
-$27.00
-$27.00
-$27.00
-$27.00
DEUDA PRESTAMO
Monto del crédito: $16,000.00 # Pago Pago Interés Pago Capital Saldo
Tasa de interés (anual): 68% 1 $900.00 $536.37 $15,463.63
Número de pagos (mensuales): 18 2 $869.83 $566.54 $14,897.09
Pago (mensual): $1,485.00 3 $837.96 $598.41 $14,298.68
4 $804.30 $632.07 $13,666.60
5 $768.75 $667.63 $12,998.98
Fecha de pago: 10 DE CADA MES 6 $731.19 $705.18 $12,293.80
7 $691.53 $744.85 $11,548.95
8 $649.63 $786.74 $10,762.21
9 $605.37 $831.00 $9,931.21
10 $558.63 $877.74 $9,053.47
11 $509.26 $927.11 $8,126.36
12 $457.11 $979.26 $7,147.10
13 $402.02 $1,034.35 $6,112.75
14 $343.84 $1,092.53 $5,020.22
15 $282.39 $1,153.98 $3,866.23
16 $217.48 $1,218.90 $2,647.34
17 $148.91 $1,287.46 $1,359.88
18 $76.49 $1,359.88 $0.00
Total
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37
$1,436.37

$25,854.69
DEUDA FECHA DE PAGO
INTERNET 10 DE CADA MES
LUZ
AGUA
CREDITO MIO 20 DE CADA MES
PRESTAMO 09 DE CADA MES

You might also like