Botanika T1 Unit 8I (2BR Premiere)

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 9

NAME OF CLIENT -

BOTANIKA NATURE RESIDENCES TOWER 1


UNIT 8I 2-Bedroom Premiere w/Parking Slot/s B2031,B2055,*
Parking: 2 Single Slots
Floor Area (approx) 137 sqm inclusive of balcony/terrace, if any
equivalent to 1,475 sq feet
List Price 44,080,000.00
less: 15% cash discount (6,612,000.00)
Net Unit Price 37,468,000.00
Add: Parking 3,600,000.00
Contract Price w/o VAT 41,068,000.00
Value-added Tax (12%) 4,928,160.00 48,198,900.00
Add: Aircon 560,000.00
Other Charges** 1,642,740.00 48,198,900.00
TOTAL CONTRACT PRICE 48,198,900.00 Applicable only to reservations made until February 28, 2023 only
*Parking slot/s are appurtenant to the unit and cannot be sold separately
Computation generated on 02/06/2023

Pls issue check to: FILINVEST ALABANG INC

Cash 30 days - 15% Discount


Month Total
6-Feb-23 200,000.00 reservation deposit
6-Mar-23 47,998,900.00 30 days from RF

All plans, information and illustrations are for identification and reference only. All details are subject to change without prior notice and
do not form part of an offer or contract.
HLURB LTS No. 029205

**Other Charges are subject to change based on the government mandated rates & BIR ruling(s) prevailing at the time of registration
of the Deed of Absolute Sale.
**These do not include expenses related to the application for various utilities (e.g. meter deposits), turnover fees and RPT.
**The client is required to submit complete post dated checks.
**Turnover fees which are due prior to unit turnover are not included in Total Contract Price. Separate check should be issed for Turnover Fee.
**The developer has the right to make necessary corrections in this payment schedule in the event of error in pricing & computation.

CONFORME: MARITAL CONSENT

- -

SELLER:

-
NAME OF CLIENT -

BOTANIKA NATURE RESIDENCES TOWER 1


UNIT 8I 2-Bedroom Premiere w/Parking Slot/s B2031,B2055,*
Parking: 2 Single Slots
Floor Area (approx) 137 sqm inclusive of balcony/terrace, if any
equivalent to 1,475 sq feet
List Price 44,080,000.00
less: 3% cash discount (1,322,400.00)
Subtotal 42,757,600.00
Add: Parking 3,600,000.00
Contract Price w/o VAT 46,357,600.00
Value-added Tax (12%) 5,562,912.00 54,334,900.00
Add: Aircon 560,000.00
Other Charges** 1,854,388.00
TOTAL CONTRACT PRICE 54,334,900.00 Applicable only to reservations made until February 28, 2023 only
*Parking slot/s are appurtenant to the unit and cannot be sold separately
Computation generated on 02/06/2023

40,380,100.00
Pls issue check to: FILINVEST ALABANG INC

Deferred 30%/70% (over 60 mos) - 3% Discount


Month Total
6-Feb-23 200,000.00 reservation deposit
6-Mar-23 16,100,470.00 30 days from RF
6-Apr-23 633,907.17
6-May-23 633,907.17
6-Jun-23 633,907.17
6-Jul-23 633,907.17
6-Aug-23 633,907.17
6-Sep-23 633,907.17
6-Oct-23 633,907.17
6-Nov-23 633,907.17
6-Dec-23 633,907.17
6-Jan-24 633,907.17
6-Feb-24 633,907.17
6-Mar-24 633,907.17
6-Apr-24 633,907.17
6-May-24 633,907.17
6-Jun-24 633,907.17
6-Jul-24 633,907.17
6-Aug-24 633,907.17
6-Sep-24 633,907.17
6-Oct-24 633,907.17
6-Nov-24 633,907.17
6-Dec-24 633,907.17
6-Jan-25 633,907.17
6-Feb-25 633,907.17
6-Mar-25 633,907.17
6-Apr-25 633,907.17
6-May-25 633,907.17
6-Jun-25 633,907.17
6-Jul-25 633,907.17
6-Aug-25 633,907.17
6-Sep-25 633,907.17
6-Oct-25 633,907.17
6-Nov-25 633,907.17
6-Dec-25 633,907.17
6-Jan-26 633,907.17
6-Feb-26 633,907.17
6-Mar-26 633,907.17
6-Apr-26 633,907.17
6-May-26 633,907.17
6-Jun-26 633,907.17
6-Jul-26 633,907.17
6-Aug-26 633,907.17
6-Sep-26 633,907.17
6-Oct-26 633,907.17
6-Nov-26 633,907.17
6-Dec-26 633,907.17
6-Jan-27 633,907.17
6-Feb-27 633,907.17
6-Mar-27 633,907.17
6-Apr-27 633,907.17
6-May-27 633,907.17
6-Jun-27 633,907.17
6-Jul-27 633,907.17
6-Aug-27 633,907.17
6-Sep-27 633,907.17
6-Oct-27 633,907.17
6-Nov-27 633,907.17
6-Dec-27 633,907.17
6-Jan-28 633,907.17
6-Feb-28 633,907.17
6-Mar-28 633,907.17

All plans, information and illustrations are for identification and reference only. All details are subject to change without prior notice and
do not form part of an offer or contract.
HLURB LTS No. 029205

**Other Charges are subject to change based on the government mandated rates & BIR ruling(s) prevailing at the time of registration
of the Deed of Absolute Sale.
**These do not include expenses related to the application for various utilities (e.g. meter deposits) and RPT.
**The client is required to submit complete post dated checks.
**Turnover fees which are due prior to unit turnover are not included in Total Contract Price. Separate check should be issed for Turnover Fee.
**The developer has the right to make necessary corrections in this payment schedule in the event of error in pricing & computation.

CONFORME: MARITAL CONSENT

- -

SELLER:

-
NAME OF CLIENT -

BOTANIKA NATURE RESIDENCES TOWER 1


UNIT 8I 2-Bedroom Premiere w/Parking Slot/s B2031,B2055,*
Parking: 2 Single Slots
Floor Area (approx) 137 sqm inclusive of balcony/terrace, if any
equivalent to 1,475 sq feet
List Price 44,080,000
less: 2% cash discount (881,600.00)
Subtotal 43,198,400.00
Add: Parking 3,600,000.00
Contract Price w/o VAT 46,798,400.00
Value-added Tax (12%) 5,615,808.00 54,846,200.00
Add: Aircon 560,000.00
Other Charges** 1,871,992.00 54,846,200.00
TOTAL CONTRACT PRICE 54,846,200.00 Applicable only to reservations made until February 28, 2023 only
*Parking slot/s are appurtenant to the unit and cannot be sold separately
Computation generated on 02/06/2023

Pls issue check to: FILINVEST ALABANG INC

Deferred 20%/80% (over 60 mos) - 2% Discount


Month Total
6-Feb-23 200,000.00 reservation deposit
6-Mar-23 10,769,240.00 30 days from reservation
6-Apr-23 731,282.67
6-May-23 731,282.67
6-Jun-23 731,282.67
6-Jul-23 731,282.67
6-Aug-23 731,282.67
6-Sep-23 731,282.67
6-Oct-23 731,282.67
6-Nov-23 731,282.67
6-Dec-23 731,282.67
6-Jan-24 731,282.67
6-Feb-24 731,282.67
6-Mar-24 731,282.67
6-Apr-24 731,282.67
6-May-24 731,282.67
6-Jun-24 731,282.67
6-Jul-24 731,282.67
6-Aug-24 731,282.67
6-Sep-24 731,282.67
6-Oct-24 731,282.67
6-Nov-24 731,282.67
6-Dec-24 731,282.67
6-Jan-25 731,282.67
6-Feb-25 731,282.67
6-Mar-25 731,282.67
6-Apr-25 731,282.67
6-May-25 731,282.67
6-Jun-25 731,282.67
6-Jul-25 731,282.67
6-Aug-25 731,282.67
6-Sep-25 731,282.67
6-Oct-25 731,282.67
6-Nov-25 731,282.67
6-Dec-25 731,282.67
6-Jan-26 731,282.67
6-Feb-26 731,282.67
6-Mar-26 731,282.67
6-Apr-26 731,282.67
6-May-26 731,282.67
6-Jun-26 731,282.67
6-Jul-26 731,282.67
6-Aug-26 731,282.67
6-Sep-26 731,282.67
6-Oct-26 731,282.67
6-Nov-26 731,282.67
6-Dec-26 731,282.67
6-Jan-27 731,282.67
6-Feb-27 731,282.67
6-Mar-27 731,282.67
6-Apr-27 731,282.67
6-May-27 731,282.67
6-Jun-27 731,282.67
6-Jul-27 731,282.67
6-Aug-27 731,282.67
6-Sep-27 731,282.67
6-Oct-27 731,282.67
6-Nov-27 731,282.67
6-Dec-27 731,282.67
6-Jan-28 731,282.67
6-Feb-28 731,282.67
6-Mar-28 731,282.67

All plans, information and illustrations are for identification and reference only. All details are subject to change without prior notice and
do not form part of an offer or contract.
HLURB LTS No. 029205

**Other Charges are subject to change based on the government mandated rates & BIR ruling(s) prevailing at the time of registration
of the Deed of Absolute Sale.
**These do not include expenses related to the application for various utilities (e.g. meter deposits) and RPT.
**The client is required to submit complete post dated checks.
**Turnover fees which are due prior to unit turnover are not included in Total Contract Price. Separate check should be issed for Turnover Fee.
**The developer has the right to make necessary corrections in this payment schedule in the event of error in pricing & computation.

CONFORME: MARITAL CONSENT

- -

SELLER:

-
NAME OF CLIENT -

BOTANIKA NATURE RESIDENCES TOWER 1


UNIT 8I 2-Bedroom Premiere w/Parking Slot/s B2031,B2055,*
Parking: 2 Single Slots
Floor Area (approx) 137 sqm inclusive of balcony/terrace, if any
equivalent to 1,475 sq feet
List Price 44,080,000.00
less: 1% cash discount (440,800.00)
Subtotal 43,639,200.00
Add: Parking 3,600,000.00
Contract Price w/o VAT 47,239,200.00
Value-added Tax (12%) 5,668,704.00 55,357,500.00
Add: Aircon 560,000.00
Other Charges** 1,889,596.00 55,357,500.00
TOTAL CONTRACT PRICE 55,357,500.00 Applicable only to reservations made until February 28, 2023 only
*Parking slot/s are appurtenant to the unit and cannot be sold separately
Computation generated on 02/06/2023

Pls issue check to: FILINVEST ALABANG INC

Deferred 10%/90% (over 60 mos) - 1% Discount


Month Total
6-Feb-23 200,000.00 reservation deposit
6-Mar-23 5,335,750.00 30 days from reservation
6-Apr-23 830,362.50
6-May-23 830,362.50
6-Jun-23 830,362.50
6-Jul-23 830,362.50
6-Aug-23 830,362.50
6-Sep-23 830,362.50
6-Oct-23 830,362.50
6-Nov-23 830,362.50
6-Dec-23 830,362.50
6-Jan-24 830,362.50
6-Feb-24 830,362.50
6-Mar-24 830,362.50
6-Apr-24 830,362.50
6-May-24 830,362.50
6-Jun-24 830,362.50
6-Jul-24 830,362.50
6-Aug-24 830,362.50
6-Sep-24 830,362.50
6-Oct-24 830,362.50
6-Nov-24 830,362.50
6-Dec-24 830,362.50
6-Jan-25 830,362.50
6-Feb-25 830,362.50
6-Mar-25 830,362.50
6-Apr-25 830,362.50
6-May-25 830,362.50
6-Jun-25 830,362.50
6-Jul-25 830,362.50
6-Aug-25 830,362.50
6-Sep-25 830,362.50
6-Oct-25 830,362.50
6-Nov-25 830,362.50
6-Dec-25 830,362.50
6-Jan-26 830,362.50
6-Feb-26 830,362.50
6-Mar-26 830,362.50
6-Apr-26 830,362.50
6-May-26 830,362.50
6-Jun-26 830,362.50
6-Jul-26 830,362.50
6-Aug-26 830,362.50
6-Sep-26 830,362.50
6-Oct-26 830,362.50
6-Nov-26 830,362.50
6-Dec-26 830,362.50
6-Jan-27 830,362.50
6-Feb-27 830,362.50
6-Mar-27 830,362.50
6-Apr-27 830,362.50
6-May-27 830,362.50
6-Jun-27 830,362.50
6-Jul-27 830,362.50
6-Aug-27 830,362.50
6-Sep-27 830,362.50
6-Oct-27 830,362.50
6-Nov-27 830,362.50
6-Dec-27 830,362.50
6-Jan-28 830,362.50
6-Feb-28 830,362.50
6-Mar-28 830,362.50

All plans, information and illustrations are for identification and reference only. All details are subject to change without prior notice and
do not form part of an offer or contract.
HLURB LTS No. 029205

**Other Charges are subject to change based on the government mandated rates & BIR ruling(s) prevailing at the time of registration
of the Deed of Absolute Sale.
**These do not include expenses related to the application for various utilities (e.g. meter deposits) and RPT.
**The client is required to submit complete post dated checks.
**Turnover fees which are due prior to unit turnover are not included in Total Contract Price. Separate check should be issed for Turnover Fee.
**The developer has the right to make necessary corrections in this payment schedule in the event of error in pricing & computation.

CONFORME: MARITAL CONSENT

- -

SELLER:

-
NAME OF CLIENT -

BOTANIKA NATURE RESIDENCES TOWER 1


UNIT 8I 2-Bedroom Premiere w/Parking Slot/s B2031,B2055,*
Parking: 2 Single Slots
Floor Area (approx) 137 sqm inclusive of balcony/terrace, if any
equivalent to 1,475 sq feet
List Price 44,080,000.00
Add: Parking 3,600,000.00
Contract Price w/o VAT 47,680,000.00
Value-added Tax (12%) 5,721,600.00 55,868,800.00
Add: Aircon 560,000.00
Other Charges** 1,907,200.00 55,868,800.00
TOTAL CONTRACT PRICE 55,868,800.00 Applicable only to reservations made until February 28, 2023 only
*Parking slot/s are appurtenant to the unit and cannot be sold separately
Computation generated on 02/06/2023

Pls issue check to: FILINVEST ALABANG INC

10% (over 6 mos) /10% (over 30 mos)/80% thru BankFin or Lumpsum


Month Total
6-Feb-23 200,000.00 reservation deposit
6-Mar-23 897,813.33 30 days from reservation
6-Apr-23 897,813.33
6-May-23 897,813.33
6-Jun-23 897,813.33
6-Jul-23 897,813.33
6-Aug-23 897,813.33
6-Sep-23 186,229.33
6-Oct-23 186,229.33
6-Nov-23 186,229.33
6-Dec-23 186,229.33
6-Jan-24 186,229.33
6-Feb-24 186,229.33
6-Mar-24 186,229.33
6-Apr-24 186,229.33
6-May-24 186,229.33
6-Jun-24 186,229.33
6-Jul-24 186,229.33
6-Aug-24 186,229.33
6-Sep-24 186,229.33
6-Oct-24 186,229.33
6-Nov-24 186,229.33
6-Dec-24 186,229.33
6-Jan-25 186,229.33
6-Feb-25 186,229.33
6-Mar-25 186,229.33
6-Apr-25 186,229.33
6-May-25 186,229.33
6-Jun-25 186,229.33
6-Jul-25 186,229.33
6-Aug-25 186,229.33
6-Sep-25 186,229.33
6-Oct-25 186,229.33
6-Nov-25 186,229.33
6-Dec-25 186,229.33
6-Jan-26 186,229.33
6-Feb-26 186,229.33
6-Mar-26 44,695,040.00

All plans, information and illustrations are for identification and reference only. All details are subject to change without prior notice and
do not form part of an offer or contract.
HLURB LTS No. 029205

**Other Charges are subject to change based on the government mandated rates & BIR ruling(s) prevailing at the time of registration
of the Deed of Absolute Sale.
**These do not include expenses related to the application for various utilities (e.g. meter deposits) and RPT.
**The client is required to submit complete post dated checks.
**Turnover fees which are due prior to unit turnover are not included in Total Contract Price. Separate check should be issed for Turnover Fee.
**The developer has the right to make necessary corrections in this payment schedule in the event of error in pricing & computation.

CONFORME: MARITAL CONSENT

- -

SELLER:

You might also like