PT.

TIRTA AMERTHA
WATER TREATMENT SPECIALIST & WATER DISTRIBUTION SOLUTION
Pergudangan Commpark Blok A-20 Kotawisata, Ds Limusnunggal, Kec Cileungsi, Kab Bogor 16820
Email : sondytjandra@gmail.com
Telp. 021-82482550 Fax. 021-82482458

Kepada Yth :
PT. BRITISH AMERICAN TOBACCO
Jl. Perusahaan Raya, Karanglo, Banjararum
Kecamatan Singosari, Kabupaten Malang
Jawa Timur - Indonesia

Attn : Bp. Syarif

Terimakasih kami ucapkan sebelumnya atas kepercayaan & kesempatan yang diberikan kepada kami dalam permasalahan Pretreatment System, BWRO System,
Chemical Injection System, Sterilization System & Electrical dan Instrumentation
Melanjutkan pembicaraan kita mengenai rencana pekerjaan pengadaan & pemasangan Pretreatment System. BWRO System, Chemical Injection System, Sterilization System & Electrical dan
Instrumentation di pabrik Malang - Jawa Timur, maka bersama ini kamisampaikan penawaran kami sebagai berikut :

SUMMARY
2.1 Pretreatment System Kapasitas 5.000 liter / jam

Harga Total
No. Material Spesification Quantity
Unit (Rp) Installation Cost Unit (Rp) Installation Cost

A Pekerjaan Pretreatment System

(Filter Pump -> Sand Filter -> Carbon Filter -> UF System -> Softener Filter -> Cartridge Filter)

1 Feed Filter Pump 1 unit IDR 18,500,000 IDR 925,000 IDR 18,500,000 IDR 925,000
Fungsi : Memompa air dari Sumur ke Sand Filter
Brand : GRUNDFOS ex. Denmark
Type : CR 5 - 10 Series
Capacity : 5 m3/hour @ 50 meter
Material : SS 304
Connection : 2,5 inch (Flange)
Power : 1,5 kW/3 Phase/220V/50Hz

2 Sand Filter 1 unit IDR 78,500,000 IDR 3,925,000 IDR 78,500,000 IDR 3,925,000
Fungsi : Untuk menurunkan kadar pasir, lumpur dalam air
Brand : ASCO 1 unit
Type : F-2165 Series
Diameter : 540 mm
Height : 1940 mm
Material : SS 304
Pressure Max. : 150 psi
Operation : Manual Backwash
Connection : Top/Bottom Mount 2 inch Flanges
Included :
Sand Silica ex Bangka 500 liter
Strainer, SS 304 1 set
Ball Valve, SS 304, dia. 2 inch 6 unit
 Piping Interface : SS 304 Sch-10 1 lot
Pressure Gauge, SS 304 ex. PGT dia. 2,5 inch - Gliserin Inside 2 unit
Sampling Valve, SS 304 1 unit
Accesories for Supporting Steam Inlet & Outlet : 1 lot
PRV (Pressure Reducing Valve) 1 unit
Pressure Gauge 0 - 7 bar, SS 304 2 unit
Globe Valve, Manual, dia. 0,75" 2 unit
Y Strainer, dia. 0,75" 1 unit
Solenoid Valve, Normally Close, dia. 0,75" 1 unit
Piping & Fitting 3 meter

2 Carbon Filter 1 unit IDR 90,000,000 IDR 4,500,000 IDR 90,000,000 IDR 4,500,000
Fungsi : Untuk menurunkan kadar bau, rasa, warna, organik & sisa klorin dalam air
Brand : ASCO 1 unit
Type : F-2165 Series
Diameter : 540 mm
Height : 1940 mm
Material : SS 304
Pressure Max. : 150 psi
Operation : Manual Backwash
Connection : Top/Bottom Mount 2 inch Flanges
Included :
Activated Carbon ex. CALGON USA c-30, Coal Base c/w Halal Certificate 500 liter
Strainer, SS 304 1 set
Ball Valve, SS 304, dia. 2 inch 6 unit
Piping Interface : SS 304 Sch-10 1 lot
Pressure Gauge, SS 304 ex. PGT dia. 2,5 inch - Gliserin Inside 2 unit
Sampling Valve, SS 304 1 unit
Accesories for Supporting Steam Inlet & Outlet : 1 lot
PRV (Pressure Reducing Valve) 1 unit
Pressure Gauge 0 - 7 bar, SS 304 2 unit
Globe Valve, Manual, dia. 0,75" 2 unit
Y Strainer, dia. 0,75" 1 unit
Solenoid Valve, Normally Close, dia. 0,75" 1 unit
Piping & Fitting 3 meter

3 Cartridge Filter
a Cartridge Filter 1 1 unit IDR 5,000,000 IDR 250,000 IDR 5,000,000 IDR 250,000
Fungsi : Untuk menyaring partikel yang larut didalam air
Brand : ASCO
Type : MF-SS20-5
Material : SS304
Capacity : 5m3/h
Length : 20 inch
Operation : 5 micron
Dimension : Dia. 200mm X 745mm
Accessories :
Sedimen Filter "PUREGEN" 5 pcs
Type : SF-20-05
Length : 20 inch
Operating : 5 micron
Diameter : 2,5 inch
Material : PolyPhrophylene (PP)
b Cartridge Filter 2 1 unit IDR 5,000,000 IDR 250,000 IDR 5,000,000 IDR 250,000
Fungsi : Untuk menyaring partikel yang larut didalam air
Brand : ASCO
Type : MF-SS20-5
Material : SS304
Capacity : 5m3/h
Length : 20 inch
Dimension : Dia. 200mm X 745mm
Accessories :
Sedimen Filter "PUREGEN" 5 pcs
Type : SF-20-05
Length : 20 inch
Operating : 1 micron
Diameter : 2,5 inch
Material : PolyPhrophylene (PP)

c Softener Filter 1 unit IDR 115,000,000 IDR 5,750,000 IDR 115,000,000 IDR 5,750,000
Fungsi : Untuk menurunkan kadar kalsium & magnesium (hardness) / zak kapur di dalam air
Brand : ASCO
Type : Soft-2165 Series
Diameter : 540 mm
Height : 1940 mm
Material : SS 304
Pressure Max. : 150 psi
Operation : Manual Backwash
Connection : Top/Bottom Mount 2 inch Flanges
Included :
Cation Exchange Resin "PUROLITE" C-100E or "NATROB" C Type 500 liter
Strainer, SS 304, 200 micron ex. Johnson Screen, Australia 1 set
Piping Interface : SS 304 Sch-10 1 lot
Pressure Gauge, SS 304 ex. PGT dia. 2,5 inch - Gliserin Inside 2 unit
Sampling Valve, SS 304 1 unit
Brine Tank 1 unit
NaCL for Testing 50 kg

4 UF System
Fungsi : untuk menyaring atau memisahkan mikro organisme, bakteri, dan kontaminan lainnya didalam air. 1 lot IDR 468,000,000 IDR 23,400,000 IDR 468,000,000 IDR 23,400,000
a Ultra Filtration
Brand : DUPONT ex. USA 6 unit
Type : SFP 2660
Capacity : 1.300 liter / jam
Material Mudule : PVDF
Diameter : 6,5 inch (1651mm)
Feed Pump For UF System 1 unit
Brand : GRUNDFOS ex. Denmark
Type : CM11 Series
Capacity : 11.000 / jam
b Piping & Instalation 1 lot
Pipe : PVC Sch.80
accessories : elbow, tee, reducing pipe, Pressure Gauge, Ball Valve, etc.
c Skit UF System 1 lot
Type : Hollow Square 100 mm x 50 mm x 1,5 mm
 Material : SS 304

5 Piping & Installation 1 lot IDR 37,500,000 IDR 1,875,000 IDR 37,500,000 IDR 1,875,000
Piping & Fitting SS-304
Material : SS304
Connection : 1 inch - 1,5 inch
Included :
Elbow, Tee, Socket, Watermur, Flanges, Non Return Check Valve, etc
Manual Ball Valve / Manual Butterfly Valve
Support Pipe

6 Labour Cost
Included :
a Documentation IQ, OQ, PQ Protocol - Report & Manual Book Operation (Pretreatment System) 1 lot IDR 6,500,000 IDR 6,500,000
b Engineering Design & Supervision 1 lot IDR 10,000,000 IDR 10,000,000

8 Testing Commissioning Cost 1 lot IDR 6,500,000 IDR 6,500,000

9 Delivery Cost to Malang 1 lot IDR 10,000,000 IDR 10,000,000

SUB TOTAL A (PRETREATMENT SYSTEM) IDR 850,500,000 IDR 40,875,000

GRAND TOTAL IDR 891,375,000

2.2. BWRO WATER SYSTEM, Kapasitas : Cap. 3.000 Liter/jam

Harga Total
No. Material Spesification Quantity
Unit (Rp) Installation Cost Unit (Rp) Installation Cost

A Pekerjaan BWRO Water System

(Feed RO Pump -> Antiscalant & pH Adjuster Dosing System ->Micron Filter ->
High Pressure Pump RO -> RO System -> Product Water RO Tank

1 Feed RO Pump 1 unit IDR 25,000,000 IDR 1,250,000 IDR 25,000,000 IDR 1,250,000
Fungsi : Memompa air dari Soft Water TFilter ke inlet RO System
Brand : GRUNDFOS ex. Denmark
Type : CM 3 -3 Series
Capacity : 3 m3/hour @ 25 meter
Material : SS 304
Connection : 1,25 inch (Inlet) & 1,25 inch (outlet) FNPT
Power : 0,55 Kw/3 Phase/380V/50Hz
Accesories :
a. Base Frame, Carbon Steel Epoxy Coating 1 unit
b. Inlet : 1,5 inch NPT 2 unit
c. Outlet : 1,5 inch NPT 2 unit
d. Manual Butterfly / Ball Valve : 1,5 inch 4 unit
e. Pressure Indicator : Range 0 - 7 bar, SS 304, conn. 1/2 inch NPT, dia. 2,5 inch 1 unit
f. Pressure Switch Saginomiya, Range 0 - 3 bar, conn. 1/2 inch NPT 1 unit

2 AntiScalant & pH Adjuster Dosing System 2 unit IDR 8,500,000 IDR 425,000 IDR 17,000,000 IDR 850,000
Fungsi : Mengurangi kandungan kerak silika di dalam membrane RO & mengatur keseimbangan
pH didalam air product keluaran RO
Brand : GRUNDFOS ex. Denmark
 Type : DDE 6-10
Capacity : 0 - 6 Liter/hour
Material : UPVC
Accesories :
a. Chemical Tank 100 liter HDPE 1 unit
b. Chemical Testing 10 liter
c. Tubing HDPE 1 lot
d. Skid SS 304 1 lot

3 Micron Filter 1 unit IDR 15,500,000 IDR 775,000 IDR 15,500,000 IDR 775,000
Fungsi : Menyaring kadar partikel - partikel halus yang masih lolos dalam air
Brand : ASCO 1 unit
Type : BN1-W5L1 Series
Kapasitas : 5 m3/h
Material : SS 316L
Pressure Max. : 100 psi
Connection : 2 Inch
Included :
Cartridge Micron Filter 5 micron, dia. 2,5" x 10" ex. Puregen - Taiwan 5 unit
Drain Valve 1 unit
Air Vent Valve 1 unit
Pressure Gauge ex. PGT dia. 2,5 inch - Gliserin Inside 1 unit

4 BWRO System 1 unit IDR 110,000,000 IDR 5,500,000 IDR 110,000,000 IDR 5,500,000
a High Pressure Pump RO
Brand : GRUNDFOS ex. Denmark
Type : CR-3 Series
Model : Centrifugal Multistage Pump
Capacity : 3 m3/hour @ 110 meter
Material : SS 304
Power : 1,5 Kw/3 Phase/380V/50Hz
Connection : 1 inch NPT
b Housing Membrane RO 2 unit
Brand : BONA or equal
Type : BN1-RO80120 Series
Diameter : 8 inch
Length : 120 inch
Pressure : 300 psi
Material : SS 304
Connection : 1,5 inch
c Membrane RO 4 unit
Brand : FILMTEC ex. Dow Chemical USA
Type : BW30-400IG Series
Diameter : 8 inch
Length : 40 inch
Kapasitas : 10.500 GPD
Material : Poly Amide Thin Film Composite
d Skid RO 1 lot
Dimension : 2.500 mm x 900 mm x 1.500 mm
Type : Hollow Square 100 mm x 50 mm x 1,5 mm & 40 mm x 40 mm x 1,5 mm
Material : SS 304
e Cleaning In Place System (For BWRO System (mobile) 1 lot
Functional : Cleaning Kit for Cleaning BWRO System
 CIP Pump 1 unit
Brand : CNP
Type : CHLF 2 - 03 Series
Model : Horizontal Multistage Pump
Material : SS 304
Power : 0,37Kw/380V/50Hz
Connection : 1 inch NPT
Chemical Tank 1 unit
Brand : EXCEL / TIRTA
Capacity : 500 Liter
Material : HDPE
Connection : 1 inch Sanitary Clamp
Micron Filter Housing + Micron Filter 1 unit
Micron Filter Housing ex. PENTAIR - USA
Type : Slim Series / 5 Micron Cartridge Filter
Material : HDPE
Panel Control System CIP 1 unit
Brand : ASCO
Model : Mechanical ON/OFF
Material : Carbon Steel Powder Coating
Dimensi : 30 cm x 40 cm x 20 cm
Piping & Installation 1 lot
Brand : GHWA ex. Thailand
Material : SS 304
Dimensi : 1 inch
Thickness : 1,5 mm
Skid CIP System For UF System 1 lot
Dimension : 1.000 mm x 900 mm x 300 mm
Type : Hollow Square 40 mm x 40 mm x 1,5 mm
Material : SS 304
5 Labour Cost
Included :
a Documentation IQ, OQ, PQ Protocol - Report & Manual Book Operation (BWRO Water System & 1 lot IDR 6,500,000 IDR 6,500,000
Distribution System)
b Engineering Design & Supervision 1 lot IDR 10,000,000 IDR 10,000,000

9 Testing Commissioning Cost 1 lot IDR 7,000,000 IDR 7,000,000

10 Delivery Cost 1 lot IDR 5,000,000 IDR 5,000,000

SUB TOTAL (PEK. BWRO WATER SYSTEM) IDR 196,000,000 IDR 8,375,000
GRAND TOTAL IDR 204,375,000

2.3 CHEMICAL INJECTION SYSTEM

Harga Total
No. Material Spesification Quantity
Unit (Rp) Installation Cost Unit (Rp) Installation Cost
1 Chemical Injection System For UF System 1 lot IDR 30,000,000 IDR 1,500,000 IDR 30,000,000 IDR 1,500,000
a Cleaning In Place System
Functional : Cleaning Kit for Cleaning UF System
CIP Pump 1 unit
 Brand : CNP
Type : CHLF 2 - 03 Series
Model : Horizontal Multistage Pump
Material : SS 304
Power : 0,37Kw/380V/50Hz
Connection : 1 inch NPT
Chemical Tank 1 unit
Brand : EXCEL / TIRTA
Capacity : 1.000 Liter
Material : HDPE
Connection : 1 inch Sanitary Clamp
Micron Filter Housing + Micron Filter 1 unit
Micron Filter Housing ex. PENTAIR - USA
Type : Slim Series / 5 Micron Cartridge Filter
Material : HDPE
Panel Control System CIP 1 unit
Brand : ASCO
Model : Mechanical ON/OFF
Material : Carbon Steel Powder Coating
Dimensi : 30 cm x 40 cm x 20 cm
Piping & Installation 1 lot
Brand : GHWA ex. Thailand
Material : SS 304
Dimensi : 1 inch
Thickness : 1,5 mm
b Chemical Tank Maintenance For UF System
Functional : Inject Chemical Support Maintenance UF System 1 lot
Dosing Pump 1 unit
Brand : GRUNDFOS ex. Denmark
Type : DDE 6-10
Capacity : 0 - 6 Liter/hour
Pressure : 10 bar
Material : UPVC
Accesories :
a. Chemical Tank 300 liter HDPE 1 unit
b. Chemical Testing 10 liter
c. Tubing HDPE 1 lot
Chemical Tank
Brand : EXCEL / TIRTA
Capacity : 300 Liter
Material : HDPE
Skid CIP System & Chemical Maintenance For UF System 1 lot
Dimension : 1.500 mm x 900 mm x 300 mm
Type : Hollow Square 50 mm x 50 mm x 1,5 mm
Material : SS 304
Piping & Installation
Material : PVC AW Class
Cable

2 Labour Cost
Included :
a Documentation IQ, OQ, PQ Protocol - Report & Manual Book Operation (Chemical Injection System) 1 lot IDR 2,500,000 IDR 2,500,000
b Engineering Design & Supervision 1 lot IDR 6,500,000 IDR 6,500,000
3 Testing Commissioning Cost 1 lot IDR 5,000,000 IDR 5,000,000

4 Delivery Cost 1 lot IDR 5,000,000 IDR 5,000,000

SUB TOTAL (PEK. CHEMICAL INJECTION SYSTEM) IDR 49,000,000 IDR 1,500,000
GRAND TOTAL IDR 50,500,000

2.4 STERILIZATION

Harga Total
No. Material Spesification Quantity
Unit (Rp) Installation Cost Unit (Rp) Installation Cost

A Pekerjaan Sterilization System

(UV Lamp -> RO Water Tank)

1 UV Lamp 1 unit IDR 140,000,000 IDR 7,000,000 IDR 140,000,000 IDR 7,000,000
Fungsi : Membunuh bakteri yang larut didalam air.
Brand :AQUAFINE ex, USA
Type : HX-02 BDS Series
Capacity : 6.000 liter/ jam (40GPM)
Material : SS 316L
Connection : 2 inch (Inlet) & 2 inch (outlet)
Power : 265 Watt
Operating Pressure : 10 Bar (150 Psi)
Operating Temperature : 10⁰C - 40⁰C
Dimension : 521 X 968 X 176 (mm)

2 Supply Tube Pipe & Fitting on Skid 1 lot IDR 9,500,000 IDR 475,000 IDR 9,500,000 IDR 475,000
Scope of Supply : BWRO Output to RO Water Tank
a Material : SS 316L

3 Labour Cost
Included :
a Documentation IQ, OQ, PQ Protocol - Report & Manual Book Operation 1 lot IDR 2,000,000 IDR 2,000,000
b Engineering Design & Supervision 1 lot IDR 2,250,000 IDR 2,250,000

4 Testing Commissioning Cost 1 lot IDR 2,500,000 IDR 2,500,000

5 Delivery Cost 1 lot IDR 2,500,000 IDR 2,500,000

SUB TOTAL (PEK. STERILIZATION SYSTEM) IDR 158,750,000 IDR 7,475,000

GRAND TOTAL IDR 166,225,000

2.5 ELECTRICAL & INSTRUMENTATION

Harga Total
No. Material Spesification Quantity
Unit (Rp) Installation Cost Unit (Rp) Installation Cost
 Harga Total
No. Material Spesification Quantity
Unit (Rp) Installation Cost Unit (Rp) Installation Cost
A Supply Panel Control System for Pretreatment & BWRO
Fungsi : Fully Automatic Electrical System for Controling
Conductivity, Permeate RO System, RO Water Storage Tank, UV Disinfectan
1 Brand : ASCO 1 unit IDR 110,000,000 IDR 5,500,000 IDR 110,000,000 IDR 5,500,000
Model : PLC, Touch Screen
Material : SS 304
Dimension : 400mm X 600mm X 200mm
Inlclude :
PLC & Analog Input - Output by SIEMENS or OMRON or Equal
HMI : WINVIEW or Equal, dia. 10 inch, Full Color
Wiring Diagram
MCB, Relay, Timer, Cable
Ampere & Voltmeter
Analog Input
Analog Output

2 Labour Cost
Included :
a Documentation IQ, OQ, PQ Protocol - Report & Manual Book Operation 1 lot IDR 4,500,000 IDR 4,500,000
b Engineering Design & Supervision 1 lot IDR 7,500,000 IDR 7,500,000

3 Testing Commissioning Cost 1 lot IDR 3,500,000 IDR 3,500,000

4 Delivery Cost 1 lot IDR 4,000,000 IDR 4,000,000

SUB TOTAL (PEK. ELECTRICAL & INSTRUMENTATION SYSTEM) IDR 129,500,000 IDR 5,500,000
GRAND TOTAL IDR 135,000,000

2.6 INTERNAL PIPING

Harga Total
No. Material Spesification Quantity
Unit (Rp) Installation Cost Unit (Rp) Installation Cost
A Interface Piping System for Pretreatment & BWRO 1 lot IDR 35,000,000 IDR 1,750,000 IDR 35,000,000 IDR 1,750,000
1 Fittings Brand : ASCO ex. Taiwan
Material : SS 304
2 Piping PVC AV Class
Tube Pipe Brand :Rucika AW Class
Fittings Brand : Rucika, Maspion or Equal
Material : PVC
3 Labour Cost
Included :
a Documentation IQ, OQ, PQ Protocol 1 lot IDR 2,250,000 IDR 2,250,000
b Engineering Design & Supervision 1 lot IDR 2,500,000 IDR 2,500,000

4 Testing Commissioning Cost 1 lot IDR 3,000,000 IDR 3,000,000

5 Delivery Cost 1 lot IDR 4,000,000 IDR 4,000,000

SUB TOTAL (PEK. INTERFACE PIPING SYSTEM) IDR 46,750,000 IDR 1,750,000
 Harga Total
No. Material Spesification Quantity
Unit (Rp) Installation Cost Unit (Rp) Installation Cost
GRAND TOTAL IDR 48,500,000

GRAND TOTAL WTP SYSTEM IDR 1,447,475,000

Syarat Pembayaran :
a 30% Down Payment
b 30% After Complete On Ware House
c 30% Before Delivery / after Factory Acceptance Test
d 10% After BAST
Note
a Harga franko pabrik PT. British American Tobacco, Malang
b Harga belum termasuk PPN 11% & Biaya Jasa 2%
c Harga sudah termasuk : Manual Book, Training operator & Wiring Panel
d Lama pengadaan Barang & Material : 2minggu setelah PO & DP kami terima
e Lama pabrikasi di workshop : 4 minggu setelah material dinyatakan sudah lengkap
f Lama pengiriman : 3 hari setelah kondisi / lokasi dilapangan dinyatakan siap
g Lama pengerjaan di site : 21 hari setelah barang & kondisi di lapangan dinyatakan sudah
h Fasilitas Penunjang : Listrik dan Air disediakan oleh PT. Britih American Tobacco, Malang
i Validity Penawaran : 2 minggu sejak penawaran dibuat

Demikian poenawaran dari kami, apabila ada pertanyaan teknis, silahkan hubungi kami dinomer 087782227172 dan atau email sondytjandra@gmail.com

Hormat Kami,

Sondy
(Sondy Candra )