Professional Documents
Culture Documents
Suggested Answer CAP II (Dec 2018) All Subjects PDF
Suggested Answer CAP II (Dec 2018) All Subjects PDF
(CAP-II)
Suggested Answer
December 2018
Advance Account
Suggested
Roll No……………. Maximum Marks - 100
Total No. of Questions - 6 Total No. of Printed Pages - 14
Time Allowed - 3 Hours
Marks
Attempt all questions. Working notes should form part of the answer.
1. Ram, the owner of Ram Ltd. and Sita, the owner of Sita Ltd., got
married. So, they agreed to amalgamate their business. The scheme
envisaged a share capital, equal to the combined capital of Ram Ltd. &
Sita Ltd. for the purpose of acquiring the assets, liabilities and
undertakings of the two companies in exchange for share in Ram & Sita
Ltd.
The Summarized Balance Sheets of Ram Ltd. & Sita Ltd. as on 32nd
Ashadh, 2075 (the date of amalgamation) are given below:
Summarized Balance Sheets as on 32nd Ashadh, 2075
Equity & Liabilities Ram Ltd. Sita Ltd. Assets Ram Ltd. Sita Ltd.
(Rs.) (Rs.) (Rs.) (Rs.)
Shareholders Fund: Non-current Assets:
a. Share Capital 6,00,000 8,40,000 Fixed Assets,
b. Reserves 10,20,000 6,00,000 excluding goodwill 7,20,000 10,80,000
Current Assets:
Current Liabilities: Inventories 3,60,000 6,60,000
Bank Overdraft - 5,40,000 Trade Receivables 4,80,000 7,80,000
Trade Payables 2,40,000 5,40,000 Cash at Bank 3,00,000 -
18,60,000 25,20,000 18,60,000 25,20,000
The consideration was to be based on the net assets of the companies as
shown in the Balance Sheet above, but subject to an additional payment
to Ram Ltd. for its goodwill to be calculated as its weighted average net
profits for the three years ended 32nd Ashadh, 2075.
The profit had been
2072/73 Rs. 3,00,000; 2073/74 Rs. 5,25,000; 2074/75 Rs. 6,30,000.
The shares of Ram & Sita Ltd. were to be issued to Ram Ltd. & Sita Ltd.
at a premium and in proportion to the agreed net assets value of these
companies.
In order to raise working capital, Ram & Sita Ltd. proceeded to issue
72,000 shares of Rs. 10 each at the same rate of premium as issued for
discharging the purchase consideration to Ram Ltd. & Sita Ltd.
You are required to prepare: 20
a) Calculate the number of shares issued to Ram Ltd. & Sita Ltd.
b) Prepare required journal entries in the books of Ram & Sita Ltd.
c) Prepare the Balance Sheet of Ram & Sita Ltd. after recording the
necessary journal entries.
Solution:1
a) Calculation of number of shares issued to Ram Ltd. & Sita Ltd.
Amount of share capital as per Balance Sheet Rs.
Ram Ltd. 6,00,000
Sita Ltd. 8,40,000
14,40,000
Share of Ram Ltd. = 14,40,000*[21,60,000/(21,60,000+14,40,000) ]
= Rs. 8,64,000 or 86,400 Shares
Securities Premium= 21,60,000 - 8,64,000 = Rs. 12,96,000
Premium per share = 12,96,000/86,400 = Rs. 15 per share
Current Assets
Current Liabilities Inventories 10,20,000
Bank Overdraft 5,40,000 Trade Receivables 12,60,000
Trade Payables 7,80,000 Cash at Bank 21,00,000
67,20,000 67,20,000
Working Notes:
1. Calculation of Goodwill of Ram Ltd.
Year Profit Weight Weighted Amount
2072/73 3,00,000 1 3,00,000
2073/74 5,25,000 2 10,50,000
2074/75 6,30,000 3 18,90,000
Total 6 32,40,000
Weighted Average Amount = 32,40,000/6 = 5,40,000
Goodwill = Rs. 5,40,000
2.
a) From the following particulars, you are required to calculate the
amount of claim for Godawari Ltd., whose business premises was
partly destroyed by fire: 10
Sum insured (from 31st Chaitra, 2073) Rs. 4,00,000
Solution-2(a)
1) Short Sales
Period Adjusted Standard Turnover Actual Turnover Shortage
Rs. Rs. Rs.
Baishak 1,00,000 - 1,00,000
Jestha to Magh 9,60,000 8,00,000 1,60,000
10,60,000 8,00,000 2,60,000
2) Gross profit ratio for the purpose of insurance claim on loss of profit
Gross profit - Insured Standing Charges - Uninsured standing charges = Net profit Or
Net profit +Insured Standing Charges = Gross profit - Uninsured standing charges
= 4,06,400 – 20,000 = 3,86,400
=3,86,400/12,70,000×100%= 30.425%
3) Amount allowable in respect of additional expenses is least of the following
(i) Actual expenses 180,000
(ii) Gross profit on sales during 10 months period =8,00,000×30.425%=243,400
(iii)
4) Amount of Claim
Particulars Rs.
Gross profit on short sales = 2,60,000× 30.425% 79,105
Add: Amount allowable in respect of additional 1,71,142
expense
2,50,247
Less: Savings in Insured Standing Charges (28,000)
2,22,247
On the amount of final claim, the average clause will not apply since the amount of the
policy Rs.4,00,000 is higher than gross profit on annual adjusted turnover Rs.3,86,400.
Therefore the insurance claim will be Rs.2,22,247
Solution-2(b)
(i) Computation of total liability of underwriters in shares
(in shares)
X Y Z Total
Gross liability 90,000 37,500 22,500 1,50,000
Less: Marked applications
(excluding firm underwriting ) (15,000) (30,000) (7,500) (52,500)
75,000 7,500 15,000 97,5000
Less: Unmarked applications
in the ratio of gross liabilities
of 12:5:3 (excluding firm
underwriting ) (13,500) (5,625) (3,375) (22,500)
Less: Firm underwriting 61,500 1,875 11,625 75,000
(12,000) (4,500) (15,000) (31,500)
Less: Surplus of Y and Z 49,500 (2,625) (3,375) 43,500
adjusted in X's balance
(2,625+3,375) (6,000) 2,625 3,375 00
Net liability 43,500 - - 43,500
Add: Firm underwriting 12,000 4,500 15,000 31,500
Total liability 55,500 4,500 15,000 75,000
Amount receivable @ Rs 20
from Underwriter (in Rs) 11,10,000 90,000 3,00,000 15,00,000
Less: Underwriting
Commission Payable @ 5% of (90,000) (37,500) (22,500) (1,50,000)
Rs 20 (in Rs)
Net amount receivable (in Rs)
10,20,000 52,500 2,77,500 13,50,000
3.
a) The Balance Sheets of X Co. Ltd. and Y Co. Ltd. as on 31st Chaitra,
2074 are as follows:
Balance sheet of X Co. Ltd.
Liabilities Rs. Assets Rs.
Share Capital: Fixed Assets:
Authorised Capital: Goodwill 80,000
10,000 shares of Other 8,00,000 8,80,000
Rs. 100 each 10,00,000 Current Assets,
Loans and Advances 9,00,000
Issued Capital:
10,000 shares of Rs.100 each
fully paid 10,00,000
Reserves and Surplus:
Capital Reserve 2,00,000
General Reserve 70,000 2,70,000
Unsecured Loans 2,00,000
Current Liabilities and
Provisions :
Sundry Creditors 3,10,000
17,80,000 17,80,000
Solution-3(a)
a)
(a)Computation and Composition of Purchase Consideration
(i) Valuation of shares of X Co. Ltd. Rs.
Share Capital 10,0,000
Capital Reserve 2,00,000
General Reserve 70,000
12,70,000
Less: Goodwill,being valueless 80,000
Arrear of Depreciation 40,000 1,20,000
Value of Net Assets 11,50,000
No. of Shares 10,000
Intrinsic value per share Rs.115
(ii) Valuation of Shares of Y Co. Ltd.
Share Capital 8,00,000
General Reserve 8,00,000
16,00,000
No. of Shares 80,000
Value per share Rs. 20
On the basis of intrinsic values, every holder of two shares in X Co. Ltd. will
receive 10 shares in Y Co. Ltd. plus cash for the balance. The intrinsic value of the
two shares in X Co. Ltd. is Rs. 230 and that of 10 shares in Y Co. Ltd. is Rs.200 .
Therefore, for each lot of two shares in X Co. Ltd. , a shareholder will receive
Rs.30 in cash (Rs.230-200).
11,50,000
(b)
Y Co. Ltd.(after absorption)
BALANCE SHEET
as on 31st Chaitra, 2074
Liabilities Rs. Liabilities Rs.
Share Capital: Fixed Assets 16,00,000
Authorised Addition on acquisition
2,00,000 shares of 7,60,000 23,60,000
Rs.10 each 20,00,000
Investment -
Issued and Subscribed Current Assets,Loans 15,60,000
1,30,000 Shares of &Advances
Rs.10 each fully paid Cash at Bank 50,000
(Issued for
consideration other
than cash:50,000
Shares of Rs.10 each
fully paid ) 13,00,000
Reserve and Surplus :
Share Premium 5,00,000
General Reserve 8,00,000
Secured Loans 5,00,000
Unsecured Loans 2,00,000
Current Liabilities &
Provisions :
Sundry Creditors 6,70,000
39,70,000 39,70,000
Solution-3(b)
Cash flow statement of Thapathali Ltd. for the year ended 32nd Ashad 2075
4.
a) You are the Financial Accountant for Kathmandu Ltd., a company
that manufactures household furniture. Kathmandu Ltd. has
experienced both a reduction in sales revenue and cash flow during
the last financial period. You are provided with the following
information regarding Kathmandu Ltd. for the years 2072/73 and
2073/74:
Statement of Profit or Loss 2072/73 2073/74
(Rs.'000) (Rs.'000)
Revenue 500 700
Cost of sales (300) (350)
Gross profit 200 350
Operating expenses (75) (140)
Operating profit 125 210
Interest on debentures (30) (50)
Profit before tax 95 160
Tax (12) (20)
Required: 10
Calculate the following ratios for both years:
i) Operating profit margin
ii) Current ratio
iii) Acid test ratio
iv) Inventory days
v) Receivable days
vi) Payable days
vii) Return on capital employed
viii) Gearing Ratio
b) Following is the information related to loan loss provisions (LLP) of
Big Bank Ltd. as on 32.03.2075.
Classification LLP (in lakhs)
Pass loan 2,500
Watchlist 500
Re-scheduled 350
Sub-standard 150
Doubtful 400
Bad 1,000
Sub-standard loan is fully insured with DCG Fund. Find out the level
of Non Performing Loan (NPL) as on 32.03.2075 of the bank. 5
Solution-4(a)
Solution-4(b)
Statement of calculation of NPA as on 31.03.2075.
(Amount in Lakhs)
Classification LLP LLP rate Loan amount
Pass loan 2,500 1% 250,000
Watchlist 500 5% 10,000
Re-scheduled 350 12.50% 2,800
6.25%(insured so 25% only required) 2,400
Sub standard 150
Doubtful 400 50% 800
Bad 1,000 100% 1,000
Total 267,000
NPA 7,000
NPA% 2.62
5.
a) Tinkune Ltd.‘s head office building is the only building it owns.
Using professional valuers, it revalued the building on 1st Shrawan
2074, at Rs. 21,00,000. Tinkune Ltd. has adopted a
revaluation policy for buildings from this valuation date and has
decided that the original useful life of buildings has not changed as a
result of the revaluation. The building was acquired on 1st Shrawan
2064. The cost of the building on acquisition was Rs. 25,00,000 and
the accumulated depreciation to the Ashadh end, 2074 amounted to
Rs. 5,00,000. The depreciation up to 1st Shrawan 2074 was
depreciated evenly since acquisition. The professional valuer
believes that the residual value on the building would be Rs.
6,00,000 at the end of its useful life.
Required: 5
Calculate the depreciation amount of the building for the year ended
32nd Ashadh 2075 based on the information provided in the above
scenario.
b) A machine having expected useful life of 6 years is leased for 4
years. Both the cost and fair value of the machinery are Rs.
17,00,000. The amount will be paid in 4 equal installments and at the
termination of lease, lessor will get back the machinery. The
unguaranteed residual value at the end of the 4th year is Rs.
1,70,000. The IRR of investment is 10%. The present value of
annuity factor of Rs. 1 due at the end of 4th year at 10% IRR is 3.169.
The present value of Rs. 1 due at the end of 4th year at 10% rate of
interest is 0.683.
State with reason on the basis of your calculation, whether the lease
constitutes finance lease or not. 5
c) Rahul Trading gives the following information relating to items
forming part of inventory as on 32-3-2075. His factory produces
Product X using Raw material A.
i) 600 units of Raw material A (Produce @ Rs. 120). Replacement
cost of raw material A as on 32-3-2075 is Rs. 90 per unit.
ii) 500 units of partly finished goods in the process of producing X
and cost incurred till date Rs. 260 per unit. These units can be
finished next year by incurring additional cost of Rs. 60 per unit.
iii) 1500 units of finished product X and total cost incurred Rs. 320
per unit. Expected selling price of Product X is Rs. 300 per
unit.
Determine how each item of inventory will be valued as on 32-3-
2075. Also calculate the value of total inventory as on 32-3-2075. 5
Solution-5(a)
The depreciation amount is as follow:
To calculate the new depreciation amount, we use the following depreciation formula.
Working Note 1
Building-original cost 25,00,000
Building- Accumulated Depreciation 5,00,000
Accumulated Depreciation/Cost= 20%
Building has been depreciated by 20 % over 10 years, so annual rate of depreciation has
been 2 % i.e. 20%/10 years, as asset has been depreciated evenly since acquisition.
Therefore, the original useful life is 50 years and the remaining useful life is 40 years.
Solution-5(b)
As per NAS 17 on "Leases", one of the situations that individually or in combination
would normally lead to a lease being classified as a finance lease is that if at the
inception of the lease the present value of the minimum lease payment amounts to at
least substantially all of the fair value of the leased asset.
Determination of nature of lease Rs.
Fair value of asset is Rs. 17,00,000 and unguaranteed residual value is Rs.1,70,000
Present value of residual value at the end of 4th year =1,70,000*0.683 =1,16,110
Present value of lease payment recoverable = 17,00,000–1,16,110 =15,83,890
The percentage of present value of lease payment to
fair value of the asset is =(15,83,890/17,00,000)*100% =93.17%
Since the present value of minimum lease payment substantially cover the major
portion of fair value of leased assets and life of the asset, the lease transaction meets the
definition of finance lease as per NAS -17. Hence, it constitutes a finance lease.
Solution-5(c)
As per NAS 2 ‗ Inventories‘ are valued at lower of cost and net realizable value.
Materials and other supplies held for use in the production of inventories are not written
down below cost if the finished products in which the will be incorporated are expected
to be sold at cost or above cost. However, when there has been a decline in the price of
materials and it is estimated that the cost of the finished products will exceed net
realizable value, the materials are written down to net realizable value. In such
circumstances, the replacement cost of the materials may be the best available measure
of their net realizable value. In the given case, selling price of product X is Rs. 300 and
total cost per unit for production is Rs.320.
Hence the valuation will be done as under:
i) 600 units of raw material will be written down to replacement cost as market value
of finished product is less than its cost, hence value at Rs. 90 per unit.
ii) 500 units of partly finished goods will be valued at 240 per unit i.e. lower of cost
Rs. 320 (Rs. 260+ additional cost Rs. 60) or Net estimated selling price Rs. 240(
Estimated selling price Rs. 300 per unit less additional cost of Rs. 60)
iii) 1500 units of finished product X will be valued at NRV of Rs. 300 per unit since it
is lower than cost Rs. 320 of product X.
Solution-6
a) Unexpired Risk Reserve
As per rule 15 of the Insurance Regulation 2049, every Insurer operating Non Life
Insurance Business shall transfer an amount not less than fifty percent of the Net
Insurance Premium show in Revenue Account to the ―Unexpired Risk Reserve"
account. Such amount shall be allocated for every category of Insurance the Insurer
operating. e.g. An insurer operating Non Life Insurance Business and accepting risk
for Fire Insurance, Marine Insurance, Motor Insurance and Aviation Insurance, then
the insurer shall maintain the Unexpired Risk Reserve For each of the fire, marine
motor and aviation insurance.
Such Unexpired Risk Reserve shall be recognized as income in next year except the
Unexpired Risk Reserve maintained for Maine Insurance. In case of Marine
Insurance, Unexpired Risk Reserve maintained for it shall not be recognized as
income for at least three years.
b) Financial Instrument
Financial instrument is any contract that gives rise to a financial asset to one entity
and a financial liability or equity instrument to another entity. Hence, financial
instruments include financial assets, financial liability and equity instrument. This
means that financial assets of one entity shall be financial liabilities or equity
instruments of another entity and financial liabilities or equity instrument of one
entity shall be financial assets of another entity. For example, bond, debenture or
bank loan is financial liabilities of entity issuing such bond or debenture or raising
loan and it is financial assets for holder of debenture or bond holder or provider of
loan. Similarly, share capital is equity instrument for share issuing entity and it is
financial assets of holder of equity.
find out the result, all outstanding expenses are taken into account but the incomes
that are outstanding are not considered. The main reason behind this kind of
practice is that professionals consider it imprudent and risky to recognize the
outstanding incomes.
This ratio normally should be 1.33 but a higher coverage is of advantage to the
business as it improves its strength to service the debts promptly
Paper 2:
1. As an auditor, give your opinion with explanations on the following cases: (45=20)
a) Haribhakti Sugar Mills Limited is closed from last 11 months due to
outdated technology and has no sales as old technology produces inferior
products. The company will take minimum 2 years' time with substantial
modification of technology to restart production and make sales. Cost is very
substantial for upgrading technology. Due to factory closure, company
defaults in loan repayment and bank has issued notice for auction if loan is
not repaid within 3 months' time. Management is doubtful that funding can
be arranged.
CFO is of view that financial statement shall be prepared in going concern
basis as there is little hope that funding will be received.
b) The annual general meeting of Nepal Hydropower Limited failed to appoint
the auditor for the fiscal year 2074/75 due to time constraint and delegated
power to the board under the terms recommended by the audit committee.
The board of directors appoints M/s ABC & Co., Chartered Accountants as
auditor. Do you think the appointment is valid?
c) The total assets of Rs. 250 million of Y & Z Limited includes inventory
amounting to Rs. 50 million. The inventories were valued at cost. The
market price of the inventories was Rs. 42 million. The company has
disclosed this fact in the notes to accounts.
d) A Co. Ltd. has not included in the Balance Sheet as on 32-03-2075 a sum of
Rs. 1,500,000 being amount in the arrears of salaries and wages payable to
the staff for the last 2 years because the negotiations were going since last 18
months which concluded on 30-04-2075. The auditor wants to sign the said
financial statement and give the audit report on 31-05-2075. The auditor
came to know the result of the negotiations on 15-05-2075.
Answer:
a) As per NAS 1, an entity shall prepare its financial statements on a going concern
basis unless management intends to liquidate the entity or to cease trading, or that it
has no realistic alternative but to do so. When preparing Financial Statements,
management shall make an assessment of an entity's ability to continue as a going
concern. In making assessment, management is aware of material uncertainties
related to events or conditions that may cast significant doubt upon the entity's
ability to continue as a going concern, the entity shall disclose those uncertainties.
When financial statements are not prepared on going concern basis, It shall disclose
the fact, together with the basis on which it prepared the Financial Statements and
the reasons of doing so.
NSA 570 ―Going Concern‖ requires that the auditor shall consider whether there are
events or conditions that may cast significant doubt on the entity‘s ability to
continue as a going concern. In the given case, entity's inability to operate the
business for more than 11 months' time and significant doubt on availability of the
fund is one such example. If the financial statements have been prepared on a going
concern basis but, in the auditor‘s judgment, management‘s use of the going
concern assumption in the financial statements is inappropriate, the auditor shall
express a modified opinion.
In the given case, as there is significant doubt that entity will be operational and
going concern assumptions is questionable. The auditor shall evaluate the data on
which basis the management has made assessment and come to the conclusion of
the appropriateness of use of going concern assumption. Based on evaluation, the
auditor should form an appropriate opinion of the Financial Statements.
b) According to Section 110 of the Companies Act 2063, every company shall appoint
auditor under the act to have its accounts audited. As per the Section 111, the
general meeting shall appoint the auditor of the company from the amongst the
auditors licensed to carry out audit under the prevailing laws subject to Chapter 18
of the act in case of a public limited company. The act also provides that the board
of directors may appoint the auditor prior to holding first annual general meeting.
There is no any provision to delegate the authority to anyone for appointment of an
auditor. In the case of a public limited company the annual general meeting has
authority to appoint the auditor under the terms and conditions as recommended by
the Audit Committee as per Section 165 of the act.
As per section 113 of the act, in case of failure to appoint an auditor in the general
meeting of the company for any reason or where annual general meeting cannot be
held, the auditor is appointed by the Company Registrar‘s Office at the request of
the board of directors of the company.
Hence, the companies Act does not have any provision of delegating power of the
appointment of the auditor and no one can appoint auditor except the annual general
meeting and Company Register's Office in case of failure to appoint the auditors by
the AGM.
In the above context, the appointment of M/s ABC & Co., Chartered Accountants
by the board of Nepal Hydropower Limited is not valid. The Company Register's
Office can only appoint the auditor at the request of board of directors where annual
general meeting fails to appoint auditor.
d) As per NAS 10 ―Events after the reporting period‖, adjustments to assets and
liabilities are required for events after the reporting date that provide additional
information materially affecting the determination of the amounts relating to
conditions existing at the reporting date. Similarly as per NAS 37 "Provisions,
Contingent liabilities and Contingent Assets", future events that may affect the
amount required to settle an obligation should be reflected in the amount of a
provision where there is sufficient objective evidence that will occur.
The amount of Rs 1,500,000 is a material amount and it is the result of an event,
which has occurred after the reporting date. The facts have become known to the
auditor before the date of issue of the Audit Report and Financial Statements. The
auditor has to perform the procedure to obtain sufficient, appropriate evidence about
the events occuring from the date of the financial statements i.e. 32-3-2075 to the
date of Auditors Report i.e. 31-05-2075. It is observed that as a result of long
pending negotiations a sum of Rs. 1,500,000 representing arrears of salaries of last
two years have not been included in the financial statements. It is quite clear that the
obligation requires provision for outstanding expenses. So the auditor should
request the management to adjust the sum of Rs. 1,500,000 by making provision for
expenses. If the management does not accept the request the auditor should qualify
the audit report.
Answer:
a) Section 140.1 of Code of Ethics of ICAN, specifies about the Confidentiality to be
observed by members and professional accountants. The principle of confidentiality
imposes an obligation on all professional accountants to refrain from: (a) Disclosing
outside the firm or employing organization confidential information acquired as a
result of professional and business relationships without proper and specific
authority or unless there is a legal or professional right or duty to disclose; and (b)
Using confidential information acquired as a result of professional and business
relationships to their personal advantage or the advantage of third parties.
However, section 140.07, outlines circumstances where professional accountants is
required to disclose confidential information or when such disclosure is appropriate
and once such circumstances arise as required by law, for example i.e production of
documents or other provision of evidence in the course of legal proceedings.
Hence, in given case, complaint of Mr. B is not valid, as Mr. A has well followed
the code of Ethics and release confidential information on trade secret only upon
order of supreme court and such release of trade secret is allowed by Ethical Code
of ICAN and cannot be construed as release of confidential information by
breaching Ethical Code of ICAN for professional accountants.
b) As per NSA 570 ―Going Concern‖, management intentions to liquidate the entity or
to cease operations is one of the event or condition that may cast significant doubt
on the entity‘s ability to continue as going concern. If events or conditions have
been identified that may cast significant doubt on the entity‘s ability to continue as a
going concern but, based on the audit evidence obtained the auditor concludes that
no material uncertainty exists, the auditor shall evaluate whether, in view of the
requirements of the applicable financial reporting framework, the financial
statements provide adequate disclosures about these events or conditions
Further, as per NSA 701 ―Communicating Key Audit Matters in the Independent
Auditor‘s Report‖, when matters relating to going concern may be determined to be
key audit matters, and explains that a material uncertainty related to events or
conditions that may cast significant doubt on the entity‘s ability to continue as a
going concern is, by its nature, a key audit matter. NSA 701 also emphasizes on
auditor‘s responsibility to communicate key audit matters in the auditor‘s report.
As per the facts given in the case, intention of the National Company Limited had
definite plan of its business being closed down within short period from 32ndAshad,
2075. However, financial statements for the year ended 32ndAshad, 2075 had been
prepared on the same basis as it had been in earlier periods with an additional note.
Thus, management intentions to liquidate the entity or to cease operations is one of
the event or condition that may cast significant doubt on the entity‘s ability to
continue as going concern is a key audit matter. Therefore, the auditor is required to
communicate the Key Audit Matters in accordance with NSA 570 in above stated
manner. Simple reference as to a possible cessation of business and making of
adjustments, if any, be made at the time of cessation only by the auditor in his report
is not sufficient.
In the above case since the above assignments requires independence, Mr. Ajay and
Mr. Sanjay both are not complying with ethical requirements under Code of Ethics
issued by ICAN. The disciplinary action can be taken against Mr. Ajay and Mr.
Sanjay.
d) As per NSA 315 (Identifying and Assessing the Risks of Material Misstatement
through Understanding the Entity and Its Environment), in exercising judgment as
to which risks are significant risks, the auditor shall consider at least the following:
Whether the risk is a risk of fraud;
Whether the risk is related to recent significant economic, accounting or other
developments and, therefore, requires specific attention;
The complexity of transactions;
Whether the risk involves significant transactions with related parties;
The degree of subjectivity in the measurement of financial information related to
the risk, especially those measurements involving a wide range of measurement
uncertainty; and
Whether the risk involves significant transactions that are outside the normal
course of business for the entity, or that otherwise appear to be unusual. (Ref:
Para. A141–A145)
In the light of the aforesaid provision of NSA 315, I will guide my audit team to
ensure the risk identified by them are significant risk or otherwise.
Answer:
a) The auditor‘s understanding of the entity and its environment consists of an
understanding of the following aspects:
Industry, regulatory, and other external factors, including the applicable financial
reporting framework.
Nature of the entity, including the entity‘s selection and application of accounting
policies.
Objectives and strategies and the related business risks that may result in a
material misstatement of the financial statements.
Measurement and review of the entity‘s financial performance.
Internal control.
c) Nepal Standard on Auditing 500 (Audit Evidence) prescribes audit procedures for
obtaining audit evidences. Accordingly an auditor is concerned with following
assertions while obtaining audit evidences from substantive procedures:
Existence: That an asset or liability exists at a given date.
Rights and obligations: That an asset is a right of the concern and a liability is
an obligation at a given date.
Occurrence: That a transaction or event which took place pertains to the entity
during the relevant period.
Completeness: That there are no unrecorded assets, liabilities or transaction.
Valuation: That an asset or liability is recorded at an appropriate carrying value.
Measurement: That a transaction is recorded in the proper amount and revenue
or expense is allocated to the proper period.
Presentation and disclosure: That an item is disclosed classified and described in
accordance with recognized accounting policies and practices and relevant
statutory
Listed Company: 3
Limited Company: 10
Private Limited Company: 75
INGOs: 5
In the fiscal year 2074/75, one existing listed company did not continue as
auditor and other two companies has approached to the firm to appoint as
auditor. In addition, 2 other limited company and 2 NGOs approached to the
firm for the audit of FY 2074/75.
Answer:
a) Section 290.148 of ICAN Code of Ethics deals with this matter. The significance of
threat depends on time duration the individual has been a member of audit team,
role given to her/him, structure of Firm, nature of audit engagement, whether the
entity's management team is same or changed and the nature or complexity of the
Client's accounting and reporting issues. Accordingly, the safeguards to be applied
to eliminate such threats or reduce them to an acceptable level are:
Rotating the senior personnel off the audit team;
Having a professional accountant who was not a member of the audit team
review the work of the senior personnel; or
Regular independent internal or external quality reviews of the engagement.
b) Section 220.1 of ICAN Code of Ethics deals with this matter. A professional
accountant in public practice may be faced with a conflict of interest when
performing a professional service. A conflict of interest creates a threat to
objectivity and may create threats to the other fundamental principles. Such threats may
be created when:
i. The professional accountant provides a professional service related to a
particular matter for two or more clients whose interests with respect to that
matter are in conflict; or
ii. The interests of the professional accountant with respect to a particular matter
and the interests of the client for whom the professional accountant provides a
professional service related to that matter are in conflict.
Examples of Conflicts of interest may include but not limited to:
Providing a transaction advisory service to a client seeking to acquire an audit
client of the firm, where the firm has obtained confidential information during
the course of the audit that may be relevant to the transaction.
Advising two clients at the same time who are competing to acquire the same
company where the advice might be relevant to the parties‘ competitive
positions.
Providing services to both a vendor and a purchaser in relation to the same
transaction.
Preparing valuations of assets for two parties who are in an adversarial position
with respect to the assets.
Representing two clients regarding the same matter that is in a legal dispute
with each other, such as during divorce proceedings or the dissolution of a
partnership.
c) 194th ICAN Council meeting dated 16th February 2015 had revised the earlier
council decision for the number of audits that can be carried out by the ICAN COP
holder with effect from 17th July 2015. As per revised decision, a member in
practice can conduct the audit of 100 organizations in a fiscal year including the
maximum 10 public companies.
In the given case the number of audit engagements of ABC & Co for the fiscal year
2074/75 as are follows:
As per the provision, a member in practice can audit 100 numbers of organizations
however the public limited company shall not exceed 10. In the given case, the total
number is below 100 however the public limited company has exceeded 10. So he
can accept only 10 audit engagements of public companies. He should not accept
the audit of either 6 public companies.
5. Answer the following: (25=10)
a) Miss Shristi, a Chartered Accountant, has been appointed as an auditor in the
22nd AGM of M/s Kantipur Ltd. She was removed by Board of Directors
when she was abroad for her personal visit.
b) Mr. Kumar KC is practicing as a Chartered Accountant from his
proprietorship firm. He nominated Mr. LK Khatri as partner on profit
sharing basis. Mr. Khatri, is not the member of ICAN.
Answer:
a) Section 119 (1) of the Company Act, 2063 provides that no auditor appointed
pursuant to Companies Act shall be removed pending the completion of audit of
accounts of any financial year for which he/she was appointed as the auditor.
As per Sub-section (2), notwithstanding anything contained in sub-section (1), if
any auditor breaches the code of conduct of auditors or does any act against the
interest of the company which has appointed him/her as the auditor or commits any
act contrary to the prevailing law, such auditor may be removed through the same
process whereby he/she was appointed as auditor, by giving prior information to the
ICAN, and with the approval of the regulatory authority, if any authorized by the
prevailing law for the regulation of business of the company concerned , and if there
is no such authority, with the approval of the Office of Registrar. While removing
an auditor pursuant to sub-section (2) above, the auditor shall be provided with a
reasonable opportunity to defend him/herself.
Thus, Board of Directors cannot remove if auditor has been appointed through
AGM. Further, reasonable opportunity to defend should be provided.
b) Chapter VIII of Section 34.3 of Nepal Chartered Accountant Act, 1997 states that
one shall not share or distribute as profit the auditing fees or remuneration with any
person other than a member of the Institute; and shall not pay any commission,
brokerage etc. out of the professional fees earned to any person or member.
In the given instance; Mr. Kumar, has nominated Mr. Khatri as a partner, who is not
member of ICAN on profit sharing basis, which is against the code of conduct
prescribed by ICAN.
Given the facts, Mr. Kumar is not allowed to nominate Mr. Khatri, who is not
member of ICAN as partner on profit sharing basis. Upon complaint to the Institute
against Mr., Kumar, for not upholding the conduct mentioned in this Act or the
Regulations framed under this Act, the Executive Director shall, if he finds
convincing information that proves Mr. Kumar, is not observing the conduct, submit
the proposal along with the related facts to the Council for further action against
such member or member holding Certificate of Practice, and Mr. Kumar, may face
disciplinary action by ICAN.
Peer review studies the adequacy of the firm's established quality control policies
and tests to determine the extent of the firm's compliance to these policies.
Suggestions for improvement to the system are outlined in a letter of comments
issued by peer reviewers to the reviewed firm. If a firm fails to take appropriate
corrective action, various actions may be imposed e.g. suspension from
membership.
d) The concept of independence is equally relevant for internal auditor too. Internal
auditing is an independent, objective assurance and consulting activity designed to
add value and improve an organization‘s operations.
Internal auditor is part of the management but s/he evaluates the functioning of the
management at different levels. Therefore, to be efficient and effective, the internal
auditor must have adequate independence. It may be noted that by its very nature,
the internal audit function cannot be expected to have the same degree of
independence as is essential when the external auditor expresses his opinion on the
financial information. To ensure his independence, he is made responsible directly
to the Board of Directors through audit committee.
Such a channel of communication provides an independence whereby an internal
auditor can communicate and share his views on the scope of internal audit,
findings, etc. If internal auditor is made subordinate to lower level, his
independence will be effected which will affect his functioning and effectiveness.
Utility The term audit report is used when The term certificate is used when
the auditor expresses his opinion on the auditor verifies certain exact
the financial statements fact e.g. Royalty payment made
to foreign collaborators, value of
import/exports of a company
during a financial year.
Implication Audit report implies that the auditor A certificate implies that the
- Has examined relevant records in Auditor
accordance with generally accepted - Has verified certain precise
auditing standards; and figures; and
- Is expressing an opinion whether or - Is in a position to vouch their
not the financial statements accuracy as per the examination
representing a true and fair view of of documents and books of
the state of affairs and of the account produced before him.
working results of the enterprise.
Accuracy The Auditor is responsible for The Auditor is responsible for the
ensuring that the report is based on factual accuracy of what is stated
factual data that his opinion is in therein.
accordance with facts, and that it is
arrived at by application of due care
& Skill.
b)
Criteria Test Checking Routine Checking
Concept Test checking involves selecting a Routine checking involves
few transactions on the basis of checking of books and records on
auditor‘s judgment and examining regular basis.
them.
User Generally Auditor (Internal/external) Generally Accountants (Lower &
etc. Middle level).
Objectives The main object of test checking is to The main object of routine
form an opinion on the financial checking is ensuring arithmetical
statements on the basis of accuracy of the entries in the
original books and ledgers and
examination of selected sample.
posting to correct ledgers
accounts.
Scope Limited Wide
Time Lesser time consuming Higher time consuming
Reliance Certain reliance can be taken on Reliance cannot be taken on test
routine checking checking
Risk Higher risk of improper result if Lesser risk of improper result if
internal control system is weak. internal control system is strong.
Paper 3:
ii) While publishing the prospectus, the prospectus must be signed by all
directors of the board of a company and same has to be submitted, along
with a written application made to the Securities Board for approval.
iii) If it appears that the prospectus submitted omits any important matter or
contains any unnecessary matter the Securities Board shall cause such
prospectus to be amended or altered as required and grant approval to
publish it in accordance with law. Prior to the approval the company shall
also make a declaration before the Securities Board that the provisions of
the Companies Act have been complied with; and the Securities Board
may, if it deems necessary, seek opinion of Office of Company Registrar
on that matter.
After receipt of approval from the Securities Board, company shall give
information thereof to Company Registrar Office in writing, accompanied by a
copy of the approval letter of the Securities Board.
On receipt of that information the Office of Company Registrar shall register
the prospectus. However if it appears that any matter contained in Companies
Act has not been complied with, the Office of Company Registrar may refuse
to register it.
In publishing the prospectus company shall mention that the prospectus has
been approved by the Securities Board and registered with the Company
Registrar Office and the date thereof. The covering page of prospectus shall
also mention that Securities Board or Office of Company Registrar shall not
be liable to bear any kind of responsibility in respect of matters mentioned
therein.
c)
i) Companies Act, 2063 seeks to ensure that the appointment of an auditor is
not in the hands of the directors. That is why it is vested in the general
meeting of shareholders.
Section 113 provides that where the annual general meeting of a company
fails to appoint an auditor for any reason or where the annual general
meeting itself cannot be held or where the auditor appointed pursuant to
this Act ceases to continue his office for any reason, the Office may, at
the request of the board of directors of the company, appoint another
auditor. Therefore, the casual vacancy of auditor is fulfilled by the Office
of the Company Registrar whether the auditor is vacant by reason of
resignation or other causes.
ii) In the given situation where the company's annual general meeting fails to
appoint an auditor, the Office of Company Registrar may appoint another
auditor under the section 113 of the Companies Act, 2063.
d) Section 76 of the Companies Act, 2063 provide the procedure of the Annual
General Meetings.
1) The public company requires conducting the first annual general meeting
within 1 year of license of conducting business there after the annual
general meeting shall be held within six (6) months from the end of a
fiscal year.
2) If any public company fails to call the annual general meeting even within
three months after the expiry of the time-limit referred, the Office of
Company Registrar may give direction to call the annual general meeting
of such company.
3) If the company fails to call the annual general meeting even within three
months after the receipt of the direction, any shareholder may make a
petition, setting out the matter, to the court. Where such petition is made,
the Court may either cause to hold the annual general meeting or issue
any other appropriate order.
4) The shareholders present in the general meeting called pursuant to the
order of the court under (3) above shall be deemed to be a quorum.
e) As per section 50(1) of the Companies Act, 2063, If any person subscribes
ordinary shares with full voting rights that are five percent or more of the paid
up capital of any public company of which shares that person has held in
his/her name or through his/her agent, that person shall be deemed to have
his/her substantial shareholding in such company.
Provided, however, that in the case of a company having the paid up capital of
more than two hundred fifty million rupees, any person shall be deemed to
have the substantial shareholding if such person has subscribed one percent or
more of the total paid-up capital of such company.
Also as per sub-section (2), a substantial shareholder of every public company
shall give the company information setting out his/her name, address as well
as full particulars of the shares registered in his/her or his/her agent‘s name,
within thirty days after the knowledge of being a substantial shareholder of
that company.
So, as per the above mentioned provision Mr. Mishra is a substantial
shareholder of the company and need to give required information to the
company.
c) As per the Section 18 (1) (a) of the Banks and Financial Institution Act, 2073
any person below 25 years of age is disqualified from being Director of The
Bank and Financial Institution.
In given case Ms. Pramila Pradhan is below the 25 years of age at the date of
Annual general meeting i.e. 2075 Mangsir 25. So as per section 18 (1) (a) of
the Banks and Financial Institution Act 2073 Ms. Pramila Pradhan cannot be
appointed the director of Hamro Bank Ltd. and candidacy filled by her is not
valid.
Ms. Pramila Pradhan becomes eligible to be candidacy of a director of the
company if the Annual General Meeting is to be held on or after 2075 Falgun
15. Because Ms. Pramila Pradhan will completed the 25 years of age at the
date of Annual general meeting and disqualification as per section 18 (1) (a) of
the Banks and Financial Institution Act 2073 will not apply. Ms. Pramila
Pradhan can be appointed the director of Hamro Bank Ltd, and The candidacy
filed by her will be valid.
Answer:
a) Pursuant to Section 12A(1) of the Insurance Act, 2049, the Insurance Board
may impose a ban entirely or partially or may cancel any type of business
being operated by the Insurer under the Insurance Business in any of the
following cases:
i) If the directives provided by the Insurance Board time to time regarding
the procedures to be followed by the Insurer during the operation of the
Insurance Business has been violated.
ii) If the Insurer provides loan to any corporate body in which any of its
Directors or his/her family is working as a Managing Agent or partner
or provides guarantee or security of any kind for any loan provided to
him/her by others by violating section 14.
iii) If the Insurer does not provide information to the Insurance Board to be
provided pursuant to section 15.
iv) If the Insurer does not maintain the accounts and record to be
maintained pursuant to section 19.
v) If the insurer does not maintain separate accounts and records to be
maintained separately pursuant to section 20.
vi) If the Insurer does not maintain the fund to be maintained by it pursuant
to section 21 or bears liability of one Insurance Business from the fund
maintained for another business.
vii) If the Insurer does not maintain the compulsory reserve fund to be
maintained by it pursuant to section 22.
viii) If the Insurer accepts the insurance risk without receiving the insurance
premium pursuant to section 22.
ix) If the Insurer does not re-insure pursuant to section 28.
b) The body corporate will issue its securities under the Securities Act, 2063 as
follows:
b)
i) The Industrial Enterprise Act, 2073 has provided the additional facilities
to the company owned by the woman, pursuant to the Section 25 of
Industrial Enterprise Act, 2073 as follows:
(a) An industry is registered with ownership of woman only, there shall
be 35 percent exemption in the registration fee calculated and levied
in accordance with the law.
(b) An industry is registered with ownership of woman only; there shall
be 20 percent exemption in the amount of registration fee for
industrial property used in the same.
(c) The place shall be provided in priority as prescribed to the woman
entrepreneur if she is desirous to establish an industry in the
industrial region.
(d) An industry, owned to the woman entrepreneur only, apply for
export of the industrial production, shall be provided pre export loan
on the basis of financial condition.
5.
a) Mr. Ganesh Jha, a Chartered Accountant, certified from the Institute of
Chartered Accountants of India (ICAI), has applied in the Institute of
Chartered Accountants of Nepal (ICAN) for recognition. As you are
concern authority engaged in the ICAN, can he obtain the recognition
in accordance with the prevailing law of Nepal. Provide the
recognition provision for such person and foreign institute as provided
in the Nepal Chartered Accountant Act, 2053. 5
b) What are the functions, duties and powers of Auditing Standards Board
(AuSB) under the Nepal Chartered Accountants Act, 2053? 5
Answer:
a) Recognition of foreign certification is the act of regulatory body that is
Institute of Chartered Accountant of Nepal (ICAN). The Nepal Chartered
Accountant Act, 2053 has provided the authority to act for the recognition of
such person or foreign institute. The recognition provision to person
certification from foreign institute as well as recognition of foreign institute
has given below as provided in the section 26 and 27 of the Nepal Chartered
Accountant Act, 2053 :
Recognition to the person: Section 26
A person, having passed the Chartered Accountancy or equivalent
examination and has received training from any foreign accounting body
should submit an application, in a prescribed format, to the Institute for
recognition of such examination and training. The Council, upon receipt of
such application, makes a decision to grant or not to grant recognition to such
examination and training. Any condition that the Council deems necessary
that the applicant should accomplish before recognition of such examination
and training, shall be notified to the applicant. In case of notification of any
condition, the application for membership of the Institute pursuant to Nepal
Chartered Accountant Act, 2053, could be tendered only after
accomplishment of such condition.
Through applying the above provision Mr. Jha can obtain the recognition
form ICAN.
Recognition to the Foreign Institute: Section 27.
The Council with the prior approval of Government of Nepal may grant
recognition to foreign accounting bodies and recognize the examinations and
training conducted by such accounting bodies Nepal. The Council shall
maintain a list of such recognized foreign accounting bodies as per the given
provision above. The procedures as per section 26 need not to be followed
b) Social Welfare Act, 2049 Section 2(a) defines ―Social welfare activity‖ means
the welfare activity oriented towards the economic and social upliftment and
self-reliance to the weak, helpless and disable individuals.
Under Section 3 of the Act, Government of Nepal, by means of different
activities relating to the social welfare work, to support the overall
development of the country may operate the social welfare programme
through the concerned Ministry and Social organizations and institutions.
Pursuant to Section 4 of the Act, Government of Nepal may operate special
Programmes, relating to the social welfare activity and social service, in the
following matters:
(a) To serve interest and render welfare to the children, old age, helpless or
disabled people.
(b) To foster participation in development and to promote and protect the
welfare, rights and interest of the women.
(c) To rehabilitate and help to lead a life of dignity to the victims of social
mischief's and also to juvenile delinquency, drug addicts and similar
people involved in other kind of addictions.
(d) To help to lead a life with dignity to the jobless, poor and illiterate people.
(e) To manage religious places and the activities of the trust Guthi
institutions.
(f) To take effective management and actions for the welfare of the backward
communities and classes.
c) Section 73 of the Labour Act, 2074 has imposed the various duties to be
followed by the workers at to the matter of occupational safety and health. The
duties are as under-
i) Not to do such act at the workplace knowingly or recklessly causing adverse
effect to safety and health of ones or others.
ii) To provide necessary help to the employer or concerned person to fulfill the
duties stated under this chapter.
iii) To get directives, advice and other information for the purpose of using or
operating safely and cautiously the materials, goods and equipment to be used
and operated at the work place.
iv) To operate and use those workplace, materials, goods and equipment safely and
carefully as per the directives, advice and other information made for the safety
use and handling of the workplace, materials, goods and equipment.
v) To use the personal safety equipments provided by the employer.
the WTO agreements, negotiated and signed by the bulk of the world‘s trading
nations and ratified in their parliaments. The goal is to help producers of goods
and services, exporters, and importers conduct their business.
The WTO agreements are lengthy and complex because they are legal texts
covering a wide range of activities. But a number of simple, fundamental
principles run throughout all of these documents. These principles are the
foundation of the multilateral trading system in the member countries It
provides guidelines in trading activities on basis of following principles:
Non-discrimination
A country should not discriminate between its trading partners and it should
not discriminate between its own and foreign products, services or nationals.
More open
Lowering trade barriers is one of the most obvious ways of encouraging trade;
these barriers include customs duties (or tariffs) and measure such as import
bans or quotas that restrict quantities selectively.
Predictable and transparent
Foreign companies, investors and governments should be confident that trade
barriers should not be raised arbitrarily. With stability and predictability,
investment is encouraged, jobs are created and consumers can fully enjoy the
benefits of competition — choice and lower prices.
More competitive
Discouraging ‗unfair‘ practices, such as export subsidies and dumping
products at below cost to gain market share; the issues are complex, and the
rules try to establish what is fair or unfair, and how governments can respond,
in particular by charging additional import duties calculated to compensate for
damage caused by unfair trade.
More beneficial for less developed countries
Giving them more time to adjust, greater flexibility and special privileges;
over three-quarters of WTO members are developing countries and countries
in transition to market economies. The WTO agreements give them transition
periods to adjust to the more unfamiliar and, perhaps, difficult WTO
provisions.
Protect the environment
The WTO‘s agreements permit members to take measures to protect not only
the environment but also public health, animal health and plant health.
However, these measures must be applied in the same way to both national
and foreign businesses. In other words, members must not use environmental
protection measures as a means of disguising protectionist policies.
of the issue of the prospectus, every promoter of the company and every
person, including an expert, who has authorized the issue of a prospectus,
shall be liable. The liability of these people is to the allotted of shares.
A company is responsible for a statement in prospectus if it was issued by
the company or by the Board of directors with the authority of the company
or by the promoters and the Board ratifies and adopts the issue of
prospectus. The following persons are liable to pay compensation for loss or
damages sustained by reason of untrue statement included in a prospectus:
However a director who resigns before the decisions made by the company to
publish the prospectus or who on becoming aware of any untrue statement in
the prospectus, publish a notice of that matter in the information of the
general public prior to the sale or allotment of securities or who pros that he
did not know that the prospectus contained any untrue statement shall not be
liable to bear such compensation.
The Companies Act, 2063, Section 24, has provided the liability for matters
contained in prospectus. Regarding the untrue statement, subsection (3) of
section 24, has ascertained as the prospectus contains false statements made
maliciously or deliberately and any person sustains any loss or damage by
reason of his/her subscription of securities on the faith of that prospectus, the
directors who have signed that prospectus shall be personally liable to pay
compensation for the actual loss or damage so sustained.
Paper 4:
Financial Management
Financial Management
Suggested
Roll No……………. Maximum Marks - 100
Total No. of Questions – 7 Total No. of Printed Pages – 17
Time Allowed – 3 Hours
Marks
Attempt all questions.
Working notes should form part of the answer. Make assumptions wherever
necessary.
benefits of the loan scheme, the company would have to fulfill various
conditions, including locating the facilities in a remote part of country
where unemployment is high.
Issue costs for the subsidised loan would be paid out of available cash
reserves. Issue costs are not allowable as a tax-deductible expense.
Option 2: Issuing loan notes with interest payable at 5%, which is
company's normal cost of borrowing.
In initial discussions, the majority of the board of directors favoured
using the subsidised loan. However, the chairman argued strongly in
favour of the loan notes, as, in his view, operating costs will be lower if
the company does not have to fulfill the conditions laid down by the
government. The company's finance director is sceptical, however, about
whether the other shareholders would approve the issue of loan notes on
the terms suggested. The directors will decide which method of finance
to use at the next board meeting.
Assume the discount rate to be 9% to calculate present value of the cash flows.
Required: 20
Calculate the adjusted net present value for the investment on the basis
that it is financed by the subsidized loan and conclude whether the
project should be accepted or not. Show all relevant calculations.
Answer:
Calculation of NPV
(Rs. in
million)
Year 0 1 2 3 4 5
Operating cash flows 2.00 14.50 15.50 15.80 -
excluding marketing costs
Marketing costs (9.00) (2.00) (2.00) (2.00) -
Cash flow before tax (7.00) 12.50 13.50 13.80 -
Taxation (WN 1) (0.39) (3.96)
Investment (30.60) 13.50 -
Working Capital (WN 2) (3.00) (0.15) (0.16) (0.17) 3.48 -
Cash flows (33.60) (7.15) 12.34 13.33 30.39 (3.96)
Discount Factor at 9% 1 0.917 0.841 0.771 0.707 0.648
Discounted cash flows (33.60) (6.56) 10.38 10.28 21.49 (2.57)
Net Present Value (Base (0.58)
case)
Add: Financing effect 1.57
(WN 3,4,5 & 6)
Adjusted NPV 0.99
WN 1: Taxation (Rs. in million)
Year Amount
Investment 30.60
Tax allowable Depreciation @ 25% on (7.65)
1
reducing balance
Balance 22.95
Marketing costs -
(9.00) (2.00) (2.00) (2.00)
Interest cost {30.6 M*(2.5%-0.3%)}
(0.67) (0.67) (0.67) (0.67)
Cash flow before tax -
(7.67) 11.83 12.83 13.13
Taxation (WN 1)
(3.55)
Issue cost (WN 3) -
(1.28)
Sale of investment
13.50
Working Capital (WN 2) -
(3.00) (0.15) (0.16) (0.17) 3.48
Repayment of loan (30.60)
Cash flows (4.28) (7.82) 11.67 12.66 (0.49) (3.55)
Cash flows excluding interest and
repayment of loans (A) (4.28) (7.15) 12.34 13.33 30.78 (3.55)
Cash flows for interest and repayment of
loans (B) (0.67) (0.67) (0.67) (31.27)
Discount Factor at 9% (Assumed rate is
1.00 0.92 0.84 0.77 0.71 0.65
ke)( C )
Marketing costs -
(9.00) (2.00) (2.00) (2.00)
interest cost
(1.53) (1.53) (1.53) (1.53)
Cash flow before tax -
(8.53) 10.97 11.97 12.27
Taxation (WN 1)
(2.52)
Issue cost - -
Sale of investment
13.50
Working Capital (WN 2) -
(3.00) (0.15) (0.16) (0.17) 3.48
Repayment of loan
(30.60)
Cash flows
(3.00) (8.68) 10.81 11.80 (1.35) (2.52)
Cash flows excluding interest and
repayment of loans (A) (3.00) (7.15) 12.34 13.33 30.78 (2.52)
Cash flows for interest and repayment of
loans (B) (1.53) (1.53) (1.53) (32.13)
Discount Factor at 9% (Assumed that
0.92
given discount rate is ke)( C ) 1.00 0.84 0.77 0.71 0.65
Balance 17.21
Tax allowable Depreciation @ 25% on reducing balance -4.3
3
Balance 12.91
Balancing (gain) 0.59
4
13.5
WN 3 : Issue costs
Debt: (Rs. 30.60 m/0·96) = Rs. 31.88 million
Conclusion: On that basis adjusted NPV as calculated above, the project with the
subsidies loan financing is having highest adjusted NPV, project with the subsidies
loan financing should be accepted. Further, the company should also consider the
financial implication of conditions attached to subsidized loan.
2.
a) Patan Surgical P. Ltd. (PSPL) is a supplier of medical equipment.
The company projects sales of Rs. 12 million for the year ended
Ashadh end 2075. PSPL‘s Board has set a strategic objective to
increase sales and reduce costs each year. In order to help achieve
these objectives in the year ended Ashadh end 2075, PSPL‘s
management has put forward the following proposals:
Proposal 1: The company‘s Sales Director has estimated that if credit
settlement terms were relaxed by offering customers 90 days
standard settlement terms, sales would increase by one quarter next
year, without the need to reduce prices.
Proposal 2: In a bid to achieve the Finance Department‘s cost
reduction target, PSPL‘s Financial Controller is contemplating
replacing the company‘s Credit Controller, who costs Rs. 1 million
annually, and referring potentially bad debts to a factoring agency
for collection. The factor has indicated that they would charge a
fixed annual fee of Rs. 980,000 for a ‗with recourse‘ factoring
service.
Further relevant details are as follows:
All sales are on credit with all debtors (except bad debts) fully
observing the credit terms of 30 days. Bad debts of 1% of gross sales
are currently experienced. The Sales Director expects that this will
increase to 5% if credit settlement terms are relaxed and the Credit
Controller is replaced by the factoring agency. PSPL‘s gross profit
margin is 25%. PSPL is funded by a bank overdraft, which costs
15% per annum.
Assume a 360-day year.
Required: 10
Evaluate the profitability implications of the above two related
proposals (if taken together) and recommend.
b) A company‘s capital structure consists of the following:
Rs. in million
Equity shares of Rs. 100 each 20
Retained earnings 10
9% Preference share 12
7% Debenture 8
50
The company is planning for an expansion. The expansion involves
Rs. 25 million for which following alternatives are available :
Issue of 200,000 equity shares at premium of Rs. 25 per share.
Issue of 10% pref. shares.
Issue of 8% debentures.
The company‘s EBIT is at the rate of 12% on its capital employed
which is likely to remain unchanged after expansion.
Required: (4+4=8)
i) If the opportunity cost of funds is 10 percent, which transfer
procedure should be used for each of the restaurants?
ii) If the opportunity cost of funds were 5 percent, what would be the
optimal strategy?
b) The assets of Sona Ltd. consist of fixed assets and current assets,
while its ratio of other current liabilities and bank credit comprise of
2:1.
Following information are also available:
Share capital Rs. 575,000
Working capital (CA - CL) Rs. 150,000
Gross margin 25%
Inventory turnover 5 times
Average collection period 1.5 months
Current ratio 1.5:1
Quick ratio (Quick assets/ Current liabilities.) 0.8: 1
Reserves & surplus to Bank & cash 4 times
Required: 7
Prepare the balance sheet of the company as on 32nd Ashadh 2075.
Answer:
a)
i) If the opportunity cost of fund is 10%
Restaurant
1 2 3 4
Option I - Wire Transfer
Annual Transfer Cost [ 250 Transfer × Rs. 5] 1,250 1,250 1,250 1,250
Cost of Fund Blocked - - - -
Total Cost under Wire Transfer 1,250 1,250 1,250 1,250
Option II - Automated Clearing House [ ACH]
Annual Transfer Cost [ 250 Transfer × Rs. 3] 750 750 750 750
Cost of Fund Blocked (Avg. remittance × 10% 300 460 270 520
Total Cost under ACH 1,050 1,210 1,020 1,270
Option III - Mail Based Transfer Cheque
Annual Transfer Cost [ 250 Transfer × Rs. 0.3] 75 75 75 75
Cost of Fund Blocked (Avg. remittance×3×10%) 900 1380 810 1560
Total Cost Under Mail based transfer system 975 1,455 885 1,635
Option Option Option Option
Preferred Transfer Method for each Restaurant III II III I
Restaurant
1 2 3 4
Option I - Wire Transfer
Annual Transfer Cost [ 250 Transfer × Rs 5] 1,250 1,250 1,250 1,250
Cost of Fund Blocked - - - -
Total Cost under Wire Transfer 1,250 1,250 1,250 1,250
Option II - Automated Clearing House [ ACH]
Answer:
a)
i) Computation of EPS and Financial Leverage
Plan I Plan II Plan III Plan IV
Present Equity Shares 100,000 100,000 100,000 100,000
New Issue 60,000 40,000 30,000 30,000
No. of total equity shares 160,000 140,000 130,000 130,000
Equity share capital (Rs.) 1,600,000 1,400,000 1,300,000 1,300,000
12% Long term loan (Rs.) 200,000
9% Debentures (Rs.) 300,000
6% Preference shares (Rs.) 300,000
EBIT (Rs.) 400,000 400,000 400,000 400,000
Interest on 12% Loan (Rs.) 24,000
Interest on 9% debentures (Rs.) 27,000
EBT (Rs.) 400,000 376,000 373,000 400,000
Less : Tax@ 40% 160,000 150,400 149,200 160,000
EAT (Rs.) 240,000 225,600 223,800 240,000
Less: Preference Dividends (Rs.) 18,000
(a) Earnings for equity shares (Rs.) 240,000 225,600 223,800 222,000
(b) No. of equity shares 160,000 140,000 130,000 130,000
(c) EPS (a b) Rs. 1.50 1.61 1.72 1.71
ii) Computation of Financial leverage
Degree of Financial leverage-
EBIT EBIT 1.00 1.06 1.07 1.08
EBIT I EBT Or (WN. 1)
EBIT
EBT- PD
(1-t)
Comments: Since the EPS and degree of financial leverage both are highest
in Plan III, the management could accept it.
W.N 1
400000
400000-18,000 = 1.08
(1-0.40)
b) In the given case, market return is not given. Hence, we should calculate the
market return assuming the given securities represent the market as follows:
Required: 5
Compute the current value of Suman‘s Investment.
c) One of your clients has seen many references to the 'Cost of Capital'
in the proposal for lending from banks and has asked you to give him
some guidance on what would be an appropriate figure for his
organization- Crisjan Ltd. The following information is available for
Crisjan Ltd.:
= 17.63%
Marginal cost of Preference shares
=120,000
800,000
= 0.15
= 15%
Marginal cost of Ordinary shares
= [ 50(1+0.05)/(700-50-25)]+0.05
= 52.5/625 +0.05
= 13.4%
Weighted Average Cost of Capital:
Capital
Structure
(MV) (in Weigh Component Weight
Source of Finance million) t cost(%) ed Cost
Ordinary shares
84 13.40 12.48
120,000×700 0.9312
5.4 17.63 1.06
Debentures (9@6m) 0.0599
Preference shares
0.8 15 0.13
(4@2m) 0.0089
Total 90.20 1 13.66
OR Alt Solution
Calculation of WACC(Book Value)
Sources of Finance Amount(BV) Weight(a)
Cost(b) (a)×(b)
Ordinary share 120,00,000 0.50
13.40%(WN3) 6.70%
Retained Earnings 40,00,000 0.17
12.50%(WN 4) 2.125%
6% Preference Share 20,00,000 0.08
15%(WN 2) 1.20%
9% Debenture 60,00,000 0.25
17.63%(WN 1) 4.408%
240,00,000 1.00 WACC 14.43%
Working Notes:
(1) Calculation of cost of Debt(kd)
Kd = AI(1-t) + Co- CI
n
Co+CI
2
= 90(1-0.25) + 1,000- 900
1
1000+900
2
= 17.63%
(2) Calculation of Cost of preference share(KP)
Kp = Pref Dividend ×100%
Net Proceeds
= 6/40×100%
= 15%
(3) Calculation of cost of Equity(ke) as per Gordon's Growth,
Ke = D1/NP + g
= 50(1+5%) + 0.05
700 -50-25
= 13.40%
(4) Calculation of cost of Retained Earnings(Kre)
Kre = D1/Po + g
= 50(1+5%) + 0.05
700
= 12.50%
6. Write short note/ answer on: (4×2.5=10)
a) Debt securitization
b) Virtual banking and its advantage
c) Four kind of floats with reference to cash management
d) Activities covered by Treasury Management
Answer:
a) Securitization is a process in which illiquid assets are pooled into
marketable securities that can be sold to investors. The process leads to the
creation of financial instruments that represent ownership interest in, or are
secured by a segregated income producing asset or pool of assets. These
assets are generally secured by personal or real property such as
automobiles, real estate, or equipment loans but in some cases are
unsecured.
For example, a finance company has issued a large number of car loans. It
desires to raise further cash so as to be in a position to issue more loans. One
way to achieve this goal is by selling all the existing loans, however, in the
absence of a liquid secondary market for individual car loans, this may not
be feasible. Instead, the company pools a large number of these loans and
sells interest in the pool to investors. This process helps the company to
raise finances and get the loans off its Balance Sheet. These finances shall
help the company disburse further loans.
b) Virtual banking refers to the provision of banking and related services
through the use of information technology without direct recourse to the
Cash flow insolvency involves a lack of liquidity to pay debts as they fall
due. A business can be cash-flow insolvent but balance-sheet solvent if it
holds market liquidity assets, particularly against short term debt that it
cannot immediately realize if called upon to do so. Conversely, a business
can have negative net assets showing on its balance sheet, making it
balance-sheet insolvent, but still be cash-flow solvent if ongoing revenue is
able to meet debt obligations, and thus avoid default: for instance, if it holds
long term debt. Some large companies operate permanently in this state.
Paper 5:
Marks
All questions are compulsory. Working notes should form part of the
answer.
Make assumptions wherever necessary.
1. Nepal Milk Chocolates manufactures and distributes chocolate products.
It purchases Cocoa beans and processes them into two intermediate
products:
Chocolate powder liquor base
Milk chocolate liquor base
These two intermediate products become separately identifiable at a
single split off point. Every 500 pounds of cocoa beans yields 20 gallons
of chocolate-powder liquor base and 30 gallons of milk-chocolate liquor
base.
The chocolate powder liquor base is further processed into chocolate
powder. Every 20 gallons of chocolate-powder liquor base yields 200
pounds of chocolate powder. The milk chocolate liquor base is further
processed into milk-chocolate. Every 30 gallons of milk chocolate liquor
base yields 340 pounds of milk chocolate.
Production and sales data for October, 2018 are:
Cocoa beans processed 7,500 pounds
Costs of processing Cocoa beans to split off point Rs. 712,500
(Including purchase of beans)
Production Sales Selling price
Chocolate powder 3,000 pounds 3,000 pounds Rs. 190 per pound
Milk chocolate 5,100 Pounds 5,100 Pounds Rs. 237.50 per pound
The separable costs of processing chocolate powder liquor into chocolate
powder are Rs. 302,812.50 for the month of October, 2018. The separable
costs of processing milk chocolate liquor base into milk chocolate are Rs.
623,437.50 for the month of October 2018.
Nepal Milk processes both of its intermediate products into chocolate
powder or milk chocolate in full. There is an active market for these
intermediate products. In October, 2018, Nepal Milk could have sold the
chocolate powder liquor base for Rs. 997.50 a gallon and the milk-
chocolate liquor base for Rs. 1,235 a gallon.
Required: 20
i) Calculate how the joint cost of Rs. 712,500 would be allocated
between the chocolate powder and milk-chocolate liquor bases under
the following methods:
Answer:
i) Comparison of alternative Joint-Cost Allocation Methods:
a) Sales Value at Split-off Point Method
Chocolate Milk Total
powder liquor base chocolate liquor base
Sales value of
products at Rs. 2,99,250* Rs. 5,55,750** Rs 8,55,000
split off
Weights 0.35 0.65 1.00
Joint cost
Rs. 2,49,375 Rs. 4,63,125 Rs. 7,12,500
allocated
(Rs. 7,12,500 × 0.35) (Rs. 7,12,500 × 0.65)
Final sale
value of 5,70,000 5,70,000 5,70,000 5,70,000
Chocolate
Powder
Less:
Separable 3,02,812.50 3,02,812.50 3,02,812.50 3,02,812.50
costs
Less: Joint
2,49,375 2,85,000 2,22,656.25 2,21,587.50
costs
Gross Margin 17,812.50 (17,812.50) 44,531.25 45,600
Gross Margin
3.125% (3.125%) 7.8125% 8.00%
%
Milk chocolate liquor base (Amount in
Rs. )
Sales value at Physical Estimated net Constant
split off measure realisable Gross margin
NRV
Final sale value of milk
12,11,250 12,11,250 12,11,250 12,11,250
chocolate
Less: Separable costs 6,23,437.50 6,23,437.50 6,23,437.50 6,23,437.50
Less: Joint costs 4,63,125 4,27,500 4,89,843.75 4,90,912.5
Gross Margin 1,24,687.50 1,60,312.50 97,968.75 96,900
Gross Margin % 10.29% 13.24% 8.09% 8.00%
iii) Further processing of Chocolate powder liquor base into Chocolate
powder
(Amount in Rs. )
Incremental revenue {Rs. 5,70,000 – (Rs. 997.50 x 300
2,70,750
gallon)}
Less: Incremental costs 3,02,812.50
Incremental operating income (32,062.50)
Further processing of Milk Chocolate liquor base into Milk Chocolate.
(Amount in Rs.)
Incremental revenue {Rs. 12,11,250 – (Rs. 1,235 x 450
6,55,500
gallon)}
Less: Incremental cost 6,23,437.50
Incremental operating income 32,062.50
The above computations show that Nepal Milk Chocolates could increase
operating income by Rs. 32,062.50 if chocolate liquor base is sold at split off
point and milk chocolate liquor base is processed further.
2.
a) A company which works at a capacity utilization of 60% expects its
turnover for the year 2017/18 at Rs. 86.40 lakhs. If the company
works at 100% capacity, the sales-cost relationship will be as follows:
Factory cost: Two-third of sales value
Prime cost: 75% of factory cost
Selling and administrative expenses (75% variable): 20% of sales value.
The factory overheads will vary according to the operating capacity in
the following manners:
Answer:
a)
Depreciation:
5% on Rs. 80 lakhs: Rs. 4,00,000
15% on Rs. 20 lakhs: Rs. 3,00,000 7,00,000
Sundry expenses 95,400
Total Fixed Cost 14,31,400
ii) Number of room days in a year:
Occupancy during season for 6 months @ 80% = (50 x 0.80 x 6 x 30) = 7,200
Off-season occupancy for 6 months @ 40% = (50 x 0.40 x 6 x 30) = 3,600
Total number of room days during a year = 10,800
iii) Attendant‘s salary For 10,800 room days @ Rs. 5 per day = Rs.
54,000
iv) Light charges for 8 months
@ Rs. 120 per month per occupied room, i.e. Rs. 120/30 = Rs. 4 per room day.
Light charges for 4 months
@ Rs. 30 per month per occupied room, i.e. Rs. 30/30 = Rs. 1 per room day
Total lighting charges:
During season 6 months @ Rs. 4 for 7,200 room days = Rs.
28,800
During off season 2 months @ Rs. 4 for 1,200 days (2/6 x 3,600) = Rs.
4,800
During off season 4 months winter @ Re. 1 for 2,400 days (4/6 x 3600) = Rs.
2,400
Rs.
36,000
v)
Statement of Total Estimated Cost
Particulars Amount (Rs.)
Total Fixed Expenses as shown in (i) above (a) 14,31,400
Variable Running Cost (b)
Attendant‘s salary as shown in (iii)above 54,000
Lighting charges as shown in (iv) above 36,000
9000
Total cost (a+b) 15,21,400
vi) Computation of total Full Room Days
During season : 7,200
Off-season : 1,800 (Equivalent to 50% rate of 3,600 days)
Total Full Room Days : 9,000
Computation of Room Rent
Cost per room day : Rs. 15,21,400 / 9,000 = Rs.169.04
Add: Profit margin at 20% of rent or 25% of cost = Rs. 42.26
Room Rent = Rs. 211.30
Therefore, during season, room rent of Rs. 211.30 is to be charged while in
the off-season room rent of Rs.105.65 (Rs. 211.30/2) is to be charged.
b)
Financial records
Profits and loss account
Dr Cr
Particulars Amount Particulars Amount
1,03,200
Less: closing works in progress
24,00
Factory cost
1,00,800
Administration overhead (12,400X0.60)
7,440
Cost of production
1,08,240
Less: finished goods (closing) (1,08,240/12,400X400)
3,492
Cost of production of goods sold
1,04,748
Selling overheads (12,000 X 0.80)
9,600
Cost of sales (12,000 units)
1,14,348
Profit as per cost accounts
5,652
Sales (12,000 units)
1,20,000
Reconciliation statement
Profit as per financial records Rs.
12,900
14.492
Less: Materials over valued in the cost accounts 6,000
Works overheads over-absorbed in cost accounts 1,200
Administration overheads over-absorbed 440
Non-operating income 1,200
8,840
Profit as per cost accounts
5,652
c) Cost-Volume-Profit Analysis (CVP Analysis) is the analysis of three
variables, viz. Cost, Volume and Profit which explores the relationship
existing amongst Cost, Revenue, Activity Levels and resulting Profit. It aims
at measuring variations of Profits and Costs with Volume, which is
significant to business profit planning. CVP analysis makes use of the
Marginal Costing principles for planning and for making short-run decisions.
Sensitivity Analysis refers to analysis of the change in one factor on the other
related factors. For example, what will be the effect of a 10% increase in
selling price on sales volume and profits? It focuses on how a result will be
changed if the original estimates of the underlying assumptions change.
CVP based Sensitivity Analysis will help top management to get answers to
questions like – what will be the total profit if the sales mix is changed to
include more of one product and less of other product? or what will be the
profit if fixed cost increase by 30% and variable cost decline by 5%? etc.
CVP based Sensitivity Analysis can be performed in a spreadsheet package,
i.e. computerized CVP models. Computers will quickly show changes both
graphically and numerically based in data keyed in. Managers can study
various combinations of changes in selling prices, Fixed Cost, Variable Cost
and product mix, and can react quickly without waiting for formal MIS
reports from the financial officer.
4.
a) A product passes from Process-I and Process-II. Materials issued to
Process-I amounted to Rs. 80,000, Wages Rs. 60,000 and
manufacturing overheads were Rs. 54,000. Normal loss anticipated
was 5% of input. 9,100 units of output were produced and transferred
from Process-I. There were no opening stocks. Input raw material
issued to Process I were 10,000 units. Scrap has realizable value of
Rs. 4 per unit.
You are required to show: 5
i) Process-I account,
ii) Value of normal loss,
iii) Value of abnormal loss and
iv) Value of units transferred to Process-II
b)
i) The most logical basis for absorbing the overhead job costs is to use a
percentage of direct labour cost. If materials cost is used as the basis for
overhead absorption, it would give erroneous result as this would not be
equitable because job number BB15 incurred no material cost and would
therefore absorb no overhead. If Prime cost (material plus labour) is used
as the basis for overhead absorption the same disadvantage would arise.
Thus it is best to use direct labour hour as the basis for overhead
absorption.
ii) Overhead to be added to job number CC20 (absorbed on the basis of
direct labour hours)
= 24,600/(14,500 + 3,500 + 24,600) × 126,000 = 72,761
iii) Calculation of Selling Price to be quoted for Job BB15
Particulars Rs.
Opening WIP 42,790
Labour for the period 3,500
Overheads (35,00/42,600) × 126,000 10,352
Total Cost 56,,642
Profit @ 33% 27,898
Selling Price 84,540
iv) Calculation of Closing WIP (Considering point ii which states that Job
BB 15 has been delivered).
Job Workings WIP (Rs.)
Number
AA 10 (26,800 + 17,275 + 14,500) + (14,500/42,600) × 101,462
126,000
CC 20 (18500 + 24600 + 72761 [as calculated in ii]) 115,861
Total closing WIP 217,323
c)
i) Output by experienced workers in 60,000 hours = (60,000/10) , = 6,000
units
Output by new recruits = 75% of 6,000 = 4,500
units
Loss of output = 6,000 – 4,500 = 1,500
units
ii) Total loss of output = Due to delay recruitment + due to inexperience
= (1,20,000/10) + 1500 = 12,000 + 1,500 = 13,500
units
iii) Contribution per unit = 20% of Rs. 400 = Rs. 80
Total contribution lost = Rs. 80 × 13,500 units = Rs.
10,80,000
iv) Cost of repairing defective units = 4,500 units × 0.2 × Rs. 40 = Rs.
36,000
Paper 6:
Business Communication
Suggested
Roll No……………. Maximum Marks – 100
Total No. of Questions - 8 Total No. of Printed Pages -5
Time Allowed – 3 Hours
Marks
All questions are compulsory.
Section -'A'
1. Read the following case carefully and answer the questions given below: (4×5=20)
Generational differences abound in the workplace, but few are quite as
visible as body art: tattoos, piercings (other than ear lobes), and hair dyes
in unconventional colors. According to survey data from the Pew Research
Center, people younger than 40 are much more inclined than those over 40
to display some form of body art. For example, people 26 to 40 years old
are four times more likely to have tattoos than people who are 41 to 64
years old.
With such profound differences, it‘s no surprise that body art has become a
contentious issue in many workplaces, between employees wanting to
express themselves and employers wanting to maintain particular
standards of professional appearance. As employment law attorney
Danielle S. Urban notes, the issue gets even more complicated when
religious symbolism is involved. Who is likely to win this battle? Will the
body art enthusiasts who continue to join the workforce and who are now
rising up the managerial ranks force a change in what is considered
acceptable appearance in the workplace? Or will they be forced to cover
up in order to meet traditional standards? So far, most companies appear to
be relying on the judgment of their employees and managers, rather than
enforcing strict guidelines.
Many seem to accept that tastes and norms are changing and that body art
has become a widespread form of self-expression rather than a mode of
rebellion. Job seekers are still advised to be discreet, however, particularly
with facial piercings and large, visible tattoos. The nonverbal signals you
think you are sending might not be the signals a hiring manager receives.
Questions:
a) Should companies have stricter standards of appearance?
b) Should there be difference for ―customer-facing‖ employees than for
employees who do not interact with customers in terms of appearance?
c) Should companies allow their employees the same freedom of
expression and appearance latitude as their customer's exhibit? For
example, if a firm‘s clientele tends to be heavily tattooed, should
employees be allowed the same freedom?
d) Individual perspectives are never the same. The perspectives are determined
by culture, generation and location. Usually heavily tattooed body and
dreadlock hair are considered informal by the older generation in Nepali
community. Therefore, the employees with such exposes are not expected to
be decent and gentle. They are not even recruited in the offices where
formality is strictly followed. Most of the workers born and brought up in the
Nepali community have different perspective and attitude on a colleague with
tattoo or dreadlock hair. This may be because of the films, TV serials and
media representation which project such people as villain and evil power. No
matter people with customized body are intelligent, sincere and decent, first
impression and their nonverbal gesture does not communicate formality and
decency for some people. But the case might be different with an employee
who grew up in hip-hop generation with high influence of rock music. They
don‘t have different attitude such as negative towards tattooed body and
dreadlock hair. Hence, people belonging to different generation, location and
culture in Nepal have different perspectives and attitude on a colleague who
has tattoo or dreadlock hair or both.
Answer:
a) Ethics refers to the principles, rules, norms or code of conducts to govern
people. It is essential in every sector of life, profession and activity. In the
sector of business, ethics plays a vital role for effective conduct of
organization and transaction. Business ethics means obeying rules and
respecting customer values. Transparence and truth are also important aspects
of business ethics. It may incorporate social values, cultural norms, morality
and legal regularity too. It usually has three perspectives: economic, legal and
philosophical.
Economic perspective refers to the tendency of avoiding financial abuses,
unfair business competencies, and unethical dealings. It encourages fair
business, accurate pricing, regular tax payment, and so on.
Legal perspective refers to abiding in state rules, following regulatory
norms and conducting according to the established law and regulations.
Philosophical perspective refers to the tendency of respecting others‘
cultural values, honor of self-esteem, mutual co-operation, etc. it
encourages truth, honesty, and loyalty in business.
b)
345 Kadaghari Marga
Kageswari Manohara, Kathmandu
19 October, 2018
Ms. Sajani Maharjan
Human Resource Manager
Chaudhari Group
Sanepa, Lalitpur
Dear Ms. Sajani:
Thank you for the opportunity yesterday to interview for the position of credit
manager for Chaudhari Group. I appreciated the time that you and other
members of your staff spent with me during the morning.
After meeting with you and your sales team, I am enthusiastic about the
position and the growth opportunities that it offers. My experience in retail
credit and previous problem-solving accomplishments, both with volunteer
work and work experience while earning my Business Administration degree
and a parallel course of CA match well with the responsibilities of the credit
manager position.
I look forward to hearing your hiring decision for the position. If you need
additional information, please phone me at 98510-76125 or send an e-mail to
shanti_sharma@gmail.com.
Sincerely,
Shanti Sharma
Shanti Sharma
4. Write short notes on: (5×2=10)
a) Functional resume
b) Executive summary of report
c) Ineffective listening
d) Kinesics
Marketing
Suggested Answer
Roll No……………. Maximum Marks –50
Total No. of Questions - 4 Total No. of Printed Pages -7
Time Allowed –3 Hours
Marks
All questions are compulsory.
5. Read the following case carefully and answer the questions given below: (45=20)
Saugat, a MBA from School of Management, Tribhuvan University,
thinking about running own business rather than being employed. After
graduating from University, he had meeting with his school friend
Prakash, graduated from Rampur Campus. Both are from middle class
family. They thought instead of doing a job, they will launch fresh
vegetables in market. Having learnt of the future conventional foods, they
decided to venture into cultivation of mushrooms.
Mushrooms are known to be the best alternative food for vegetarians. For
them fund raising was a serious handicap for mass production. However,
the first trial batch of mushrooms that they produced was bought by Stupa
Hotel in Kathmandu.
Further, the hotel placed orders for supply of 20 kgs every day. Now
mushroom industry is run by small entrepreneurs, like Saugat and Prakash.
Another big player M/s Thapa Mushrooms, equipped with cold storage
facility was more interested in the export market. Saugat and Prakash have
set their sights high. They aim to sell mushrooms in a very big way all
over the country. Mushrooms have a great market potential and is a
perishable food.
Questions
a) How do you support that choosing for mushroom was good product
choice?
b) How will you advise them, as how to increase the consumer awareness
about this food?
c) How do you suggest them to differentiate their consumer awareness to
two different market segments: Institutional sale and Individual sale?
d) What would be your suggestions for distribution channel for
mushrooms?
Answer:
a) Mushroom farming is good product choice they have made for their new business. Some
of the reasons are listed below, which show the choice for mushroom is right decision.
Firstly, Nepal has very suitable climate for mushroom farming. Many local farmers are
involved in farming of mushroom with lack of technical knowledge. In this sense,
Prakash who is agriculture graduated can fulfill this gap and can be updated. Secondly,
this farming can be run with low capital, which is suitable for the initial stage of
business. Third, the demand of Mushroom in Nepalese market has been growing in
increasing trend in recent years. This is additional product for vegetarian. In addition,
Nepalese society is gradually being aware from disadvantages of being non-vegetarian.
b) Consumer awareness can be created by test marketing. Through sales persons and
customer response to the product.
stores. Awareness can also be created through outdoor publicity such as wall hoardings,
banners, insertions in news-papers etc. Brand name of the company along with the
product can also be highlighted to the customer by using the concept of event marketing.
c) Institutional sales may include hotel, restaurants and industrial/college canteens; and
Individual sale refers to household.
For institutional sales, the possible awareness is approaching to hotel industry can be
made and product benefit can be shown to convince the customer. Mushroom related
recipe booklet can be given to them for use.
For individual sales, they can approach the T.V programs for ―Food show‖ to show
different recipes of Mushrooms in their shows.
Furthermore, dealer push can be done through sales promotion campaign. Press meetings
can be a way to consumer awareness. Editors, journalists of newspapers having maximum
circulation can be contacted and samples to be distributed to them (such as 250 gm or 100
gm packs). Finally, packaging should be attractive.
This can be suggested that many of awareness program can be used for both sales.
d) Mushroom is perishable product, company should go for faster and effective distribution
network h
local market and distribution through road transport to urban markets.
Distribution channel can be more specific for different market segment. For instance, zero
layer channel could be used for industrial sale and others channels for household.
Answer:
The marketing concept is the key to achieve organizational goals through the determination
of needs and wants of target markets and to deliver the desired satisfaction more effectively
and efficiently than the competitors.
Principles of marketing concept:
Target Market: A target market is defined as a set of actual and potential buyers of a
product, service, or idea. A buyer, who has interest in the product, income and willingness
to buy, can broadly be called as potential buyer. However, it might not be possible for the
marketer to target all of them. Thus, a small portion of potential market might become part
of the target market.
Customer Oriented: In this approach, product-design, features, quality, price, production
schedules, advertising, distribution channels, promotion of the product and personal selling
are all aimed at satisfying the customer. Customer orientation approach requires the
gauging of needs of customer from customers‘ point of view and not from the view of
marketing personnel.
Integrated Marketing: It requires coordination and cooperation within the department.
Satisfaction of the customer should be the main concern of the organization and all efforts
should be geared to this end. All marketing functions viz, marketing research, advertising,
pricing, promotion, distribution etc. are organizationally coordinated under the marketing
department to satisfy customer needs. Marketing department cannot do its task effectively
and efficiently if production department does not produce goods of the required quality at
a feasible cost and if finance department does not provide adequate capital. The
interdependence of various departments in an organization cannot be overlooked.
Profitability: Business organizations are set up to earn profit. Huge funds are invested in
them, some of which are borrowed and are to be repaid. Therefore, a business firm must
get a reasonable return on the investment. Profit is one of the main objectives of an
organization. Therefore, notion of satisfaction of customer needs, which is the most
important principle of the marketing concept, does include the prospects of earning
reasonable profits. Therefore, the marketing concept holds that the firm should seek profit
making opportunities and strive to find profitable ways to satisfy customer needs.
7.
a) What is new product? Why is it important? Briefly explain the new
product development process. (1+1+3=5)
b) What are the functions of promotion? Discuss the factors affecting the
determination of the promotion mix. (3+2=5)
Answer:
a) New product refers to original products, improved products, modified products and
new brands that the firm develops. It is that, which organization produce for the first
time and other way new product is that which customer perceives as a new by its
different characteristic.
It is important for every organization as single product cannot satisfy customer
forever. Because customer‘s needs, desire, taste and preferences are always
changeable in nature, new product is essential to be competitive in market.
New product development process set outs a series of stages that new product
typically goes through, beginning with idea brainstorming and ending with preparing
for launch.
Product Idea Brainstorming
The first step is to generate an idea for the product. Employees, especially those who
deal with customers regularly, are major source for product ideas. In addition,
customer survey could be conducted for feedback on existing products. Marketer has
to examine the industry to see whether there are areas where useful products do not
exist. Online survey for customers or social media fans would be the good techniques
for brainstorming. And all ideas for a new product are to be listed.
Evaluate the Ideas
Listed product ideas are to be shared with the appropriate decision-makers in the
company, such as the management team. Pros and cons of each idea are to be
discussed and narrow the list to just a handful of the best ideas, based on their
potential to generate revenue, as well as the time and resources available to actually
create the products.
Market Evaluation
Feedbacks are to gathered from customers, employees and partners on which idea is
most appealing. Whittle the list to just one or two product ideas.
b) Functions of Promotion
So, main functions of promotion are as follows:
a) Informing
b) Persuading
c) Reminding
d) Reassuring
a) Informing
The first function of promotion is to give information about their goods or services
to middlemen, final consumers and industrial users. Even a very useful product
cannot get success in market if nobody gets any information about it. So, giving
information about the product to prospective consumers is one of the important
functions of promotion.
b) Persuading
Persuading is to motivate customers to buy products. It becomes essential for
producers or sellers to make persuasion program under promotion due to intense
competition among different industries producing similar types of products. Only
information about goods or services can do nothing. The sellers should give
information about the benefits, quality, utility, price etc. of products to make
consumers confident that their needs will be satisfied with the goods or services.
c) Reminding
If the objective is to build awareness level among the buyers, the promotion mix is
dominated by advertising and publicity.
If buyers are already aware of the product but do not exhibit liking, preference and
conviction for the brand, the marketer needs to put more emphasis on personal
selling which is more persuasive than advertising.
If buyers have favorable attitude toward the brand, but do not show clear purchase
intentions, sales promotions may provide incentives to undertake immediate
actions. Buyers can be better reminded by display advertisements.
Trade customers such as wholesalers and retailers are better approached with
personal selling while consumers can be accessed through advertising.
In industrial and institutional markets, advertising is less important than personal
selling
c) Nature of the Product
Convenience products are generally mass merchandised and supported with heavy
Answer:
a) E-marketing:
Electronic Marketing (E-Marketing) can be viewed as a new philosophy and a modern
business practice involved with the marketing of goods, services, information and
ideas via the Internet and other electronic means.
In this respect most of the researchers misused the term E-Marketing; majority of
researchers are using the term: E-Marketing/ Internet Marketing / E-Commerce/E-
business as equivalents or a different wording for the same meaning, which is
incorrect because they are different.
For example, E-Marketing has broader scope than internet marketing since Internet
Marketing (IM) refers only to the Internet, World Wide Web, e-mails. While E-
Marketing includes all of that plus all other E-Marketing tools like: Intranets,
Extranets and mobile phones to satisfy customers and ultimately to get profits.
b) Marketing mix
Marketing mix is a set of controllable, tactical tools,-product, price, place and promotion-
that the firm blends to produce the response it wants in the target market. The marketing
mix consists of everything the firm can do to influence the demand for its product.
Subject: Marketing
Question No. 5
In general, dealing with case can be more improved. Candidates are supposed to relate
the specified problem with existing theory to deal case precisely. The students are not
conscious about the case studies. Majority of them are not serious about the issue of
the cases. So they are weak.
Question No. 6
Candidates are found answering superficially for the asked questions having higher
weight. Most of the students did not understand about principles of modern marketing
concept.
Question No. 7
Though the answer seems satisfactory with respect to concept, presentations of
dealing question can be improved. Students are confident in this section but confused
in factor affecting the determination of promotion mix. They are clear about the
process of new product development.
Question No. 8
Concept is clear. However, there is still room for improvement in answering.
Paper 7:
garments and the overhead cost includes equal rate of previous years'
fixed overhead and repair and maintenance cost.
e) Administrative expenses include employees' travelling expenses Rs.
100,000 during the import of raw materials and also include
entertainment expenses Rs. 50,000 provided to the Custom's
employees.
f) The Company has made employees' bonus provision Rs. 2,200,000 as
per the Bonus Act. During the year, it has paid Rs. 400,000 as full
settlement of previous year's bonus. The administrative expense
presented in the above table includes the previous year's bonus but
excludes the current year's bonus.
g) The Company has made provision for Corporate Social Responsibility
(CSR) for Rs. 187,000 as 1 percent of profit after tax as per Section 48
of Industrial Enterprises Act, 2073. The amount is included in the
administrative expenses.
h) Selling and distribution expenses were paid to the cargo agent for
export, invoices amounting Rs. 300,000 from the cargo agent were
received, and the remaining amount pertains to goods transportation
from the factory to depot point as per details given by the agent.
i) Interest expense is charged against the loan taken to purchase the
factory machinery costing Rs. 2,000,000. The machinery was
purchased on 1st Baishakh, 2075 and has been put to use from 20th
Bhadra, 2075.
j) Donation includes Rs. 100,000 directly paid to the flood victims; the
remaining amount was deposited into Reconstruction Fund established
by the GON for earthquake victims.
k) Opening balance of depreciable assets as on 2074.04.01 as per tax
return records are as follows:
Building Rs. 6,000,000
Cars Rs. 3,000,000
Plant & Machinery Rs. 8,000,000
l) The company disposed a Santro car for Rs. 800,000 during the year and
the written down value of the car at the disposal time was Rs.
1,000,000.
You are requested to ascertain: 20
i) Taxable income
ii) Tax liability
iii) Dividend tax that must be paid by the Company, if the Company
has proposed to declare dividend of Rs. 3,000,000.
Solution:
Calculation of Taxable Income & Tax Liability of Mega Vision (Pvt.) Ltd. for
IY 2074/75
Since, interest income has been recorded net of tax, it must be grossed up.
Total interest income is included in taxable income and the TDS thereon is
adjusted with tax liability.
Interest income = Rs. 850,000/0.85= 1,000,000
TDS= Rs. 850,000*15/85 = Rs. 150,000
3. Dividend income received from resident company is a final withholding
payment as per Sec. 92 of the Act. and is not included as income in
calculation of taxable income.
4. As per Sec. 14 (1), if interest is accrued on loan borrowed for the
purchase/creation of asset during the income year, such interest expense shall
be claimed only when the related asset is used during the income year. Since,
the asset is not used during the year; the interest expense is not deductible.
5. Calculation of Cost of Trading Stock
Particulars Amount
Opening Stock 15,000,000
Less: Adjustment for Repair & Maintenance Expense (15*1000) (15,000)
Value of opening stock (A) 14,985,000
Add: Cost of Production
Import of Raw Material 14,000,000
Freight for Raw Material 900,000
Custom duty paid for raw material 1,500,000
Custom agent fee 150,000
Wages 3,000,000
Overhead Expense (assumed to be production overhead) 2,000,000
Less: Adjustment for Repair & Maintenance Expense in cost of production
(2000*15) -30,000
Total cost of production during the year (B) 21,520,000
Less: Value of Closing Stock (Assumed FIFO) (C) 12,912,000
(Cost of Production divide by 2000 multiplied by 1200)
Cost of Trading Stock (D=A+B-C) 2,359,3000
5.1. Refundable duties do not form part of cost of inventories. As such, VAT paid on
import is not part of cost of trading stock, and hence, not included.
6. Calculation of Depreciation Expense
Particulars Pool A Pool C Pool D
I. Depreciation Rate 6.67% 26.67% 20.00%
II. Opening Depreciation Base 6,000,000 3,000,000 8,000,000
III. Absorbed Additions
IV. Disposals 800,000
V. Depreciation Base 6,000,000 2,200,000 8,000,000
VI. Depreciation Expenses 400,200 586,740 1,600,000
VII. Total Depreciation Expense 2,586,940
Land is non-depreciable asset.
Additional 1/3rd depreciation is provided to
special industries.
7. Calculation of Eligible Repair & Improvement
Cost
Particulars Pool A Pool C Pool D
I. Depreciation Base 6,000,000 2,200,000 8,000,000
II. 7% of Depreciation Base 420,000 154,000 560,000
III. Actual Repair & Improvement Cost - 0 30,000
IV. Eligible (Lower of II or III) - - 30,000
8. Eligible Administrative Expenses
Particulars Amount
Given 1,500,000
Less: Entertainment Expense Note 8.1 -50,000
Less: Bonus Paid for previous year erroneously
charged as expense Note 8.2 -400,000
Less: CSR Provision Note 8.3 -187,000
863,000
8.1. Since the amount is paid to customs'
employee without proper receipt of service and
proper justification for such payment, the amount
is a cost not for business purpose, thus, is not a
deductible expense u/s 13 (c) and Sec. 21 (1) (f).
8.2. Company must follow accrual basis of
accounting, as such, the bonus expense accrued
for last year and paid during the year included as
part of administrative expense is not deductible
expense u/s 13. (It is an accounting error and must
be rectified, which decrease administrative
expense for accounting purpose as well).
8.3 CSR is appropriation of profit and hence, as
per accrual basis, not deductible.
9. Eligible Selling & Distribution Expenses
Particulars Amount
Given 1,000,000
Less: Ineligible due to absence of supporting (700,000)
Given 300,000
9.1. The expense without supporting is ineligible
as the purpose of expense cannot be justified due
to lack of evidence justifying the purpose.
10. Calculation of Bonus and CSR expenses
Companies follow accrual basis of accounting, accordingly, the
provision for expenses are deducted as per Sec 24.
Bonus provision of this year is allowed as expense, while bonus of
last year is not allowed as noted in point 8.
f) The Company has been providing bonus to its employees, who served
at least 6 months in the company. Such bonus is equivalent to 3 month's
basic salary.
Other evidence and information submitted by him to the Company for tax purpose are:
a) He has paid premiums of Rs. 15,000 and Rs. 7,000 respectively against
his and his wife's life insurance policies.
b) He and his wife declared that they are couple in the Income Year
2075/76 and his wife does not involve in any income generating
activities.
Solution:
Computation of Taxable Income, Tax Liability and Monthly TDS amount of Mr. Shyam
(couple status) for IY 2075/76
Particulars Amount in Rs.
Salary (80,000 x 12) 960,000.00
Dashain allowance 80,000.00
Contribution to Provident Fund (PF)
57,600.00
(960000*.6*.1)
Gratuity (note a) -
Vehicle facility (0.5% of (960,000*.6) (note b) 2,880.00
Bonus (note c) -
Petrol expenses -
Maintenance cost of Handicapped (note d) -
Purchase price of phone (Rs. 90,000) 90,000.00
Personal communication expenses (Rs. 500*11)
5,500.00
(note e)
Meal allowances (150*252) (note f) 37,800.00
Health Insurance premium 25,000.00
Bonus (note g) -
Assessable income 1,198,780
Less
Deductible Amount against contribution to PF 235,200
Which is lower of
Actual Contribution (57,600*2 +12*10,000) 235,200.00
1/3rd of Assessable Income 399,593
Maximum Limit 300,000.00
Taxable Income 963,580
Deduction against life Insurance premium
(22,000.00)
lower of
Actual payment 22,000
Maximum Limit 25,000
Deduction against health Insurance premium
(20,000.00)
lower of
Actual payment 25,000.00
Maximum Limit 20,000
Solution:
a) When the trading stock of M/S Sonica Pvt. Ltd. is changed to depreciable
assets, it is deemed as disposal as per Section 40 (3) (Gha) of IT Act. So, the
company should calculate Incomings, Outgoings, Gain and Net Gain
respectively as per Sections 39, 38, 37 and 36. If there appears any net gain,
the amount should be included as inclusion in the income from business as per
Section 7 (2).
b) As per Section 29 of the Income Tax Act, 2058, the amount to be included or
deducted for determining income from investment of two or more persons shall
be performed on the basis of the ratio of their contribution i.e. contribution
ratio. In the given case, Saina and Safina shall calculate their taxable income
by dividing the overall income and expenses in the ratio 2:3 i.e their
investment ratio.
Partiulars Total Rs. For Saina Rs. For Safina Rs.
Expenses cost of land
Other charge 45,00,000
Total 2:3) 5,00,000
Outgoings (A) 50,00,000 20,00,000 30,00,000
Selling price
Less: Expenses
Net Selling price 86,00,000
Net profit (B-A)
6,00,000
Incomings (B) 80,00,000 32,00,000 48,00,000
Gain/ Net Gain = (B-A) 30,00,000 12,00,000 18,00,000
11.
a) A company operating in Bhutan is engaged in production of Jam
products. It conducted its AGM at Thimpu and elected its board
members. The majority of elected board members represent from
Nepal. During FY 2074/75, most of the board meetings took place in
Kathmandu. The company has earned Rs. 10,000,000 from
Bhutan, Rs. 30,000,000 from India, Rs. 20,000,000 from Bangladesh
and Rs. 10,000,000 from Nepal during FY 2074/75. Decide the
residential status and taxable income of the Company as per the
provision of Income Tax Act, 2058? 5
b) Horizon Pvt. Ltd. entered into a publication copyright contract on 1st
Chaitra, 2072 with Florish Pvt. Ltd. to publish a book. Royalty is fixed
Rs. 1,200,000 for 2 years and 10 months with maximum copies of
10,000 per year. Find the deductible expenses for three years for tax
return. 5
c) Quantify the value of consideration as per Section 27 of Income Tax
Act, 2058 under the following circumstances: (5×1=5)
Solution:
a) As per Section 2 (Ka Nga) of IT, Act 2058, a company registered in Nepal is
always resident in Nepal. However, for companies outside Nepal whose
management is effective from Nepal during the income year are also resident.
Board meeting is the supreme body of the company, where major decisions
related to the companies are taken. The control and management of a unit is
usually situated at a place where the directing powers are situated.
Hence for FY 2075-76 the Bhutanese Company is resident in Nepal and its
worldwide income i.e. Rs. 70,000,000 is taxable income as per the provision of
IT Act, 2058.
Amount Rs.
ii) 1% per annum of value of motor vehicle i.e. Rs. 150,000 is the
value of consideration received by Mr. Ganpath.
iii) Security personnel fee Rs. 240,000 paid by the company shall be
the value of consideration received by Mr. Mohan.
iv) Value of free accommodation is 25% of rent paid i.e. Rs. 125,000
for the public director.
v) Value of free accommodation is 25 % of market rent i.e. Rs. 25,000
shall be the value of consideration for local leader.
d)
i) If any payment was made from non-contributory fund, the tax should be
deducted @ 15 % under Section 88(1) on the payment amount which is
final-withholding. The Fund should deduct Rs. 450,000 (Rs.30 lakh*15%)
from the amount and make payment amounting Rs. 26.50 lakh to him.
ii) Since Income Year 2075/76, the withholding tax on payment of rent in
relation to transport service shall be 2.5%. In the case of Shayam, he can
receive after deducting 2.5 % from the registered companies.
d) As per Section 2 (Ka) of Income Tax Act, 2058, a withholding agent means a
person who is required to withhold tax according to Chapter 17 of the Act
while making payment in consideration of employment, investment returns,
service fees, and contract payments.
13. Not Only For Profit Pvt. Ltd., Kathmandu imports luxury cars and track-
laying tractors and sells in Nepal. Following details pertain to Ashwin,
2075.
a) The showroom price of luxury car is Rs. 5 million. Two percent
Dashain discount was offered on sale of the cars. 10 cars were sold to
VAT registered customers and 6 cars were sold to individual customers
not registered in VAT.
b) The showroom price of Track-laying tractors is Rs. 2.5 million. Two
percent Dashain discount was offered on the tractors. 10 tractors were
sold to individual customers who were not registered for VAT.
c) The company offers additional 5% discount for prompt payment. 5
customers purchasing luxury car and 6 customers purchasing tractor
made prompt payment and benefitted from the discount offer.
d) Import price of luxury cars was Indian Rupees (INR) 2 million per car.
Total transportation expenses upto custom point was INR 200,000
(paid to Indian transporter) and total insurance premium Rs. 200,000
was paid to an insurance company in Nepal. 16 cars were imported in
the same month and sold as above.
e) Import price of per unit Track-laying tractors was INR 1.5 million.
Total transportation expenses up to custom point was INR 100,000
(paid to Indian transporter) and total insurance premium Rs. 50,000
was paid to an insurance company in Nepal. 10 tractors were imported
in the same month and sold as above.
f) During the month, Rs. 90,000 was spent on mobile telephone calls, of
which 40% relates to private calls.
g) On 30 Ashwin 2075, office equipment was purchased for Rs.
1,000,000.
h) Custom duty was Rs. 41,376,000 for the luxury cars in total.
i) The company also constructed a showroom in the month of Ashwin,
2075. The total cost of construction was Rs. 6 million, which was
constructed by a VAT unregistered builder.
j) All of the figures are exclusive of VAT and use exchange rate @ Rs.
1.6015 per INR.
Calculate the amount of VAT payable/receivable by the company for
Ashwin 2075. 10
Solution:
Calculation of VAT payable/receivable for the month ended Bhadra 2075
Particulars Amount Rs.
Output tax (WN 1) 10,192,000
Less: Input tax for imported cars (WN 2) (12,108,759)
Input tax credit on expenses (WN 3) (130,396)
Net VAT receivable (2,047,155)
Reverse charge (VAT) on construction (WN 4- to be
paid) 780,000
Amount
Particulars Rs.
Full tax credit:
Insurance for Car Rs. 200,000 * 13% 26,000
Proportionate tax credit:
Rs. 90,000*13%*
Mobile expenses 60%* 76.19% 5,349
Rs. 1,000,000 *
Office Equipment 13%*76.19% 99,047
Total 130,396
14.
a) Banmali Traders has following sales & purchase transactions exclusive
of VAT for the following months of 2075:
Month Sales (Rs.) Purchase (Rs.) Export % of Total Sales
Baishakh 500,000 600,000 43%
Jeshtha 825,000 785,000 65%
Ashadh 680,000 675,000 38%
Shrawan 450,000 500,000 40%
Bhadra 300,000 275,000 55%
Ashwin 400,000 500,000 45%
Kartik 600,000 490,000 25%
Solution:
a)
Amt. Rs.
Period VAT on VAT on Debit/(Credit)
2075 Purchase Local Sales Export Purchase Sales
Baishakh 600,000 285,000 215,000 78,000 37,050 (40,950)
Jeshtha 785,000 288,750 536,250 102,050 37,537.50 (64,512.50)
Ashadh 675,000 421,600 258,400 87,750 54,808 (32,942)
Shrawan 500,000 270,000 180,000 65,000 35,100 (29,900)
Bhadra 275,000 135,000 165,000 35,750 17,550 (18,200)
Ashwin 500,000 220,000 180,000 65,000 28,600 (36,400)
Kartik 490,000 450,000 150,000 63,700 58,500 (5,200)
Since, Banmali Traders' export sales in the month of Baishakh, Jeshtha,
Shrawan, Bhadra and Aswin exceeds 40% of total sales, it may file an
application for refund while filing the VAT return of respective month.
The excess input VAT over output VAT for the month of Ashad and Kartik is
carried forward for set off in next six months. If the same cannot be consumed
by any payable VAT in succeeding six months, it may file an application for
refund after the elapse of such six months.
prescribed amount Rs. 50 lakh are related to local sales as per the given
information.
According to Section 15, a person who is not registered shall not issue an
invoice or other document showing the collection of tax and shall not recover
the tax. By these provision, the enterprise cannot collect vat amount on sales
above Rs.5,000,000 before registration in VAT.
15. Write short notes on the basis of VAT Act, 2052: (4×2.5=10)
a) Market Value
b) Collection of tax from other than registered person
c) Zero rated and VAT exempted goods/services
d) Valuation at market price by tax officer
Solution:
a) As per Section 13 of the Value Added Tax Act, 2052, Market value of goods
and services supplied is determined as the consideration between unrelated
parties at arms-length transaction for the supply of goods or services would be
generally be agreed on if the transaction were made on similar circumstances.
b) As per Section 15 of the VAT Act. Federal Government offices, local
government offices, public enterprises, and Nepal based international NGOs
should collect VAT on disposal of any VAT attractive items despite they are
unregistered for VAT.
c) Zero rated goods/services are within the scope of VAT, Zero rated goods &
services are listed in Schedule-II, person dealings with zero rated
goods/services shall get registered, required to issue invoice as per the
requirements of VAT Act and normally related to exports. Whereas VAT
exempted goods/services our outside the scope of VAT Act, such goods and
services are listed in schedule-I, no registration is required for person
exclusively dealing with VAT exempted goods/services. Exempted goods and
services basically include basic goods & services.
d) In the following transactions tax officer may be reassessed the value of goods
or services at market value:
i) If tax is not levied on market value by tax payers themselves as per under
section 20 and Rule 29.
ii) In case of under invoicing as per Section 12(6), 20 and Rule 29.
iii) In case the stocks appearing in the books cannot be shown physically at
the time of inspection by tax officer Rule 40.