Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

SHIF 1

NO KD_TOKO NAMA TOKO SPD shif 1 NEW MEMBER KONTRIBUSI STRUK MEMBER
1 H583 ADI SUCIPTO SLTGA

2 H584 DR. MOEWARDI 5027501 1 40


3 H585 MERAK 5,462,400 1 35
4 H590 DIPONEGORO SLTG 4,608,201 2 58
5 O730 BENOYO SLTG

6 O775 IMAM BONJOL SLTG 5,086,801 30. Dec. 1899 56


7 O784 IMAM BONJOL 2 SLTG 8.804.500 2 75
8 O799 SAT SPBU SIDOMUKTI 6890700 0 25
9 O810 ARGOBOGA SLTG 3,675,899 0 31
10 O870 DIPONEGORO 2 SLTG 3245800 0 27
11 O871 DIPONEGORO 3 SLTG 2333000 0 10
12 O884 DIPONEGORO 4 SLTG 7034500 0 32
13 O912 LINGKAR SALATIGA 6265600 0 40
14 O916 GROGOL SLTG 8607200 0 65
15 O921 KAUMAN KIDUL SLTG 3904600 0 36
16 O922 KEMIRI KOTA SALATIGA 30000 0 38
17 O924 PATIMURA SALATIGA

18 O928 FATMAWATI 2 SLTG 2789300 0 25


PURWANTO 4605746.23076923 6 593

CLOSING (TOTAL SHIF1 DAN SHIF 2)


NO KD_TOKO NAMA TOKO NEW MEMBER KONTRIBUSI STRUK MEMBER
1 H583 ADI SUCIPTO SLTGA 1 112
2 H584 DR. MOEWARDI 1 71
3 H585 MERAK 0 33
4 H590 DIPONEGORO SLTG 0 88
5 O730 BENOYO SLTG 1 49
6 O775 IMAM BONJOL SLTG 1 74
7 O784 IMAM BONJOL 2 SLTG 2 141
8 O799 SAT SPBU SIDOMUKTI 0 55
9 O810 ARGOBOGA SLTG 2 78
10 O870 DIPONEGORO 2 SLTG 0 20
11 O871 DIPONEGORO 3 SLTG 0 47
12 O884 DIPONEGORO 4 SLTG 0 68
13 O912 LINGKAR SALATIGA 1 67
14 O916 GROGOL SLTG 1 75
15 O921 KAUMAN KIDUL SLTG 0 76
16 O922 KEMIRI KOTA SALATIGA 0 71
17 O924 PATIMURA SALATIGA

18 O928 FATMAWATI 2 SLTG 0 56


PURWANTO 10 1181
SERBA GRATIS PSM
PENJUALAN/PAKET TARGET/PAKET % PENJUALAN TARGET %
38 0% 69 0%
9 14 64% 30 26 115%
5 13 38% 9 23 39%
6 9 67% 11% 42 0%
11 0% 21 0%
11 28 39% 35 51 69%
26 21 124% 38 39 97%
8 13 62% 14 23 61%
3 16 19% 11 28 39%
9 15 60% 12 27 44%
3 9 33% 0 17 0%
3 15 20% 5 27 19%
7 17 41% 12 32 38%
4 17 24% 15 32 47%
5 11 45% 11 19 58%
10 4 250% 13 8 163%
9 0% 17 0%
10 9 111% 9 17 53%
119 269 9.974024913 214.11 518 41%

SERBA GRATIS PSM


PENJUALAN/PAKET TARGET/PAKET % PENJUALAN TARGET %
14 38 37% 52 69 75%
24 14 171% 39 26 150%
20 13 154% 22 23 96%
10 9 111% 40 42 95%
18 11 164% 21 0%
25 28 89% 36 51 71%
33 21 157% 47 39 121%
16 13 123% 25 23 109%
14 16 88% 24 28 86%
4 15 27% 7 27 26%
8 9 89% 13 17 76%
12 15 80% 54 27 200%
13 17 76% 12 32 38%
15 17 88% 35 32 109%
8 11 73% 36 19 189%
6 4 150% 20 8 250%
9 0% 17 0%
4 9 44% 51 17 300%
244 269 17.2130295487107 513 518 99%
PAKET DATA / PULSA TEBUS MURAH / PWP
PENJUALAN TARGET % TEBUS TARGET %
199325 0% 101 0%
16300 154454 11% 10 37 21%
30000 185508 16% 6 34 15%
31000% 160562 0% 13% 61 0%
154083 0% 30 0%
125000 172092 73% 10 74 12%
0 183013 0% 12 56 18%
51600 186294 28% 11 34 24%
30,000 167281 18% 9 41 18%
15000 164356 9% 6 40 13%
50000 179695 28% 3 24 11%
7000 175925 4% 15 39 28%
### 262819 126% 7 46 13%
### 204051 50% 23 46 33%
12000 150129 8% 8 28 22%
120000 150129 80% 11 12 48%
150129 0% 24 0%
27800 175551 16% 7 25 22%
919310 3175397 29% 138.13 752 16%

PAKET DATA / PULSA TEBUS MURAH / PWP HARIAN


PENJUALAN TARGET % TEBUS TARGET % SPD
166200 199325 83% 40 101 28% 24257490
28800 154454 19% 20 37 35% 9800390
83500 185508 45% 19 34 36% 10043098
154500 160562 96% 22 61 27% 15137215
84.400 154083 0% 15 30 33% 9124403
286200 172092 166% 19 74 20% 15206507
150000 183013 82% 23 56 29% 19929238
107000 186294 57% 22 34 39% 12328000
52500 167281 31% 26 41 39% 13413700
55000 164356 33% 5 40 11% 11314261
52800 179695 29% 13 24 35% 5895320
11800 175925 7% 19 39 33% 11194732
302500 262819 115% 17 46 27% 12281380
102000 204051 50% 32 46 41% 17625713
12500 150129 8% 20 28 42% 11611888
120000 150129 80% 14 12 54% 8938244
150129 0% 24 0%
13700 175551 8% 4 25 14% 6508403
1699084.4 3175397.71851 54% 330 752 30% 12624116.5882
HARIAN
STD GM% APC
610 1940 39766
239 17,09 41,006
287 19.41% 34,989
376 18.99 40,259
254 17.12 35.923
469 17.22% 32,423
490 17.00 40,059
333 20.56 37002
295 19.35 39.713
275 16.71 41145
155 16.89 38.034
281 18.56 38.568
346 18.59 35.495
391 1694 45079
295 19.70 39.362
180 18.61 49.657

166 17,08 39,207


320.117647059 255.763086667 23012.456

You might also like