Professional Documents
Culture Documents
Bacoor City Hall Studio Bill of Materials 011723
Bacoor City Hall Studio Bill of Materials 011723
UNIT COST
ITEM NO. DESCRIPTION QTY UNIT TOTAL COST
MATERIAL COST LABOR COST
I. Preliminaries
1 Mobilization and Demobilization 1 LOT ₱30,000.00 ₱20,000.00 ₱50,000.00
2 Safety and PPE 1 LOT ₱30,000.00 ₱5,000.00 ₱35,000.00
3 Temporary Facility and Protective Covers 1 LOT ₱70,000.00 ₱10,000.00 ₱80,000.00
4 Miscellaneous 1 LOT ₱50,000.00 ₱10,000.00 ₱60,000.00
Prelimenaries Subtotal ₱225,000.00
Fit-out works
1 Supply and Installation of Acoustic Panels 1 LOT ₱150,000.00 ₱20,000.00 ₱170,000.00
2 Supply and Installation of carpet 130 SQM ₱2,250.00 ₱1,000.00 ₱422,500.00
3 Supply and Installation of Decorative lights and pinlights 1 LOT ₱95,000.00 ₱30,000.00 ₱125,000.00
4 Supply and Intallation of Background Panels 1 LOT ₱130,000.00 ₱35,000.00 ₱165,000.00
5 Supply and Installation of Arched Panels 1 LOT ₱120,000.00 ₱20,000.00 ₱140,000.00
6 Supply and Installation of Wall Finishes 1 LOT ₱50,000.00 ₱20,000.00 ₱70,000.00
7 Supply and Installation of News Set Table 1 LOT ₱40,000.00 ₱10,000.00 ₱50,000.00
8 Supply and Installation of Floor Finishes 1 LOT ₱45,000.00 ₱10,000.00 ₱55,000.00
9 Supply and Installation of Green Chroma Studio 1 LOT ₱50,000.00 ₱10,000.00 ₱60,000.00
Fit-out Works Subtotal ₱1,257,500.00
Interior Design Furniture
1 Supply and Installation of Interview set Furmiture 1 LOT ₱115,000.00 ₱10,000.00 ₱125,000.00
2 Supply and Installation of News Section Furniture 1 LOT ₱65,000.00 ₱5,000.00 ₱70,000.00
3 Supply and Installation of Green Chroma Studio Furniture 1 LOT ₱55,000.00 ₱5,000.00 ₱60,000.00
Interior Design Furniture Subtotal ₱255,000.00
TOTAL ₱1,737,500.00
VAT 12% ₱208,500.00
NET TOTAL ₱1,946,000.00
Designer's Fee ₱291,900.00
GRAND TOTAL ₱2,237,900.00