Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Project: Studio Set Bacoor City Hall

Location: Bacoor, Cavite


Subject: Bill of Materials
Date: January 16, 2023

UNIT COST
ITEM NO. DESCRIPTION QTY UNIT TOTAL COST
MATERIAL COST LABOR COST
I. Preliminaries
1 Mobilization and Demobilization 1 LOT ₱30,000.00 ₱20,000.00 ₱50,000.00
2 Safety and PPE 1 LOT ₱30,000.00 ₱5,000.00 ₱35,000.00
3 Temporary Facility and Protective Covers 1 LOT ₱70,000.00 ₱10,000.00 ₱80,000.00
4 Miscellaneous 1 LOT ₱50,000.00 ₱10,000.00 ₱60,000.00
Prelimenaries Subtotal ₱225,000.00
Fit-out works
1 Supply and Installation of Acoustic Panels 1 LOT ₱150,000.00 ₱20,000.00 ₱170,000.00
2 Supply and Installation of carpet 130 SQM ₱2,250.00 ₱1,000.00 ₱422,500.00
3 Supply and Installation of Decorative lights and pinlights 1 LOT ₱95,000.00 ₱30,000.00 ₱125,000.00
4 Supply and Intallation of Background Panels 1 LOT ₱130,000.00 ₱35,000.00 ₱165,000.00
5 Supply and Installation of Arched Panels 1 LOT ₱120,000.00 ₱20,000.00 ₱140,000.00
6 Supply and Installation of Wall Finishes 1 LOT ₱50,000.00 ₱20,000.00 ₱70,000.00
7 Supply and Installation of News Set Table 1 LOT ₱40,000.00 ₱10,000.00 ₱50,000.00
8 Supply and Installation of Floor Finishes 1 LOT ₱45,000.00 ₱10,000.00 ₱55,000.00
9 Supply and Installation of Green Chroma Studio 1 LOT ₱50,000.00 ₱10,000.00 ₱60,000.00
Fit-out Works Subtotal ₱1,257,500.00
Interior Design Furniture
1 Supply and Installation of Interview set Furmiture 1 LOT ₱115,000.00 ₱10,000.00 ₱125,000.00
2 Supply and Installation of News Section Furniture 1 LOT ₱65,000.00 ₱5,000.00 ₱70,000.00
3 Supply and Installation of Green Chroma Studio Furniture 1 LOT ₱55,000.00 ₱5,000.00 ₱60,000.00
Interior Design Furniture Subtotal ₱255,000.00

TOTAL ₱1,737,500.00
VAT 12% ₱208,500.00
NET TOTAL ₱1,946,000.00
Designer's Fee ₱291,900.00
GRAND TOTAL ₱2,237,900.00

You might also like