ESTMATED BUDGET FOR GRADUATION CEREMONY OF FLAVIA SCHEDULED 24-03-2023

Category Item Quantity Unit Cost Amount Status

Dress 1 80,000 80,000  
Graduand Costumes Gown 1 75,000 75,000  
Shoes 1 Pair 50,000 50,000  
  Flower 1 5,000 5,000  
  Photography     80,000  
  Watch 1 15,000 15,000  
 Pedcure& Manicure      50,000  50,000  
Cake and Accessories       180,000  
           
Banana 5 20,000 100,000 COVERED
Irish Potatoes 1 Basin 30,000 30,000  
Millet & Cassava Flour 15kgs 4,000 60,000 COVERED
Foods
Rice 10Kgs 5,500 55,000  
Sweet Potatoes 1/2 basins 20,000 10,000  
Pumpkins 2 Heads 3,000 6,000  
           
Beef 14Kgs 13,000 182,000  
Fish 20 5,000 100,000  
Sauce Chicken 7 20,000 140,000  
G.Nuts 2.5 Kgs 7,000 17,500  
Fresh Beans 3Kgs 3,000 9,000  
           
Cattering & Venue     200,000 200,000  
           
Decoration       80,000  
           
Entertainment  
100,000 100,000 COVERED
     
Soda 4 Cates 20,000 70,000  
Mineral Water 2 Carton 18,000 18,000  
Drinks
Wine 10 litres   70,000  
         
           
Cabbages 6 Heads 1,500 6,000  
Doddo 4 Bundles 1,000 4,000  
Tomatoes 1 Basin 30,000 30,000 COVERED
Green Pepper 1/2 Basin 20,000 10,000  
Vegetables
French Beans 1/2 Basin 20,000 5,000  
Egg Plants 1/2 Basin 15,000 7,500  
Onions 1/2 Basin 30,000 15,000  
Carrots 1/2 Basin 20,000 10,000  
Spices Royco 1 Tin   20,000  
1 sacket 2,000 2,000  
 Garlic
Ginger 1/4 Kgs 6,000 1,500  
Curry Powder     2000  
Cooking Oil 5 litres 9,000 45,000  
           
Water Melon 2 Heads 8,000 16,000  
Fruits
Pine Apples 5 Heads 2,000 10,000  
           
           
Serviettes 2 Sackets 2,500 5,000  
Toilet Papers 4 Rolls 600 2,400  
Tooth Picks 4 Tins 500 2,000  
Others Wheat 2 Sackets 7,000 14,000  
Disposable Glasses 3 Sackets 2,500 7,500  
Soap 1 Bar 4,000 4,000  
Vinager 1 Bottle 2,000 2,000  
  Salt     5,000  
  Soda Ash     1000  
Transport       50,000  
Miscellaneous       150,000