Professional Documents
Culture Documents
Excell
Excell
Excell
Parking
Solid Waste
Wasterwater
Water Usage
Waterfront
Total
Goal Amont:
Pacifica Bay
Enterprise Fund Expenditures
Recommended Adjustments
Originally Proposed Adjusted % of Total Fund
Expenditures
$ 17,610,810 $ 18,121,067 18%
$ 6,824,865 $ 7,897,526 8%
$ 18,695,222 $ 17,845,287 18%
$ 12,657,765 $ 13,985,695 14%
$ 30,457,903 $ 32,356,236 32%
$ 10,976,843 $ 10,945,369 11%
$ 97,223,408 $ 101,151,180
$ 9,103,606.00 9%