Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1 (version 1).xlsx]Sheet1
Report Created: 20/02/2023 23:36:07
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.109 Seconds.
Iterations: 1 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$C$12 Maximum profit x1 0 6000

Variable Cells
Cell Name Original Value Final Value Integer
$C$10 Units Produced x1 0 600 Contin
$D$10 Units Produced x2 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$A$14 Maximum profit 600 $A$14<=$C$14 Not Binding 30
$A$15 Maximum profit 600 $A$15<=$C$15 Binding 0
$A$16 Maximum profit 600 $A$16<=$C$16 Not Binding 108
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1 (version 1).xlsx]Sheet1
Report Created: 20/02/2023 23:36:08

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$10 Units Produced x1 600 0 10 1E+030 1
$D$10 Units Produced x2 0 -1 9 1 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$A$14 Maximum profit 600 0 630 1E+030 30
$A$15 Maximum profit 600 10 600 30 600
$A$16 Maximum profit 600 0 708 1E+030 108
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1 (version 1).xlsx]Sheet1
Report Created: 20/02/2023 23:36:08

Objective
Cell Name Value
$C$12 Maximum profit x1 6000

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$C$10 Units Produced x1 600 0 0 600 6000
$D$10 Units Produced x2 0 0 6000 0 6000
 LHS Values RHS values
Constraints x1 x2
#1 1 1 630
#2 1 1 600
#3 1 1 708

Objective 10 9

Units Produced 600 0

Maximum profit 6000

600 <= 630

600 <= 600
600 <= 708