Loan Obtained 5,000,000 Note for M for Money Subscribers : Download the sheet if you want to edit the

f you want to edit the values, don't ask for edit request acces
Rate of Interest 7% If you are viewing from mobile , click on Share & Export and then click Save As
Period 25 years

EMI ₹ 35,339 Dont alter EMI yellow cell

Paid Principle 5,000,000
Paid Interest 3,295,290
Pay extra EMI every year
Hike EMI by __% every year 5%

5,000,000 ₹ 3,295,290
Month EMI To Principle To Interest Outstanding Loan
1 ₹ 35,339 ₹ 6,172 ₹ 29,167 4,993,828
2 ₹ 35,339 ₹ 6,208 ₹ 29,131 4,987,619
3 ₹ 35,339 ₹ 6,245 ₹ 29,094 4,981,375
4 ₹ 35,339 ₹ 6,281 ₹ 29,058 4,975,094
5 ₹ 35,339 ₹ 6,318 ₹ 29,021 4,968,776
6 ₹ 35,339 ₹ 6,354 ₹ 28,985 4,962,422
7 ₹ 35,339 ₹ 6,391 ₹ 28,947 4,956,030
8 ₹ 35,339 ₹ 6,429 ₹ 28,910 4,949,602
9 ₹ 35,339 ₹ 6,466 ₹ 28,873 4,943,135
10 ₹ 35,339 ₹ 6,504 ₹ 28,835 4,936,631
11 ₹ 35,339 ₹ 6,542 ₹ 28,797 4,930,089
12 ₹ 35,339 ₹ 6,580 ₹ 28,759 4,923,509
13 ₹ 37,106 ₹ 8,385 ₹ 28,720 4,915,124
14 ₹ 37,106 ₹ 8,434 ₹ 28,672 4,906,690
15 ₹ 37,106 ₹ 8,484 ₹ 28,622 4,898,206
16 ₹ 37,106 ₹ 8,533 ₹ 28,573 4,889,673
17 ₹ 37,106 ₹ 8,583 ₹ 28,523 4,881,090
18 ₹ 37,106 ₹ 8,633 ₹ 28,473 4,872,457
19 ₹ 37,106 ₹ 8,683 ₹ 28,423 4,863,774
20 ₹ 37,106 ₹ 8,734 ₹ 28,372 4,855,040
21 ₹ 37,106 ₹ 8,785 ₹ 28,321 4,846,255
22 ₹ 37,106 ₹ 8,836 ₹ 28,270 4,837,419
23 ₹ 37,106 ₹ 8,888 ₹ 28,218 4,828,532
24 ₹ 37,106 ₹ 8,939 ₹ 28,166 4,819,592
25 ₹ 38,961 ₹ 10,847 ₹ 28,114 4,808,745
26 ₹ 38,961 ₹ 10,910 ₹ 28,051 4,797,835
27 ₹ 38,961 ₹ 10,974 ₹ 27,987 4,786,861
28 ₹ 38,961 ₹ 11,038 ₹ 27,923 4,775,823
29 ₹ 38,961 ₹ 11,102 ₹ 27,859 4,764,721
30 ₹ 38,961 ₹ 11,167 ₹ 27,794 4,753,554
31 ₹ 38,961 ₹ 11,232 ₹ 27,729 4,742,322
32 ₹ 38,961 ₹ 11,298 ₹ 27,664 4,731,024
33 ₹ 38,961 ₹ 11,364 ₹ 27,598 4,719,661
34 ₹ 38,961 ₹ 11,430 ₹ 27,531 4,708,231
35 ₹ 38,961 ₹ 11,497 ₹ 27,465 4,696,734
36 ₹ 38,961 ₹ 11,564 ₹ 27,398 4,685,171
37 ₹ 40,909 ₹ 13,579 ₹ 27,330 4,671,592
38 ₹ 40,909 ₹ 13,658 ₹ 27,251 4,657,933
39 ₹ 40,909 ₹ 13,738 ₹ 27,171 4,644,195
40 ₹ 40,909 ₹ 13,818 ₹ 27,091 4,630,377
41 ₹ 40,909 ₹ 13,899 ₹ 27,011 4,616,479
42 ₹ 40,909 ₹ 13,980 ₹ 26,929 4,602,499
43 ₹ 40,909 ₹ 14,061 ₹ 26,848 4,588,437
44 ₹ 40,909 ₹ 14,143 ₹ 26,766 4,574,294
45 ₹ 40,909 ₹ 14,226 ₹ 26,683 4,560,068
46 ₹ 40,909 ₹ 14,309 ₹ 26,600 4,545,759
47 ₹ 40,909 ₹ 14,392 ₹ 26,517 4,531,367
48 ₹ 40,909 ₹ 14,476 ₹ 26,433 4,516,891
49 ₹ 42,955 ₹ 16,606 ₹ 26,349 4,500,284
50 ₹ 42,955 ₹ 16,703 ₹ 26,252 4,483,581
51 ₹ 42,955 ₹ 16,801 ₹ 26,154 4,466,781
52 ₹ 42,955 ₹ 16,899 ₹ 26,056 4,449,882
53 ₹ 42,955 ₹ 16,997 ₹ 25,958 4,432,885
54 ₹ 42,955 ₹ 17,096 ₹ 25,858 4,415,789
55 ₹ 42,955 ₹ 17,196 ₹ 25,759 4,398,593
56 ₹ 42,955 ₹ 17,296 ₹ 25,658 4,381,297
57 ₹ 42,955 ₹ 17,397 ₹ 25,558 4,363,900
58 ₹ 42,955 ₹ 17,499 ₹ 25,456 4,346,401
59 ₹ 42,955 ₹ 17,601 ₹ 25,354 4,328,800
60 ₹ 42,955 ₹ 17,703 ₹ 25,251 4,311,097
61 ₹ 45,102 ₹ 19,954 ₹ 25,148 4,291,142
62 ₹ 45,102 ₹ 20,071 ₹ 25,032 4,271,072
63 ₹ 45,102 ₹ 20,188 ₹ 24,915 4,250,884
64 ₹ 45,102 ₹ 20,306 ₹ 24,797 4,230,578
65 ₹ 45,102 ₹ 20,424 ₹ 24,678 4,210,154
66 ₹ 45,102 ₹ 20,543 ₹ 24,559 4,189,611
67 ₹ 45,102 ₹ 20,663 ₹ 24,439 4,168,948
68 ₹ 45,102 ₹ 20,784 ₹ 24,319 4,148,164
69 ₹ 45,102 ₹ 20,905 ₹ 24,198 4,127,259
70 ₹ 45,102 ₹ 21,027 ₹ 24,076 4,106,233
71 ₹ 45,102 ₹ 21,149 ₹ 23,953 4,085,083
72 ₹ 45,102 ₹ 21,273 ₹ 23,830 4,063,810
73 ₹ 47,358 ₹ 23,652 ₹ 23,706 4,040,158
74 ₹ 47,358 ₹ 23,790 ₹ 23,568 4,016,368
75 ₹ 47,358 ₹ 23,929 ₹ 23,429 3,992,439
76 ₹ 47,358 ₹ 24,068 ₹ 23,289 3,968,371
77 ₹ 47,358 ₹ 24,209 ₹ 23,149 3,944,162
78 ₹ 47,358 ₹ 24,350 ₹ 23,008 3,919,812
79 ₹ 47,358 ₹ 24,492 ₹ 22,866 3,895,320
80 ₹ 47,358 ₹ 24,635 ₹ 22,723 3,870,686
81 ₹ 47,358 ₹ 24,779 ₹ 22,579 3,845,907
82 ₹ 47,358 ₹ 24,923 ₹ 22,434 3,820,984
83 ₹ 47,358 ₹ 25,069 ₹ 22,289 3,795,915
84 ₹ 47,358 ₹ 25,215 ₹ 22,143 3,770,701
 85 ₹ 49,725 ₹ 27,730 ₹ 21,996 3,742,971
86 ₹ 49,725 ₹ 27,891 ₹ 21,834 3,715,079
87 ₹ 49,725 ₹ 28,054 ₹ 21,671 3,687,025
88 ₹ 49,725 ₹ 28,218 ₹ 21,508 3,658,807
89 ₹ 49,725 ₹ 28,382 ₹ 21,343 3,630,425
90 ₹ 49,725 ₹ 28,548 ₹ 21,177 3,601,877
91 ₹ 49,725 ₹ 28,715 ₹ 21,011 3,573,162
92 ₹ 49,725 ₹ 28,882 ₹ 20,843 3,544,280
93 ₹ 49,725 ₹ 29,050 ₹ 20,675 3,515,230
94 ₹ 49,725 ₹ 29,220 ₹ 20,506 3,486,010
95 ₹ 49,725 ₹ 29,390 ₹ 20,335 3,456,620
96 ₹ 49,725 ₹ 29,562 ₹ 20,164 3,427,058
97 ₹ 52,212 ₹ 32,221 ₹ 19,991 3,394,837
98 ₹ 52,212 ₹ 32,409 ₹ 19,803 3,362,429
99 ₹ 52,212 ₹ 32,598 ₹ 19,614 3,329,831
100 ₹ 52,212 ₹ 32,788 ₹ 19,424 3,297,043
101 ₹ 52,212 ₹ 32,979 ₹ 19,233 3,264,064
102 ₹ 52,212 ₹ 33,171 ₹ 19,040 3,230,893
103 ₹ 52,212 ₹ 33,365 ₹ 18,847 3,197,528
104 ₹ 52,212 ₹ 33,559 ₹ 18,652 3,163,969
105 ₹ 52,212 ₹ 33,755 ₹ 18,456 3,130,213
106 ₹ 52,212 ₹ 33,952 ₹ 18,260 3,096,261
107 ₹ 52,212 ₹ 34,150 ₹ 18,062 3,062,111
108 ₹ 52,212 ₹ 34,349 ₹ 17,862 3,027,762
109 ₹ 54,822 ₹ 37,160 ₹ 17,662 2,990,601
110 ₹ 54,822 ₹ 37,377 ₹ 17,445 2,953,224
111 ₹ 54,822 ₹ 37,595 ₹ 17,227 2,915,629
112 ₹ 54,822 ₹ 37,814 ₹ 17,008 2,877,814
113 ₹ 54,822 ₹ 38,035 ₹ 16,787 2,839,779
114 ₹ 54,822 ₹ 38,257 ₹ 16,565 2,801,522
115 ₹ 54,822 ₹ 38,480 ₹ 16,342 2,763,042
116 ₹ 54,822 ₹ 38,705 ₹ 16,118 2,724,338
117 ₹ 54,822 ₹ 38,930 ₹ 15,892 2,685,407
118 ₹ 54,822 ₹ 39,157 ₹ 15,665 2,646,250
119 ₹ 54,822 ₹ 39,386 ₹ 15,436 2,606,864
120 ₹ 54,822 ₹ 39,616 ₹ 15,207 2,567,248
121 ₹ 57,563 ₹ 42,588 ₹ 14,976 2,524,661
122 ₹ 57,563 ₹ 42,836 ₹ 14,727 2,481,824
123 ₹ 57,563 ₹ 43,086 ₹ 14,477 2,438,738
124 ₹ 57,563 ₹ 43,337 ₹ 14,226 2,395,401
125 ₹ 57,563 ₹ 43,590 ₹ 13,973 2,351,810
126 ₹ 57,563 ₹ 43,845 ₹ 13,719 2,307,966
127 ₹ 57,563 ₹ 44,100 ₹ 13,463 2,263,866
128 ₹ 57,563 ₹ 44,358 ₹ 13,206 2,219,508
129 ₹ 57,563 ₹ 44,616 ₹ 12,947 2,174,892
130 ₹ 57,563 ₹ 44,877 ₹ 12,687 2,130,015
131 ₹ 57,563 ₹ 45,138 ₹ 12,425 2,084,877
132 ₹ 57,563 ₹ 45,402 ₹ 12,162 2,039,475
133 ₹ 60,442 ₹ 48,545 ₹ 11,897 1,990,930
134 ₹ 60,442 ₹ 48,828 ₹ 11,614 1,942,103
135 ₹ 60,442 ₹ 49,113 ₹ 11,329 1,892,990
136 ₹ 60,442 ₹ 49,399 ₹ 11,042 1,843,591
137 ₹ 60,442 ₹ 49,687 ₹ 10,754 1,793,903
138 ₹ 60,442 ₹ 49,977 ₹ 10,464 1,743,926
139 ₹ 60,442 ₹ 50,269 ₹ 10,173 1,693,657
140 ₹ 60,442 ₹ 50,562 ₹ 9,880 1,643,096
141 ₹ 60,442 ₹ 50,857 ₹ 9,585 1,592,239
142 ₹ 60,442 ₹ 51,154 ₹ 9,288 1,541,085
143 ₹ 60,442 ₹ 51,452 ₹ 8,990 1,489,633
144 ₹ 60,442 ₹ 51,752 ₹ 8,690 1,437,881
145 ₹ 63,464 ₹ 55,076 ₹ 8,388 1,382,805
146 ₹ 63,464 ₹ 55,397 ₹ 8,066 1,327,408
147 ₹ 63,464 ₹ 55,720 ₹ 7,743 1,271,687
148 ₹ 63,464 ₹ 56,046 ₹ 7,418 1,215,642
149 ₹ 63,464 ₹ 56,372 ₹ 7,091 1,159,269
150 ₹ 63,464 ₹ 56,701 ₹ 6,762 1,102,568
151 ₹ 63,464 ₹ 57,032 ₹ 6,432 1,045,536
152 ₹ 63,464 ₹ 57,365 ₹ 6,099 988,171
153 ₹ 63,464 ₹ 57,699 ₹ 5,764 930,472
154 ₹ 63,464 ₹ 58,036 ₹ 5,428 872,436
155 ₹ 63,464 ₹ 58,374 ₹ 5,089 814,061
156 ₹ 63,464 ₹ 58,715 ₹ 4,749 755,346
157 ₹ 66,637 ₹ 62,231 ₹ 4,406 693,116
158 ₹ 66,637 ₹ 62,594 ₹ 4,043 630,522
159 ₹ 66,637 ₹ 62,959 ₹ 3,678 567,563
160 ₹ 66,637 ₹ 63,326 ₹ 3,311 504,237
161 ₹ 66,637 ₹ 63,695 ₹ 2,941 440,542
162 ₹ 66,637 ₹ 64,067 ₹ 2,570 376,474
163 ₹ 66,637 ₹ 64,441 ₹ 2,196 312,034
164 ₹ 66,637 ₹ 64,817 ₹ 1,820 247,217
165 ₹ 66,637 ₹ 65,195 ₹ 1,442 182,022
166 ₹ 66,637 ₹ 65,575 ₹ 1,062 116,447
167 ₹ 66,637 ₹ 65,958 ₹ 679 50,490
168 ₹ 66,637 ₹ 66,342 ₹ 295 -15,853
169 ₹ 66,637 ₹ 66,637 ₹0 -82,490
170 ₹ 66,637 ₹ 66,637 ₹0 -149,127
171 ₹ 66,637 ₹ 66,637 ₹0 -215,763
172 ₹ 66,637 ₹ 66,637 ₹0 -282,400
173 ₹ 66,637 ₹ 66,637 ₹0 -349,037
174 ₹ 66,637 ₹ 66,637 ₹0 -415,674
175 ₹ 66,637 ₹ 66,637 ₹0 -482,311
176 ₹ 66,637 ₹ 66,637 ₹0 -548,948
177 ₹ 66,637 ₹ 66,637 ₹0 -615,585
178 ₹ 66,637 ₹ 66,637 ₹0 -682,222
179 ₹ 66,637 ₹ 66,637 ₹0 -748,858
180 ₹ 66,637 ₹ 66,637 ₹0 -815,495
181 ₹ 66,637 ₹ 66,637 ₹0 -882,132
182 ₹ 66,637 ₹ 66,637 ₹0 -948,769
183 ₹ 66,637 ₹ 66,637 ₹0 -1,015,406
184 ₹ 66,637 ₹ 66,637 ₹0 -1,082,043
185 ₹ 66,637 ₹ 66,637 ₹0 -1,148,680
186 ₹ 66,637 ₹ 66,637 ₹0 -1,215,317
187 ₹ 66,637 ₹ 66,637 ₹0 -1,281,954
188 ₹ 66,637 ₹ 66,637 ₹0 -1,348,590
189 ₹ 66,637 ₹ 66,637 ₹0 -1,415,227
190 ₹ 66,637 ₹ 66,637 ₹0 -1,481,864
191 ₹ 66,637 ₹ 66,637 ₹0 -1,548,501
192 ₹ 66,637 ₹ 66,637 ₹0 -1,615,138
193 ₹ 66,637 ₹ 66,637 ₹0 -1,681,775
194 ₹ 66,637 ₹ 66,637 ₹0 -1,748,412
195 ₹ 66,637 ₹ 66,637 ₹0 -1,815,049
196 ₹ 66,637 ₹ 66,637 ₹0 -1,881,685
197 ₹ 66,637 ₹ 66,637 ₹0 -1,948,322
198 ₹ 66,637 ₹ 66,637 ₹0 -2,014,959
199 ₹ 66,637 ₹ 66,637 ₹0 -2,081,596
200 ₹ 66,637 ₹ 66,637 ₹0 -2,148,233
201 ₹ 66,637 ₹ 66,637 ₹0 -2,214,870
202 ₹ 66,637 ₹ 66,637 ₹0 -2,281,507
203 ₹ 66,637 ₹ 66,637 ₹0 -2,348,144
204 ₹ 66,637 ₹ 66,637 ₹0 -2,414,780
205 ₹ 66,637 ₹ 66,637 ₹0 -2,481,417
206 ₹ 66,637 ₹ 66,637 ₹0 -2,548,054
207 ₹ 66,637 ₹ 66,637 ₹0 -2,614,691
208 ₹ 66,637 ₹ 66,637 ₹0 -2,681,328
209 ₹ 66,637 ₹ 66,637 ₹0 -2,747,965
210 ₹ 66,637 ₹ 66,637 ₹0 -2,814,602
211 ₹ 66,637 ₹ 66,637 ₹0 -2,881,239
212 ₹ 66,637 ₹ 66,637 ₹0 -2,947,876
213 ₹ 66,637 ₹ 66,637 ₹0 -3,014,512
214 ₹ 66,637 ₹ 66,637 ₹0 -3,081,149
215 ₹ 66,637 ₹ 66,637 ₹0 -3,147,786
216 ₹ 66,637 ₹ 66,637 ₹0 -3,214,423
217 ₹ 66,637 ₹ 66,637 ₹0 -3,281,060
218 ₹ 66,637 ₹ 66,637 ₹0 -3,347,697
219 ₹ 66,637 ₹ 66,637 ₹0 -3,414,334
220 ₹ 66,637 ₹ 66,637 ₹0 -3,480,971
221 ₹ 66,637 ₹ 66,637 ₹0 -3,547,607
222 ₹ 66,637 ₹ 66,637 ₹0 -3,614,244
223 ₹ 66,637 ₹ 66,637 ₹0 -3,680,881
224 ₹ 66,637 ₹ 66,637 ₹0 -3,747,518
225 ₹ 66,637 ₹ 66,637 ₹0 -3,814,155
226 ₹ 66,637 ₹ 66,637 ₹0 -3,880,792
227 ₹ 66,637 ₹ 66,637 ₹0 -3,947,429
228 ₹ 66,637 ₹ 66,637 ₹0 -4,014,066
229 ₹ 66,637 ₹ 66,637 ₹0 -4,080,702
230 ₹ 66,637 ₹ 66,637 ₹0 -4,147,339
231 ₹ 66,637 ₹ 66,637 ₹0 -4,213,976
232 ₹ 66,637 ₹ 66,637 ₹0 -4,280,613
233 ₹ 66,637 ₹ 66,637 ₹0 -4,347,250
234 ₹ 66,637 ₹ 66,637 ₹0 -4,413,887
235 ₹ 66,637 ₹ 66,637 ₹0 -4,480,524
236 ₹ 66,637 ₹ 66,637 ₹0 -4,547,161
237 ₹ 66,637 ₹ 66,637 ₹0 -4,613,798
238 ₹ 66,637 ₹ 66,637 ₹0 -4,680,434
239 ₹ 66,637 ₹ 66,637 ₹0 -4,747,071
240 ₹ 66,637 ₹ 66,637 ₹0 -4,813,708
241 ₹ 66,637 ₹ 66,637 ₹0 -4,880,345
242 ₹ 66,637 ₹ 66,637 ₹0 -4,946,982
243 ₹ 66,637 ₹ 66,637 ₹0 -5,013,619
244 ₹ 66,637 ₹ 66,637 ₹0 -5,080,256
245 ₹ 66,637 ₹ 66,637 ₹0 -5,146,893
246 ₹ 66,637 ₹ 66,637 ₹0 -5,213,529
247 ₹ 66,637 ₹ 66,637 ₹0 -5,280,166
248 ₹ 66,637 ₹ 66,637 ₹0 -5,346,803
249 ₹ 66,637 ₹ 66,637 ₹0 -5,413,440
250 ₹ 66,637 ₹ 66,637 ₹0 -5,480,077
251 ₹ 66,637 ₹ 66,637 ₹0 -5,546,714
252 ₹ 66,637 ₹ 66,637 ₹0 -5,613,351
253 ₹ 66,637 ₹ 66,637 ₹0 -5,679,988
254 ₹ 66,637 ₹ 66,637 ₹0 -5,746,624
255 ₹ 66,637 ₹ 66,637 ₹0 -5,813,261
256 ₹ 66,637 ₹ 66,637 ₹0 -5,879,898
257 ₹ 66,637 ₹ 66,637 ₹0 -5,946,535
258 ₹ 66,637 ₹ 66,637 ₹0 -6,013,172
259 ₹ 66,637 ₹ 66,637 ₹0 -6,079,809
260 ₹ 66,637 ₹ 66,637 ₹0 -6,146,446
261 ₹ 66,637 ₹ 66,637 ₹0 -6,213,083
262 ₹ 66,637 ₹ 66,637 ₹0 -6,279,719
263 ₹ 66,637 ₹ 66,637 ₹0 -6,346,356
264 ₹ 66,637 ₹ 66,637 ₹0 -6,412,993
265 ₹ 66,637 ₹ 66,637 ₹0 -6,479,630
266 ₹ 66,637 ₹ 66,637 ₹0 -6,546,267
267 ₹ 66,637 ₹ 66,637 ₹0 -6,612,904
268 ₹ 66,637 ₹ 66,637 ₹0 -6,679,541
269 ₹ 66,637 ₹ 66,637 ₹0 -6,746,178
270 ₹ 66,637 ₹ 66,637 ₹0 -6,812,815
271 ₹ 66,637 ₹ 66,637 ₹0 -6,879,451
272 ₹ 66,637 ₹ 66,637 ₹0 -6,946,088
273 ₹ 66,637 ₹ 66,637 ₹0 -7,012,725
274 ₹ 66,637 ₹ 66,637 ₹0 -7,079,362
275 ₹ 66,637 ₹ 66,637 ₹0 -7,145,999
276 ₹ 66,637 ₹ 66,637 ₹0 -7,212,636
277 ₹ 66,637 ₹ 66,637 ₹0 -7,279,273
278 ₹ 66,637 ₹ 66,637 ₹0 -7,345,910
279 ₹ 66,637 ₹ 66,637 ₹0 -7,412,546
280 ₹ 66,637 ₹ 66,637 ₹0 -7,479,183
281 ₹ 66,637 ₹ 66,637 ₹0 -7,545,820
282 ₹ 66,637 ₹ 66,637 ₹0 -7,612,457
283 ₹ 66,637 ₹ 66,637 ₹0 -7,679,094
284 ₹ 66,637 ₹ 66,637 ₹0 -7,745,731
285 ₹ 66,637 ₹ 66,637 ₹0 -7,812,368
286 ₹ 66,637 ₹ 66,637 ₹0 -7,879,005
287 ₹ 66,637 ₹ 66,637 ₹0 -7,945,641
288 ₹ 66,637 ₹ 66,637 ₹0 -8,012,278
289 ₹ 66,637 ₹ 66,637 ₹0 -8,078,915
290 ₹ 66,637 ₹ 66,637 ₹0 -8,145,552
291 ₹ 66,637 ₹ 66,637 ₹0 -8,212,189
292 ₹ 66,637 ₹ 66,637 ₹0 -8,278,826
293 ₹ 66,637 ₹ 66,637 ₹0 -8,345,463
294 ₹ 66,637 ₹ 66,637 ₹0 -8,412,100
295 ₹ 66,637 ₹ 66,637 ₹0 -8,478,737
296 ₹ 66,637 ₹ 66,637 ₹0 -8,545,373
297 ₹ 66,637 ₹ 66,637 ₹0 -8,612,010
298 ₹ 66,637 ₹ 66,637 ₹0 -8,678,647
299 ₹ 66,637 ₹ 66,637 ₹0 -8,745,284
300 ₹ 66,637 ₹ 66,637 ₹0 -8,811,921
edit the values, don't ask for edit request access
Share & Export and then click Save As

Prepayment?
-

-
-

-
-

-
-

-
-

-
-

-
-

-
-

-
-

-
 Loan Repayment
₹70,000

₹60,000

₹50,000

₹40,000

₹30,000

₹20,000

₹10,000

₹0
1 9 17 25 33 41 49 57 65 73 81 89 97 105113121129137145153161169177185193201209217225233241249257265273281289297305313321329337345353

To Principle To Interest