Scribd Logo
Upload

Welcome to Scribd!

  • 30 views

    Tender Calculation: Material & Subcontractors

    Uploaded by

    Moin Khan
    The document is a tender calculation for a 115kV/13.8kV substation project for client Techson. It includes a breakdown of costs for materials, subcontractors, equipment expenses, work costs, and other expenses totaling $353,828. The major material and subcontractor costs include civil works, supplied materials, and subcontracted work for oil sampling and equipment rental. Equipment expenses include rental costs for various testing devices totaling $68,300. Work costs for installing 2000kVA transformers over 36 days totals $181,500. Provisions for risks and project management add $20,028 to the total cost.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Tender Calculation: Material & Subcontractors

    Uploaded by

    Moin Khan
    30 views24 pages
    The document is a tender calculation for a 115kV/13.8kV substation project for client Techson. It includes a breakdown of costs for materials, subcontractors, equipment expenses, work costs, and other expenses totaling $353,828. The major material and subcontractor costs include civil works, supplied materials, and subcontracted work for oil sampling and equipment rental. Equipment expenses include rental costs for various testing devices totaling $68,300. Work costs for installing 2000kVA transformers over 36 days totals $181,500. Provisions for risks and project management add $20,028 to the total cost.

    Original Description:

    Original Title

    Untitled

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document is a tender calculation for a 115kV/13.8kV substation project for client Techson. It includes a breakdown of costs for materials, subcontractors, equipment expenses, work costs, and other expenses totaling $353,828. The major material and subcontractor costs include civil works, supplied materials, and subcontracted work for oil sampling and equipment rental. Equipment expenses include rental costs for various testing devices totaling $68,300. Work costs for installing 2000kVA transformers over 36 days totals $181,500. Provisions for risks and project management add $20,028 to the total cost.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    30 views24 pages

    Tender Calculation: Material & Subcontractors

    Uploaded by

    Moin Khan
    The document is a tender calculation for a 115kV/13.8kV substation project for client Techson. It includes a breakdown of costs for materials, subcontractors, equipment expenses, work costs, and other expenses totaling $353,828. The major material and subcontractor costs include civil works, supplied materials, and subcontracted work for oil sampling and equipment rental. Equipment expenses include rental costs for various testing devices totaling $68,300. Work costs for installing 2000kVA transformers over 36 days totals $181,500. Provisions for risks and project management add $20,028 to the total cost.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 24

    Tender Calculation

    1 Project Name 115kV/13.8Kv SS 18-Jul-2019

    Client Name Techson

    Item Cost Components % Amount REAMRKS

    Material & Subcontractors


    Civil Work -
    Supplied Material -
    Subcontract 81,000.00
    A Total Material & Sub-contractors Cost 81,000.00
    Equipment Expenses
    Equipment 68,300.00
    -
    B Total Equipment Cost 68,300.00

    C Total Mat. and EQ. Cost (A+B) 149,300.00

    Work cost 181,500.00

    D Total Work cost (D) 181,500.00

    Travelling and Communications

    Transportation & Air Tickets 3,000.00


    Car for site use (one pick-up) required
    Food charges for consultatns -
    Mobilization/Demobilization of equipment
    Work permit & safety orientation -
    Telephone, Telex & Telefax
    E Total Travelling and Communications E 3,000.00

    Other Expenses -
    Special Equipment rental -
    Special Rental Manpower -
    Accommodation for Special Rental Manpower -
    Transportation Special Rental Manpower -
    Other Expenses -
    Site Works Documentation -
    F Total Other Expenses (F) -

    G Total Mat. & Erecting cost (C+D+E+F) 333,800.00

    PROVISIONS FOR RISKS


    Provision for Warranties/Penalties -
    Project Management 1% 3,338.00
    Provision for Contingencies/Risk 5% 16,690.00
    H Total Provision & Risk (H) 20,028.00

    Financial Cost
    Bank Charges -
    Calc Interest on wip, over 90 days
    Calc interest on receivables, over 30 days
    Calc interest on advance to suppliers, over 90 days -
    Less:Calc interest on payables, over 90 days
    I Financial cost (I) -

    Total Cost (G+I+H) 353,828.00


    K

    Ref.22012017
    Tendering dept.
    CIVIL WORK COST

    S.N Item Qty Unit DIMENSIONS

    length
    1 0

    2 0

    3 0

    4 0

    7 0

    8 0
    DIMENSIONS TOTAL (m3) UNIT RATE TOTAL COST

    width thickness

    0 0 -
    0 0 -
    0 0 -
    0 0 -
    0 0 -
    0 0 -
    0 0 -
    0 0 -
    0 -

    TOTAL -
    REMARKS
    SUBCONTRACTOR COST

    S.N Item Qty Unit

    1 OIL SAMPLING 18 lot

    2 rental equipment for lifting 18 lot

    4 EA
    UNIT RATE TOTAL COST REMARKS

    2500 45000
    2000 36000

    TOTAL 81,000.00
    MATERIAL COST

    S.N Item Qty Unit UNIT PRICE


    SAR

    1 0 EA

    38

    39

    40

    41

    42 EA -
    A B

    SHIPMENT & UNIT PRICE SAR ACC. And


    CHANGE RATE UNIT PRICE CUSTOMS WITH SHIPMENT Material
    SAR
    FACTOR & CUSTOMS Transportation

    - - - 0.00

    - - - 0.00

    - - - 0.00

    - - - 0.00

    - - - 0.00

    - - - 0.00
    A+B

    TOTAL UNIT TOTAL COST


    COST

    - 0

    - 0

    - 0

    - 0

    - 0

    - 0

    -
    (4) WORK
    Schedule C ATTACHMENT 1
    ACTIVITY 1

    Item Specific Scope Of Work Engineer

    1 2000kVA STEPUP installation 1

    2 Testing 1

    4
    TOTAL
    Tech unit Days TOTAL UNIT PRICE

    4 unit 36 109,500.00

    1 36 72,000.00

    unit -

    unit -

    unit -

    -
    -

    181,500.00
    Remarks

    Total 18 Transformers
    (5) Equipment COST

    S.N Item Qty Unit

    1 TTR 1 EA
    2 WINDING RESISTANCE 1 EA
    3 TAN DELTA 1 EA
    4 SFRA 1 EA
    5 BDV TESTER 1 EA
    6 TEMPERATURE CALIBRATION 1 EA
    7 FREJA 1 EA
    8 CT ANALYZER 1 EA
    9 DLRO 1 EA
    10 Megger 5kV 1 EA
    11 Cotel 1 EA
    12 HV kit 1 EA
    13

    11
    12
    TOTAL UNIT
    NO. Of days Rate/day Rate/month PRICE

    10.0 500 8,250 5,000


    10.0 800 13,200 8,000
    10.0 1,750 28,875 17,500
    10.0 800 13,200 8,000
    10.0 450 7,425 4,500
    10.0 300 4,950 3,000
    10.0 700 11,550 7,000
    10.0 900 14,850 9,000
    10.0 450 7,425 4,500
    18.0 100 1,650 1,800
    550 9,075 0
    1,100 18,150 0

    0
    0

    TOTAL
    Total Cost REMARKS

    5,000
    8,000
    17,500
    8,000
    4,500
    3,000
    7,000
    9,000
    4,500
    1,800
    0
    0

    0
    0

    68,300.00

    72000
    45000
    185,300.00
    (6) Other Exp
    S.N Item Qty Unit units
    1 Other Exp. Related to site facilities

    1 Transformer Filtaration EA 2

    2 0 lot 1

    3 0 lot 1

    4 0 EA 1

    5 0 EA 1

    6 0 lot 1

    7 0 Lot 1

    8 0 EA 1

    9 0 EA 1.0

    10 0 lot 1

    11 0 lot 1
    12 0 lot 1

    13 0 lot 1

    14 0 lot 1

    22 0 lot 1
    RATE TOTAL UNIT Total Cost
    PRICE

    0
    0

    TOTAL -
    REMARKS

    You might also like