Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

CUZA VODA - COST ESTIMATE

ITEM UM QTY RON Subtotal TVA Total CAD


ARCHITECT/ENGINEER mp 340 50.00 17000 3230 $4,974
PERMITS mp 340 25.00 8500 1615 $2,487
SITEWORK m3 150 30.00 4500 855 $1,317
EXCAVATE & BACKFILL m2 340 15.00 5100 969 $1,492
FOOTINGS (50cmx80cm) ml 77 210.00 16170 3072 $4,731
FOUNDATION (20cmx60cm) ml 77 160.00 12320 2341 $3,604
UNDERGROUND PLUMBING mp 340 7.00 2380 452 $696
STONE (4") mp 340 8.00 2720 517 $796
HOUSE FLOOR 10 (4" heated) mp 229 130.00 29770 5656 $8,710
GARAJ/PATIO (COVERED mp 111 90.00 9990 1898 $2,923
EXTERIOR WALLS ml 77 650.00 50050 9510 $14,643
INTERIOR WALLS (2X4 rigips) ml 52 300.00 15600 2964 $4,564
ROOF mp 340 250.00 85000 16150 $24,868
ATTIC INSULATION mp 340 65.00 22100 4199 $6,466
INTERIOR DOORS/TRIM ea 10 600.00 6000 1140 $1,755
ELECTRICAL ROUGH-IN mp 340 15.00 5100 969 $1,492
PLUMBING ROUGH-IN ea 8 200.00 1600 304 $468
WINDOWS/EXT DOORS (WHITE) mp 21 900.00 18900 3591 $5,530
GARAGE DOOR 9' ea 1 4500.00 4500 855 $1,317
EAVESTROUGHS ml 48 60.00 2880 547 $843
HEATPUMP/BOILER ea 1 30000.00 30000 5700 $8,777
TILES mp 40 55 2200 418 $644
PAINT mp 340 10.00 3400 646 $995
PLUMBING FINISH ea 10 500.00 5000 950 $1,463
ELECTRICAL FINISH ea 50 30.00 1500 285 $439
HEATING FINISH ea 1 500.00 500 95 $146
FLOORING mp 229 50.00 11450 2176 $3,350
SHIPPING mp 340 90.00 30600 5814 $8,953
SERVICING/FENCE 76918 $0

COST WITHOUT TVA $118,441


19% $15,570
COST INCL TVA $134,011

You might also like