PT.

CIPTA KARYA INDOARTHA

QUOTATION
Date : 23 November 2022 Client : Workmate
Quotation No : #8 Agency :-
Executive Producer : Harry Putra,Ega Ferdiansyah Product : Nugget
Producer : Hans Title : TVC F&B Workmate
Director : TBC Duration : 1 X 30 SEC,Cut Down 1 X 15 sec,1x6sec
Shooting Day : 1 Days Delivery : TVC

SUMMARY OF PRODUCTION COST TOTAL ( IDR ) NOTE

A. Pre Production Creative Development, Meeting Materials IDR 11.200.000
B. Production Crews All Crews IDR 171.360.000
C. Equipments Camera, Lighting & Sound IDR 34.160.000
D. Stocks & Processing Harddisk IDR 1.750.000
E. Art Department Props Art, Wardrobes IDR 77.000.000
F. Locations Locations, Permits IDR 27.300.000
G. Talents Main Talent , Supporting, Extras IDR 11.200.000
H. Post Production Offline, Online , Graphic,Rotoman, Talent vo IDR 157.360.000
I. Accomodation Transportation Vehicles, Airplane, Hotel,Transportation IDR 11.200.000
J. Miscellaneous Meals, Catering IDR 11.550.000

Total Production Cost IDR 514.080.000

PH Fee 10% IDR 51.408.000
Total IDR 565.488.000
PPn 11% IDR 62.203.680
Grand Total IDR 627.691.680

This quote Include VAT

Script / Supers / Logo / Artwork / Product are to be provided by Agency / Client

Inkterval Studio Terms & Conditions

1. Inkterval Production will commence production upon receiving signed quotation and/or Purchase Order from Client
2. 100% balance on handover of finished product/master
3. If there's no Down Payment, Master Video/ File be delivered to agency after PO has been released
4. 25% Postponement/Cancellation Fee applied to the condition no. 2
5. 100% Cancellation/Postponement Fee of amount quoted for job cancelled after shoot has commenced
6. Other requests that is not included in this quote will subject to discussion between inkterval production and Client to achieve mutual agreement
7. Contingency is applicable due to: weather, animals, babies and small children, accident, sickness/death,force majeur including talents, locations & equipments
8. Price Include VAT
9. Price Included PPH
10. Payment transfer to Rek BCA Cipta Karya Indoartha 286-303-6313

Prepared by, Approved by,

Executive Producer Agency / Client

Harry Putra

PT. CIPTA KARYA INDOARTHA

(INKTERVAL PRODUCTION)
A. Pre Production COST Qty Day Subtotal
Location Scout Jakarta - 0 0 -
Casting 700.000 1 1 700.000
Production Support: Telephone etc 700.000 1 1 700.000
Meals/refreshment 700.000 1 1 700.000
Meeting Materials 700.000 1 1 700.000
Storyboarder 5.600.000 1 1 5.600.000
Recce 2.800.000 1 1 2.800.000
Others / Misc - 0 0 -
TOTAL 11.200.000

B. Production Crews COST Qty Day Subtotal

Team BCL Antigen 280.000 7 1 1.960.000
Producer 16.800.000 1 1 16.800.000
Antigen Test crew 140.000 40 1 5.600.000
Production Unit 4.200.000 1 1 4.200.000
Director 42.000.000 1 1 42.000.000
1st Ad 7.000.000 1 1 7.000.000
D.O.P 7.000.000 1 1 7.000.000
Camera asst. 2.800.000 1 1 2.800.000
Gaffer & Team 7.000.000 1 1 7.000.000
Cinelog 6.300.000 1 1 6.300.000
DIT 3.500.000 1 1 3.500.000
Location Manager 3.500.000 1 1 3.500.000
Soundman 4.200.000 1 1 4.200.000
Casting & Talent Coord 4.900.000 1 1 4.900.000
Wardrobe stylist 5.600.000 1 1 5.600.000
Hair Stylist 5.600.000 1 1 5.600.000
Make Up Artist 5.600.000 1 1 5.600.000
Art Director & Team 35.000.000 1 1 35.000.000
P.U 1.400.000 2 1 2.800.000
Others / Misc - 0 0 -
TOTAL 171.360.000

C. Equipments COST Qty Day Subtotal

Camera 7.000.000 1 1 7.000.000
Lenses 3.500.000 1 1 3.500.000
Video Assist & Monitor 2.100.000 1 1 2.100.000
Grip Equipment 2.800.000 1 1 2.800.000
Lighting Equipment 9.800.000 1 1 9.800.000
Generator 2.800.000 1 1 2.800.000
Expendables: Walkie Talkie, etc 70.000 8 1 560.000
Production Support 2.800.000 1 1 2.800.000
Equipment Support 2.800.000 1 1 2.800.000
Others / Misc - 0 0 -
TOTAL 34.160.000

D. Stocks & Processing COST Qty Day Subtotal

Harddisk 1.750.000 1 1 1.750.000
Others / Misc - 0 0 -
TOTAL 1.750.000

E. Art Department COST Qty Day Subtotal

Props Purchase & Rent 63.000.000 1 1 63.000.000
Wardrobe 14.000.000 1 1 14.000.000
Others / Misc - 0 0 -
TOTAL 77.000.000
F. Locations COST Qty Day Subtotal
Location Fee 25.200.000 1 1 25.200.000
Formal Permits 700.000 1 1 700.000
Informal Permits 700.000 1 1 700.000
Security & Cleaning Serv. 700.000 1 1 700.000
Others / Misc - 0 0 -
TOTAL 27.300.000

G. Talents COST Qty Day Subtotal

Main Talent 11.200.000 1 1 11.200.000
Supporting Talents - 0 0 -
Extras - 0 0 -
Others / Misc - 0 0 -
TOTAL 11.200.000

H. Post Production COST Qty Day Subtotal

Offline Editing 9.800.000 3 1 29.400.000
Telecine fullgrade 12.600.000 3 1 37.800.000
Online 21.000.000 3 1 63.000.000
VO Talent 4.060.000 1 1 4.060.000
VO Studio 5.600.000 1 1 5.600.000
Audio Mixing 4.200.000 1 1 4.200.000
Music Library 2.100.000 1 1 2.100.000
Grafis 11.200.000 1 1 11.200.000
Production - 0 0 -
Others / Misc - 0 0 -
TOTAL 157.360.000

I. Accomodation Transportation COST Qty Day Subtotal

Accomodation
Hotel - 0 0 -
Airplane Ticket - 0 0 -
Airplane Ticket - 0 0 -
Diem Agency Bali - 0 0 -
Diem Crew Bali - 0 0 -
Transportation
Agency Van 980.000 1 1 980.000
Client Van 980.000 1 1 980.000
Director Van 980.000 1 1 980.000
Production Van 980.000 1 1 980.000
DOP Van 980.000 1 1 980.000
Make up Van - 0 0 -
Talent Van 1.400.000 1 1 1.400.000
Glamp Team BCL Van 980.000 3 1 2.940.000
Lighting Truck 980.000 1 1 980.000
Art Truck/Box 980.000 1 1 980.000
Others - Fuel, Parking, Toll - 0 0 -
TOTAL 11.200.000

J. Miscellaneous COST Qty Day Subtotal

Catering 105.000 50 1 5.250.000
Beverage 2.100.000 1 1 2.100.000
Beverage Talent 2.800.000 1 1 2.800.000
Censorr Card 1.400.000 1 1 1.400.000
TOTAL 11.550.000
GRAND TOTAL 514.080.000