Professional Documents
Culture Documents
Boq Mep Bimc Clinic Ubud Blank
Boq Mep Bimc Clinic Ubud Blank
Amount
No. Description
(Rp)
SUMMARY MEP
1 PRELIMINARIES 100,500,000.00
3 ELECTRONIC WORKS -
Summary 578,284,465.00
PPn 10% -
Rounded 578,300,000.00
Note :
Exclude :
2 Signage board
5 PLN connection
Prepared by
________________________
Page 1 of 16
BILL OF QUANTITY - MEP
BIMC CLINIC - UBUD
Rate Amount
No. Description Quantity
(Rp) (Rp)
GENERALLY
1 PRELIMINARIES
1 Site management staff and establishment cost 4.00 months 12,000,000 48,000,000
2 Mobilitation and demobilitation of plant 1.00 ls 10,000,000 10,000,000
3 General Cost
- Shop drawing 1.00 set 4,000,000 4,000,000
- As build drawing 1.00 set 1,500,000 1,500,000
4 Labour Cost
- Workman Insurance 1.00 ls 2,000,000 2,000,000
- Temporary building for worker 15.00 m2 600,000 9,000,000
- Retribution to local government 1.00 ls 10,000,000 10,000,000
5 Lighting and Power
- Temporary PLN conection 1.00 connection by owner
- PLN/Power consumption for work 4.00 months 2,000,000 8,000,000
- Water consumption for work 4.00 months 2,000,000 8,000,000
Page 2 of 16
BILL OF QUANTITY - MEP
2 ELECTRICAL WORKS
PLN Hook Up / connection cost (BP & UJL) from 16,5 kVA to 41,5
1 KVA, include technical & administration fee to AKLI & Konsuil 1.00 Unit 35,000,000 35,000,000 PLN Upgrade
Bali for drawings approvals
Low Voltage Main Distribution Panel (MDP), include ATS & AMF
2 Controller Module and all accessories required as design 1.00 Unit - Local
drawings
5 Power Cable from Genset to MDP ; NYY 4 x 25 mm2 16.50 Mtr' 162,000 2,673,000 Supreme
6 Control Cable from Genset to ATS/AMF ; NYY 4 x 2,5 mm2 16.50 Mtr' 24,500 404,250 Supreme
7 From MDP to :
- PP. Ground Floor NYY 4 x 6 mm2 + BC 6 mm2 31.90 Mtr' 57,000 1,818,300 Supreme
- PP. First Floor #1 NYY 4 x 6 mm2 + BC 6 mm2 28.60 Mtr' 57,000 1,630,200 Supreme
- PP. First Floor #2 NYY 4 x 6 mm2 + BC 6 mm2 16.50 Mtr' 57,000 940,500 Supreme
- PP. UPS NYY 4 x 6 mm2 + BC 6 mm2 28.60 Mtr' 57,000 1,630,200 Supreme
8 From KWH Meter to MDP ; NYY 4 x 25 mm2 16.50 Mtr' 162,000 2,673,000 Supreme
9 Testing and commissioning 1.00 lot -
1 Back Up Generator Set 1.00 unit 238,920,000 238,920,000 Perkins, Power Link
- Brand : Power Link
B GROUND FLOOR
3 GPO cable installation, NYM 3x2.5 mm2 in HIC Clipsal 20mm. 55.00 Point 218,900 12,039,500 Supreme & Clipsal
4 Air Conditioning cable installation, NYM 3x2,5 Sqmm + HIC. 12.00 Point 314,000 3,768,000 Supreme
5 Exhaust fan cable installation, NYM 3x2,5 Sqmm + HIC. 6.00 Point 172,200 1,033,200 Supreme
7 Exhaust Fan 80 cmh, Ceiling type c/w Pipe Connection & grill 6.00 Nos 35,000 210,000 KDK
1 One Way One Gang Switch 20.00 Nos 32,500 650,000 Clipsal
2 One Way Two Gang Switch 16.00 Nos 34,500 552,000 Clipsal
3 Two Way One Gang Switch 1.00 Nos 41,700 41,700 Clipsal
4 Two Way Two Gang Switch - Nos 45,000 - Clipsal
5 Single GPO Shuko type , 10 A, 1phase 28.00 Nos 36,300 1,016,400 Clipsal
6 GPO Backup UPS 10A/220V-1phase 19.00 Nos - Clipsal
7 Floor GPO , 10 A, 1phase 1.00 Nos - Clipsal
8 Floor GPO Backup UPS 10A/220V-1phase 7.00 Nos - Clipsal
9 Switch Socket Outlet, 13 - 16 Amp 12.00 Nos 60,000 720,000 Clipsal
Page 4 of 16
Unit Rate Amount Specification
No. Description Quantity
(Rp) (Rp)
C FIRST FLOOR
3 GPO cable installation, NYM 3x2.5 mm2 in HIC Clipsal 20mm. 41.00 Point 218,900 8,974,900 Supreme & Clipsal
4 Air Conditioning cable installation, NYM 3x2,5 Sqmm + HIC. 12.00 Point 314,000 3,768,000 Supreme
5 Exhaust fan cable installation, NYM 3x2,5 Sqmm + HIC. 6.00 Point 172,200 1,033,200 Supreme
5 Exhaust Fan 80 cmh, Ceiling type c/w Pipe Connection & grill 6.00 Nos 35,000 210,000 KDK
1 One Way One Gang Switch 17.00 Nos 32,500 552,500 Clipsal
2 One Way Two Gang Switch 11.00 Nos 34,500 379,500 Clipsal
3 Two Way One Gang Switch 2.00 Nos 41,700 83,400 Clipsal
4 Two Way Two Gang Switch 3.00 Nos 45,000 135,000 Clipsal
5 Single GPO Shuko type , 10 A, 1phase 30.00 Nos 36,300 1,089,000 Clipsal
6 GPO Backup UPS 10A/220V-1phase 11.00 Nos - Clipsal
7 Switch Socket Outlet, 13 - 16 Amp 12.00 Nos 60,000 720,000 Clipsal
D ROOF FLOOR
1 One Way One Gang Switch 2.00 Nos 32,500 65,000 Clipsal
Collection
2 ELECTRICAL WORKS
B GROUND FLOOR
B.1 CABLE INSTALLATION 40,038,500
B.2 LIGHTING FIXTURE, CEILING FAN etc. 2,360,000
B.3 ELECTRICAL ACCESSORIES 2,980,100
Page 5 of 16
Unit Rate Amount Specification
No. Description Quantity
(Rp) (Rp)
C FIRST FLOOR
C.1 CABLE INSTALLATION 33,956,300
C.2 LIGHTING FIXTURE, CEILING FAN etc. 2,060,000
C.3 ELECTRICAL ACCESSORIES 2,959,400
D ROOF FLOOR
D.1 CABLE INSTALLATION 754,400
D.2 LIGHTING FIXTURE, CEILING FAN etc. 50,000
D.3 ELECTRICAL ACCESSORIES 65,000
Page 6 of 16
BILL OF QUANTITY - MEP
3 ELECTRONIC WORKS
1 Antenna pole self triangle ( mono pole), installation and all accessories. 1.00 Lot By Specialist
5 Cable SUTP CAT. 6 in + HIC from Router Modem to Data Sever/MDR 1.00 lot By Specialist Belden
Main Data Rack (MDR) Polyester Cabinet IP.66 for Data connection & IP
6 1.00 Unit By Specialist Legrand
Camera connection, include all accessories required :
B GROUND FLOOR
Page 7 of 16
Unit Rate Amount Specification
No. Description Quantity
(Rp) (Rp)
DATA- distribution cable installation. Per point : UTP Cat 6 in HIC Clipsal
1 26.00 Point By Specialist Belden
dia 20 mm.
Page 8 of 16
Unit Rate Amount Specification
No. Description Quantity
(Rp) (Rp)
1 IP Camera Cabling Installation SUTP Cat 6 + HIC 7.00 Point By Specialist Belden
2 IP Camera day & night c/w support & acc 7.00 Unit By Specialist Samsung
1 Nurse Call Cabling Installation STP AWG 18 + HIC 15.00 Point By Specialist
2 Call reset button 3.00 Unit By Specialist Aiphone
3 Metal jack and beside call switch. 3.00 Unit By Specialist Aiphone
4 Bathroom pull cord, moisture resistance. 3.00 Unit By Specialist Aiphone
5 Corridor call night 3.00 Unit By Specialist Aiphone
6 Ceiling sub station 3.00 Unit By Specialist Aiphone
C FIRST FLOOR
BPJS
DATA- distribution cable installation. Per point : UTP Cat 6 in HIC Clipsal
1 21.00 Point By Specialist Belden
dia 20 mm.
1 IP Camera Cabling Installation SUTP Cat 6 + HIC 3.00 Point By Specialist Belden
2 IP Camera day & night c/w support & acc 3.00 Unit By Specialist Samsung
Page 9 of 16
Unit Rate Amount Specification
No. Description Quantity
(Rp) (Rp)
3 ELECTRONIC WORKS
B GROUND FLOOR
B.1 TELEPHONE WORK -
B.2 DATA WORK -
B.3 MATV WORK -
B.4 IP CAMERA WORK -
B.5 FIRE ALARM WORK -
B.6 NURSE CALL WORK -
C FIRST FLOOR
C.1 TELEPHONE WORK -
C.2 DATA WORK -
C.3 MATV WORK -
C.4 IP CAMERA WORK -
C.5 FIRE ALARM WORK -
Page 10 of 16
BILL OF QUANTITY - MEP
Transfer Pump cap 1,5 m3/hr, Head 30 meters head c/w Pressure
3 1.00 Set - Grundfos type JP Basic 3
Tank, pump motor cabling, discharge pipe & water level control.
4 Clean water Stainless Steel Profil Tank cap. 1500 liter 2.00 Unit - Covina
5 Multimedia Filter Cap. 1,5 m3/hr c/w Automatic Bckwash 1.00 Unit -
6 Gate valves dia. 2" 1.00 Nos - Kitz
7 Gate valves dia. 1 1/2" 4.00 Nos - Kitz
8 Gate valves dia. 1 1/4" 5.00 Nos - Kitz
9 Gate valves dia. 3/4" 2.00 Nos - Kitz
10 Gate valves dia. 1/2" 3.00 Nos - Kitz
11 Check Valve dia. 1 1/2" 1.00 Nos - Kitz
12 Check Valve dia. 1 1/4" 1.00 Nos - Kitz
13 Strainer dia. 1 1/2" 1.00 Nos - Kitz
14 Strainer dia. 1 1/4" 1.00 Nos - Kitz
15 Flexible Joint 1 1/2" 2.00 Nos -
16 Flexible Joint 1 1/4" 2.00 Nos -
17 Foot Valve 1 1/4" 1.00 Nos -
18 Floating valve dia. 3/4" 1.00 Nos - Kitz
19 Water level control 2.00 Set - Omron
20 Vent pipe dia. 1,5" 2.00 Unit - Maspion Grey Color
21 Header Pipe 2 1/2" 1.00 Lot - Rucika
20 Piping for All Equipment c/w supporting material 1.00 Lot - Rucika
B GROUND FLOOR
Page 11 of 16
Unit Rate Amount Specification
No. Description Quantity
(Rp) (Rp)
4 PVC AW dia. 1 1/2" for vent 19.80 Mtr' - Wavin
5 PVC AW dia. 1 1/4" for vent 29.70 Mtr' - Wavin
6 PVC AW dia. 1" for vent 32.00 Mtr' - Wavin
7 Fitting and supporting material 1.00 Lot - Rucika
8 Vent cap dia. 1,5" 1.00 Nos - Wavin
9 Vent cap dia. 1,25" 2.00 Nos - Wavin
10 Vent cap dia. 1" 8.00 Nos - Wavin
11 P-Trap 2" 9.00 Nos - Wavin
12 s/s Clean Out dia. 100mm 2.00 Nos - San Ei
13 Clean Out dia. 100mm, PVC 3.00 Nos - Wavin
14 Exavation and back filling 122.10 Mtr' -
15 Portable STP Cap. 1,4 m3/day 2.00 Unit - Biogreen
16 Absorption Pit ∅1000x2000mm 1.00 Unit By Sipil Contractor
Page 12 of 16
Unit Rate Amount Specification
No. Description Quantity
(Rp) (Rp)
1 Wall mounted type Air Conditioner , capacity = 18.000 BTU/H . 3.00 Unit - Daikin
2 Wall mounted type Air Conditioner , capacity = 12.500 BTU/H . 1.00 Unit - Daikin
3 Wall mounted type Air Conditioner , capacity = 9.000 BTU/H . 3.00 Unit - Daikin
4 Wall mounted type Air Conditioner , capacity = 6.800 BTU/H . 5.00 Unit - Daikin
C FIRST FLOOR
Page 13 of 16
Unit Rate Amount Specification
No. Description Quantity
(Rp) (Rp)
Supply, install and testing :
1 Wall mounted type Air Conditioner , capacity = 18.000 BTU/H . 2.00 Unit - - Daikin
2 Wall mounted type Air Conditioner , capacity = 12.500 BTU/H . 3.00 Unit - - Daikin
3 Wall mounted type Air Conditioner , capacity = 9.000 BTU/H . 4.00 Unit - - Daikin
4 Wall mounted type Air Conditioner , capacity = 4.600 BTU/H . 3.00 Unit - Daikin
D ROOF FLOOR
Collection
B GROUND FLOOR
B.1 COLD WATER -
B.2 HOT WATER -
B.3 SEWAGE & WASTE WATER PLUMBING -
B.4 STORM WATER DRAINAGE PLUMBING -
B.5 AIR CONDITIONING WORK -
C FIRST FLOOR
C.1 COLD WATER -
C.2 HOT WATER -
C.3 SEWAGE & WASTE WATER PLUMBING -
C.4 STORM WATER DRAINAGE PLUMBING -
C.5 AIR CONDITIONING WORK -
D ROOF FLOOR
D.1 COLD WATER -
D.2 STORM WATER DRAINAGE PLUMBING -
Page 14 of 16
BILL OF QUANTITY - MEP
Collection
Page 15 of 16
BILL OF QUANTITY - MEP
BIMC CLINIC - UBUD
6 ADDITIONAL WORKS
1 - -
2 - -
3 -
4 - -
5 - -
6 - -
7 -
8 - -
9 - -
10 - -
11 - -
12 - -
13 - -
14 - -
15 - -
Page 16 of 16