Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Income statement for year 2011

1-Jan-11 1-Feb-11 1-Mar-11 1-Apr-11 1-May-11 1-Jun-11 1-Jul-11 1-Aug-11 1-Sep-11 1-Oct-11 1-Nov-11 1-Dec-11
Assignment start date 31-Jan 21-Feb 30-Mar 26-Apr
Assignement end date 2-Feb 23-Feb 31-Mar 29-Apr
Invoice Number Inv # 1 Inv # 2 Inv # 3 Inv # 4 inv # 5 inv #6 Inv # 6 Inv # 7 Inv # 8 Inv # 9 inv # 10 Transfers C$
Invoice amount 5684 5450 4200 4800 3000 6200 8-Jun-2011 8684
Received against inv 5684 5450 4200 4800 3000 23,134 17-May-2011 5450
Per diem @ $1000 per day 3000 3000 2000 4000 3000 4000 19,000
Travel days @ 600 per day 1200 1200 1200 0 1200 4,800
Incidental @$200/day 1000 1200 1000 800 1000 5,000
Reimbursible Expense 484 50 0 0 534
Sub Total Invoice 5684 5450 4200 4800 3000 6200 29,334
Business Espenses actual
hotel 725 1353 545 0 2,623
Taxi Local/travel 70 172 120 362
Meals and Entertainment 150 120 32 302
other incidentals 22 22 total 14134
Tot Business Expenses 945 1667 697 0 0 0 0 0 0 0 0 0 3,309
TT 0 0 0 0 0 0 0 0 0 0 0 0 0

nwt income after expenses 4739.00 3783.00 3503.00 4800.00 3000.00 6200.00 0.00 0 0.00 0.00 0.00 0.00 19825.00

bills paid during the year 2007


Summary of bills
Rogers Peel h/tax car ins enbridge ensourse fido cell BMO insuOzz Startec Mortgage Car lease TOTAL 85,111
Jan-10 utilities(peel+enbridge+ensourse+O 0
Feb-10 Telphone+internet (bell+rogers+startec 0
Mar-10 House (ins+tax+security) 0.00
Apr-10 Car+house insurance) 0.00
May-10 Gasoline ###
Jun-10 Car maintenance 340 total 14134
Jul-10 Medical Expenses
Aug-10 Travel Add
Sep-10
Oct-10
Nov-10
Dec-10
0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
utilities 0 Bell+Rogers 0.00
previous Current
Car: Millage 117000 130573
this year 13573
Gasoline 2132.90
Tax Return 2006

inv 1 inv 2 inv 3 inv 4 inv 5 inv 6 inv 7


Total revenue 5500 7153 7940 8580 9015 6490 3937 44678

Business Expense 971 633 450 484 1100 25 779 4442

Travel Ticket 5010 1670

Bills Hydro Gas Bell Rogers Peel startek Vox comTaxes Mortg

Jan-06 240.49 30.34 77.21 28.57 294 1612.8


Feb-06 142.03 240.49 30.32 77.21 75.45 28.57 764.93 1290.24
Mar-06 240.75 30.33 57.09 28.57 763 1290.24
Apr-06 124.7 203.98 30.33 56.04 28.57 763 1290.24
May-06 196.88 30.63 56.04 77.95 28.57 292 1612.8
Jun-06 117.6 184 0 83.91 28.57 292 967.68
Jul-06 282.32 65.5 79.84 28.57 287.39 1382.78
Aug-06 138.85 86.19 62.9 74.67 77.95 28.57 286 1382.78
Sep-06 164.3 24.02 79.84 28.57 286 1382.78
Oct-06 131.42 164.3 29.32 79.84 28.57 286 1382.78
Nov-06 164.3 29.32 79.84 58.47 28.57 286 1382.78
Dec-06 131.31 164.3 29.32 79.84 28.57 286 1382.78

785.91 2332.3 392.33 881.37 289.82 342.84 4886.32 16360.68

Car: Millage Jan-06 50766 22000


Jan-07 72766
Gasoline 3142.86

Maintenance 120.72 44.22 323.1 443 43.84 974.88


44678

Car Insu TH Ins

379.77 77.63
333.07 77.63
333.07 77.63
333.03 77.63
310.38 77.63
309.84 77.63
311.99 77.63
254.17 77.63
254.21 77.63
254.21 77.63
254.21 77.63
254.21 77.63

3582.16 931.56 5024.57


Break down of Expenses
Jan-10 Feb-10 Mar-10 Apr-10 May-10 Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 total
Business Espenses actual C$
hotel 150 545 782 197 762 0 1635 971 5,042
Taxi-local travel 147 60 121 100 141 569
Meals and Entertainment 100 124 200 286 105 120 200 270 200 1,605
other incidentals 542 1162 79 23 189 192 2,187
Tot Business Expenses 250 1358 0 982 0 1705 1067 220 1999 459 1363 9,403

You might also like