Professional Documents
Culture Documents
Units Sold Input Price Per Unit Input Revenue Cost Per Unit Input Costs Profit
Units Sold Input Price Per Unit Input Revenue Cost Per Unit Input Costs Profit
profit 5500
Solver for Complex What-if problems with Constraints
Project name Production cost Fixed cost Extra Cost Total Cost
Project A 4200 2000 200 6400
Project B 5300 2000 600 7900
Project C 3200 2000 800 6000
Project D 4000 2000 500 6500
Project E 1000 2000 400 3400
Project F 900 2000 300 3200
Project G 6500 2000 200 8700
Project H 7000 2000 600 9600
Project I 6200 2000 800 9000
Total Costs 60700
Constrains:
Total budget Should not exceed: 65000
extra cost should not exceed: 1000
Fixed costs need to remain at: 2000
Total projects cost for each project should not exceed: 9600