Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Solver As a advanced goal seek

UNITS SOLD 728.47682119 input


PRICE PER UNIT 9.05 input
REVENUE 6592.7152318

cost per unit 1.5 input


costs 1092.7152318

profit 5500
Solver for Complex What-if problems with Constraints

Project name Production cost Fixed cost Extra Cost Total Cost
Project A 4200 2000 200 6400
Project B 5300 2000 600 7900
Project C 3200 2000 800 6000
Project D 4000 2000 500 6500
Project E 1000 2000 400 3400
Project F 900 2000 300 3200
Project G 6500 2000 200 8700
Project H 7000 2000 600 9600
Project I 6200 2000 800 9000
Total Costs 60700

Constrains:
Total budget Should not exceed: 65000
extra cost should not exceed: 1000
Fixed costs need to remain at: 2000
Total projects cost for each project should not exceed: 9600

You might also like