This document contains a profit and loss statement and cost of goods sold details for a flower and infused water business. It shows total sales of Rp1,000,000 and total purchases of Rp650,000, resulting in a gross profit of Rp350,000. Operating expenses include 10% of purchases for cost of sales of Rp65,000 and 10% of gross profit for administrative costs of Rp35,000, giving a net profit of Rp250,000. Itemized costs of goods sold are also provided, along with a list of raw materials and their costs.
This document contains a profit and loss statement and cost of goods sold details for a flower and infused water business. It shows total sales of Rp1,000,000 and total purchases of Rp650,000, resulting in a gross profit of Rp350,000. Operating expenses include 10% of purchases for cost of sales of Rp65,000 and 10% of gross profit for administrative costs of Rp35,000, giving a net profit of Rp250,000. Itemized costs of goods sold are also provided, along with a list of raw materials and their costs.
This document contains a profit and loss statement and cost of goods sold details for a flower and infused water business. It shows total sales of Rp1,000,000 and total purchases of Rp650,000, resulting in a gross profit of Rp350,000. Operating expenses include 10% of purchases for cost of sales of Rp65,000 and 10% of gross profit for administrative costs of Rp35,000, giving a net profit of Rp250,000. Itemized costs of goods sold are also provided, along with a list of raw materials and their costs.
This document contains a profit and loss statement and cost of goods sold details for a flower and infused water business. It shows total sales of Rp1,000,000 and total purchases of Rp650,000, resulting in a gross profit of Rp350,000. Operating expenses include 10% of purchases for cost of sales of Rp65,000 and 10% of gross profit for administrative costs of Rp35,000, giving a net profit of Rp250,000. Itemized costs of goods sold are also provided, along with a list of raw materials and their costs.
Penjualan bunga kaktus 10 Rp 15.000 Rp 150.000 mini Penjualan bucket bunga 10 Rp 55.000 Rp 550.000 edelweis Total penjualan RP 1.000.00,00 Pembelian infused water 10 Rp 20.000 Rp.200.000 Pembelian bunga kaktus 10 Rp.10.000 Rp.100.000 mini Pembelian bucket bunga 10 Rp 35.000 Rp.350.000 edelweis Total pembelian RP 650.000,00
Laba kotor Total penjualan – Total Rp.350.000
pembelian Biaya jual 10% X Total pembelian Rp.65.000 Biaya administrasi 10% X Laba kotor Rp 35.000 Laba bersih Laba kotor – Biaya Rp.250.000 biaya PROYEKSI LABA RUGI
RINCIAN HARGA POKOK PENJUALAN
No Nama Produk Jumlah Harga Total
1 Infused water 15 Rp.20.000 Rp.300.000 2 Bunga kaktus mini 10 Rp.15.000 Rp.150.000 3 Bucket bunga edelwis 10 Rp.55.000 Rp.550.000
BAHAN BAHAN YANG DI PERLUKAN
Botol sedang : Rp.170.000 Jeruk nipis : Rp.10.000 Mentimun : Rp.10.000 Daun mint : Rp.15.000 Plastik : Rp. 35.000 Pita : Rp.10.000 Lem : RP.10.000 Bunga edelweis : Rp.150.000 Bunga kaktus : Rp.50.000 Kertas tisu : Rp.35.000 Kertas pembungkus : Rp.70.000 Pot kecil (10) : Rp.50.000