Professional Documents
Culture Documents
Trial Balance July 2017: Company No. Jl. Medan Jihad V No.12 Malang - Jawa Timur Indonesia
Trial Balance July 2017: Company No. Jl. Medan Jihad V No.12 Malang - Jawa Timur Indonesia
Trial Balance July 2017: Company No. Jl. Medan Jihad V No.12 Malang - Jawa Timur Indonesia
Company No.
JL. MEDAN JIHAD V NO.12 MALANG - JAWA TIMUR INDONESIA
Trial Balance
July 2017
05/03/2023 Page 1
0:08:08
Account Debit Credit YTD Debit YTD Credit
Trial Balance
August 2017
05/03/2023 Page 1
0:08:46
Account Debit Credit YTD Debit YTD Credit
Trial Balance
September 2017
05/03/2023 Page 1
0:09:33
Account Debit Credit YTD Debit YTD Credit
01/07/2017 To 30/09/2017
04/03/2023 Page 1
23:54:14
ID# Src Date Memo Debit Credit Job No. Net Activity Ending Balance
1-1101 KAS
Beginning Balance: 0,00
GJ000006 GJ 06/07/2017 MENGAMBIL U 1.000.000,00 1.000.000,00
GJ000007 GJ 08/07/2017 MEMBAYAR P 40.000,00 960.000,00
GJ000008 GJ 15/07/2017 PENDAPATAN 750.000,00 1.710.000,00
GJ000008 GJ 15/07/2017 PENDAPATAN 300.000,00 2.010.000,00
GJ000009 GJ 17/07/2017 SETOR TUNAI 500.000,00 1.510.000,00
GJ000010 GJ 21/07/2017 MEMBAYAR U 150.000,00 1.360.000,00
GJ000011 GJ 25/07/2017 MEMBAYAR G 300.000,00 1.060.000,00
GJ000020 GJ 02/08/2017 MENGAMBIL U 400.000,00 1.460.000,00
GJ000022 GJ 15/08/2017 PENDAPATAN 775.000,00 2.235.000,00
GJ000023 GJ 20/08/2017 MEMASANG IK 40.000,00 2.195.000,00
GJ000024 GJ 23/08/2017 MEMBAYAR U 400.000,00 1.795.000,00
GJ000026 GJ 31/08/2017 PENDAPATAN 545.000,00 2.340.000,00
GJ000027 GJ 31/08/2017 PENDAPATAN 50.000,00 2.390.000,00
GJ000028 GJ 31/08/2017 MEMBAYAR G 300.000,00 2.090.000,00
GJ000035 GJ 06/09/2017 PENDAPATAN 750.000,00 2.840.000,00
GJ000036 GJ 10/09/2017 MENGAMBIL U 400.000,00 3.240.000,00
GJ000037 GJ 15/09/2017 MEMBAYAR G 500.000,00 2.740.000,00
GJ000038 GJ 20/09/2017 MEMBAYAR IK 50.000,00 2.690.000,00
GJ000041 GJ 28/09/2017 MENYETOR K 200.000,00 2.490.000,00
01/07/2017 To 30/09/2017
04/03/2023 Page 2
23:54:15
ID# Src Date Memo Debit Credit Job No. Net Activity Ending Balance
01/07/2017 To 30/09/2017
04/03/2023 Page 3
23:54:15
ID# Src Date Memo Debit Credit Job No. Net Activity Ending Balance
01/07/2017 To 30/09/2017
04/03/2023 Page 4
23:54:15
ID# Src Date Memo Debit Credit Job No. Net Activity Ending Balance
01/07/2017 To 30/09/2017
04/03/2023 Page 5
23:54:15
ID# Src Date Memo Debit Credit Job No. Net Activity Ending Balance
Balance Sheet
As of July 2017
04/03/2023
23:58:06
Assets
ASET LANCAR
KAS & BANK
KAS 1.060.000,00
BANK BOGOR 3.917.750,00
PIUTANG USAHA
PIUTANG SUGIWAN 450.000,00
PIUTANG SIMAMORA 0,00
PIUTANG MAKMUR 0,00
PIUTANG USAHA 0,00
PERLENGKAPAN SERVICE 105.000,00
ASURANSI DI BAYAR DI MUKA 220.000,00
ASET TETAP
NILAI BUKU PERALATAN SERVIS
Peralatan Servis 2.800.000,00
Akum. Penyst. Peralt. Servis -40.000,00
Total Assets 8.512.750,00
Liabilities
UTANG LANCAR
UTANG USAHA
Utang PT Berkah 125.000,00
Utang PT Mitro 0,00
UTANG USAHA 0,00
UTANG GAJI DAN UPAH 0,00
UTANG JANGKA PANJANG
Utang PT Marwan 2.600.000,00
Sales Tax Payable 0,00
Total Liabilities 2.725.000,00
Equity
MODAL PAK AHMAD 5.000.000,00
Prive Pak Ahmad 0,00
LABA TAHUN BERJALAN 787.750,00
Historical Balancing 0,00
Total Equity 5.787.750,00
AHMADA SERVICE
Company No.
JL. MEDAN JIHAD V NO.12 MALANG - JAWA TIMUR INDONESIA
Balance Sheet
As of August 2017
04/03/2023
23:59:14
Assets
ASET LANCAR
KAS & BANK
KAS 2.090.000,00
BANK BOGOR 3.313.375,00
PIUTANG USAHA
PIUTANG SUGIWAN 0,00
PIUTANG SIMAMORA 300.000,00
PIUTANG MAKMUR 0,00
PIUTANG USAHA 0,00
PERLENGKAPAN SERVICE 250.000,00
ASURANSI DI BAYAR DI MUKA 200.000,00
ASET TETAP
NILAI BUKU PERALATAN SERVIS
Peralatan Servis 2.800.000,00
Akum. Penyst. Peralt. Servis -80.000,00
Total Assets 8.873.375,00
Liabilities
UTANG LANCAR
UTANG USAHA
Utang PT Berkah 300.000,00
Utang PT Mitro 0,00
UTANG USAHA 0,00
UTANG GAJI DAN UPAH 0,00
UTANG JANGKA PANJANG
Utang PT Marwan 2.400.000,00
Sales Tax Payable 0,00
Total Liabilities 2.700.000,00
Equity
MODAL PAK AHMAD 5.000.000,00
Prive Pak Ahmad -300.000,00
LABA TAHUN BERJALAN 1.473.375,00
Historical Balancing 0,00
Total Equity 6.173.375,00
AHMADA SERVICE
Company No.
JL. MEDAN JIHAD V NO.12 MALANG - JAWA TIMUR INDONESIA
Balance Sheet
As of September 2017
05/03/2023
0:00:16
Assets
ASET LANCAR
KAS & BANK
KAS 2.490.000,00
BANK BOGOR 2.761.125,00
PIUTANG USAHA
PIUTANG SUGIWAN 0,00
PIUTANG SIMAMORA 300.000,00
PIUTANG MAKMUR 500.000,00
PIUTANG USAHA 0,00
PERLENGKAPAN SERVICE 300.000,00
ASURANSI DI BAYAR DI MUKA 180.000,00
ASET TETAP
NILAI BUKU PERALATAN SERVIS
Peralatan Servis 2.800.000,00
Akum. Penyst. Peralt. Servis -120.000,00
Total Assets 9.211.125,00
Liabilities
UTANG LANCAR
UTANG USAHA
Utang PT Berkah 300.000,00
Utang PT Mitro 400.000,00
UTANG USAHA 0,00
UTANG GAJI DAN UPAH 0,00
UTANG JANGKA PANJANG
Utang PT Marwan 2.200.000,00
Sales Tax Payable 0,00
Total Liabilities 2.900.000,00
Equity
MODAL PAK AHMAD 5.000.000,00
Prive Pak Ahmad -300.000,00
LABA TAHUN BERJALAN 1.611.125,00
Historical Balancing 0,00
Total Equity 6.311.125,00
AHMADA SERVICE
Company No.
JL. MEDAN JIHAD V NO.12 MALANG - JAWA TIMUR INDONESIA
Income Statement
Income
Pendapatan Servis Radio Tape 950.000,00
Pendapatan Servis Televisi 3.470.000,00
Total Income 4.420.000,00
Expenses
Wages & Salaries 0,00
Other Employer Expenses 0,00
BEBAN USAHA
Beban Iklan 130.000,00
Beban Sewa Toko 450.000,00
Beban Asuransi 20.000,00
Beban Perlengkapan Servis 990.000,00
Beban Penyusutan Peralatan 120.000,00
Beban Gaji dan Upah 1.100.000,00
Beban Usaha Lain-lain 15.000,00
Total Expenses 2.825.000,00
Other Income
Pendapatan Bunga 42.500,00
Total Other Income 42.500,00
Other Expenses
Beban Bunga 20.000,00
Pajak Bunga Bank 6.375,00
Total Other Expenses 26.375,00