Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

RECONCILATION OF ABC and TC

Fortuitous Company manufactures a


variety of high and low volume
products, including Product
EXO, in Mambaling Plant. The
following information pertains to 2020
data:
Fortuitous Company manufactures a
variety of high and low volume
products, including Product
EXO, in Mambaling Plant. The
following information pertains to 2020
data:
Fortuitous Company manufactures a
variety of high and low volume
products, including Product
EXO, in Mambaling Plant. The
following information pertains to 2020
data:
Fortuitous Company manufacturers a variety of high and low volume products, including Product
EXO in Mambaling Plant. The following information pertains to 2020 data:

ANSWER:
A. Traditional Cost Accounting
-Machine Hours
-Total Overhead and per unit

TOTAL OVERHEAD COST= 3,500,000 ÷ 10,000 * 90 = 31,500/Machine Hour

B. Activity-Based Costing
-Set-ups (Batch level), Design hours ( Product level), Machine hours (Unit level & Plant level)
-Total Overhead and per unit

BATCH 750,000 ÷ 120 * 6 set ups = 37,500


PRODUCT 1,250,000 ÷ 4,000 * 280 hrs = 87,500
PLANT & UNIT LEVEL 1,500,000 ÷ 10,00 * 90 MH = 13,500
OVERHEAD COST = 138,500

OVERHEAD PER UNIT 138,500 ÷ 100 units = P1,385/unit

C. Comparison of TCA versus ABC

COST OF EXO Traditional Costing TOTAL PerUnit


31,500 315
Adjustment for Distortion
BATCH LEVEL
TC: 750,000÷ 10,000*90MH =6,750
ABC: 37,500 30,750 307.50

PRODUCT LEVEL
TC: 1,250,00 ÷10,000*90MH =11,250
ABC: 87,500 76,250 762.50

COST OF EXO ABC 138,500 1,385

D. Traditional Cost Accounting


-Direct Labor Hours
-Total Overhead and per unit

TOTAL OVERHEAD COST 3,500,000 ÷ 20,000 DLH * 200 DLH = 35,000 Per DLH

OVERHEAD PER UNIT 35,000 ÷ 100 units = 350 Per Unit

E. Activity-Based Costing
-Set-up hours (Batch level), Design changes (Product level), DL hours (Unit level & Plant level)
-Total Overhead and per unit

BATCH 750,000 ÷ 500 * 30setup hours = 45,000


PRODUCT 1,250,000 ÷ 40 * 4 design changes = 125,000
PLANT & UNIT LEVEL 1,500,00 ÷ 20,000 * 200 DLH = 15,000
OVERHEAD COST = 185,000

OVERHEAD PER UNIT 185,000 ÷ 100 units = 1,850 Per Unit

F. Comparison of TCA versus ABC

COST OF EXO Traditional Costing TOTAL PER UNIT


35,000 350

Adjustment for Distortion

BATCH LEVEL
TC: 750,000 ÷ 20,000 * 200 DLH= 7,500
ABC: 45,000 37,500 375

PRODUCT LEVEL
TC: 1,250,000 ÷ 20,000 * 200 DLH= 12,500
ABC: 125,000 112,500 1,125

COST OF EXO ABC 185,000 1,850

You might also like