Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 195

Temkemaiyung Rural Municipality

Office of the Rural Municipal Executive


Bhojpur , Nepal
Province No. 1

Name of Project:- Construction of 15 Bedded Hospital Building at Temkemaiyung Rural Municipality


Site:- Temkemaiyung Rural Municipality Ward No. 07, Kot
`
Bill of Quantity
Rate
S.N Description of Works Unit Quantity Amount Remarks
In figures In words
PROVISIONAL ITEMS
Insurance of work with third party liability and insurance of labour and
1.0 Temkemaiyung technical staff which reimbrusement after submitting the PS 1.00 700,000.00 700,000.00
relevant decument of insurance.
Carrying out different laboratory tests of construction materials like
cement, rod, bricks, sand, aggregate, filling materials, concrete cubes etc.
2.0 during construction work as per specification and direction. PS 1.00 150,000.00 150,000.00

Preparation of as built Architectural, Structural, Sanitary & Electrical


3.0 drawing as per instruction all complete PS 1.00 150,000.00 150,000.00
Provide, erect and maintain project site notice boards (plain GI sheet of
1.5mx1m mount with 1/2" sq black iron pipe on its back with 2 number of
4.0 1.5" sq pipe post of 2m above GL) as per instruction of site engineer and PS 1.00 5,000.00 5,000.00
specification all complete
Total 1,005,000.00
DISMANTLING WORKS
1.0 Dismantling of existings structures in area for construction of hospital LS 1.00

MAIN BUILDING CIVIL WORKS


1.0 Earth Works:-
Earth Work in Excavation in foundation (All Type of soil) for lift up
to1.5 m. including stacking the soil 0.90 m. minimum from the edge of
foundation, filling the excavated place & grub of soil in foundation trench Cum 1377.33
& disposing the excess soil upto a lead of 10 m as per instruction &
specification all complete work
Earth Back Filling in foundation trenches & Floor in 15 c.m. layers with
water sprinking & manual compaction as per speciication and instruction Cum 846.15
all complete.

Earth work in filling:-Earth filling with soft soil in rooms and verandah in
Cum 320.12
layers of 15-15 cm thick by sprinkling water and hand compaction.
2.0 Stone Works:-

Stone Soling in foundation trench, finishing to approved level, line and


Cum 302.69
dimensions as per instruction & specification all complete work.

Stone masonry work in cement sand mortar in 1:6 foundation and super -
structure with quarry stones in perfect line & level including wetting,
Cum 1143.73
packing the joints and curing the work in all types & thickness of walls,
column etc.as per instruction & specification all complete work.

3.0 Brick Works:


Providing and laying brick masonry using first class chimney made bricks
with cement, sand mortar (1:4) in foundation and superstructure including
scaffolding, curing, cleaning the surface and racking out green mortar from
joints, making ducts recesses where required and also including M.S. tie
Cum 365.37
rod or flat iron between two walls & all materials labour lead and lift as
per drawings, specifications and direction of the Engineer, all complete.

Half brick work for internal partitions Sqm 489.70


4.0 Concrete Works:-
Plain Cement Concrete (1:3:6) M10 in foundation & wall with cement,
sand and aggregate including mixing, laying, finishing to approved level,
Cum 44.94
line and dimensions and curing as per instruction & specification
complete work.

P.C.C. M15 (1:2:4) Work (for un-reinforced works) etc.with cement sand
and graded coarse aggregate (river bed foruwa) & (waterproof material if
reqd.) including mixing with concrete, lead upto 30m, laying, compacting
Cum 125.38
the concrete mix with vibrator machine, finishing to approved level lines
and dimensions and curing as per instruction & specification complete
work.

P.C.C. M15 (1:2:4) for R.C.C. Work in foundation, walls, beams, slabs,
sill, stitches, lintels etc.with cement sand and graded coarse aggregate
(river bed foruwa) including mixing concrete, lead upto 30m, laying,
Cum 21.00
compacting the concrete mix with vibrator machine,finishing to approved
level lines and dimensions and curing as per instruction & specification
complete work.

P.C.C. M20 (1:1.5:3) for R.C.C. Work in Super structure, columns, beams,
decks, slabs, etc.with cement sand and graded coarse aggregate (river bed
foruwa) including mixing with concrete, lead upto 30m, compacting the
Cum 1070.74
concrete mix with vibrator machine,laying, finishing to approved level
lines and dimensions and curing as per instruction & specification
complete work.
5.0 Steel Works/ Metal Works:-
TMT Reinforcement bar (Fe 500) for RCC Works, tested including
straightening, cleaning, cutting, bending and fixing in position with 20
Ton 167.70
B.G. annealed binding wire as per drawing, specifications and instructions
by site-engineer all complete work.
M.S Grill Work by 12*12 mm Solid core with 4.5 x20 Ms Strips frame
work of approved quality and manufacturer including 2 coats of
Sqm 376.56
aluminium paints over one coat of primer and fixing in position as per
instructions & specifications all complete work.

Stainless Steel 304 Quality at Staircase railing work including cutting,


weilding, Fabrication, Errection 50 mm dia. Hand rail,75 mm dia.
Rm. 50.35
Baluster,40 mm dia vertical Strut and 3 line 20 mm dia Horizontal pipe.
Railing Height 90 cm. all complete as per specification & instruction.

Supplying & installation of Aluminium Framed Sliding Windows without


Ventilator & without flymesh shutter in the section of 88 x 38 x 1.30 mm
Sqm 21.00
with Natural Colour including 5 mm thick Glass as per drawing,
specification & instruction all complete.
Supplying & installation of Aluminium Framed Sliding Windows with
Ventilator & with flymesh shutter in the section of 88 x 38 x 1.30 mm
Sqm 398.01
with Natural Colour including 5 mm thick Glass as per drawing,
specification & instruction all complete.

Supplying & installing Aluminium Framed Casement Door one way/ two
ways openable with ventilator Natural Colour in the Section of 101x45
x1.5 mm including 9mm thick pre-laminated board or 5 mm thick Glass, Sqm 43.47
silicon sealant and accessories as per drawing, specification & instruction
all complete.

Supplying & installing Aluminium Framed Casement Door one way/ two
ways openable with Natural Colour in the Section of 101x45 x1.5 mm
including 9mm thick pre-laminated board or 5 mm thick Glass, silicon Sqm 246.48
sealant and accessories as per drawing, specification & instruction all
complete.
6.0 Composite Wall Works:-

Supplying, fabrication, fixing of cement board in position for internal and


external made with 8 mm thick cement board from both sides fixed to
75mm X 0.55mm thick C-stud fixed to U-Track , central core filled with
cement mortar with glass wool, including sealing joints with fiber tapes
Sqm 1692.65
and joint sealing compound, filling screw heads as per manufacturer's
installation guidelines, sealing perimeter gaps with silicon sealant, etc., all
complete as per drawing, specifications and instructions of the Engineer.
Total finished wall thickness 91 mm.

7.0 Wood Works:-


Formwork/ Centering & Shuttering with 18mm thick Plywood for all type
of concrete works necessary propping, scaffolding, staging, supporting
Sqm 7587.79
inclusive wedging and cutting holes for utilization work till the support is
fully unyielding as per instructions & specifications complete work .

Supplying and fixing double leaf solid corelead protected wooden flush
door with solid wood frame including necessary handles , locks etc. of Sqm 3.15
medium quality as per drawings.
8.0 Plaster/ Pointing Works:-

12.5mm thick cement sand plaster (1:3) on ceiling of good finish including
cleaning, scrubing, wetting the surface before plaster work and curing the Sqm 2284.83
same as per specifications & instructions all complete work

12.5 mm thick cement sand plaster (1:4) on Brick masonry walls


(inside/outside) of good finish including racking the joints, wetting the Sqm 3001.46
surface & curing the work as per specifications & direction all complete.

20 mm thick cement sand plaster (1:4) on Brick masonry walls


(inside/outside) of good finish including racking the joints, wetting the Sqm 2146.81
surface & curing the work as per specifications & direction all complete.

9.0 Floor Finish Works:-

Providing and laying 50mm thick cement screed 1:4 (1 cement : 4 sand)
above PCC including surface preparation, cleaning of debris, applying
Sqm 1813.10
cement slurry over hardened PCC, finishing, curing, protection, etc., all
complete as per drawings and instruction of the Engineer.

Supplying & laying 25mm thick anti-slip Cement Tile (Parking tile)
(250x250) on (1:4) cement sand mortar all complete as per specification & Sqm 167.69
direction.
Porcelain Glazed Tiles white/coloured in dado, skirting etc. laid with
cement sand mortar 1:4 with white cement slurry including polishing to
Sqm 294.91
smooth finished glazed surface as per instruction & specification all
complete work.
Porcelain Non glazed (spartic) Tiles white/ coloured in floor with cement
sand mortar 1:4 with white cement slurry including polishing to smooth
Sqm 1974.04
finished glazed surface as per instruction & specification all complete
work.
Marble flooring works for staircase in ground and first floor Sqm 61.48
10.0 Painting Works:-
2 Coats Plastic emulsion Painting in inner part of building over one coat
primer or equivalent primer to give uniform colouring after rending the
Sqm 7358.61
surface clean & moist as per specification and instruction all complete
work.

2 Coats weather guard 100% acrelic paint work over one coat primer on
( Epex Aultima or equivalent) Outer Part of building of filter and primer
Sqm 2490.23
to give uniform colouring after rending the surface clean & moist as per
specification and instruction complete work.

11.0 Roofing Works:-


Supplying and fixing 24 gauge colored CGI sheet with necessary self
Sqm 166.78
tapping screws at required intervals in line and level .

Supply required materials and fixing in position 3mm thick fibre sheet all
Sqm 209.04
complete as per specifications, drawings and instructions.

12.0 Cladding Works:-


Providing and cladding 8mm thick cement board in line and level as per
Sqm 468.93
drawings.
13.0 Mild Steel Works:-

Supplying, fabricating and erecting in position structural steel made


out of rolled sections and /or compound Girders, gantry girder, structural
columns, beams, trusses at various levels and for various items of work Ton 7.27
including welding and / or connection in shop/site welding and/or in
bolts, nuts and washers with threaded sag rods.

14.0 Construction of Septic Tank :- Job 1.00


15.0 Construction of Soak Pit :- Job 1.00
MAIN BUILDING ELECTRICAL WORKS
A. Electrical System
1.Wiring of light/fan & power points:
Supply of materials and wiring with PVC Insulated copper wire in PVC
rigid conduit without any joint in middle of the span with necessary
1.1 connecting, fixing, insulating and jointing materials as per drawing and
specification complete (wire: Trishakti, Pioneer, Litmus)

1.1 Light/ Fan Points


{a} Light, fan point with 2x2.5 Sq. mm/equivalent cu cable, bends,
point 750.00
circular & Junction boxes
{b} 2 way Light point with 3x2.5 Sq. mm/equivalent cu cable, bends,
point 28.00
circular & junction Boxes
1.2 Power Points

point 486.00
{b} International pin 11/13 A general outlet point with 2x2.5+1x1.5 sq.
point 201.00
mm / equivalent cu cable, bends, circular & Junction Boxes

{c} 20 A general AC outlet point with 2x4+1x2.5 sq. mm / equivalent cu


point 10.00
cable, bends, circular & Junction Boxes
2. Light Fixtures:
supply of light fixtures, fixing, interconnection, testing and commissioning
complete with LED Panels (COB or SMD), Holders, electronic ballast,
2.1 capacitor with all required mounting and fixing accessories as per drawing
and specification
Brands: PHILIPS, WIPRO, LEGERO or Equiv.
{a} 36 W, LED Ceiling Panel Light (600mmx600mm) set 200.00
{b} 6W LED Emergency Light set 38.00
{c} 18 W, LED Ceiling square Panel Light set 150.00
{d} 12 W, LED Ceiling Round Panel Light set 170.00
{e} 15 W LED Post Top Light set 23.00
{f} 2x3 W LED Mirror Light set 25.00
{g} 15W Hanging Light set 52.00
{h} LED Exit Light set 11.00
3. Fan Fixtures:
Supply of fan fixtures, fixing, interconnection, testing and commissioning
3.1 all complete as per drawing, specification and instruction

Brands: Vents,Bajaj, Ukraine or equivalent


{a} 220 V, 50 Hz DX 5 Blade (200mm) Exhaust Fan set 20.00

{b} 220 V, 50 Hz, 48" Edge, 3 Blade ceiling fan (Brown/white/bianco) set 75.00
4. Switches and sockets
Supply of Modular type switches, sockets as mentioned below, 18 SWG
GI metal boxes , screw, and other necessary materials with its Installation,
4.1 Interconnection and commissioning including civil works as per drawing ,
specification all complete
Brands: ABB,Schneider, Legrand or equivalent
{a} 10 A 1 Gang 1 way switch set 79.00
{b} 10 A 1 Gang 2 way switch set 12.00
{c} 10 A 2 Gang 1 way switch set 32.00
{d} 10 A 3 Gang 1 way switch set 12.00
{e} 10 A 4 Gang 1 way switch set 43.00
{f} 5/6 pin 6/16 A switch socket set 486.00
{g} international pin 11/13A switch socket set 201.00
{h} 5 step Fan Speed Regulator set 75.00
{I} 20 A switch socket, AC set 10.00
{j} 50A 500V 1 Gang 5 Pin surface socket outlet, IP66 Industrial Socket set 3.00
5. Power Cable
Supply, delivery, laying and connecting of the following
Armoured/unarmoured power cable including cable sockets, pull boxes
5.1 and necessary materials. chiselling of wall/ floors and redoing the chiselled
area with cement & sand mortar as per drawing and site condition all
complete.

Armoured/ Unarmoured cable (Pioneer, Trishkati, Litmus)


{a} 4 core 150 sq. mm armoured copper cable from Transformer,
rm 150.00
Generator to Main Panel Board (Parallel Run -100mtr)

{b} (4x16+1x6) sq. mm copper cable from MPB to GFDB3-X-RAY rm 20.00

{c} (4x10+1x4) sq. mm copper cable from MDB TO FDB TO SDB (GF-8
rm 350.00
DB, FF-4)
{d} (4x25+1x16) sq. mm copper cable from MPB to FFDB rm 15.00
6. Earthing system
Supply of materials and Installation of loke copper plate (600x600x3.14
mm), 25*3 sq. mm copper bare conductor, salt, charcoal dust, bare copper
cable as per drawing with solid CAD weld ( Brazing) & watering 32 mm
dia PVC pipe & its installation in a whole of 90x90x250 cm with the
layers of Earthing materials as per standard, specification, drawing and
6.1 refilling the ground all complete.5 set for Lightning Arrestor, 1 set for set 9.00
Major OT, 1 set for Minor OT and 2 set for DG, See drawings for details

Electrical Panel & Distribution Boards


Supply, Delivery, Installation and Commissioning of the following
Distribution Board Including copper Busbar for individual taping of
MCBs/ MCCBs, following equipment housed in lockable, Double Door
enclosure made from 16 SWG HRCA Sheet metal and the enclosure shall
be finished at least of two coats of red oxide metal primer and other two
coats of final epoxy enamel paint as per drawing and site condition (shop
drawing of all Distribution Boards shall submit to the Consultant and get
approval before starting the job)

Breaker: Siemens , ABB, schnieder, Legrand or equivalent


7.1 MPB,GROUND FLOOR set 1.00
250/300AMP 12"×52"×62" size Panel Board -1 set
250 A TP MCCB,36kA - 1 set
500A TPNE Busbar -1 set
3 phase Multifunction Meter- 1 set
Indication LED Light - 3 set
SPD Type 1+2 -1 set
300/5A CT Coil - 3 set
100A TP MCCB,25kA - 3 set
80A TP MCCB,25kA - 3 set
50A TP MCCB,25kA - 9 set
40 A TP MCCB,25kA - 1 set
25 A TP MCCB,25kA - 1 set
32 A DP MCB - 2 set
25 A DP MCB - 2 set
7.2 FFDB, FIRST FLOOR set 1.00
8 way TPN DB Double Cover Distribution Board -1 set
SPD Type 1+2 -1 set
3 phase Multifunction Meter- 1 set
Indication LED Light - 3 set
100 A TP MCCB - 1 set
50 A TP MCCB - 7 set
6 A SP MCB - 4 set
16 A SP MCB - 1 set
7.3 GFDB1-OUTPATIENT DEPARTMENT, FFSDB-1-CABIN set 2.00
60/75/100 AMP, 9"×36"×48" size Panel Board -1 set
40 A TP MCCB - 1 set
6 A SP MCB - 9 set
16 A SP MCB - 22 set
16 A DP RCCB - 5 set
7.4 GFDB2-REGISTRATION,FFSDB-3-LIBRARY set 2.00
12 way TPN DB Double Cover Distribution Board -1 set
40 A TP MCCB - 1 set
6 A SP MCB - 6 set
16 A SP MCB - 22 set
16 A DP RCCB - 1 set
7.5 GFDB3-X-RAY set 1.00
60/75/100 AMP, 9"×36"×48" size Panel Board -1 set
63 A TP MCCB - 1 set
6 A SP MCB - 10 set
16 A SP MCB - 30 set
50 A TP MCCB - 1 set
16 A DP RCCB - 3 set
7.6 GFDB4-EMERGENCY,GFDB-7-ACTIVE LABOR,GFDB-9-MAJOR OT set 3.00
12 way TPN DB Double Cover Distribution Board -1 set
40 A TP MCCB - 1 set
6 A SP MCB - 6 set
16 A SP MCB - 18 set
16 A DP RCCB - 2 set
16 A DP MCB - 2 set
7.7 GFDB5-OPERATING ROOM set 1.00
8 way TPN DB Double Cover Distribution Board -1 set
40 A TP MCCB - 1 set
6 A SP MCB - 3 set
16 A SP MCB - 13 set
16 A DP MCB - 1 set
16 A DP RCCB - 2 set
7.8 GFDB6-CSSD UNIT set 1.00
8 way TPN DB Double Cover Distribution Board -1 set
40 A TP MCCB - 1 set
6 A SP MCB - 4 set
16 A SP MCB - 12 set
16 A DP RCCB - 1 set
7.90 FFSDB-2-WARD,FFSDB-4-DELIVERY set 2.00
60/75/100 AMP, 9"×36"×48" size Panel Board -1 set
40 A TP MCCB - 1 set
6 A SP MCB - 8 set
16 A SP MCB - 27 set
16 A DP RCCB - 4 set
7.10 FFSDB-4-OFFICE set 1.00
60/75/100 AMP, 9"×36"×48" size Panel Board -1 set
40 A TP MCCB - 1 set
6 A SP MCB - 8 set
16 A SP MCB - 25 set
25 A DP MCB - 1 set
16 A DP MCB - 5 set
16 A DP RCCB - 1 set
one, TV, And Computer Networking system:
Supply of materials and wiring in PVC rigid conduit concealed/false
8.1 ceiling without any joint in middle of the span as per drawings,
specification and instruction all complete
{a} Computer LAN / IP Phone/ TV points with CAT 6 + gigabit UTP
cable - separate length for each socket direct from patch panel to RJ-45 point 100.00
through cable duct as per drawing
Supply, installation and interconnection of Computer networking Passive
8.2 parts as per drawings, specifications all complete.
{a}24 Port POE Managable LAN Switch with required
Tag/jacks/termination modules (Make: Cisco or equivalent) set 6.00
{b}Supply, installation of Wall Mounting 21 inches 12U Enclosed type
Rack with required Cable manager. set 3.00
{d} IP PBX 24 Extension, Main unit (Built in 6-CO + 16SLT + 2DPT)
(Make: Panasonic or equivalent) set 2.00
Supply, installation & interconnection of sockets of approved make using
proper tools in appropriate GI metal boxes, screw including civil works &
8.3 accessories as per drawing and specification complete.

{a} RJ 45 Computer networking socket (Schneider, Legrand). set 100.00


9. Fire Alarming system:
Supplying, drawing, connecting, testing & commissioning of 2core 1.5 sq.
mm. FRLS Armoured pure copper cable in RED colour in PVC FRLS
9.1 rigid conduit of approved make as per drawing for Fire alarm, RI, MCP & point 70.00
detector points (Polycab, Excel or equivalant)

Supply, installation, interconnection and commissioning of following fire


9.2 alarm & detection accessories (Make: Honeywell, System Sensor)

Supply, delivery, laying and connecting of Intelligent Analog Addressable


Type Manual Break Glass Call Point having Surface or flush mounting
Option fully complaint to EN54 having Rotary Decade Swicthes for set 15.00
Addressing and LED to indicate normal and alarm condition. Duly
Approved by EN54 and LPCB.

Supply, delivery, laying and connecting of loop powered wall mount


sounder strobe with red lens designed to alert building occupants of an
emergency using both visible and audible warning. The sounder strobe
should have at least 32 tone selecction and made of high quality UV stable
robust material. The sounder should have maximum output of at least set 19.00
75dB at 1metre and stobe flash rate of 1Hz. The sounder strobe has to be
EN and LPCB approved.

Supply, delivery, laying and connecting of Intelligent Analog Addressable


Type High Sensitvity Photo-electric Smoke detector with Dual LED for
360 degree visibility, Hard Addressable Having rotary decade Address set 99.00
swicthe complete with Mounting Base. Duly Approved by EN54 and
LPCB.
Supply, installation, interconnection, testing and commissioning of 2 loop
addressable Fire Panel withinbuilt battery pack. Supporting at least 99
detectors and 99 modules per loop, the panel shall be able to give location
of all fire/fault conditions of addressable units via the address codes. The
9.3 panel shall have a built in power supply and battery charger along with set 1.00
maintenance free 7 Ah, 2x12 volt Lead acid batteries. (Make: Honeywell,
System Sensor)

P Based CCTV and surveillance system:


Supply of materials and wiring in PVC rigid conduit concealed/false
10.1 ceiling without any joint in middle of the span as per drawings,
specification complete
{a} CCTV points with CAT 6 UTP cable with RJ45 connector at camera
point 19.00
end
Supply, installation, interconnection and commissioning of SITC of 16
Channel Network Video Recorder with decoding capability of 2MP Full
HD 1080P resolution. 2 SATA bay supports 6 TB HDD (Not Provided).
Supports H.265 compression format to save space and bandwidth.
10.2 Maximum incoming and outgoing bandwidth of 112 Mbps. Mobile app for set 2.00
Android and IOS. (Make: Honeywell, or equivalent)

Supply, installation, interconnection and commissioning of SITC of 2MP


2.8-12mm @F1.4 varifocal IP Outdoor Bullet, full real time recording,
Max resolution : 1920 x 1080, True day night function, Upto 30m IR
10.3 distance, 3D DNR, DWDR, H.265 Video Compression, IP 66 certified, set 8.00
Support triple streams, Onvif Profile S/G compliant. (Make: Honeywell, or
equivalent)

Supply, installation, interconnection and commissioning of SITC of 2MP


2.8-12mm @F1.4 varifocal IP Eyeball (Dome), full real time recording,
Max resolution : 1920 x 1080, True day night function, Upto 30m IR
10.4 distance, 3D DNR, DWDR, H.265 Video Compression, IP 66 certified, set 11.00
Support triple streams, Onvif Profile S/G compliant. (Make: Honeywell, or
equivalent)

11. Lightning System


Supply of materials and Installation Lighting protection with
14.2x1000mm dai multiple point cu. solid rod Lighting tip with 100mm
dia GI pole with Base foundation, 3 nos of stay set complete, 75 sq. mm cu
strip bar with solid weld from lighting tip to Earthing station (without joint
11.1 in middle of span) with required mounting arrangements (Cost should set 5.00
include separate cu. plate Earthing station)
Supply and installation of 25*3 mm Copper Strip from lightening arrestor
to Earthing station as Lightening protection, bonding (grid) between
11.2 lightening arrestor in the roof, ring in ground connecting all the earthing kg 322.00
system and mesh in Major and Minor OT. See drawings for details.

12. Cable Tray

Supply of materials and Installation of Hot deep Galvanized perforated


enclosed cable tray (with cover) with vertical and horizontal support
channel & bracket, horizontal and vertical bends, Inside and outside bends
of appropriate angles as per site condition. (Make : GEWISS/BEC or
equivalent)
395X50 mm2 hot deep galvanised steel cable tray MV 40 131 perforated
12.1 enclosed cable tray rm 150.00
Hot deep Galvanized steel 300mm width, sheet thickness 3 mm thickness
12.2 cable ladder rm 20.00
NEA Intake, Transformer and Generator
Supply, Installation, testing, commissioning of 11kV Intake, H Pole and
13.1 HT metering unit consisting of: job 1.00

2x11m MS Pole with H structure - 1 set


1 set of 11kV 3Ph, CT, PT Metering Unit with 10 core control cable and
enclosure
3 set of 3 Earthing for LA, DO Fuse, Body and Neutral
1 set of 3 pole 11 kv lighting arrestor
1 set of 3 pole 11 kv DO fuse set
Supply, Installation, testing, commissioning of 200kVA, 3 Ph,50Hz,
11000/400V Outdoor, oil immersed, Dyn11, Off load tap change
13.2 Transformer on H Pole Foundation including all require accessories, Make job 1.00
:NEEK or equivalent
Supply, Installation, testing, commissioning of 500A, TPN, 4 Pole, 400V
13.3 Auto Transfer System Panel with protection system (Make: Paikane or job 1.00
equivalent)
14. Online UPS

Supply, Installation, Testing and Commissioning of DSP based Double


14.1 Conversion 15 kVA Online UPS (IntelliQ Online UPS) with True nos 1.00
Galvanic Isolation system with battery backup system for 1 hour backup at
full load as per specification.3 Phase- 4 Wire,Pure Sine Wave, 400V ± 2%
(P-P), 380V & 415V user selection, 50Hz +/-0.1Hz, For Major and Minor
OT, Make :SUKAM or equivalent
15. PAVA System
Supply, Installation, Testing and Commissioning of 8 Zone Voice Alarm
15.1 controller with built-in USB, MP3, AM/FM player and 8 zone paging nos 1.00
station. The unit has 1 emergency input and 8 loudspeaker circuits (Zones).
The unit can store and play re recorded emergency messages to alert or
evacuate the fire zones once triggred by Fire Alarm Control Panel.
15.2 Supply, Installation, Testing and Commissioning of Power Amplifier, nos 1.00
660W
Supply, Installation, Testing and Commissioning of of 6W Flush mount
15.3 Ceiling Speaker made with ABS plastic and metal grille. Should have nos 30.00
power tapping options of 6W/3W/1.5W. SPL at rated power of 1W should
be minimum 90dB (1m & 1kHz).
16. HVAC System
Supply, Testing and commisoning of Outdoor Unit of heat pump type
16.1 Multi VRF air-conditioning system. Cooling capacity: 45 Kw Heating nos 1.00
Capacity: 50 kw Refrigerent: R410 Electrical Power source : 380-415v
3Ph 50Hz 50A.
Supply, Testing and commisoning of Outdoor Unit of heat pump type
16.2 Multi VRF air-conditioning system. Cooling capacity: 40 Kw Heating nos 1.00
Capacity: 45 kw Refrigerent: R410 Electrical Power source : 380-415v
3Ph 50Hz 50A.

16.3 Supply, Testing and commisoning of Ceiling Cassette/ Wall Mounted nos 5.00
Type indoor units 1 Tr Capacity 220-240v 1Ph 50Hz 6A.

16.4 Supply, Testing and commisoning of Ceiling Cassette/ Wall Mounted nos 4.00
Type indoor units 1.5 Tr Capacity 220-240v 1Ph 50Hz 6A.
16.5 Supply, Testing and commisoning of Ceiling Cassette Type indoor units 2 nos 2.00
Tr Capacity 220-240v 1Ph 50Hz 6A.
16.6 Supply, Testing and commisoning of Ceiling Cassette Type indoor units 3 nos 2.00
Tr Capacity 220-240v 1Ph 50Hz 6A.

Supply, Installation, Testing and Commissioning of 3 Tr Single Split


Ductable unit Air Conditioner inclusive of interconnecting power and
16.7 control cables, drain pipes, individual remote controllers and supports for nos 1.00
indoor units, outdoor units and pipes made of MS angle/ rods as per
specification.
16.8 Supply,fabricate, Installation, Testing and Commissioning of GI Duct Sq.Mtr 35.00
inclusive of supports and 13 mm Nitrite insulation .
16.9 nos 4.00
Supply, Installation, Testing and Commissioning of 15"X15" Diffuser .
16.10 Supply, Installation, Testing and Commissioning of 6" Intake/Exaust Fan nos 1.00
Louver Type .
16.11 Copper Pipes With Insulation
6.35 mm mtr 15.00
9.52 mm mtr 110.00
12.7 mm mtr 46.00
15.9 mm mtr 60.00
19.05 mm mtr 55.00
22.2 mm mtr 5.00
25.4 mm mtr 40.00
28.6 mm mtr 5.00
MAIN BUILDING SANITARY WORKS
Supplying and fitting Porcelain clay White glazed Indian pattern
Comode with 10.0 ltr.porcelain clay low level flushing cistern complete
1.0
accessories( Internal PVC fittings), 1.5x45Cm (½"x18") PVC pipe
connector and screw all complete work.
SET 14.00

Supplying and fitting 580mm porcelain clay white glazed Orrisa


Pan(Hindustan, Parrywar, Orrisa, Cera or equivalent) with 10.0
2.0 ltr.porcelain clay low level flushing cistern complete accessories
(Internal PVC fittings),32mmx60cm size flushing CP pipe and
1.5x45Cm (½"x18") PVC pipe connector and screw all complete work.

SET 9.00

Supplying and fitting 550x400 mm porcelain clay white wash


basin(Hindustan, Parrywar, Orrisa, Cera or equivalent)regular with
3.0 32 mm pvc bottle trap including 32mm CP waste coupling with CP
chain and rubber plug etc., 15 mm CP basin mixer, 1.5x45Cm
(½"x18") pipe connector and screw all complete work.

SET 14.00
Supplying and fitting of Stainless steel sink size 550x400mm with 32
mm pvc bottle trap including 32mm CP waste coupling with CP
4.0
chain and rubber plug etc., 15mm cp sink cock, 1.5x45cm (½"x18")
pipe connector and screw all complete work.
kitchen sink single SET 13.00

Supplying and fitting 400x400 mm porcelain clay white wash corner


basin(Hindustan, Parrywar, Orrisa, Cera or equivalent)regular with
5.0 32 mm pvc bottle trap including 32mm CP waste coupling with CP
chain and rubber plug etc., 15 mm CP basin mixer, 1.5x45Cm
(½"x18") pipe connector and screw all complete work.

Corner Basin SET 10.00


Supplying and fitting white glaze angle back URINAL 17" x 14" x 13"
6.0 size.(Hindustan Made) with 15mm C.P.Urinal Auto closing Valve
with built in control cock
SET 6.00

7.0 Supplying and fitting of 15 mm dia. C.P. fancy type Bib-cock (heavy)

nos 14.00
Supplying and fitting of 15mm C.P. Commode Spray (Health faucet)
8.0
with 1.2 m. long flexible pipe.
nos 14.00
9.0 Supplying and fitting of 15 mm dia. C.P. Angle Valve
nos 64.00
10.0 Supplying and fitting of CP Soap Dish with necessary screws.
nos 49.00
Supplying and fitting of C P towel rod 1.5x60cm (½"x 18") size with
11.0
necessary screws.
nos 37.00
Supplying and fitting of Chrome Plate Toilet Paper Holder with
12.0
necessary screw.
nos 14.00
Supplying and fitting of Looking Mirror Modi guard 450x600mm
13.0
(18"x 24") with necessary screw
nos 17.00
Supplying and fitting of shower head with arm and flang in
14.0
bathrooms.
nos 2.00

Supplying and fixing Electrical Water pump crompton or equivalent


15.0 with necessary base plate nut bolts and all necessary accessories as per
specification and instruction of Engineer, all complete

a) 1.5 H.P. Water Pump nos 1.00


Supply and fixing of swinging hose reel with 20 mm hydraulic rubber
braided hose 30 mt. Long, swinging up to 170° nozzle, U shape reel
16.0
carriel, diamension 31½" heigth over all 29" projection from wall
(minimax)
nos 18.00
Supplying and fix 5 kg Fire extingusher ABC type Minimax, eversafe
17.0
or equivalent in necessary places.
nos 40.00

Supplying and installation of Multi Station Medical Hand Wash Sink ,


18.0
Foot Pedal Operated Hand Wash Sink size 1200*600*1070mm

nos 3.00
19.0 Supplying and Installation of Hospital Scrub Sink nos
nos 1.00
20.0 50 mm. dia. P.V .C Pipes.
R.M 120.89
21.0 75 mm. dia. P.V .C Pipes.
R.M 221.30
22.0 110 mm. dia.P.V.C. Pipes
R.M 166.60
23.0 4" UPVC Pipe 6 kg pressure
R.M 68.00
24.0 PVC 40 mm. dia.specials
Bend NOS 85.00
tee NOS 45.00
25.0 PVC 75 mm. dia.specials
Socket NOS 44.00
Bend NOS 38.00
tee NOS 25.00
26.0 PVC 110 mm. Dia specials
Socket NOS 25.00
Bend NOS 36.00
tee NOS 42.00
27.0 110 mm dia. C.P. Grating heavy quality.
Ground Floor NOS 21.00
28.0 Supplying and fitting 110 x 75 mm dia. Multi Floor Trap
NOS 40.00
Supplying and fixing with necessary fittings 20 mm CPVC
29.0 (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1 kg/cm2
(Flowguard or ISI Standard)
R.M 88.90
Supplying and fixing with necessary fittings 25 mm CPVC
30.0 (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1 kg/cm2
(Flowguard or ISI Standard)
R.M 48.32
Supplying and fixing with necessary fittings 32 mm CPVC
31.0 (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1 kg/cm2
(Flowguard or ISI Standard)
R.M 22.35
32.0 32 mm dia CPVC Ball Valve
NO 2.00

Supplying and installation of 2000 ltr PVC water tank with Inlet,
33.0
outlet, over flow, cleanout hole etc., nipples and with wash out plug.

NO 2.00
Supplying and installtion of 300 ltr with 3 panel solar water heater
34.0
with electric booster all complete set.
NO 1.00
35.0 Supplying and installtion of urinal partition.
NO 4.00
WATER TANK WORKS
1.0 Earth Works:-
Earth Work in Excavation in foundation (All Type of soil) for lift up
to1.5 m. including stacking the soil 0.90 m. minimum from the edge of
foundation, filling the excavated place & grub of soil in foundation trench Cum 40.39
& disposing the excess soil upto a lead of 10 m as per instruction &
specification all complete work
2.0 Concrete Works:-
Plain Cement Concrete (1:3:6) M10 in foundation & wall with cement,
sand and aggregate including mixing, laying, finishing to approved level,
Cum 1.38
line and dimensions and curing as per instruction & specification
complete work.

P.C.C. M20 (1:1.5:3) for R.C.C. Work in Super structure, columns, beams,
decks, slabs, etc.with cement sand and graded coarse aggregate (river bed
foruwa) including mixing with concrete, lead upto 30m, compacting the
Cum 13.97
concrete mix with vibrator machine,laying, finishing to approved level
lines and dimensions and curing as per instruction & specification
complete work.

3.0 Steel Works/ Metal Works:-


TMT Reinforcement bar (Fe 500) for RCC Works, tested including
straightening, cleaning, cutting, bending and fixing in position with 20
Ton 2.20
B.G. annealed binding wire as per drawing, specifications and instructions
by site-engineer all complete work.
4.0 Formworks:-

Formwork, centering and shuttering with 12 mm thick waterproof plywood


for all kinds of R.C.C. works of any shape, size and at any level with
necessary propping, scaffolding, staging, supporting, cutting holes for
utilization works, etc. including providing final surface in correct and Sqm 72.45
perfect line, level, cleaning the surface and applying form oil and removal
of forms all complete as per specification, drawing and instruction of the
Engineer.

5.0 Plaster/ Pointing Works:-

Providing and laying 15mm thick (average) cement plaster 1:4 ) on brick
surface with or on other similar location or as instructed for all lead lift
Sqm 57.31
and scaffolding etc. required to execute the work complete to the entire
satisfaction of Engineer for external surface.

6.0 Water Proofing Works:


Supply and apply of water proofing with cementitious component over
floor tile covering areas and 2ft wall tile covering areas as per specification Sqm 57.31
and as directed by Engineer.
7.0 Installation of cast iron cover of size 450x450mm in tank Job 1.00
MORTUARY
1.0 Earth Works:-
Earth Work in Excavation in foundation (All Type of soil) for lift up
to1.5 m. including stacking the soil 0.90 m. minimum from the edge of
foundation, filling the excavated place & grub of soil in foundation trench Cum 58.41
& disposing the excess soil upto a lead of 10 m as per instruction &
specification all complete work
Earth Back Filling in foundation trenches & Floor in 15 c.m. layers with
water sprinking & manual compaction as per speciication and instruction Cum 23.37
all complete.

Earth work in filling:-Earth filling with soft soil in rooms and verandah in
Cum 16.09
layers of 15-15 cm thick by sprinkling water and hand compaction.

2.0 Stone Works:-

Stone Soling in foundation trench, finishing to approved level, line and


Cum 29.34
dimensions as per instruction & specification all complete work.

Stone masonry work in cement sand mortar in 1:6 foundation and super -
structure with quarry stones in perfect line & level including wetting,
Cum 6.17
packing the joints and curing the work in all types & thickness of walls,
column etc.as per instruction & specification all complete work.

3.0 Brick Works:

Brick work in cement sand mortar in 1:4 foundation and super -structure
with 1 st class bricks in perfect line & level including wetting the bricks,
Cum 27.62
packing the joints and curing the work in all types & thickness of
walls,column etc.as per instruction & specification complete work.

Half brick work for internal partitions Sqm 8.60


4.0 Concrete Works:-
Plain Cement Concrete (1:3:6) M10 in foundation & wall with cement,
sand and aggregate including mixing, laying, finishing to approved level,
Cum 5.12
line and dimensions and curing as per instruction & specification
complete work.
P.C.C. M15 (1:2:4) Work (for un-reinforced works) etc.with cement sand
and graded coarse aggregate (river bed foruwa) & (waterproof material if
reqd.) including mixing with concrete, lead upto 30m, laying, compacting
Cum 7.20
the concrete mix with vibrator machine, finishing to approved level lines
and dimensions and curing as per instruction & specification complete
work.

P.C.C. M15 (1:2:4) for R.C.C. Work in foundation, walls, beams, slabs,
sill, stitches, lintels etc.with cement sand and graded coarse aggregate
(river bed foruwa) including mixing concrete, lead upto 30m, laying,
Cum 1.05
compacting the concrete mix with vibrator machine,finishing to approved
level lines and dimensions and curing as per instruction & specification
complete work.

P.C.C. M20 (1:1.5:3) for R.C.C. Work in Super structure, columns, beams,
decks, slabs, etc.with cement sand and graded coarse aggregate (river bed
foruwa) including mixing with concrete, lead upto 30m, compacting the
Cum 36.72
concrete mix with vibrator machine,laying, finishing to approved level
lines and dimensions and curing as per instruction & specification
complete work.

5.0 Steel Works/ Metal Works:-


TMT Reinforcement bar (Fe 500) for RCC Works, tested including
straightening, cleaning, cutting, bending and fixing in position with 20
Ton 2.97
B.G. annealed binding wire as per drawing, specifications and instructions
by site-engineer all complete work.

Supplying & installing Aluminium Framed Casement Door one way/ two
ways openable with ventilator Natural Colour in the Section of 101x45
x1.5 mm including 9mm thick pre-laminated board or 5 mm thick Glass, Sqm 4.41
silicon sealant and accessories as per drawing, specification & instruction
all complete.
6.0 Wood Works:-

Formwork/ Centering & Shuttering with 18mm thick Plywood for all type
of concrete works necessary propping, scaffolding, staging, supporting
Sqm 283.33
inclusive wedging and cutting holes for utilization work till the support is
fully unyielding as per instructions & specifications complete work .

7.0 Plaster/ Pointing Works:-

12.5mm thick cement sand plaster (1:3) on ceiling of good finish including
cleaning, scrubing, wetting the surface before plaster work and curing the Sqm 115.02
same as per specifications & instructions all complete work
12.5 mm thick cement sand plaster (1:4) on Brick masonry walls
(inside/outside) of good finish including racking the joints, wetting the Sqm 94.66
surface & curing the work as per specifications & direction all complete.

20 mm thick cement sand plaster (1:4) on Brick masonry walls


(inside/outside) of good finish including racking the joints, wetting the Sqm 94.66
surface & curing the work as per specifications & direction all complete.

8.0 Floor Finish Works:-

Providing and laying 3/4" thick cement screed 1:4 (1 cement : 4 sand)
above PCC including surface preparation, cleaning of debris, applying
Sqm 89.51
cement slurry over hardened PCC, finishing, curing, protection, etc., all
complete as per drawings and instruction of the Engineer.

3mm thick (1:1) Cement sand punning work on floor, walls etc including
mixing, laying, finishing to approved level, line and dimensions and curing Sqm 89.51
as per instruction & specification all complete work.

9.0 Painting Works:-


2 Coats Plastic emulsion Painting in inner part of building over one coat
primer or equivalent primer to give uniform colouring after rending the
Sqm 165.75
surface clean & moist as per specification and instruction all complete
work.

2 Coats weather guard 100% acrelic paint work over one coat primer on
( Epex Aultima or equivalent) Outer Part of building of filter and primer
Sqm 119.87
to give uniform colouring after rending the surface clean & moist as per
specification and instruction complete work.

10.0 Electrical works Job 1.00


11.0 Sanitary works Job 1.00
A TOTAL COST OF WHOLE WORK
B VAT @ 13% OF A
C TOTAL COST INCLUDING VAT (A+B)
D TOTAL COST OF WHOLE WORK INCLUDING PS ITEM
#REF!
#REF!
#REF!
#REF!

DETAILS OF QUANTITY MEASUREMENT


Name of Project:- Construction of 15 Bedded Hospital Building at Temkemaiyung Rural Municipality
Site:- Temkemaiyung Rural Municipality Ward No. 07, Kot
Length Breadth Height
S.N Description of Works No. Quantity Unit
(m) (m) (m)
1.0 Earth Works:-

1.1 Site Clearance Work including cutting & uprooting shrubs, thick herbs &
vegetables, top soil cutting , levelling & removal of waste, transporting to the
specified place as per instruction by site engineer all complete.
Construction site area 1 1698.73 1698.73
sum 1698.73 Sqm

Earth Work in Excavation in foundation (All Type of soil) for lift up to1.5
m. including stacking the soil 0.90 m. minimum from the edge of foundation,
1.2 filling the excavated place & grub of soil in foundation trench & disposing the
excess soil upto a lead of 10 m as per instruction & specification all complete
work
Earth Works in Foundation Footings
Footing, F1 21 2.60 2.60 2.33 330.06
Footing, F2 18 3.30 3.30 2.33 455.75
Footing, F3 24 1.20 1.20 2.33 80.36
Footing, CF 3 2.50 3.80 2.33 66.27

For Foundation Beams


Grid 1-1 1 41.20 0.75 1.625 50.22
Grid 2-2 & 3-3 2 35.60 0.75 1.625 86.78
Grid 4-4 1 41.40 0.75 1.625 50.46
Grid 5-5 1 4.60 0.75 1.625 5.61
Grid A-A, B-B, C-C, F-F, I-I, J-J &K-K 7 12.40 0.75 1.625 105.79
Grid D-D 1 9.40 0.75 1.625 11.46
Grid E-E 1 14.05 0.75 1.625 17.13
Grid G-G & H-H 2 17.00 0.75 1.625 41.44
For Ramp
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,R-R 8 2.10 0.60 1.625 16.38
Grid 5a-5a , 5b-5b, 5c-5c 3 20.38 0.60 1.625 59.62
sum 1377.33 Cum

Earth Back Filling in foundation trenches & Floor in 15 c.m. layers with
1.3 water sprinking & manual compaction as per speciication and instruction all
complete.
Excavation Work from item no C-1.02 1 1377.20 1377.20
Deduct Stone Soling, Item no. C-2.01 -1 89.90 -89.90
Deduct Stone Masonry, Item no. C-2.02 -1 143.69 -143.69
Deduct PCC (1:3:6) Works, Iem no. C-4.01 -1 44.83 -44.83
Deduct PCC (1:1.5:3), Item no C-4.04 -1 252.63 -252.63
sum 846.15 Cum

1.4 Earth work in filling:-Earth filling with soft soil in rooms and verandah in area
layers of 15-15 cm thick by sprinkling water and hand compaction.
Plinth Area 1.00 1698.73 1.00 0.225 382.22
Deduct from
Columns (for main block) -45.00 0.70 0.70 0.23 -4.97
Columns (for ramp) -24.00 0.45 0.45 0.23 -1.10
For Foundation Beams Deduction
Grid 1-1, 2-2, 3-3 & 4-4 -4.00 59.50 0.450 0.225 -24.10
Grid 5-5 -1.00 6.50 0.450 0.225 -0.66
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K -8.00 19.50 0.450 0.225 -15.80
Grid D-D -1.00 13.00 0.450 0.225 -1.32
Grid G-G & H-H -2.00 26.00 0.450 0.225 -5.27
For Ramp -3.00 29.23 0.450 0.225 -8.88
sum 320.12 Cum

2.0 Stone Works:-

2.1 Stone Soling in foundation trench, finishing to approved level, line and
dimensions as per instruction & specification all complete work.
Stone Soling Works in Foundation Footings
Footing, F1 21.00 2.60 2.60 0.15 21.30
Footing, F2 18.00 3.30 3.30 0.15 29.41
Footing, F3 24.00 1.20 1.20 0.15 5.19
Footing, CF 3.00 2.50 3.80 0.15 4.28

For Foundation Beams


Grid 1-1, 2-2, 3-3 & 4-4 4.00 58.50 0.35 0.15 12.29
Grid 5-5 1.00 6.50 0.35 0.15 0.35
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K 8.00 19.50 0.35 0.15 8.19
Grid D-D 1.00 13.00 0.35 0.15 0.69
Grid G-G & H-H 2.00 26.00 0.35 0.15 2.73
For Ramp
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,R-R 8.00 3.60 0.35 0.15 1.52
Grid 5a-5a , 5b-5b, 5c-5c 3.00 25.63 0.35 0.15 4.04

In Floors
Plinth Area 1.00 1698.73 1.00 0.15 254.81
Deduct from
Columns (for main block) -45.00 0.70 0.70 0.15 -3.31
Columns (for ramp) -24.00 0.45 0.45 0.15 -0.73
For Foundation Beams Deduction
Grid 1-1, 2-2, 3-3 & 4-4 -4.00 58.50 0.45 0.15 -15.80
Grid 5-5 -1.00 6.50 0.45 0.15 -0.44
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K -8.00 19.50 0.45 0.15 -10.53
Grid D-D -1.00 13.00 0.45 0.15 -0.88
Grid G-G & H-H -2.00 26.00 0.45 0.15 -3.51
For Ramp
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,R-R -7.00 3.60 0.45 0.15 -1.71
Grid 5a-5a , 5b-5b, 5c-5c -3.00 25.63 0.45 0.15 -5.20
sum 302.69 Cum

Stone masonry work in cement sand mortar in 1:6 foundation and super -
2.2 structure with quarry stones in perfect line & level including wetting, packing
the joints and curing the work in all types & thickness of walls, column etc.as
per instruction & specification all complete work.
For Foundation Beams
Grid 1-1, 2-2, 3-3 & 4-4 4.00 58.50 0.30 0.85 59.67
Grid 5-5 1.00 6.50 0.30 0.85 1.66
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K 8.00 19.50 0.30 0.85 39.78
Grid D-D 1.00 13.00 0.30 0.85 3.32
Grid G-G & H-H 2.00 26.00 0.30 0.85 13.26
For Ramp 0.00
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,R-R 7.00 3.60 0.30 0.85 6.43
Grid 5a-5a , 5b-5b, 5c-5c 3.00 25.63 0.30 0.85 19.61
sum 143.73 Cum

3.0 Brick Works:

Brick work in cement sand mortar in 1:4 foundation and super -structure with
3.1 1 st class bricks in perfect line & level including wetting the bricks, packing
the joints and curing the work in all types & thickness of walls,column etc.as
per instruction & specification complete work.
Ground floor
Grid 1-1 between F-G 1.00 6.50 0.35 3.05 6.94
Grid 1-1 1.00 52.00 0.25 3.05 39.65
18.00 0.30 0.25 3.75 5.07
Grid 2-2 between E-F 1.00 4.05 0.35 3.05 4.33
Grid 2-3 between H-I 1.00 3.75 0.25 3.63 3.40
Grid 3-3 between C-D 1.00 6.50 0.25 3.63 5.90
2.00 0.30 0.25 3.75 0.57
Grid 3-3 between E-F 1.00 4.05 0.35 3.05 4.33
Grid 3-3 between F-G 1.00 4.10 0.25 3.05 3.13
Grid 3-3 between G-H 1.00 2.44 0.25 3.05 1.87
Grid 3-3 between H-I 1.00 3.40 0.25 3.05 2.60
Grid 4-4 between A-F 1.00 19.50 0.25 3.05 14.87
6.00 0.30 0.25 3.75 1.69
Grid 4-4 between F-G 1.00 2.40 0.25 3.05 1.83
Grid 4-4 between I-K 1.00 13.00 0.25 3.05 9.92
4.00 0.30 0.25 3.75 1.13
Grid 5-5 between G-H 1.00 6.50 0.25 3.05 4.96
2.00 0.30 0.25 3.75 0.57
Grid A-A between 1-4 1.00 19.50 0.25 3.05 14.87
6.00 0.30 0.25 3.75 1.69
Grid C-C between 3-4 1.00 6.50 0.25 3.05 4.96
2.00 0.30 0.25 3.75 0.57
Grid D-D between 2-3 1.00 6.50 0.35 3.05 6.94
Grid E-E between 3-4 1.00 6.50 0.25 3.05 4.96
2.00 0.30 0.25 3.75 0.57
Grid E-F between 2-3 1.00 6.85 0.35 3.05 7.32
Grid F-F between 1-2 1.00 4.25 0.25 3.05 3.25
Grid F-G between 3-4 1.00 7.05 0.25 3.63 6.39
Grid G-G between 3-5 1.00 13.00 0.25 3.05 9.92
4.00 0.30 0.25 3.75 1.13
Grid G-G between 1-2 1.00 4.25 0.25 3.05 3.25
Grid H-H between 3-5 1.00 11.38 0.25 3.05 8.68
4.00 0.30 0.25 3.75 1.13
Grid H-I between 2-3 1.00 3.40 0.25 3.05 2.60
Grid I-I between 3-4 1.00 6.50 0.25 3.05 4.96
2.00 0.30 0.25 3.75 0.57
Grid I-I between 2-3 1.00 3.10 0.25 3.05 2.37
Grid K-K between 1-4 1.00 19.50 0.25 3.05 14.87
6.00 0.30 0.25 3.75 1.69

First Floor
Grid 1-1 between F-G 1.00 6.50 0.35 3.05 6.94
Grid 1-1 1.00 52.00 0.25 3.05 39.65
18.00 0.30 0.25 3.75 5.07
Grid 2-2 between A-B 1.00 6.50 0.25 3.05 4.96
Grid 3-3 between B-G 1.00 26.00 0.25 3.05 19.83
6.00 0.30 0.25 3.75 1.69
Grid 3-3 between I-K 1.00 13.00 0.25 3.05 9.92
4.00 0.30 0.25 3.75 1.13
Grid 4-4 between G-H 1.00 6.50 0.25 3.05 4.96
Grid A-A between 1-2 1.00 6.50 0.25 3.05 4.96
2.00 0.30 0.25 3.75 0.57
Grid B-B between 2-3 1.00 6.50 0.25 3.05 4.96
Grid F-F between 1-2 1.00 4.25 0.25 3.05 3.25
Grid G-G between 1-2 1.00 4.25 0.25 3.05 3.25
Grid G-G between 3-4 1.00 6.50 0.25 3.05 4.96
2.00 0.30 0.25 3.75 0.57
Grid H-H between 2-3 1.00 6.50 0.25 3.05 4.96
Grid H-H between 3-4 1.00 6.50 0.25 3.05 4.96
2.00 0.30 0.25 3.75 0.57
Grid H-I between 2-3 1.00 6.67 0.25 3.63 6.05
Grid I-I between 2-3 1.00 6.50 0.25 3.05 4.96
Grid K-K between 1-3 1.00 13.00 0.25 3.05 9.92
4.00 0.30 0.25 3.75 1.13

Top floor
Grid 1-1 between F-G 1.00 6.50 0.35 3.05 6.94
2.00 0.30 0.25 3.75 0.57
Grid 2-2 between F-G 1.00 6.50 0.25 3.05 4.96
Grid G-G between 1-1 1.00 6.50 0.35 3.05 6.94
2.00 0.30 0.25 3.75 0.57
Grid G-G between 2-2 1.00 6.50 0.35 3.05 6.94
2.00 0.30 0.25 3.75 0.57

Deduction for Opening


GF
W -1.00 2.50 0.35 9.20 -8.05
W2 -29.00 2.50 0.25 1.40 -25.38
W3 -7.00 2.50 0.25 1.20 -5.25
W4 -2.00 1.80 0.25 1.40 -1.26
W6 -1.00 1.50 0.25 1.40 -0.53
W7 -2.00 0.90 0.25 1.40 -0.63
W8 -6.00 0.60 0.25 1.40 -1.26
DW1 -4.00 1.00 0.25 1.40 -1.40
-4.00 1.50 0.25 2.60 -3.90
DW3 -1.00 0.80 0.25 1.40 -0.28
-1.00 1.00 0.25 2.60 -0.65
LW1 -1.00 0.35 0.35 0.35 -0.05
LD1 -1.00 1.50 0.35 2.10 -1.11
LD2 -1.00 1.00 0.35 2.10 -0.74
V1 -5.00 2.50 0.25 0.60 -1.88
V2 -3.00 2.50 0.25 0.60 -1.13
0.00
First Floor
W2 -28.00 2.50 0.25 1.40 -24.50
W4 -4.00 1.80 0.25 1.40 -2.52
W7 -2.00 0.90 0.25 1.40 -0.63
W8 -7.00 0.60 0.25 1.40 -1.47
D1 -1.00 1.50 0.25 2.60 -0.98
DW1 -1.00 1.00 0.25 1.40 -0.35
-1.00 1.50 0.25 2.60 -0.98
DW2 -6.00 1.50 0.25 1.40 -3.15
-6.00 1.00 0.25 2.60 -3.90
V2 -3.00 2.50 0.25 0.60 -1.13

Top Floor
DW2 -1.00 1.50 0.25 1.40 -0.53
-1.00 1.00 0.25 2.60 -0.65
W2 -4.00 2.50 0.25 1.40 -3.50

Parapet wall 40.00 7.10 0.25 1.00 71.00

sum 365.37 Cum

3.2 Half brick work for internal partitions

Ground Floor
along A-A/B-B/C-C between 1-2
2.00 1.62 1.00 3.70 11.99
1.00 3.46 1.00 3.70 12.81
1.00 7.07 1.00 3.70 26.16
1.00 0.75 1.00 3.70 2.78
1.00 2.44 1.00 3.70 9.03
1.00 4.48 1.00 3.70 16.58
2.00 1.96 1.00 3.70 14.52
1.00 4.18 1.00 3.70 15.47
Universal toilet 3.00 2.40 1.00 3.70 26.64
Janitor 1.00 5.04 1.00 3.70 18.65
Toilet 1.00 3.61 1.00 3.70 13.36
Toilet 3.00 2.20 1.00 3.70 24.42
1.00 3.60 1.00 3.70 13.32
1.00 4.90 1.00 3.70 18.13
1.00 1.38 1.00 3.70 5.11
2.00 1.58 1.00 3.70 11.70
1.00 4.10 1.00 3.70 15.17
1.00 4.90 1.00 3.70 18.13
First Floor
along A-A/B-B/C-C between 1-2
2.00 1.62 1.00 3.70 11.99
1.00 3.46 1.00 3.70 12.81
1.00 7.07 1.00 3.70 26.16
1.00 0.75 1.00 3.70 2.78
1.00 2.44 1.00 3.70 9.03
1.00 4.48 1.00 3.70 16.58
2.00 1.96 1.00 3.70 14.52
1.00 4.18 1.00 3.70 15.47
Universal toilet 1.00 4.14 1.00 3.70 15.32
2.00 4.60 1.00 3.70 34.04
1.00 4.80 1.00 3.70 17.76
1.00 6.28 1.00 3.70 23.24
1.00 4.86 1.00 3.70 17.99
2.00 4.80 1.00 3.70 35.52
2.00 2.50 1.00 3.70 18.50
1.00 1.90 1.00 3.70 7.03
Deduction for Opening
Ground Floor
D3 -4.00 1.00 1.00 2.60 -10.40
D4 -1.00 1.00 1.00 2.60 -2.60
D5 -4.00 0.75 1.00 2.60 -7.80
D6 -7.00 0.75 1.00 2.10 -11.03

First Floor
D3 -3.00 1.00 1.00 2.60 -7.80
D4 -1.00 1.00 1.00 2.60 -2.60
D5 -5.00 0.75 1.00 2.60 -9.75
D6 -7.00 0.75 1.00 2.10 -11.03

sum 489.70 Sqm

4.0 Concrete Works:-

Plain Cement Concrete (1:3:6) M10 in foundation & wall with cement,
sand and aggregate including mixing, laying, finishing to approved level, line
and dimensions and curing as per instruction & specification complete work.
PCC Works in Foundation Footings
Footing, F1 21 2.6 2.6 0.075 10.65
Footing, F2 18 3.3 3.3 0.075 14.71
Footing, F3 24 1.2 1.2 0.075 2.60
Footing, CF 3 2.5 3.8 0.075 2.14

Under Foundation Beams


Grid 1-1, 2-2, 3-3 & 4-4 4 58.5 0.35 0.075 6.15
Grid 5-5 1 6.5 0.35 0.075 0.18
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K 8 19.5 0.35 0.075 4.10
Grid D-D 1 13 0.35 0.075 0.35
Grid G-G & H-H 2 26 0.35 0.075 1.37
For Ramp 0.35 0.075 0.00
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,R-R 7 3.6 0.35 0.075 0.67
Grid 5a-5a , 5b-5b, 5c-5c 3 25.63 0.35 0.075 2.02
sum 44.94 Cum

P.C.C. M15 (1:2:4) Work (for un-reinforced works) etc.with cement sand and
graded coarse aggregate (river bed foruwa) & (waterproof material if reqd.)
including mixing with concrete, lead upto 30m, laying, compacting the
concrete mix with vibrator machine, finishing to approved level lines and
dimensions and curing as per instruction & specification complete work.

Ground Floor:-
In Floors
Plinth Area 1.00 1698.73 1.00 0.08 127.41

Column deduction
Columns (for main block) -45.00 0.70 0.70 0.08 -1.66
Columns (for ramp) -24.00 0.45 0.45 0.08 -0.37
sum 125.38 Cum

P.C.C. M15 (1:2:4) for R.C.C. Work in foundation, walls, beams, slabs, sill,
stitches, lintels etc.with cement sand and graded coarse aggregate (river bed
foruwa) including mixing concrete, lead upto 30m, laying, compacting the
concrete mix with vibrator machine,finishing to approved level lines and
dimensions and curing as per instruction & specification complete work.

Sill and lintel bands on 350/250mm thick wall


Ground floor
Grid 1-1 between F-G 1.00 6.50 0.35 0.15 0.35
Grid 1-1 1.00 52.00 0.25 0.15 1.95
18.00 0.30 0.25 0.15 0.21
Grid 2-2 between E-F 1.00 4.05 0.35 0.15 0.22
Grid 2-3 between H-I 1.00 3.75 0.25 0.15 0.15
Grid 3-3 between C-D 1.00 6.50 0.25 0.15 0.25
2.00 0.30 0.25 0.15 0.03
Grid 3-3 between E-F 1.00 4.05 0.35 0.15 0.22
Grid 3-3 between F-G 1.00 4.10 0.25 0.15 0.16
Grid 3-3 between G-H 1.00 2.44 0.25 0.15 0.10
Grid 3-3 between H-I 1.00 3.40 0.25 0.15 0.13
Grid 4-4 between A-F 1.00 19.50 0.25 0.15 0.74
6.00 0.30 0.25 0.15 0.07
Grid 4-4 between F-G 1.00 2.40 0.25 0.15 0.09
Grid 4-4 between I-K 1.00 13.00 0.25 0.15 0.49
4.00 0.30 0.25 0.15 0.05
Grid 5-5 between G-H 1.00 6.50 0.25 0.15 0.25
2.00 0.30 0.25 0.15 0.03
Grid A-A between 1-4 1.00 19.50 0.25 0.15 0.74
6.00 0.30 0.25 0.15 0.07
Grid C-C between 3-4 1.00 6.50 0.25 0.15 0.25
2.00 0.30 0.25 0.15 0.03
Grid D-D between 2-3 1.00 6.50 0.35 0.15 0.35
Grid E-E between 3-4 1.00 6.50 0.25 0.15 0.25
2.00 0.30 0.25 0.15 0.03
Grid E-F between 2-3 1.00 6.85 0.35 0.15 0.36
Grid F-F between 1-2 1.00 4.25 0.25 0.15 0.16
Grid F-G between 3-4 1.00 7.05 0.25 0.15 0.27
Grid G-G between 3-5 1.00 13.00 0.25 0.15 0.49
4.00 0.30 0.25 0.15 0.05
Grid G-G between 1-2 1.00 4.25 0.25 0.15 0.16
Grid H-H between 3-5 1.00 11.38 0.25 0.15 0.43
4.00 0.30 0.25 0.15 0.05
Grid H-I between 2-3 1.00 3.40 0.25 0.15 0.13
Grid I-I between 3-4 1.00 6.50 0.25 0.15 0.25
2.00 0.30 0.25 0.15 0.03
Grid I-I between 2-3 1.00 3.10 0.25 0.15 0.12
Grid K-K between 1-4 1.00 19.50 0.25 0.15 0.74
6.00 0.30 0.25 0.15 0.07

First Floor
Grid 1-1 between F-G 1.00 6.50 0.35 0.15 0.35
Grid 1-1 1.00 52.00 0.25 0.15 1.95
18.00 0.30 0.25 0.15 0.21
Grid 2-2 between A-B 1.00 6.50 0.25 0.15 0.25
Grid 3-3 between B-G 1.00 26.00 0.25 0.15 0.98
6.00 0.30 0.25 0.15 0.07
Grid 3-3 between I-K 1.00 13.00 0.25 0.15 0.49
4.00 0.30 0.25 0.15 0.05
Grid 4-4 between G-H 1.00 6.50 0.25 0.15 0.25
Grid A-A between 1-2 1.00 6.50 0.25 0.15 0.25
2.00 0.30 0.25 0.15 0.03
Grid B-B between 2-3 1.00 6.50 0.25 0.15 0.25
Grid F-F between 1-2 1.00 4.25 0.25 0.15 0.16
Grid G-G between 1-2 1.00 4.25 0.25 0.15 0.16
Grid G-G between 3-4 1.00 6.50 0.25 0.15 0.25
2.00 0.30 0.25 0.15 0.03
Grid H-H between 2-3 1.00 6.50 0.25 0.15 0.25
Grid H-H between 3-4 1.00 6.50 0.25 0.15 0.25
2.00 0.30 0.25 0.15 0.03
Grid H-I between 2-3 1.00 6.67 0.25 0.15 0.26
Grid I-I between 2-3 1.00 6.50 0.25 0.15 0.25
Grid K-K between 1-3 1.00 13.00 0.25 0.15 0.49
4.00 0.30 0.25 0.15 0.05

Top floor
Grid 1-1 between F-G 1.00 6.50 0.35 0.15 0.35
2.00 0.30 0.25 0.15 0.03
Grid 2-2 between F-G 1.00 6.50 0.25 0.15 0.25
Grid G-G between 1-1 1.00 6.50 0.35 0.15 0.35
2.00 0.30 0.25 0.15 0.03
Grid G-G between 2-2 1.00 6.50 0.35 0.15 0.35
2.00 0.30 0.25 0.15 0.03

Deduction for Opening


GF
DW2 -4.00 1.50 0.25 0.08 -0.12
DW3 -1.00 1.00 0.25 0.08 -0.02
LD1 -1.00 1.50 0.35 0.08 -0.04
LD2 -1.00 1.00 0.35 0.08 -0.03

First Floor
D1 -1.00 1.50 0.25 0.08 -0.03
DW1 -1.00 1.50 0.25 0.08 -0.03
DW2 -6.00 1.00 0.25 0.08 -0.12

Top Floor
DW2 -1.00 1.00 0.25 0.08 -0.02

Half brick work for internal partitions

Ground Floor
along A-A/B-B/C-C between 1-2
2.00 1.62 0.10 0.15 0.05
1.00 3.46 0.10 0.15 0.06
1.00 7.07 0.10 0.15 0.11
1.00 0.75 0.10 0.15 0.02
1.00 2.44 0.10 0.15 0.04
1.00 4.48 0.10 0.15 0.07
2.00 1.96 0.10 0.15 0.06
1.00 4.18 0.10 0.15 0.07
Universal toilet 3.00 2.40 0.10 0.15 0.11
Janitor 1.00 5.04 0.10 0.15 0.08
Toilet 1.00 3.61 0.10 0.15 0.06
Toilet 3.00 2.20 0.10 0.15 0.10
1.00 3.60 0.10 0.15 0.06
1.00 4.90 0.10 0.15 0.08
1.00 1.38 0.10 0.15 0.03
2.00 1.58 0.10 0.15 0.05
1.00 4.10 0.10 0.15 0.07
1.00 4.90 0.10 0.15 0.08
First Floor
along A-A/B-B/C-C between 1-2
2.00 1.62 0.10 0.15 0.05
1.00 3.46 0.10 0.15 0.06
1.00 7.07 0.10 0.15 0.11
1.00 0.75 0.10 0.15 0.02
1.00 2.44 0.10 0.15 0.04
1.00 4.48 0.10 0.15 0.07
2.00 1.96 0.10 0.15 0.06
1.00 4.18 0.10 0.15 0.07
Universal toilet 1.00 4.14 0.10 0.15 0.07
2.00 4.60 0.10 0.15 0.14
1.00 4.80 0.10 0.15 0.08
1.00 6.28 0.10 0.15 0.10
1.00 4.86 0.10 0.15 0.08
2.00 4.80 0.10 0.15 0.15
2.00 2.50 0.10 0.15 0.08
1.00 1.90 0.10 0.15 0.03
Deduction for Opening
Ground Floor
D3 -4.00 1.00 0.10 0.08 -0.03
D4 -1.00 1.00 0.10 0.08 -0.01
D5 -4.00 0.75 0.10 0.08 -0.03
D6 -7.00 0.75 0.10 0.08 -0.04

First Floor
D3 -3.00 1.00 0.10 0.08 -0.03
D4 -1.00 1.00 0.10 0.08 -0.01
D5 -5.00 0.75 0.10 0.08 -0.03
D6 -7.00 0.75 0.10 0.08 -0.04

sum 21.00 Cum

P.C.C. M20 (1:1.5:3) for R.C.C. Work in Super structure, columns, beams,
decks, slabs, etc.with cement sand and graded coarse aggregate (river bed
foruwa) including mixing with concrete, lead upto 30m, compacting the
concrete mix with vibrator machine,laying, finishing to approved level lines
and dimensions and curing as per instruction & specification complete work.
Sub-Structure
Foundation Footings
Footing, F1, bottom box portion 21.00 2.60 2.60 0.20 28.40
a1 a2 h
Footing, F1, trapezoidal portion 21.00 0.52 1.32 0.25 4.68
Footing, F2, bottom box portion 18.00 3.30 3.30 0.20 39.21
a1 h
Footing, F2, tapezoidal portion 18.00 0.66 1.32 0.25 4.38
Footing, F3, bottom box portion 24.00 1.20 1.20 0.20 6.92
a1 h
Footing, F3, tapezoidal portion 24.00 0.24 0.81 0.25 2.98
Footing, CF, bottom box portion 3.00 2.50 3.80 0.20 5.70
a1 h
Footing, CF, tapezoidal portion 3.00 0.50 1.32 0.25 0.66
Sub-Total
Foundation Beams
Grid 1-1, 2-2, 3-3 & 4-4 4.00 58.50 0.35 0.35 28.67
Grid 5-5 1.00 6.50 0.35 0.35 0.80
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K 8.00 19.50 0.35 0.35 19.11
Grid D-D 1.00 13.00 0.35 0.35 1.60
Grid G-G & H-H 2.00 26.00 0.35 0.35 6.37
For Ramp
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,R-R 8.00 3.60 0.23 0.23 1.53
Grid 5a-5a , 5b-5b, 5c-5c 3.00 25.63 0.23 0.23 4.07

Plinth (Tie) Beams


Grid 1-1, 2-2, 3-3 & 4-4 4.00 58.50 0.35 0.35 28.67
Grid 5-5 1.00 6.50 0.35 0.35 0.80
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K 8.00 19.50 0.35 0.35 19.11
Grid D-D 1.00 13.00 0.35 0.35 1.60
Grid G-G & H-H 2.00 26.00 0.35 0.35 6.37
For Ramp
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,R-R 8.00 3.60 0.23 0.30 1.99
Grid 5a-5a , 5b-5b, 5c-5c 3.00 25.63 0.23 0.30 5.31

Sub-Total
Columns upto plinth level (Excluding FDN & Plinth beam)
Columns (for main block) 45.00 0.70 0.70 2.10 46.31
Columns (for ramp) 24.00 0.45 0.45 2.10 10.21

Super-Structure
Columns
From plinth to FF 45.00 0.70 0.70 3.90 86.00
From FF to SF 34.00 0.70 0.70 3.90 64.98
Roof floor 4.00 0.70 0.70 3.90 7.65
First floor terrace 11.00 0.70 0.70 1.00 5.39
Top floor Terrace 24.00 0.70 0.70 1.00 11.76
Roof floor Terrace 4.00 0.70 0.70 1.00 1.96
Columns (for ramp) 9.00 0.45 0.45 4.95 9.03
3.00 0.45 0.45 4.40 2.68
3.00 0.45 0.45 3.90 2.37
3.00 0.45 0.45 3.70 2.25
6.00 0.45 0.45 3.05 3.71

Floor Beams
First Floor Beams
Grid 1-1, 2-2, 3-3 & 4-4 4.00 58.50 0.40 0.48 44.46
Grid 5-5 1.00 6.50 0.40 0.48 1.24
Grid A-A, B-B & C-C D-D E-E F-F I-I J-J K-K 9.00 19.50 0.40 0.48 33.35
Grid G-G H-H 2.00 26.00 0.40 0.48 9.88

Second Floor Beams 0.00


Grid 1-1, 2-2 2.00 58.50 0.40 0.48 22.23
Grid 3-3 1.00 52.00 0.40 0.48 9.88
Grid 4-4 1.00 6.50 0.40 0.48 1.24
Grid A-A 1.00 6.50 0.40 0.48 1.24
Grid B-B & C-C D-D E-E F-F I-I J-J K-K 8.00 13.00 0.40 0.48 19.76
Grid G-G H-H 2.00 19.50 0.40 0.48 7.41

Staircase floor Beams 0.00


Grid F-F G-G 2.00 6.50 0.40 0.48 2.47
Grid 1-1 2-2 2.00 6.50 0.40 0.48 2.47

Ramp floor beam


Grid L-L, M-M,N-N,O-O,P-P,Q-Q,R-R 8.00 3.60 0.30 0.28 2.38
Grid 5a-5a , 5b-5b, 5c-5c 4.00 25.10 0.30 0.28 8.29

Secondary beam
box type -1
along x-x 23.00 6.80 0.30 0.28 12.91
along y-y 23.00 6.80 0.30 0.28 12.91

box type -2
along x-x 1.00 6.80 0.30 0.28 0.57
along y-y 1.00 7.02 0.30 0.28 0.58

Slab 0.00
First floor 1.00 1552.84 1.00 0.125 194.11
Second floor 1.00 1170.00 1.00 0.125 146.25
Ramp 2.00 29.31 2.70 0.125 19.79
Staircase Cover 1.00 9.70 9.70 0.125 11.77
Lift void cover 1.00 5.10 1.70 0.125 1.09
Deduct lift area -2.00 3.35 2.50 0.125 -2.10
Deduction staircase -2.00 37.62 1.00 0.125 -9.41

Staircase 0.00
landing 4.00 2.43 2.00 0.15 2.91
1st Flight slope slab 2.00 2.75 1.20 0.15 0.99
2nd Flight slope slab 2.00 2.75 1.33 0.15 1.10
Steps 46.00 1.50 0.25 0.08 1.38

Lift wall 0.00


along length 2.00 2.85 7.80 0.25 11.12
along breadth 2.00 2.68 7.80 0.25 10.44
deduct opening -2.00 1.20 7.80 0.25 -4.68

Slab top 1.00 296.85 0.13 0.53 19.49

sum 1070.74 Cum


TOTAL QUANTITY OF RCC 1091.74

5.0 Steel Works/ Metal Works:-


TMT Reinforcement bar (Fe 500) for RCC Works, tested including
straightening, cleaning, cutting, bending and fixing in position with 20 B.G.
annealed binding wire as per drawing, specifications and instructions by site-
engineer all complete work.
#REF!
sum #REF! Ton
M.S Grill Work by 12*12 mm Solid core with 4.5 x20 Ms Strips frame work
of approved quality and manufacturer including 2 coats of aluminium paints
over one coat of primer and fixing in position as per instructions &
specifications all complete work.
W1 2.00 1.40 2.50 7.00
W2 61.00 1.40 2.50 213.50
Window W3 7.00 1.20 2.50 21.00
W4 12.00 1.40 1.80 30.24
W5 7.00 1.40 1.80 17.64
W6 2.00 1.40 1.50 4.20
W7 2.00 1.40 0.90 2.52
W7A 2.00 1.40 0.90 2.52
W8 13.00 1.40 0.60 10.92
W9 1.00 1.40 0.60 0.84
V1 5.00 0.60 2.50 7.50
V2 12.00 0.60 2.50 18.00
V3 36.00 0.60 1.80 38.88
V4 2.00 0.60 1.50 1.80
sum 376.56 Sqm

Stainless Steel 304 Quality at Staircase railing work including cutting,


weilding, Fabrication, Errection 50 mm dia. Hand rail,75 mm dia. Baluster,40
mm dia vertical Strut and 3 line 20 mm dia Horizontal pipe. Railing Height
90 cm. all complete as per specification & instruction.
Staircase and verandah 1.00 50.35 1.00 50.35
sum 50.35 Rm

Supplying & installation of Aluminium Framed Sliding Windows without


Ventilator & without flymesh shutter in the section of 88 x 38 x 1.30 mm
with Natural Colour including 5 mm thick Glass as per drawing, specification
& instruction all complete.
Ground floor
Window W3 7.00 1.20 2.50 21.00
sum 21.00 Sqm
Supplying & installation of Aluminium Framed Sliding Windows with
Ventilator & with flymesh shutter in the section of 88 x 38 x 1.30 mm with
Natural Colour including 5 mm thick Glass as per drawing, specification &
instruction all complete.
DW1 4.00 1.40 1.00 5.60
DW2 6.00 1.40 1.50 12.60
DW3 1.00 1.40 0.80 1.12
W1 2.00 1.40 2.50 7.00
W2 61.00 1.40 2.50 213.50
W4 12.00 1.40 1.80 30.24
W5 7.00 1.40 1.80 17.64
W6 2.00 1.40 1.50 4.20
W7 2.00 1.40 0.90 2.52
W7A 2.00 1.40 0.90 2.52
W8 13.00 1.40 0.60 10.92
W9 1.00 1.40 0.60 0.84
V1 5.00 0.60 2.50 7.50
V2 12.00 0.60 2.50 18.00
V3 36.00 0.60 1.80 38.88
V4 2.00 0.60 1.50 1.80
LW1 1.00 0.35 0.35 0.13
W 1.00 2.50 9.20 23.00
sum 398.01 Sqm

Supplying & installing Aluminium Framed Casement Door one way/ two
ways openable with ventilator Natural Colour in the Section of 101x45 x1.5
mm including 9mm thick pre-laminated board or 5 mm thick Glass, silicon
sealant and accessories as per drawing, specification & instruction all
complete.
D6 14.00 2.10 0.75 22.05
D7 1.00 2.10 1.20 2.52
LD1 1.00 2.10 1.50 3.15
HD1 3.00 2.10 1.50 9.45
HD2 3.00 2.10 1.00 6.30
sum 43.47 Sqm
Supplying & installing Aluminium Framed Casement Door one way/ two
ways openable with Natural Colour in the Section of 101x45 x1.5 mm
including 9mm thick pre-laminated board or 5 mm thick Glass, silicon
sealant and accessories as per drawing, specification & instruction all
complete.
D1 6.00 2.60 1.50 23.40
D2 9.00 2.60 1.20 28.08
D3 51.00 2.60 1.00 132.60
D4 2.00 2.60 1.00 5.20
D5 12.00 2.60 0.75 23.40
DW1 4.00 2.60 1.50 15.60
DW2 6.00 2.60 1.00 15.60
DW3 1.00 2.60 1.00 2.60
sum 246.48 Sqm

6.0 Composite Wall Works:-

Supplying, fabrication, fixing of cement board in position for internal and


external made with 8 mm thick cement board from both sides fixed to 75mm
X 0.55mm thick C-stud fixed to U-Track , central core filled with cement
mortar with glass wool, including sealing joints with fiber tapes and joint
sealing compound, filling screw heads as per manufacturer's installation
guidelines, sealing perimeter gaps with silicon sealant, etc., all complete as
per drawing, specifications and instructions of the Engineer. Total finished
wall thickness 91 mm.
Ground Floor
DOTS /Nutrition/ record room/ registration 4.00 4.50 3.78 67.95
1.00 14.68 3.78 55.42
1.00 3.35 3.78 12.65
dispensary/counseling/examination 3.00 4.50 3.78 50.97
1.00 14.15 3.78 53.42
active labor 1.00 6.95 3.78 26.24
1.00 4.78 3.78 18.05
1.00 6.95 3.78 26.24
neonatal room 1.00 4.78 3.78 18.05
1.00 3.12 3.78 11.78
recovery room 1.00 6.95 3.78 26.24
staff room 1.00 2.05 3.78 7.74
1.00 2.86 3.78 10.80
1.00 4.80 3.78 18.12
autoclave 1.00 2.40 3.78 9.06
1.00 6.50 3.78 24.54
major OT room 1.00 6.95 3.78 26.24
instrument /sluice 1.00 4.50 3.78 16.99
1.00 6.95 3.78 26.24
anesthesia/change room 1.00 7.60 3.78 28.69
2.00 3.60 3.78 27.18
2.00 4.20 3.78 31.71
2.00 3.05 3.78 23.03
emergency 1.00 3.40 3.78 12.84
1.00 3.15 3.78 11.90
nurse station 1.00 6.56 3.78 24.77
1.00 1.56 3.78 5.89
1.00 6.85 3.78 25.86
1.00 2.80 3.78 10.57
2.00 6.50 3.78 49.08
1.00 4.21 3.78 15.90
1.00 7.35 3.78 27.75
1.00 4.00 3.78 15.10
usg 1.00 3.58 3.78 13.52
1.00 6.50 3.78 24.54
1.00 9.00 3.78 33.98
1.00 5.04 3.78 19.03
1.00 5.48 3.78 20.69
immunization/control 2.00 7.40 3.78 55.87
1.00 4.05 3.78 15.29
1.00 4.60 3.78 17.37
OBS/EPI 2.00 6.50 3.78 49.08
1.00 3.65 3.78 13.78
1.00 4.86 3.78 18.35
out patient department 1.00 14.30 3.78 53.99
3.00 4.70 3.78 53.23
First Floor

Cabin to ward pantry 1.00 11.24 3.78 42.44


2.00 4.50 3.78 33.98
2.00 1.50 3.78 11.33
Nurse room 1.00 4.31 3.78 16.28
1.00 2.70 3.78 10.20
Library to medical sup. Office 1.00 26.13 3.78 98.65
3.00 4.50 3.78 50.97
admin and finance 1.00 6.50 3.78 24.54
1.00 3.75 3.78 14.16
1.00 7.25 3.78 27.37
meeting hall 1.00 6.50 3.78 24.54
bleeding and registraion area 1.00 7.50 3.78 28.32
1.00 6.50 3.78 24.54
issue/blood storage 1.00 6.13 3.78 23.15
1.00 1.80 3.78 6.80
1.00 4.50 3.78 16.99
laundary 1.00 7.10 3.78 26.81
Male/female ward 5.00 6.50 3.78 122.69
reception/seating 1.00 6.50 3.78 24.54
1.00 5.60 3.78 21.14
1.00 3.30 3.78 12.46
Deduction for Opening

First Floor
D2 -6.00 1.20 2.60 -18.72
D3 -10.00 1.00 2.60 -26.00
V3 -17.00 1.80 0.60 -18.36
W4 -1.00 1.80 1.40 -2.52

Ground Floor
D1 -2.00 1.50 2.60 -7.80
D2 -2.00 1.20 2.60 -6.24
D3 -28.00 1.00 2.60 -72.80
HD1 -2.00 1.50 2.10 -6.30
HD2 -2.00 1.00 2.10 -4.20
W1 -2.00 2.50 1.40 -7.00
W5 -2.00 1.80 1.40 -5.04
sum 1692.65 Sqm

7.0 Wood Works:-

Formwork/ Centering & Shuttering with 18mm thick Plywood for all type of
concrete works necessary propping, scaffolding, staging, supporting inclusive
wedging and cutting holes for utilization work till the support is fully
unyielding as per instructions & specifications complete work .
Sub-Structure
Sub-Structure
Foundation Footings
F1 21.00 10.40 0.20 43.68
F2 18.00 13.20 0.20 47.52
F3 24.00 4.80 0.20 23.04
F4 3.00 11.60 0.20 6.96
0.00
Sub-Total 0.00
Foundation Beams 0.00
Grid 1-1, 2-2, 3-3 & 4-4 4.00 58.50 0.70 163.80
Grid 5-5 1.00 6.50 0.70 4.55
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K 8.00 19.50 0.70 109.20
Grid D-D 1.00 13.00 0.70 9.10
Grid G-G & H-H 2.00 26.00 0.70 36.40
For Ramp 0.00
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,R-R 8.00 3.60 0.46 13.25
Grid 5a-5a , 5b-5b, 5c-5c 3.00 25.63 0.46 35.37
Sub-Total 0.00
Plinth (Tie) Beams 0.00
Grid 1-1, 2-2, 3-3 & 4-4 4.00 58.50 0.70 163.80
Grid 5-5 1.00 6.50 0.70 4.55
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K 8.00 19.50 0.70 109.20
Grid D-D 1.00 13.00 0.70 9.10
Grid G-G & H-H 2.00 26.00 0.70 36.40
For Ramp 0.00
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,R-R 8.00 3.60 0.60 17.28
Grid 5a-5a , 5b-5b, 5c-5c 3.00 25.63 0.60 46.14
0.00
Sub-Total 0.00
Columns upto plinth level (Excluding FDN & Plinth beam) 0.00
Columns (for main block) 45.00 2.80 2.10 264.60
Columns (for ramp) 24.00 1.80 2.10 90.72
Sub-Total 0.00
Super-Structure 0.00
Columns 0.00
From plinth to FF 45.00 2.80 3.90 491.40
From FF to SF 34.00 2.80 3.90 371.28
First floor terrace 11.00 2.80 1.00 30.80
Top floor Terrace 24.00 2.80 1.00 67.20
Roof floor Terrace 4.00 2.80 1.00 11.20
Columns (for ramp) 9.00 1.80 4.95 80.19
3.00 1.80 4.40 23.76
3.00 1.80 3.90 21.06
3.00 1.80 3.70 19.98
6.00 1.80 3.05 32.94
Roof floor 4.00 2.80 3.20 35.84
Sub-Total 0.00
First Floor Beams
Grid 1-1, 2-2, 3-3 & 4-4 4.00 58.50 0.95 222.30
Grid 5-5 1.00 6.50 0.95 6.18
Grid A-A, B-B & C-C D-D E-E F-F I-I J-J K-K 9.00 19.50 0.95 166.73
Grid G-G H-H 2.00 26.00 0.95 49.40

Second Floor Beams


Grid 1-1, 2-2 2.00 59.50 0.95 113.05
Grid 3-3 1.00 60.20 0.95 57.19
Grid 4-4 1.00 6.50 0.95 6.18
Grid A-A 1.00 6.50 0.95 6.18
Grid B-B & C-C D-D E-E F-F I-I J-J K-K 8.00 13.00 0.95 98.80
Grid G-G H-H 2.00 19.50 0.95 37.05
Ramp floor beam
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,R-R 8.00 3.60 0.55 15.84
Grid 5a-5a , 5b-5b, 5c-5c 4.00 25.10 0.55 55.22

Secondary beam
box type -1
along x-x 23.00 6.80 1.00 0.55 86.02
along y-y 23.00 6.80 1.00 0.55 86.02

box type -2
along x-x 1.00 6.80 1.00 0.55 3.74
along y-y 1.00 7.02 1.00 0.55 3.87

Slab
First floor 1.00 1552.84 1.00 1552.84
Second floor 1.00 1170.00 1.00 1170.00
along perimeter first floor 1.00 233.75 1.00 233.75
along perimeter second floor 1.00 186.60 1.00 186.60
Staircase Cover 1.00 62.40 1.00 62.40
along perimeter staircase cover 1.00 38.80 1.00 38.80
Ramp floor slab 2.00 29.31 2.70 158.28
along perimeter ramp floor slab 1.00 128.04 1.00 128.04
Deduction staircase -2.00 37.62 1.00 -75.24

Staircase 0.00
landing 4.00 2.43 2.00 19.40
1st Flight slope slab 2.00 2.75 1.20 6.60
2nd Flight slope slab 2.00 2.75 1.33 7.29
Steps 46.00 1.50 0.25 17.25

Lift wall

along length 4.00 2.85 7.80 88.92


along breadth 4.00 2.68 7.80 83.46
deduct opening -2.00 1.20 7.80 -18.72

Sill and lintel bands on 350/250mm thick wall


Ground floor
Grid 1-1 between F-G 1.00 6.50 0.30 1.95
Grid 1-1 1.00 52.00 0.30 15.60
18.00 0.30 0.30 1.62
Grid 2-2 between E-F 1.00 4.05 0.30 1.22
Grid 2-3 between H-I 1.00 3.75 0.30 1.13
Grid 3-3 between C-D 1.00 6.50 0.30 1.95
2.00 0.30 0.30 0.18
Grid 3-3 between E-F 1.00 4.05 0.30 1.22
Grid 3-3 between F-G 1.00 4.10 0.30 1.23
Grid 3-3 between G-H 1.00 2.44 0.30 0.74
Grid 3-3 between H-I 1.00 3.40 0.30 1.02
Grid 4-4 between A-F 1.00 19.50 0.30 5.85
6.00 0.30 0.30 0.54
Grid 4-4 between F-G 1.00 2.40 0.30 0.72
Grid 4-4 between I-K 1.00 13.00 0.30 3.90
4.00 0.30 0.30 0.36
Grid 5-5 between G-H 1.00 6.50 0.30 1.95
2.00 0.30 0.30 0.18
Grid A-A between 1-4 1.00 19.50 0.30 5.85
6.00 0.30 0.30 0.54
Grid C-C between 3-4 1.00 6.50 0.30 1.95
2.00 0.30 0.30 0.18
Grid D-D between 2-3 1.00 6.50 0.30 1.95
Grid E-E between 3-4 1.00 6.50 0.30 1.95
2.00 0.30 0.30 0.18
Grid E-F between 2-3 1.00 6.85 0.30 2.06
Grid F-F between 1-2 1.00 4.25 0.30 1.28
Grid F-G between 3-4 1.00 7.05 0.30 2.12
Grid G-G between 3-5 1.00 13.00 0.30 3.90
4.00 0.30 0.30 0.36
Grid G-G between 1-2 1.00 4.25 0.30 1.28
Grid H-H between 3-5 1.00 11.38 0.30 3.42
4.00 0.30 0.30 0.36
Grid H-I between 2-3 1.00 3.40 0.30 1.02
Grid I-I between 3-4 1.00 6.50 0.30 1.95
2.00 0.30 0.30 0.18
Grid I-I between 2-3 1.00 3.10 0.30 0.93
Grid K-K between 1-4 1.00 19.50 0.30 5.85
6.00 0.30 0.30 0.54

First Floor
Grid 1-1 between F-G 1.00 6.50 0.30 1.95
Grid 1-1 1.00 52.00 0.30 15.60
18.00 0.30 0.30 1.62
Grid 2-2 between A-B 1.00 6.50 0.30 1.95
Grid 3-3 between B-G 1.00 26.00 0.30 7.80
6.00 0.30 0.30 0.54
Grid 3-3 between I-K 1.00 13.00 0.30 3.90
4.00 0.30 0.30 0.36
Grid 4-4 between G-H 1.00 6.50 0.30 1.95
Grid A-A between 1-2 1.00 6.50 0.30 1.95
2.00 0.30 0.30 0.18
Grid B-B between 2-3 1.00 6.50 0.30 1.95
Grid F-F between 1-2 1.00 4.25 0.30 1.28
Grid G-G between 1-2 1.00 4.25 0.30 1.28
Grid G-G between 3-4 1.00 6.50 0.30 1.95
2.00 0.30 0.30 0.18
Grid H-H between 2-3 1.00 6.50 0.30 1.95
Grid H-H between 3-4 1.00 6.50 0.30 1.95
2.00 0.30 0.30 0.18
Grid H-I between 2-3 1.00 6.67 0.30 2.01
Grid I-I between 2-3 1.00 6.50 0.30 1.95
Grid K-K between 1-3 1.00 13.00 0.30 3.90
4.00 0.30 0.30 0.36

Top floor
Grid 1-1 between F-G 1.00 6.50 0.30 1.95
2.00 0.30 0.30 0.18
Grid 2-2 between F-G 1.00 6.50 0.30 1.95
Grid G-G between 1-1 1.00 6.50 0.30 1.95
2.00 0.30 0.30 0.18
Grid G-G between 2-2 1.00 6.50 0.30 1.95
2.00 0.30 0.30 0.18

Deduction for Opening


GF
DW2 -4.00 1.50 0.15 -0.90
DW3 -1.00 1.00 0.15 -0.15
LD1 -1.00 1.50 0.15 -0.23
LD2 -1.00 1.00 0.15 -0.15
0.00
First Floor 0.00
D1 -1.00 1.50 0.15 -0.23
DW1 -1.00 1.50 0.15 -0.23
DW2 -6.00 1.00 0.15 -0.90
0.00

Top Floor
DW2 -1.00 1.00 0.15 -0.15

Half brick work for internal partitions

Ground Floor
along A-A/B-B/C-C between 1-2
2.00 1.62 0.30 0.98
1.00 3.46 0.30 1.04
1.00 7.07 0.30 2.13
1.00 0.75 0.30 0.23
1.00 2.44 0.30 0.74
1.00 4.48 0.30 1.35
2.00 1.96 0.30 1.18
1.00 4.18 0.30 1.26
Universal toilet 3.00 2.40 0.30 2.16
Janitor 1.00 5.04 0.30 1.52
Toilet 1.00 3.61 0.30 1.09
Toilet 3.00 2.20 0.30 1.98
1.00 3.60 0.30 1.08
1.00 4.90 0.30 1.47
1.00 1.38 0.30 0.42
2.00 1.58 0.30 0.95
1.00 4.10 0.30 1.23
1.00 4.90 0.30 1.47
First Floor
along A-A/B-B/C-C between 1-2
2.00 1.62 0.30 0.98
1.00 3.46 0.30 1.04
1.00 7.07 0.30 2.13
1.00 0.75 0.30 0.23
1.00 2.44 0.30 0.74
1.00 4.48 0.30 1.35
2.00 1.96 0.30 1.18
1.00 4.18 0.30 1.26
Universal toilet 1.00 4.14 0.30 1.25
2.00 4.60 0.30 2.76
1.00 4.80 0.30 1.44
1.00 6.28 0.30 1.89
1.00 4.86 0.30 1.46
2.00 4.80 0.30 2.88
2.00 2.50 0.30 1.50
1.00 1.90 0.30 0.57
Deduction for Opening
Ground Floor
D3 -4.00 1.00 0.15 -0.60
D4 -1.00 1.00 0.15 -0.15
D5 -4.00 0.75 0.15 -0.45
D6 -7.00 0.75 0.15 -0.79

First Floor
D3 -3.00 1.00 0.15 -0.45
D4 -1.00 1.00 0.15 -0.15
D5 -5.00 0.75 0.15 -0.57
D6 -7.00 0.75 0.15 -0.79

Slab top 2.00 296.85 0.53 311.70

sum 7587.79 Sqm

Supplying and fixing double leaf solid corelead protected wooden flush door
with solid wood frame including necessary handles , locks etc. of medium
quality as per drawings.

LD1 1.00 1.50 2.10 3.15


sum 3.15 Sqm

8.00 Plaster/ Pointing Works:-

12.5mm thick cement sand plaster (1:3) on ceiling of good finish including
cleaning, scrubing, wetting the surface before plaster work and curing the
same as per specifications & instructions all complete work
Ground Floor:-
Dental Clinic 1.00 3.50 4.70 16.45
Eye Clinic 1.00 3.50 4.70 16.45
General Clinic 1.00 3.50 4.70 16.45
General Clinic 2 1.00 3.50 4.70 16.45
OBG/GYN 1.00 3.80 4.86 18.47
OBG/GYN Consultation 1.00 3.30 3.65 12.05
Universal Toilet 1.00 2.40 2.40 5.76
Jonitor 1.00 1.32 2.40 3.17
MCH/FP/FPI 1.00 3.60 3.65 13.14
Male toilet 1.00 3.37 4.40 14.83
Female toilet 1.00 3.46 4.40 15.23
DOTS 1.00 3.35 3.50 11.73
Nutriton 1.00 3.70 4.50 16.65
Record Room 1.00 3.80 4.50 17.10
Registration 1.00 3.70 4.50 16.65
Immunization 1.00 3.50 4.40 15.40
Control and printing room 1.00 3.70 3.95 14.62
X-ray 1.00 4.70 6.85 32.20
Pathology/Lab 1.00 3.60 5.35 19.26
Sample collection and report distribution 1.00 3.55 3.20 11.36
Toilet 1.00 2.10 1.51 3.18
Queueing Area 1.00 3.49 4.57 15.93
SSU 1.00 2.60 3.80 9.88
ECG/USG 1.00 3.28 3.58 11.75
Toilet 1.00 1.50 2.20 3.30
Toilet 1.00 1.50 2.20 3.30
Dispensary 1.00 4.20 4.45 18.69
Counseling 1.00 3.58 4.45 15.94
Examination 1.00 3.65 4.45 16.25
Active Labor 1.00 6.95 6.95 48.31
NEO Natal Room 1.00 3.12 4.75 14.82
Toilet 1.00 1.30 2.05 2.67
Toilet 1.00 1.50 2.05 3.08
Recovery Room 1.00 4.18 6.95 29.06
Emergency 1.00 8.43 6.95 58.59
Anesthsia 1.00 4.20 3.70 15.54
Change room1 1.00 3.05 1.70 5.19
Change room2 1.00 2.01 3.13 6.30
Autoclave 1.00 4.70 2.40 11.28
Nurse Station 1.00 3.62 2.97 10.76
Staff Room 1.00 3.58 2.86 10.23
Sluice 1.00 4.20 1.70 7.14
Operating room 1.00 4.21 5.01 21.10
Autoclave 1.00 2.80 2.65 7.42
Delivery room 1.00 4.20 6.95 29.19
Sluice 1.00 4.50 2.80 12.60
Instrument Preparation and clean instrument storage 1.00 4.50 2.28 10.24
Major OT Room 1.00 6.95 5.45 37.88
Sorting and washing 1.00 3.90 2.40 9.36
Autoclave 1.00 4.00 2.80 11.20
Out patient Department 1.00 2.20 14.30 31.46
Waiting area 1.00 7.20 6.85 49.32
Passage 1.00 2.40 58.20 139.68
Out passage 1.00 4.50 4.45 20.03
Sterile corridor 1.00 8.30 6.65 55.20
Out passage 1.00 2.50 15.00 37.50
First Floor:- 0.00
Male Toilet 1.00 3.37 4.48 15.10
Female Toilet 1.00 3.36 4.48 15.06
Universal toilet 1.00 2.40 2.40 5.76
Toilet 1.00 1.50 2.40 3.60
Janitor Room 1.00 1.50 1.96 2.94
Cabin1 1.00 3.37 4.50 15.17
Cabin2 1.00 3.90 4.50 17.55
Ward Store 1.00 1.52 1.96 2.98
toilet 1.00 2.40 4.80 11.52
Ward Pantry 1.00 2.00 4.18 8.36
Nurse Station 1.00 2.80 4.60 12.88
Nurse Room 1.00 4.30 4.10 17.63
Toilet 1.00 1.20 1.80 2.16
Library 1.00 10.00 4.70 47.00
Pantry 1.00 1.80 4.50 8.10
Matrons Office 1.00 4.60 4.50 20.70
Hospital Development committee 1.00 5.00 4.50 22.50
Medical Supritendent Office 1.00 4.10 4.50 18.45
Reception 1.00 3.30 3.00 9.90
Counseling room 1.00 3.30 2.40 7.92
Toilet 1.00 1.80 1.50 2.70
OCMC 1.00 7.13 7.20 51.34
Seating 1.00 4.30 2.80 12.04
Male ward 1.00 7.90 7.20 56.88
Female ward 1.00 7.30 7.20 52.56
Blood storage 1.00 6.16 2.24 13.79
issue 1.00 2.10 1.80 3.78
Bleeding Area 1.00 4.50 7.10 31.95
Meeting hall 1.00 9.40 7.20 67.68
Admin and finance 1.00 4.70 3.40 15.98
Admin and finance 1.00 4.70 3.40 15.98
Passage 1.00 2.40 66.50 159.60
Out passage 1.00 4.50 4.45 20.03
Sterile corridor 1.00 8.30 6.65 55.20
Out passage 1.00 2.50 15.00 37.50
Washing 1.00 5.00 3.30 16.50
Laundry 1.00 7.10 3.40 24.14
Store 1.00 7.10 3.30 23.43
Staircase Cover:- 0.00
2nd floor 1.00 7.90 7.90 62.41
Outer slab with beat 2.00 0.65 66.50 86.45
Outer slab with beat 2.00 0.65 22.30 28.99
Staircase 0.00
landing 4.00 2.43 2.00 19.40
1st Flight slope slab 2.00 2.75 1.20 6.60
2nd Flight slope slab 2.00 2.75 1.33 7.29
Steps 46.00 1.50 0.25 17.25
Staircase Below 0.00
landing 4.00 2.43 2.00 19.40
1st Flight slope slab 2.00 2.75 1.20 6.60
2nd Flight slope slab 2.00 2.75 1.33 7.29
sum 2284.83 Sqm

12.5 mm thick cement sand plaster (1:4) on Brick masonry walls


(inside/outside) of good finish including racking the joints, wetting the
surface & curing the work as per specifications & direction all complete.
Ground floor
Grid 1-1 between F-G 1.00 6.50 3.90 25.35
Grid 1-1 1.00 52.00 3.90 202.80
36.00 0.30 3.90 42.12
Grid 2-2 between E-F 1.00 4.05 3.78 15.29
Grid 2-3 between H-I 1.00 3.75 3.78 14.16
Grid 3-3 between C-D 1.00 6.50 3.78 24.54
4.00 0.30 3.78 4.53
Grid 3-3 between E-F 1.00 4.05 3.78 15.29
Grid 3-3 between F-G 1.00 4.10 3.78 15.48
Grid 3-3 between G-H 1.00 2.44 3.78 9.22
Grid 3-3 between H-I 1.00 3.40 3.78 12.84
Grid 4-4 between A-F 1.00 19.50 3.90 76.05
12.00 0.30 3.90 14.04
Grid 4-4 between F-G 1.00 2.40 3.90 9.36
Grid 4-4 between I-K 1.00 13.00 3.90 50.70
4.00 0.30 3.90 4.68
Grid 5-5 between G-H 1.00 6.50 3.90 25.35
4.00 0.30 3.90 4.68
Grid A-A between 1-4 1.00 19.50 3.90 76.05
12.00 0.30 3.90 14.04
Grid C-C between 3-4 1.00 6.50 3.90 25.35
4.00 0.30 3.90 4.68
Grid D-D between 2-3 1.00 6.50 3.78 24.54
Grid E-E between 3-4 1.00 6.50 3.90 25.35
4.00 0.30 3.90 4.68
Grid E-F between 2-3 1.00 6.85 3.78 25.86
Grid F-F between 1-2 1.00 4.25 3.78 16.05
Grid F-G between 3-4 1.00 7.05 3.78 26.62
Grid G-G between 3-5 1.00 13.00 3.90 50.70
8.00 0.30 3.90 9.36
Grid G-G between 1-2 1.00 4.25 3.78 16.05
Grid H-H between 3-5 1.00 11.38 3.90 44.39
8.00 0.30 3.90 9.36
Grid H-I between 2-3 1.00 3.40 3.78 12.84
Grid I-I between 3-4 1.00 6.50 3.90 25.35
4.00 0.30 3.90 4.68
Grid I-I between 2-3 1.00 3.10 3.78 11.71
Grid K-K between 1-4 1.00 19.50 3.90 76.05
12.00 0.30 3.90 14.04

First Floor
Grid 1-1 between F-G 1.00 6.50 3.90 25.35
Grid 1-1 1.00 52.00 3.90 202.80
36.00 0.30 3.90 42.12
Grid 2-2 between A-B 1.00 6.50 3.78 24.54
Grid 3-3 between B-G 1.00 26.00 3.90 101.40
12.00 0.30 3.90 14.04
Grid 3-3 between I-K 1.00 13.00 3.90 50.70
8.00 0.30 3.90 9.36
Grid 4-4 between G-H 1.00 6.50 3.78 24.54
Grid A-A between 1-2 1.00 6.50 3.90 25.35
4.00 0.30 3.90 4.68
Grid B-B between 2-3 1.00 6.50 3.78 24.54
Grid F-F between 1-2 1.00 4.25 3.78 16.05
Grid G-G between 1-2 1.00 4.25 3.78 16.05
Grid G-G between 3-4 1.00 6.50 3.90 25.35
8.00 0.30 3.90 9.36
Grid H-H between 2-3 1.00 6.50 3.78 24.54
Grid H-H between 3-4 1.00 6.50 3.90 25.35
4.00 0.30 3.90 4.68
Grid H-I between 2-3 1.00 6.67 3.78 25.18
Grid I-I between 2-3 1.00 6.50 3.78 24.54
Grid K-K between 1-3 1.00 13.00 3.90 50.70
8.00 0.30 3.90 9.36

Top floor
Grid 1-1 between F-G 1.00 6.50 3.90 25.35
2.00 0.30 3.90 2.34
Grid 2-2 between F-G 1.00 6.50 3.90 25.35
Grid G-G between 1-1 1.00 6.50 3.90 25.35
2.00 0.30 3.90 2.34
Grid G-G between 2-2 1.00 6.50 3.90 25.35
2.00 0.30 3.90 2.34

Deduction for Opening


GF
W -1.00 2.50 9.20 -23.00
W2 -29.00 2.50 1.40 -101.50
W3 -7.00 2.50 1.20 -21.00
W4 -2.00 1.80 1.40 -5.04
W6 -1.00 1.50 1.40 -2.10
W7 -2.00 0.90 1.40 -2.52
W8 -6.00 0.60 1.40 -5.04
DW1 -4.00 1.00 1.40 -5.60
-4.00 1.50 2.60 -15.60
DW3 -1.00 0.80 1.40 -1.12
-1.00 1.00 2.60 -2.60
LW1 -1.00 0.35 0.35 -0.13
LD1 -1.00 1.50 2.10 -3.15
LD2 -1.00 1.00 2.10 -2.10
V1 -5.00 2.50 0.60 -7.50
V2 -3.00 2.50 0.60 -4.50
Half deduction 101.25
First Floor
W2 -28.00 2.50 1.40 -98.00
W4 -4.00 1.80 1.40 -10.08
W7 -2.00 0.90 1.40 -2.52
W8 -7.00 0.60 1.40 -5.88
D1 -1.00 1.50 2.60 -3.90
DW1 -1.00 1.00 1.40 -1.40
-1.00 1.50 2.60 -3.90
DW2 -6.00 1.50 1.40 -12.60
-6.00 1.00 2.60 -15.60
V2 -3.00 2.50 0.60 -4.50
Half deduction 79.19

Top Floor
DW2 -1.00 1.50 1.40 -2.10
-1.00 1.00 2.60 -2.60
W2 -4.00 2.50 1.40 -14.00
Half deduction 9.35

Half brick work for internal partitions

Ground Floor
along A-A/B-B/C-C between 1-2
2.00 1.62 3.78 12.24
1.00 3.46 3.78 13.07
1.00 7.07 3.78 26.69
1.00 0.75 3.78 2.84
1.00 2.44 3.78 9.22
1.00 4.48 3.78 16.92
2.00 1.96 3.78 14.82
1.00 4.18 3.78 15.78
Universal toilet 3.00 2.40 3.78 27.18
Janitor 1.00 5.04 3.78 19.03
Toilet 1.00 3.61 3.78 13.63
Toilet 3.00 2.20 3.78 24.92
1.00 3.60 3.78 13.59
1.00 4.90 3.78 18.50
1.00 1.38 3.78 5.21
2.00 1.58 3.78 11.93
1.00 4.10 3.78 15.48
1.00 4.90 3.78 18.50
First Floor
along A-A/B-B/C-C between 1-2
2.00 1.62 3.78 12.24
1.00 3.46 3.78 13.07
1.00 7.07 3.78 26.69
1.00 0.75 3.78 2.84
1.00 2.44 3.78 9.22
1.00 4.48 3.78 16.92
2.00 1.96 3.78 14.82
1.00 4.18 3.78 15.78
Universal toilet 1.00 4.14 3.78 15.63
2.00 4.60 3.78 34.73
1.00 4.80 3.78 18.12
1.00 6.28 3.78 23.71
1.00 4.86 3.78 18.35
2.00 4.80 3.78 36.24
2.00 2.50 3.78 18.88
1.00 1.90 3.78 7.18
Deduction for Opening
Ground Floor
D3 -4.00 1.00 2.60 -10.40
D4 -1.00 1.00 2.60 -2.60
D5 -4.00 0.75 2.60 -7.80
D6 -7.00 0.75 2.10 -11.03
Half deduction 15.92
First Floor
D3 -3.00 1.00 2.60 -7.80
D4 -1.00 1.00 2.60 -2.60
D5 -5.00 0.75 2.60 -9.75
D6 -7.00 0.75 2.10 -11.03
Half deduction 15.59
Parapet Wall
over Brick wall 40.00 7.10 1.00 284.00
over Column 39.00 2.30 1.00 89.70

Slab top 2.00 297.00 0.53 311.85

sum 3001.46 Sqm

20 mm thick cement sand plaster (1:4) on Brick masonry walls


(inside/outside) of good finish including racking the joints, wetting the
surface & curing the work as per specifications & direction all
complete.
Ground floor
Grid 1-1 between F-G 1.00 6.50 3.78 24.54
Grid 1-1 1.00 52.00 3.78 196.30
18.00 0.30 3.78 20.39
Grid 2-2 between E-F 1.00 4.05 3.78 15.29
Grid 2-3 between H-I 1.00 3.75 3.78 14.16
Grid 3-3 between C-D 1.00 6.50 3.78 24.54
2.00 0.30 3.78 2.27
Grid 3-3 between E-F 1.00 4.05 3.78 15.29
Grid 3-3 between F-G 1.00 4.10 3.78 15.48
Grid 3-3 between G-H 1.00 2.44 3.78 9.22
Grid 3-3 between H-I 1.00 3.40 3.78 12.84
Grid 4-4 between A-F 1.00 19.50 3.78 73.62
6.00 0.30 3.78 6.80
Grid 4-4 between F-G 1.00 2.40 3.78 9.06
Grid 4-4 between I-K 1.00 13.00 3.78 49.08
4.00 0.30 3.78 4.53
Grid 5-5 between G-H 1.00 6.50 3.78 24.54
2.00 0.30 3.78 2.27
Grid A-A between 1-4 1.00 19.50 3.78 73.62
6.00 0.30 3.78 6.80
Grid C-C between 3-4 1.00 6.50 3.78 24.54
2.00 0.30 3.78 2.27
Grid D-D between 2-3 1.00 6.50 3.78 24.54
Grid E-E between 3-4 1.00 6.50 3.78 24.54
2.00 0.30 3.78 2.27
Grid E-F between 2-3 1.00 6.85 3.78 25.86
Grid F-F between 1-2 1.00 4.25 3.78 16.05
Grid F-G between 3-4 1.00 7.05 3.78 26.62
Grid G-G between 3-5 1.00 13.00 3.78 49.08
4.00 0.30 3.78 4.53
Grid G-G between 1-2 1.00 4.25 3.78 16.05
Grid H-H between 3-5 1.00 11.38 3.78 42.96
4.00 0.30 3.78 4.53
Grid H-I between 2-3 1.00 3.40 3.78 12.84
Grid I-I between 3-4 1.00 6.50 3.78 24.54
2.00 0.30 3.78 2.27
Grid I-I between 2-3 1.00 3.10 3.78 11.71
Grid K-K between 1-4 1.00 19.50 3.78 73.62
6.00 0.30 3.78 6.80

First Floor
Grid 1-1 between F-G 1.00 6.50 3.78 24.54
Grid 1-1 1.00 52.00 3.78 196.30
18.00 0.30 3.78 20.39
Grid 2-2 between A-B 1.00 6.50 3.78 24.54
Grid 3-3 between B-G 1.00 26.00 3.78 98.15
6.00 0.30 3.78 6.80
Grid 3-3 between I-K 1.00 13.00 3.78 49.08
4.00 0.30 3.78 4.53
Grid 4-4 between G-H 1.00 6.50 3.78 24.54
Grid A-A between 1-2 1.00 6.50 3.78 24.54
2.00 0.30 3.78 2.27
Grid B-B between 2-3 1.00 6.50 3.78 24.54
Grid F-F between 1-2 1.00 4.25 3.78 16.05
Grid G-G between 1-2 1.00 4.25 3.78 16.05
Grid G-G between 3-4 1.00 6.50 3.78 24.54
2.00 0.30 3.78 2.27
Grid H-H between 2-3 1.00 6.50 3.78 24.54
Grid H-H between 3-4 1.00 6.50 3.78 24.54
2.00 0.30 3.78 2.27
Grid H-I between 2-3 1.00 6.67 3.78 25.18
Grid I-I between 2-3 1.00 6.50 3.78 24.54
Grid K-K between 1-3 1.00 13.00 3.78 49.08
4.00 0.30 3.78 4.53

Top floor
Grid 1-1 between F-G 1.00 6.50 3.78 24.54
2.00 0.30 3.78 2.27
Grid 2-2 between F-G 1.00 6.50 3.78 24.54
Grid G-G between 1-1 1.00 6.50 3.78 24.54
2.00 0.30 3.78 2.27
Grid G-G between 2-2 1.00 6.50 3.78 24.54
2.00 0.30 3.78 2.27

Deduction for Opening


GF
W -1.00 2.50 9.20 -23.00
W2 -29.00 2.50 1.40 -101.50
W3 -7.00 2.50 1.20 -21.00
W4 -2.00 1.80 1.40 -5.04
W6 -1.00 1.50 1.40 -2.10
W7 -2.00 0.90 1.40 -2.52
W8 -6.00 0.60 1.40 -5.04
DW1 -4.00 1.00 1.40 -5.60
-4.00 1.50 2.60 -15.60
DW3 -1.00 0.80 1.40 -1.12
-1.00 1.00 2.60 -2.60
LW1 -1.00 0.35 0.35 -0.13
LD1 -1.00 1.50 2.10 -3.15
LD2 -1.00 1.00 2.10 -2.10
V1 -5.00 2.50 0.60 -7.50
V2 -3.00 2.50 0.60 -4.50
Half deduction 101.25
First Floor
W2 -28.00 2.50 1.40 -98.00
W4 -4.00 1.80 1.40 -10.08
W7 -2.00 0.90 1.40 -2.52
W8 -7.00 0.60 1.40 -5.88
D1 -1.00 1.50 2.60 -3.90
DW1 -1.00 1.00 1.40 -1.40
-1.00 1.50 2.60 -3.90
DW2 -6.00 1.50 1.40 -12.60
-6.00 1.00 2.60 -15.60
V2 -3.00 2.50 0.60 -4.50
Half deduction 79.19

Top Floor
DW2 -1.00 1.50 1.40 -2.10
-1.00 1.00 2.60 -2.60
W2 -4.00 2.50 1.40 -14.00
Half deduction 9.35

Half brick work for internal partitions

Ground Floor
along A-A/B-B/C-C between 1-2
2.00 1.62 3.78 12.24
1.00 3.46 3.78 13.07
1.00 7.07 3.78 26.69
1.00 0.75 3.78 2.84
1.00 2.44 3.78 9.22
1.00 4.48 3.78 16.92
2.00 1.96 3.78 14.82
1.00 4.18 3.78 15.78
Universal toilet 3.00 2.40 3.78 27.18
Janitor 1.00 5.04 3.78 19.03
Toilet 1.00 3.61 3.78 13.63
Toilet 3.00 2.20 3.78 24.92
1.00 3.60 3.78 13.59
1.00 4.90 3.78 18.50
1.00 1.38 3.78 5.21
2.00 1.58 3.78 11.93
1.00 4.10 3.78 15.48
1.00 4.90 3.78 18.50
First Floor
along A-A/B-B/C-C between 1-2
2.00 1.62 3.78 12.24
1.00 3.46 3.78 13.07
1.00 7.07 3.78 26.69
1.00 0.75 3.78 2.84
1.00 2.44 3.78 9.22
1.00 4.48 3.78 16.92
2.00 1.96 3.78 14.82
1.00 4.18 3.78 15.78
Universal toilet 1.00 4.14 3.78 15.63
2.00 4.60 3.78 34.73
1.00 4.80 3.78 18.12
1.00 6.28 3.78 23.71
1.00 4.86 3.78 18.35
2.00 4.80 3.78 36.24
2.00 2.50 3.78 18.88
1.00 1.90 3.78 7.18
Deduction for Opening
Ground Floor
D3 -4.00 1.00 2.60 -10.40
D4 -1.00 1.00 2.60 -2.60
D5 -4.00 0.75 2.60 -7.80
D6 -7.00 0.75 2.10 -11.03
Half deduction 15.92
First Floor
D3 -3.00 1.00 2.60 -7.80
D4 -1.00 1.00 2.60 -2.60
D5 -5.00 0.75 2.60 -9.75
D6 -7.00 0.75 2.10 -11.03
Half deduction 15.59

Parapet Wall 40.00 7.10 1.00 284.00


Deduct quantity of wall tiles -294.91
sum 2146.81 Sqm

9.00 Floor Finish Works:-


Providing and laying 3/4" thick cement screed 1:4 (1 cement : 4 sand) above
PCC including surface preparation, cleaning of debris, applying cement slurry
over hardened PCC, finishing, curing, protection, etc., all complete as per
drawings and instruction of the Engineer.
Ground Floor:-
Shed area in front of main entrance /front elevation 1.00 32.40 3.15 102.06
deduct ramp -2.00 5.40 1.60 -17.28
First floor open area

Terrace 1.00 15.30 8.10 123.93


Terrace 1.00 16.75 8.10 135.68
Terrace 1.00 8.10 8.10 65.61
Terrace 1.00 9.40 8.10 76.14
Terrace 1.00 5.90 1.69 9.98
Terrace 1.00 16.60 8.84 146.75
Second floor open area

Terrace 1.00 7.20 9.40 67.68


Terrace 1.00 15.45 23.69 366.02
Terrace 1.00 7.30 6.28 45.81
Terrace 1.00 29.85 16.60 495.51
Terrace 1.00 9.40 7.00 65.80
Terrace 1.00 2.75 2.75 7.57
Terrace 1.00 6.90 2.78 19.19
Top floor open area

Terrace 1.00 9.70 9.70 94.09


Terrace 1.00 5.10 1.68 8.56
sum 1813.10 Sqm

3mm thick (1:1) Cement sand punning work on floor, walls etc including
mixing, laying, finishing to approved level, line and dimensions and curing as
per instruction & specification all complete work.

same as quantity of item no. 9

sum 1813.10 Sqm

Supplying & laying 25mm thick anti-slip Cement Tile (Parking tile)
(250x250) on (1:4) cement sand mortar all complete as per specification &
direction.
On the Ramp portion(backside) 1.00 52.58 2.48 130.14
1.00 7.18 2.90 20.81
On the Ramp portion(Main ramp) 2.00 5.40 1.55 16.74
sum 167.69 Sqm

Porcelain Glazed Tiles white/coloured in dado, skirting etc. laid with cement
sand mortar 1:4 with white cement slurry including polishing to smooth
finished glazed surface as per instruction & specification all complete work.
Inside Ground Floor Walls
Universal Toilet 1.00 9.60 1.50 14.40
Male toilet 1.00 9.32 1.50 13.98
4.00 1.60 1.50 9.60
2.00 2.40 1.50 7.20
Female toilet 1.00 15.88 1.50 23.82
1.00 3.46 1.50 5.19
6.00 1.96 1.50 17.64
X-ray 1.00 7.22 1.50 10.83
Toilet 2.00 7.40 1.50 22.20
4.00 2.00 1.50 12.00
4.00 2.20 1.50 13.20
Toilet 2.00 6.90 1.50 20.70
Toilet 1.00 6.00 1.50 9.00

Inside First Floor Walls


Toilet 2.00 2.50 1.50 7.50
4.00 1.90 1.50 11.40
Toilet 1.00 6.00 1.50 9.00
Toilet 1.00 7.76 1.50 11.64
Toilet 1.00 8.40 1.50 12.60
Male toilet 1.00 9.32 1.50 13.98
4.00 1.60 1.50 9.60
2.00 2.40 1.50 7.20
Female toilet 1.00 15.88 1.50 23.82
1.00 3.46 1.50 5.19
6.00 1.96 1.50 17.64
Universal toilet 1.00 9.60 1.50 14.40
Toilet 1.00 7.80 1.50 11.70
Deduct
Ground floor
D3 -4.00 1.00 1.50 -6.00
D4 -1.00 1.00 1.50 -1.50
D5 -5.00 0.75 1.50 -5.63
D6 -7.00 0.75 1.50 -7.88
first floor
D3 -3.00 1.00 1.50 -4.50
D4 -1.00 1.00 1.50 -1.50
D5 -5.00 0.75 1.50 -5.63
D6 -7.00 0.75 1.50 -7.88

sum 294.91 Sqm

Porcelain Non glazed (spartic) Tiles white/ coloured in floor with cement
sand mortar 1:4 with white cement slurry including polishing to smooth
finished glazed surface as per instruction & specification all complete work.
Dental Clinic 1.00 3.50 4.70 16.45
Eye Clinic 1.00 3.50 4.70 16.45
General Clinic 1.00 3.50 4.70 16.45
General Clinic 2 1.00 3.50 4.70 16.45
OBG/GYN 1.00 3.80 4.86 18.47
OBG/GYN Consultation 1.00 3.30 3.65 12.05
Universal Toilet 1.00 2.40 2.40 5.76
Jonitor 1.00 1.32 2.40 3.17
MCH/FP/FPI 1.00 3.30 3.65 12.05
Male toilet 1.00 3.37 4.40 14.83
Female toilet 1.00 3.46 4.40 15.23
DOTS 1.00 3.35 3.50 11.73
Nutriton 1.00 3.70 4.50 16.65
Record Room 1.00 3.30 4.50 14.85
Registration 1.00 3.70 4.50 16.65
Immunization 1.00 3.50 4.40 15.40
Control and printing room 1.00 3.70 3.95 14.62
X-ray 1.00 4.70 6.85 32.20
Pathology/Lab 1.00 3.60 5.35 19.26
Sample collection and report distribution 1.00 3.55 3.20 11.36
Toilet 1.00 2.10 1.51 3.18
Queueing Area 1.00 3.49 4.57 15.93
SSU 1.00 2.60 3.80 9.88
ECG/USG 1.00 3.28 3.58 11.75
Toilet 1.00 1.50 2.20 3.30
Toilet 1.00 1.50 2.20 3.30
Dispensary 1.00 4.20 4.45 18.69
Counseling 1.00 3.58 4.45 15.94
Examination 1.00 3.65 4.45 16.25
Active Labor 1.00 6.95 6.95 48.31
NEO Natal Room 1.00 3.12 4.75 14.82
Toilet 1.00 1.30 2.05 2.67
Toilet 1.00 1.50 2.05 3.08
Recovery Room 1.00 4.18 6.95 29.06
Emergency 1.00 8.43 6.95 58.59
Anesthsia 1.00 4.20 3.70 15.54
Change room1 1.00 3.05 1.70 5.19
Change room2 1.00 2.01 3.13 6.30
Autoclave 1.00 4.70 2.40 11.28
Nurse Station 1.00 3.62 2.97 10.76
Staff Room 1.00 3.58 2.86 10.23
Sluice 1.00 4.20 1.70 7.14
Operating room 1.00 4.21 5.01 21.10
Autoclave 1.00 2.80 2.65 7.42
Delivery room 1.00 4.20 6.95 29.19
Sluice 1.00 4.50 2.30 10.35
Instrument Preparation and clean instrument storage 1.00 4.50 2.28 10.24
Major OT Room 1.00 6.95 5.45 37.88
Sorting and washing 1.00 3.90 2.40 9.36
Autoclave 1.00 4.00 2.80 11.20
Out patient Department 1.00 2.20 14.30 31.46
Waiting area 1.00 7.20 6.85 49.32
Passage 1.00 2.50 51.15 127.88
Out passage 1.00 4.50 4.45 20.03
Sterile corridor 1.00 8.30 6.65 55.20
Out passage 1.00 2.50 15.00 37.50
First Floor:- 0.00
Male Toilet 1.00 3.37 4.48 15.10
Female Toilet 1.00 3.36 4.48 15.06
Universal toilet 1.00 2.40 2.40 5.76
Toilet 1.00 1.50 2.40 3.60
Janitor Room 1.00 1.50 1.96 2.94
Cabin1 1.00 3.37 4.50 15.17
Cabin2 1.00 3.90 4.50 17.55
Ward Store 1.00 1.52 1.96 2.98
toilet 1.00 2.40 4.80 11.52
Ward Pantry 1.00 2.00 4.18 8.36
Nurse Station 1.00 2.80 4.60 12.88
Nurse Room 1.00 4.30 4.10 17.63
Toilet 1.00 1.20 1.80 2.16
Library 1.00 10.00 4.70 47.00
Pantry 1.00 1.80 4.50 8.10
Matrons Office 1.00 4.60 4.50 20.70
Hospital Development committee 1.00 5.00 4.50 22.50
Medical Supritendent Office 1.00 4.10 4.50 18.45
Reception 1.00 3.30 3.00 9.90
Counseling room 1.00 3.30 2.40 7.92
Toilet 1.00 1.80 1.50 2.70
OCMC 1.00 7.13 7.20 51.34
Seating 1.00 4.30 2.80 12.04
Male ward 1.00 7.90 7.20 56.88
Female ward 1.00 7.30 7.20 52.56
Blood storage

1.00 6.16 2.24 13.79

issue 1.00 2.10 1.80 3.78


Bleeding Area 1.00 4.50 7.10 31.95
Meeting hall 1.00 9.40 7.20 67.68
Admin and finance 1.00 4.70 3.40 15.98
Admin and finance 1.00 4.70 3.40 15.98
Passage 1.00 2.50 51.15 127.88
Out passage 1.00 4.50 4.45 20.03
Sterile corridor 1.00 8.30 6.65 55.20
Out passage 1.00 2.50 15.00 37.50
Washing 1.00 5.00 3.30 16.50
Laundry 1.00 7.10 3.40 24.14
Store 1.00 7.10 3.30 23.43 894.64
sum 1974.04 Sqm

Marble flooring works for staircase in ground and first floor


Staircase
landing 4.00 2.06 2.00 16.48
Riser 46.00 2.00 0.15 13.80
Tread 52.00 2.00 0.30 31.20
sum 61.48 Sqm

10.00 Painting Works:-


2 Coats Plastic emulsion Painting in inner part of building over one coat
primer or equivalent primer to give uniform colouring after rending the
surface clean & moist as per specification and instruction all complete work.

From item no. , plastered area on ceiling 2284.83


from item no. 6 Composite walls ( 2 times of quantity) 3385.30
From item no. 8 , 12.5 mm plastered area 3001.46
From item no. 8 , 20 mm plastered area 2146.81
deduct quantity of parapet wall for exterior paint) -657.70
deduct quantity of slab top for exterior paint) -311.85
Deduct item no. ….. , outer area painting -2490.23

sum 7358.61 Sqm

2 Coats weather guard 100% acrelic paint work over one coat primer on
( Epex Aultima or equivalent) Outer Part of building of filter and primer to
give uniform colouring after rending the surface clean & moist as per
specification and instruction complete work.
Ground floor
Grid 1-1 between F-G 1.00 6.50 3.90 25.35
Grid 1-1 1.00 52.00 3.90 202.80
36.00 0.30 3.90 42.12
Grid 4-4 between A-F 1.00 19.50 3.90 76.05
12.00 0.30 3.90 14.04
Grid 4-4 between F-G 1.00 2.40 3.90 9.36
Grid 4-4 between I-K 1.00 13.00 3.90 50.70
4.00 0.30 3.90 4.68
Grid 5-5 between G-H 1.00 6.50 3.90 25.35
4.00 0.30 3.90 4.68
Grid A-A between 1-4 1.00 19.50 3.90 76.05
12.00 0.30 3.90 14.04
Grid C-C between 3-4 1.00 6.50 3.90 25.35
4.00 0.30 3.90 4.68
Grid D-D between 2-3 1.00 6.50 3.78 24.54
Grid E-E between 3-4 1.00 6.50 3.90 25.35
4.00 0.30 3.90 4.68
Grid G-G between 3-5 1.00 13.00 3.90 50.70
8.00 0.30 3.90 9.36
Grid H-H between 3-5 1.00 11.38 3.90 44.39
8.00 0.30 3.90 9.36
Grid I-I between 3-4 1.00 6.50 3.90 25.35
4.00 0.30 3.90 4.68
Grid K-K between 1-4 1.00 19.50 3.90 76.05
12.00 0.30 3.90 14.04

First Floor
Grid 1-1 between F-G 1.00 6.50 3.90 25.35
Grid 1-1 1.00 52.00 3.90 202.80
36.00 0.30 3.90 42.12
Grid 3-3 between B-G 1.00 26.00 3.90 101.40
12.00 0.30 3.90 14.04
Grid 3-3 between I-K 1.00 13.00 3.90 50.70
8.00 0.30 3.90 9.36
Grid A-A between 1-2 1.00 6.50 3.90 25.35
4.00 0.30 3.90 4.68
Grid G-G between 3-4 1.00 6.50 3.90 25.35
8.00 0.30 3.90 9.36
Grid H-H between 3-4 1.00 6.50 3.90 25.35
4.00 0.30 3.90 4.68
Grid K-K between 1-3 1.00 13.00 3.90 50.70
8.00 0.30 3.90 9.36

Top floor
Grid 1-1 between F-G 1.00 6.50 3.90 25.35
2.00 0.30 3.90 2.34
Grid 2-2 between F-G 1.00 6.50 3.90 25.35
Grid G-G between 1-1 1.00 6.50 3.90 25.35
2.00 0.30 3.90 2.34
Grid G-G between 2-2 1.00 6.50 3.90 25.35
2.00 0.30 3.90 2.34
Deduction for Opening
GF
W -1.00 2.50 9.20 -23.00
W2 -29.00 2.50 1.40 -101.50
W3 -7.00 2.50 1.20 -21.00
W4 -2.00 1.80 1.40 -5.04
W6 -1.00 1.50 1.40 -2.10
W7 -2.00 0.90 1.40 -2.52
W8 -6.00 0.60 1.40 -5.04
DW1 -4.00 1.00 1.40 -5.60
-4.00 1.50 2.60 -15.60
DW3 -1.00 0.80 1.40 -1.12
-1.00 1.00 2.60 -2.60
LW1 -1.00 0.35 0.35 -0.13
LD1 -1.00 1.50 2.10 -3.15
LD2 -1.00 1.00 2.10 -2.10
V1 -5.00 2.50 0.60 -7.50
V2 -3.00 2.50 0.60 -4.50
Half deduction 101.25
First Floor
W2 -28.00 2.50 1.40 -98.00
W4 -4.00 1.80 1.40 -10.08
W7 -2.00 0.90 1.40 -2.52
W8 -7.00 0.60 1.40 -5.88
D1 -1.00 1.50 2.60 -3.90
DW1 -1.00 1.00 1.40 -1.40
-1.00 1.50 2.60 -3.90
DW2 -6.00 1.50 1.40 -12.60
-6.00 1.00 2.60 -15.60
V2 -3.00 2.50 0.60 -4.50
Half deduction 79.19

Top Floor
DW2 -1.00 1.50 1.40 -2.10
-1.00 1.00 2.60 -2.60
W2 -4.00 2.50 1.40 -14.00
Half deduction 9.35

Parapet Wall
over Brick wall 40.00 7.70 2.00 616.00
over Column 39.00 2.30 2.00 179.40

Slab top 2.00 297.00 0.53 311.85

sum 2490.23 Sqm

11.00 Roofing Works:-


Supplying and fixing 24 gauge colored CGI sheet with necessary self tapping
screws at required intervals in line and level .
Ramp Cover 1.00 30.05 5.55 166.78

sum 166.78 Sqm

Supply required materials and fixing in position 3mm thick fibre sheet all
complete as per specifications, drawings and instructions.
Front shade area 1.00 34.80 4.50 156.60
First Floor Passage Area 1.00 13.80 3.80 52.44

sum 209.04 Sqm

12.00 Cladding Works:-


Providing and cladding 8mm thick cement board in line and level as per
drawings.
GFROUND FLOOR 27.00 2.10 3.90 221.13
FIRST FLOOR 17.00 2.10 3.90 139.23
TOP FLOOR 3.00 2.10 3.90 24.57
PARAPET WALL 40.00 2.10 1.00 84.00

sum 468.93 Sqm


Government of Nepal
Temkemaiyung Rural Municipality
Office of th Rural Municipal Executive
Bhojpur , Nepal
Province 1
TMT CALCULATION FOR MAIN BUILDING

no. of bars in each Development length


S.No. Description Dia no. of item Cutting length (m) No. of Ld T-Length(m) Unit Weight (kg/m) Total weight
item Ld ( 60D)

1.00 Footing
F1 12 21.00 44.00 2.60 0.72 0.00 2402.40 0.89 2138.14
F2 12 18.00 54.00 3.30 0.72 0.00 3207.60 0.89 2854.77
F3 12 24.00 22.00 1.20 0.72 0.00 633.60 0.89 563.91
CF 12 3.00 31.00 2.50 0.72 0.00 232.50 0.89 206.93
12 3.00 21.00 3.80 0.72 0.00 239.40 0.89 213.07

2.00 Foundation Beams


Grid 1-1, 2-2, 3-3 & 4-4 16 4.00 6.00 63.40 0.96 2.00 1529.28 1.59 2431.56
Grid 5-5 16 1.00 6.00 6.50 0.96 2.00 40.92 1.59 65.07
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K 16 8.00 6.00 20.90 0.96 2.00 127.32 1.59 202.44
Grid D-D 16 1.00 6.00 13.70 0.96 2.00 84.12 1.59 133.76
Grid G-G & H-H 16 2.00 6.00 28.10 0.96 2.00 170.52 1.59 271.13

For Ramp
Grid 5a-5a , 5b-5b, 5c-5c 16 3.00 6.00 28.33 0.96 2.00 515.70 1.59 819.97
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,F'-F' ,R-R 16 8.00 6.00 4.05 0.96 2.00 209.76 1.59 333.52

3.00 Plinth Beams


Grid 1-1, 2-2, 3-3 & 4-4 16 4.00 6.00 63.40 0.96 2.00 1529.28 1.59 2431.56
Grid 5-5 16 1.00 6.00 6.50 2.00 40.92 1.59 65.07
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K 16 8.00 6.00 20.90 0.96 2.00 127.32 1.59 202.44
Grid D-D 16 1.00 6.00 13.70 0.96 2.00 84.12 1.59 133.76
Grid G-G & H-H 16 2.00 6.00 28.10 0.96 2.00 170.52 1.59 271.13
0.96
For Ramp
Grid 5a-5a , 5b-5b, 5c-5c 16 3.00 6.00 28.33 0.96 2.00 515.70 1.59 819.97
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,F'-F' ,R-R 16 8.00 6.00 4.05 0.96 2.00 209.76 1.59 333.52

4.00 Column
Upto plinth level
Columns (for main block)
C1 25 8.00 4.00 3.00 1.50 2.00 120.00 3.86 463.20
20 8.00 16.00 3.00 1.20 8.00 460.80 2.47 1138.18
C2 25 3.00 8.00 3.00 1.50 4.00 90.00 3.86 347.40
20 3.00 12.00 3.00 1.20 6.00 129.60 2.47 320.12
C3 20 6.00 20.00 3.00 1.20 10.00 432.00 2.47 1067.04
C4 20 7.00 16.00 3.00 1.20 8.00 403.20 2.47 995.91
C5 25 1.00 12.00 3.00 1.50 6.00 45.00 3.86 173.70
C6 25 1.00 4.00 3.00 1.50 2.00 15.00 3.86 57.90
20 1.00 8.00 3.00 1.20 4.00 28.80 2.47 71.14
C7 25 4.00 12.00 3.00 1.50 6.00 180.00 3.86 694.80
C8 16 6.00 20.00 3.00 0.96 10.00 417.60 1.59 663.99
C9 20 9.00 8.00 3.00 1.20 4.00 259.20 2.47 640.23
16 9.00 12.00 3.00 0.96 6.00 375.84 1.59 597.59

Columns (for ramp) 16 24.00 8.00 3.00 0.96 0.00 576.00 1.59 915.84

Ground floor
Columns (for main block)
C1 25 8.00 4.00 3.00 1.50 2.00 120.00 3.86 463.20
20 8.00 16.00 3.00 1.20 4.00 422.40 2.47 1043.33
C2 25 3.00 8.00 3.00 1.50 4.00 90.00 3.86 347.40
20 3.00 12.00 3.00 1.20 6.00 129.60 2.47 320.12
C3 20 6.00 20.00 3.00 1.20 10.00 432.00 2.47 1067.04
C4 20 7.00 16.00 3.00 1.20 8.00 403.20 2.47 995.91
C5 25 1.00 12.00 3.00 1.50 6.00 45.00 3.86 173.70
C6 25 1.00 4.00 3.00 1.50 2.00 15.00 3.86 57.90
20 1.00 8.00 3.00 1.20 4.00 28.80 2.47 71.14
C7 25 4.00 12.00 3.00 1.50 6.00 180.00 3.86 694.80
C8 16 6.00 20.00 3.00 0.96 10.00 417.60 1.59 663.99
C9 20 9.00 8.00 3.00 1.20 4.00 259.20 2.47 640.23
16 9.00 12.00 3.00 0.96 6.00 375.84 1.59 597.59

First floor
Columns (for main block)
C1 16 3.00 20.00 3.90 0.96 10.00 262.80 1.59 417.86
C2 16 2.00 20.00 4.90 0.96 10.00 215.20 1.59 342.17
C3 16 6.00 20.00 5.90 0.96 10.00 765.60 1.59 1217.31
C4 20 7.00 8.00 6.90 1.20 4.00 420.00 2.47 1037.40
16 7.00 8.00 7.90 0.96 4.00 469.28 1.59 746.16
C5 25 1.00 4.00 8.90 1.50 2.00 38.60 3.86 149.00
20 1.00 8.00 9.90 1.20 4.00 84.00 2.47 207.48
C6 20 1.00 12.00 10.90 1.20 6.00 138.00 2.47 340.86
C7 25 3.00 6.00 11.90 1.50 3.00 227.70 3.86 878.93
20 3.00 6.00 12.90 1.20 3.00 243.00 2.47 600.21
C8 16 6.00 20.00 13.90 0.96 10.00 1725.60 1.59 2743.71
C9 20 5.00 8.00 14.90 1.20 4.00 620.00 2.47 1531.40
16 5.00 12.00 15.90 0.96 6.00 982.80 1.59 1562.66

Second floor
C2 16 2.00 20.00 4.90 0.96 10.00 215.20 1.59 342.17
C3 16 1.00 20.00 5.90 0.96 10.00 127.60 1.59 202.89
C8 16 1.00 20.00 13.90 0.96 10.00 287.60 1.59 457.29
First floor terrace
C1 25 5.00 4.00 1.00 1.50 2.00 35.00 3.86 135.10
20 5.00 16.00 1.00 1.20 8.00 128.00 2.47 316.16
C2 25 1.00 8.00 1.00 1.50 4.00 14.00 3.86 54.04
20 1.00 12.00 1.00 1.20 6.00 19.20 2.47 47.43
C7 25 1.00 12.00 1.00 1.50 6.00 21.00 3.86 81.06
C9 20 4.00 8.00 1.00 1.20 4.00 51.20 2.47 126.47
16 4.00 12.00 1.00 0.96 6.00 71.04 1.59 112.96

Second floor Terrace


C1 16 2.00 20.00 1.00 0.96 10.00 59.20 1.59 94.13
C3 16 5.00 20.00 1.00 0.96 10.00 148.00 1.59 235.32
C4 20 4.00 8.00 1.00 1.20 4.00 51.20 2.47 126.47
16 4.00 8.00 1.00 0.96 4.00 47.36 1.59 75.31
C5 25 1.00 4.00 1.00 1.50 2.00 7.00 3.86 27.02
20 1.00 8.00 1.00 1.20 4.00 12.80 2.47 31.62
C6 20 1.00 12.00 1.00 1.20 6.00 19.20 2.47 47.43
C7 25 3.00 6.00 1.00 1.50 3.00 31.50 3.86 121.59
20 3.00 6.00 1.00 1.20 3.00 28.80 2.47 71.14
C8 16 4.00 20.00 1.00 0.96 10.00 118.40 1.59 188.26
C9 20 4.00 8.00 1.00 1.20 4.00 51.20 2.47 126.47
16 4.00 12.00 1.00 0.96 6.00 71.04 1.59 112.96

Roof floor Terrace


C2 16 2.00 20.00 1.00 0.96 10.00 59.20 1.59 94.13
C3 16 1.00 20.00 1.00 0.96 10.00 29.60 1.59 47.07
C8 16 1.00 20.00 1.00 0.96 10.00 29.60 1.59 47.07

Columns (for ramp) 16 9.00 4.00 4.95 0.96 0.00 178.20 1.59 283.34
16 3.00 4.00 4.40 0.96 0.00 52.80 1.59 83.96
16 3.00 4.00 3.90 0.96 0.00 46.80 1.59 74.42
16 3.00 4.00 3.70 0.96 0.00 44.40 1.59 70.60
16 6.00 4.00 3.05 0.96 0.00 73.20 1.59 116.39
1% LD 310.09

5.00 Foundation Beams Stirrups


Grid 1-1, 2-2, 3-3 & 4-4 8 4.00 442.00 1.39 0.48 0.00 2457.52 0.40 983.01
Grid 5-5 8 1.00 54.00 1.39 0.48 0.00 75.06 0.40 30.03
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K 8 8.00 150.00 1.39 0.48 0.00 1668.00 0.40 667.20
Grid D-D 8 1.00 102.00 1.39 0.48 0.00 141.78 0.40 56.72
Grid G-G & H-H 8 2.00 198.00 1.39 0.48 0.00 550.44 0.40 220.18

For Ramp
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,F'-F' ,R-R 8 8.00 196.00 0.91 0.48 0.00 1426.88 0.40 570.76
Grid 5a-5a , 5b-5b, 5c-5c 8 3.00 19.00 0.91 0.48 0.00 51.87 0.40 20.75

6.00 Plinth Beams Stirrups


Grid 1-1, 2-2, 3-3 & 4-4 8 4.00 442.00 1.39 0.48 0.00 2457.52 0.40 983.01
Grid 5-5 8 1.00 54.00 1.39 0.48 0.00 75.06 0.40 30.03
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K 8 8.00 150.00 1.39 0.48 0.00 1668.00 0.40 667.20
Grid D-D 8 1.00 102.00 1.39 0.48 0.00 141.78 0.40 56.72
Grid G-G & H-H 8 2.00 198.00 1.39 0.48 0.00 550.44 0.40 220.18

For Ramp
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,F'-F' ,R-R 8 8.00 196.00 0.91 0.48 0.00 1426.88 0.40 570.76
Grid 5a-5a , 5b-5b, 5c-5c 8 3.00 19.00 0.91 0.48 0.00 51.87 0.40 20.75

7.00 Column Stirrups


Upto plinth level
Columns (for main block)
for 20no. Long. Rebars
stirrups -1 8 32.00 27.00 2.63 0.48 0.00 2272.32 0.40 908.93
stirrups -2 8 32.00 108.00 1.64 0.48 0.00 5660.93 0.40 2264.38

for 16 no. Long. Rebars


stirrups -1 8 7.00 27.00 2.63 0.48 0.00 497.07 0.40 198.83
stirrups -2 8 7.00 54.00 2.01 0.48 0.00 759.78 0.40 303.92

for 12 no. Long . Rebars


stirrups -1 8 6.00 27.00 2.63 0.48 0.00 426.06 0.40 170.43
stirrups -2 8 6.00 54.00 1.80 0.48 0.00 583.20 0.40 233.28

Columns (for ramp)


stirrups -1 8 24.00 27.00 1.63 0.48 0.00 1056.24 0.40 422.50
stirrups -2 8 24.00 27.00 1.19 0.48 0.00 771.12 0.40 308.45

Ground Floor
Columns (for main block)
for 20no. Long. Rebars
stirrups -1 8 32.00 39.00 2.63 0.48 0.00 3282.24 0.40 1312.90
stirrups -2 8 32.00 156.00 1.64 0.48 0.00 8176.90 0.40 3270.76

for 16 no. Long. Rebars


stirrups -1 8 7.00 39.00 2.63 0.48 0.00 717.99 0.40 287.20
stirrups -2 8 7.00 78.00 2.01 0.48 0.00 1097.46 0.40 438.99

for 12 no. Long . Rebars


stirrups -1 8 6.00 39.00 2.63 0.48 0.00 615.42 0.40 246.17
stirrups -2 8 6.00 78.00 1.80 0.48 0.00 842.40 0.40 336.96

First floor
Columns (for main block)
for 20no. Long. Rebars
stirrups -1 8 22.00 39.00 2.63 0.48 0.00 2256.54 0.40 902.62
stirrups -2 8 22.00 156.00 1.64 0.48 0.00 5621.62 0.40 2248.65

for 16 no. Long. Rebars


stirrups -1 8 7.00 39.00 2.63 0.48 0.00 717.99 0.40 287.20
stirrups -2 8 7.00 78.00 2.01 0.48 0.00 1097.46 0.40 438.99

for 12 no. Long . Rebars


stirrups -1 8 5.00 39.00 2.63 0.48 0.00 512.85 0.40 205.14
stirrups -2 8 5.00 78.00 1.80 0.48 0.00 702.00 0.40 280.80

Second Floor
for 20no. Long. Rebars
stirrups -1 8 4.00 39.00 2.63 0.48 0.00 410.28 0.40 164.12
stirrups -2 8 4.00 156.00 1.64 0.48 0.00 1022.11 0.40 408.85

First floor terrace


for 20no. Long. Rebars
stirrups -1 8 10.00 11.00 2.63 0.48 0.00 289.30 0.40 115.72
stirrups -2 8 10.00 44.00 1.64 0.48 0.00 720.72 0.40 288.29

for 12 no. Long . Rebars


stirrups -1 8 1.00 11.00 2.63 0.48 0.00 28.93 0.40 11.58
stirrups -2 8 1.00 22.00 1.80 0.48 0.00 39.60 0.40 15.84

Second floor Terrace


for 20no. Long. Rebars
stirrups -1 8 15.00 11.00 2.63 0.48 0.00 433.95 0.40 173.58
stirrups -2 8 15.00 44.00 1.64 0.48 0.00 1081.08 0.40 432.44

for 16 no. Long. Rebars


stirrups -1 8 4.00 11.00 2.63 0.48 0.00 115.72 0.40 46.29
stirrups -2 8 4.00 22.00 2.01 0.48 0.00 176.88 0.40 70.76

for 12 no. Long . Rebars


stirrups -1 8 5.00 11.00 2.63 0.48 0.00 144.65 0.40 57.86
stirrups -2 8 5.00 22.00 1.80 0.48 0.00 198.00 0.40 79.20

Roof floor Terrace


for 20no. Long. Rebars
stirrups -1 8 4.00 11.00 2.63 0.48 0.00 115.72 0.40 46.29
stirrups -2 8 4.00 44.00 1.64 0.48 0.00 288.29 0.40 115.32

Columns (for ramp)


stirrups -1 8 9.00 50.00 1.63 0.48 0.00 733.50 0.40 293.40
8 3.00 44.00 1.63 0.48 0.00 215.16 0.40 86.07
8 3.00 39.00 1.63 0.48 0.00 190.71 0.40 76.29
8 3.00 37.00 1.63 0.48 0.00 180.93 0.40 72.38
8 6.00 31.00 1.63 0.48 0.00 303.18 0.40 121.28
stirrups -2 8 9.00 50.00 1.19 0.48 0.00 535.50 0.40 214.20
8 3.00 44.00 1.19 0.48 0.00 157.08 0.40 62.84
8 3.00 39.00 1.19 0.48 0.00 139.23 0.40 55.70
8 3.00 37.00 1.19 0.48 0.00 132.09 0.40 52.84
8 6.00 31.00 1.19 0.48 0.00 221.34 0.40 88.54

8.00 First Floor Beam


(TH)
Big block
Grid 1-1 16 1.00 10.00 42.50 0.96 2.00 426.92 1.59 678.81
Grid 2-2, 3-3 16 2.00 12.00 42.50 0.96 2.00 1023.84 1.59 1627.91
Grid 4-4 16 1.00 10.00 42.50 0.96 2.00 426.92 1.59 678.81
Grid 5-5 16 1.00 10.00 6.50 0.96 2.00 66.92 1.59 106.41
Grid E-E 16 1.00 10.00 20.90 0.96 2.00 210.92 1.59 335.37
Grid F-F 16 1.00 11.00 20.90 0.96 2.00 231.82 1.59 368.60
Grid G-G & H-H 16 2.00 11.00 28.10 0.96 2.00 622.04 1.59 989.05
Grid I-I 16 1.00 11.00 20.90 0.96 2.00 231.82 1.59 368.60
Grid J-J 16 1.00 11.00 20.90 0.96 2.00 231.82 1.59 368.60
Grid K-K 16 1.00 10.00 20.90 0.96 2.00 210.92 1.59 335.37

Small block
Grid 1-1 16 1.00 9.00 20.90 0.96 2.00 190.02 1.59 302.14
Grid 2-2, 3-3 16 2.00 11.00 20.90 0.96 2.00 463.64 1.59 737.19
Grid 4-4 16 1.00 11.00 20.90 0.96 2.00 231.82 1.59 368.60
Grid A-A 16 1.00 9.00 20.90 0.96 2.00 190.02 1.59 302.14
Grid B-B 16 1.00 9.00 20.90 0.96 2.00 190.02 1.59 302.14
Grid C-C 16 1.00 9.00 20.90 0.96 2.00 190.02 1.59 302.14
Grid D-D 16 1.00 9.00 13.70 0.96 2.00 125.22 1.59 199.10

(EX)
Grid 1-1, 2-2, 3-3 20 4.00 3.00 25.65 1.20 0.00 307.80 2.47 760.27
20 4.00 3.00 25.65 1.20 0.00 307.80 2.47 760.27
Grid 4-4 20 4.00 3.00 26.65 1.20 0.00 319.80 2.47 789.91
20 4.00 3.00 26.65 1.20 0.00 319.80 2.47 789.91
Grid 5-5 20 1.00 3.00 5.30 1.20 0.00 15.90 2.47 39.28
20 1.00 3.00 5.30 1.20 0.00 15.90 2.47 39.28
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K 20 8.00 3.00 9.60 1.20 0.00 230.40 2.47 569.09
20 8.00 3.00 9.60 1.20 0.00 230.40 2.47 569.09
Grid D-D 20 1.00 3.00 7.45 1.20 0.00 22.35 2.47 55.21
20 1.00 3.00 7.45 1.20 0.00 22.35 2.47 55.21
Grid G-G & H-H 20 2.00 3.00 11.75 1.20 0.00 70.50 2.47 174.14
20 2.00 3.00 11.75 1.20 0.00 70.50 2.47 174.14
1% LD 131.47
9.00 Second Floor Beam
Big block
Grid 1-1 16 1.00 10.00 42.50 0.96 2.00 426.92 1.59 678.81
Grid 2-2, 3-3 16 2.00 10.00 42.50 0.96 2.00 853.84 1.59 1357.61
Grid 4-4 16 1.00 10.00 6.50 0.96 2.00 66.92 1.59 106.41
Grid E-E 16 1.00 10.00 13.70 0.96 2.00 138.92 1.59 220.89
Grid F-F 16 1.00 11.00 13.70 0.96 2.00 152.62 1.59 242.67
Grid G-G & H-H 16 2.00 11.00 20.90 0.96 2.00 463.64 1.59 737.19
Grid I-I 16 1.00 11.00 13.70 0.96 2.00 152.62 1.59 242.67
Grid J-J 16 1.00 11.00 13.70 0.96 2.00 152.62 1.59 242.67
Grid K-K 16 1.00 10.00 13.70 0.96 2.00 138.92 1.59 220.89

Small block
Grid 1-1 16 1.00 9.00 20.90 0.96 2.00 190.02 1.59 302.14
Grid 2-2 16 1.00 11.00 20.90 0.96 2.00 231.82 1.59 368.60
Grid 3-3 16 1.00 11.00 13.70 0.96 2.00 152.62 1.59 242.67
Grid A-A 16 1.00 9.00 6.50 0.96 2.00 60.42 1.59 96.07
Grid B-B 16 1.00 9.00 6.50 0.96 2.00 60.42 1.59 96.07
Grid C-C 16 1.00 9.00 6.50 0.96 2.00 60.42 1.59 96.07
Grid D-D 16 1.00 9.00 6.50 0.96 2.00 60.42 1.59 96.07

(EX)
Grid 1-1, 2-2 20 2.00 2.00 25.65 1.20 0.00 102.60 2.47 253.43
20 2.00 2.00 25.65 1.20 0.00 102.60 2.47 253.43
Grid 3-3 20 1.00 2.00 23.50 1.20 0.00 47.00 2.47 116.09
20 1.00 2.00 23.50 1.20 0.00 47.00 2.47 116.09
Grid 4-4 20 1.00 2.00 5.30 1.20 0.00 10.60 2.47 26.19
20 1.00 2.00 5.30 1.20 0.00 10.60 2.47 26.19
Grid A-A 20 1.00 2.00 5.30 1.20 0.00 10.60 2.47 26.19
20 1.00 2.00 5.30 1.20 0.00 10.60 2.47 26.19
Grid B-B & C-C D-D E-E F-F I-I J-J K-K 20 8.00 2.00 7.45 1.20 0.00 119.20 2.47 294.43
20 8.00 2.00 7.45 1.20 0.00 119.20 2.47 294.43
Grid G-G H-H 20 2.00 2.00 9.60 1.20 0.00 38.40 2.47 94.85
20 2.00 2.00 9.60 1.20 0.00 38.40 2.47 94.85
1% LD 69.70
10.00 Roof Floor Level Beam
(TH)
Grid 1-1, 2-2 16 2.00 10.00 6.50 0.96 2.00 133.84 1.59 212.81
Grid F-F,G-G 16 2.00 10.00 6.50 0.96 2.00 133.84 1.59 212.81

(EX)
Grid 1-1, 2-2 20 2.00 2.00 5.30 1.20 0.00 21.20 2.47 52.37
20 2.00 2.00 5.30 1.20 0.00 21.20 2.47 52.37
Grid F-F,G-G 20 2.00 2.00 5.30 1.20 2.00 26.00 2.47 64.22
20 2.00 2.00 5.30 1.20 2.00 26.00 2.47 64.22
1% LD 6.59

11.00 First Floor Level Beam Stirrups


Grid 1-1, 2-2, 3-3 10 3.00 531.00 1.88 0.60 0.00 2994.84 0.62 1856.81
Grid 4-4 10 1.00 413.00 1.88 0.60 0.00 776.44 0.62 481.40
Grid 5-5 10 1.00 59.00 1.88 0.60 0.00 110.92 0.62 68.78
Grid A-A, B-B, C-C, E-E, F-F, I-I, J-J &K-K 10 8.00 177.00 1.88 0.60 0.00 332.76 0.62 206.32
Grid D-D 10 1.00 118.00 1.88 0.60 0.00 221.84 0.62 137.55
Grid G-G & H-H 10 2.00 236.00 1.88 0.60 0.00 443.68 0.62 275.09

12.00 Second Floor Level Beam Stirrups


Grid 1-1, 2-2 10 2.00 531.00 1.88 0.60 0.00 1996.56 0.62 1237.87
Grid 3-3 10 1.00 472.00 1.88 0.60 0.00 887.36 0.62 550.17
Grid 4-4 10 1.00 59.00 1.88 0.60 0.00 110.92 0.62 68.78
Grid A-A 10 1.00 59.00 1.88 0.60 0.00 110.92 0.62 68.78
Grid B-B & C-C D-D E-E F-F I-I J-J K-K 10 8.00 118.00 1.88 0.60 0.00 1774.72 0.62 1100.33
Grid G-G H-H 10 2.00 177.00 1.88 0.60 0.00 665.52 0.62 412.63

13.00 Roof Floor Level Beam Stirrups


Grid 1-1, 2-2 10 2.00 59.00 1.88 0.60 0.00 221.84 0.62 137.55
Grid F-F,G-G 10 2.00 59.00 1.88 0.60 0.00 221.84 0.62 137.55

14.00 Secondary beam


box type -1
TH
along x-x 16 23.00 6.00 6.80 0.96 2.00 982.56 1.59 1562.28
along y-y 16 23.00 6.00 6.80 0.96 2.00 982.56 1.59 1562.28
EX
along x-x 16 23.00 2.00 1.45 0.96 2.00 110.86 1.59 176.27
along y-y 16 23.00 2.00 1.45 0.96 2.00 110.86 1.59 176.27

box type -2
TH
along x-x 16 1.00 6.00 6.80 0.96 2.00 42.72 1.59 67.93
along y-y 16 1.00 6.00 7.05 0.96 2.00 44.19 1.59 70.27
EX
along x-x 16 1.00 2.00 1.45 0.96 2.00 4.82 1.59 7.67
along y-y 16 1.00 2.00 1.45 0.96 2.00 4.82 1.59 7.67

15.00 Secondary beam stirrups

box type -1
along x-x 8 23.00 68.00 1.40 0.48 2.00 2211.68 0.40 884.68
along y-y 8 23.00 68.00 1.40 0.48 2.00 2211.68 0.40 884.68

box type -2
along x-x 8 1.00 68.00 1.40 0.48 2.00 96.16 0.40 38.47
along y-y 8 1.00 71.00 1.40 0.48 2.00 100.36 0.40 40.15
16.00 Second Floor Level Slab
Bottom bar
I 10 1.00 66.00 7.20 0.60 0.00 475.20 0.62 294.63
10 1.00 49.00 9.70 0.60 0.00 475.30 0.62 294.69
II 10 1.00 114.00 29.80 0.60 0.00 3397.20 0.62 2106.27
10 1.00 200.00 16.90 0.60 0.00 3380.00 0.62 2095.60
III 10 1.00 162.00 9.70 0.60 0.00 1571.40 0.62 974.27
10 1.00 66.00 24.10 0.60 0.00 1590.60 0.62 986.18
IV 10 1.00 87.00 4.70 0.60 0.00 408.90 0.62 253.52
10 1.00 32.00 12.95 0.60 0.00 414.34 0.62 256.89
V 10 1.00 114.00 16.90 0.60 0.00 1926.60 0.62 1194.50
10 1.00 114.00 16.90 0.60 0.00 1926.60 0.62 1194.50
Top bar
(TH)
I 10 1.00 50.00 7.20 0.60 0.00 360.00 0.62 223.20
10 1.00 33.00 9.70 0.60 0.00 320.10 0.62 198.47
II 10 1.00 82.00 29.80 0.60 0.00 2443.60 0.62 1515.04
10 1.00 136.00 16.90 0.60 0.00 2298.40 0.62 1425.01
III 10 1.00 114.00 9.70 0.60 0.00 1105.80 0.62 685.60
10 1.00 50.00 24.10 0.60 0.00 1205.00 0.62 747.10
IV 10 1.00 87.00 4.70 0.60 0.00 408.90 0.62 253.52
10 1.00 32.00 12.95 0.60 0.00 414.34 0.62 256.89
V 10 1.00 82.00 16.90 0.60 0.00 1385.80 0.62 859.20
10 1.00 82.00 16.90 0.60 0.00 1385.80 0.62 859.20

(Cut piece )
I 10 1.00 16.00 3.41 0.60 0.00 54.56 0.62 33.83
10 1.00 16.00 6.82 0.60 0.00 109.12 0.62 67.66
II 10 1.00 32.00 18.53 0.60 0.00 592.96 0.62 367.64
10 1.00 64.00 11.14 0.60 0.00 712.96 0.62 442.04
III 10 1.00 48.00 6.82 0.60 0.00 327.36 0.62 202.97
10 1.00 16.00 15.46 0.60 0.00 247.36 0.62 153.37
V 10 1.00 32.00 11.14 0.60 0.00 356.48 0.62 221.02
10 1.00 32.00 11.14 0.60 0.00 356.48 0.62 221.02
1% LD 183.84
17.00 First Floor Level Slab
Bottom bar
I 10 1.00 156.00 68.60 0.60 0.00 10701.60 0.62 6635.00
10 1.00 458.00 23.20 0.60 0.00 10625.60 0.62 6587.88
II 10 1.00 49.00 9.70 0.60 0.00 475.30 0.62 294.69
10 1.00 66.00 7.20 0.60 0.00 475.20 0.62 294.63

Top bar
(TH)
I 10 1.00 108.00 68.60 0.60 0.00 7408.80 0.62 4593.46
10 1.00 314.00 23.20 0.60 0.00 7284.80 0.62 4516.58
II 10 1.00 33.00 9.70 0.60 0.00 320.10 0.62 198.47
10 1.00 50.00 7.20 0.60 0.00 360.00 0.62 223.20

(Cut piece )
I 10 1.00 48.00 41.38 0.60 0.00 1986.24 0.62 1231.47
10 1.00 144.00 14.21 0.60 0.00 2046.24 0.62 1268.67
II 10 1.00 16.00 6.82 0.60 0.00 109.12 0.62 67.66
10 1.00 16.00 5.57 0.60 0.00 89.12 0.62 55.26
1% LD 259.67
18.00 Roof Floor Level Slab
Bottom bar
I 10 1.00 65.00 9.70 0.60 0.00 630.50 0.62 390.91
10 1.00 65.00 9.70 0.60 0.00 630.50 0.62 390.91

Top bar
(TH)
I 10 1.00 49.00 9.70 0.60 0.00 475.30 0.62 294.69
10 1.00 49.00 9.70 0.60 0.00 475.30 0.62 294.69
(Cut piece )
I 10 1.00 16.00 6.82 0.60 0.00 109.12 0.62 67.66
10 1.00 16.00 6.82 0.60 0.00 109.12 0.62 67.66
1% LD 15.07
19.00 Deduction
Staircase area 10 -4.00 29.00 7.20 0.60 0.00 -835.20 0.62 -517.83
10 -4.00 49.00 4.20 0.60 0.00 -823.20 0.62 -510.39

20.00 Staircase

Main bar
1st flight 16 2.00 14.00 4.70 0.96 0.00 131.60 1.59 209.25
2nd flight 16 2.00 14.00 4.70 0.96 0.00 131.60 1.59 209.25
3rd flight 16 2.00 14.00 4.86 0.96 0.00 136.08 1.59 216.37

( bottom bar at lower and higher end and neative bar


at higher end)
1st flight 16 2.00 14.00 2.40 0.96 0.00 67.20 1.59 106.85
16 2.00 28.00 1.70 0.96 0.00 95.20 1.59 151.37
2nd flight 16 2.00 14.00 2.40 0.96 0.00 67.20 1.59 106.85
16 2.00 28.00 1.70 0.96 0.00 95.20 1.59 151.37
3rd flight 16 2.00 14.00 2.40 0.96 0.00 67.20 1.59 106.85
16 2.00 28.00 1.70 0.96 0.00 95.20 1.59 151.37

Negative bar at lower end


1st flight 16 2.00 14.00 1.50 0.96 0.00 42.00 1.59 66.78
2nd flight 16 2.00 14.00 1.50 0.96 0.00 42.00 1.59 66.78
3rd flight 16 2.00 14.00 1.50 0.96 0.00 42.00 1.59 66.78

Distribution bar 12 2.00 64.00 2.00 0.72 0.00 256.00 0.89 227.84
12 2.00 58.00 2.00 0.72 0.00 232.00 0.89 206.48

21.00 Bed lift


Longitudinal bar 16 1.00 88.00 14.25 0.96 0.00 1254.00 1.59 1993.86
Transverse bar 12 1.00 115.00 10.82 0.72 0.00 1244.30 0.89 1107.43

22.00 Slab top


Longitudinal bar 10 2.00 5.00 297.00 0.60 0.00 2970.00 0.62 1841.40
Transverse bar 10 2.00 1981.00 0.53 0.60 0.00 2080.05 0.62 1289.64

23.00 Ramp
Floor beam
Grid 5a-5a , 5b-5b, 5c-5c 16 4.00 8.00 0.00 0.96 2.00 7.68 1.59 12.22
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,F'-F' ,R-R 16 8.00 8.00 4.05 0.96 2.00 274.56 1.59 436.56
Beam Stirrups
Grid 5a-5a , 5b-5b, 5c-5c 8 3.00 294.00 2.13 0.48 0.00 1878.66 0.40 751.47
Grid L-L, M-M,N-N,O-O,P-P,Q-Q,F'-F' ,R-R 8 1.00 42.00 2.13 0.48 0.00 89.46 0.40 35.79

Top and Bottom bar


Distribution bar 10 2.00 19.00 56.15 0.60 0.00 2133.70 0.62 1322.90
Main bar 10 2.00 375.00 2.70 0.60 0.00 2025.00 0.62 1255.50
TOTAL OF ALL 159704.76
167.70
Government of Nepal
#REF!
Office of Municipal Executive
#REF!
#REF!

DETAILS OF MILD STEEL WEIGHT CALCULATION


###
Part: Main Building

T- Unit Weight
S.No. Description Type No. Length(m) Total weight Unit Remark
Length(m) (kg/m)
Front shade area
Column post SHS 100 x 100 x 3mm 9 3.650 32.850 8.690 285.47
Rafter SHS 50 x 50 x 2mm 9 4.500 40.500 3.030 122.72
Bottom chord SHS 50 x 50 x 2mm 9 4.270 38.430 3.030 116.45
Bracings
Diagonal SHS 50 x 50 x 2mm 9 3.885 34.965 3.030 105.95
Vertical SHS 50 x 50 x 2mm 9 1.822 16.398 3.030 49.69
Purlin SHS 50 x 50 x 2mm 10 34.375 343.750 3.030 1,041.57
Base plate 230 x 230 x 12mm 10 4.983 49.84
Colunt-truss joint plate 230 x 230 x 10mm 10 4.153 41.53
Purlin cleat 180 x 80 x 6mm 270 0.678 183.13
nut bolt (1.5% of all) 29.95

SUM OF FRONT SHADE AREA 2,026.30 KG

Ramp Shade area


Column post SHS 100 x 100 x 3mm 18 1.400 25.200 8.690 218.99
Column post SHS 100 x 100 x 3mm 1 1.650 1.650 8.690 14.34
Rafter SHS 50 x 50 x 2mm 37 5.500 203.500 8.690 1,768.42
Purlin SHS 50 x 50 x 2mm 7 26.800 187.600 8.690 1,630.25
Base plate 230 x 230 x 12mm 18 4.983 89.70
Colunt-truss joint plate 230 x 230 x 10mm 18 4.153 74.75
nut bolt (0.5% of all) 18.98
SUM OF RAMP SHADE AREA 3,815.43 KG

First Floor Passage Area


Column post SHS 100 x 100 x 3mm 10 3.900 39.000 8.690 338.91
Base plate 230 x 230 x 12mm 10 4.983 49.84
Colunt-truss joint plate 230 x 230 x 10mm 10 4.153 41.53
Rafter SHS 50 x 50 x 2mm 5 13.300 66.500 8.690 577.89
Purlin SHS 50 x 50 x 2mm 16 2.900 46.400 8.690 403.22
nut bolt (0.5% of all) 7.06
SUM OF RAMP SHADE AREA 1,418.45 KG

TOTAL OF ALL 7,260.17 KG


7.27
Government of Nepal
#REF!
Office of Municipal Executive
#REF!
#REF!

DETAILS OF QUANTITY MEASUREMENT


###
Part: Water Tank
S.N Scope of Work No. Length (m) Breadth (m) Height (m) Quantity Unit
1.0 Earth Works:-

Earth Work in Excavation in foundation (All Type of soil)


for lift up to1.5 m. including stacking the soil 0.90 m.
minimum from the edge of foundation, filling the excavated
place & grub of soil in foundation trench & disposing the
excess soil upto a lead of 10 m as per instruction &
specification all complete work

1 5.075 3.625 2.195 40.39


SUM 40.39 Cum

2.0 Concrete Works:-

Plain Cement Concrete (1:3:6) M10 in foundation & wall


2.1 with cement, sand and aggregate including mixing, laying,
finishing to approved level, line and dimensions and curing as
per instruction & specification complete work.
1 5.075 3.63 0.075 1.38
SUM 1.38 Cum
P.C.C. M20 (1:1.5:3) for R.C.C. Work in Super structure,
columns, beams, decks, slabs, etc.with cement sand and graded
2.2 coarse aggregate (river bed foruwa) including mixing with
concrete, lead upto 30m, compacting the concrete mix with
vibrator machine,laying, finishing to approved level lines and
dimensions and curing as per instruction & specification
complete work.

Base 1 4.925 3.48 0.3 5.14


Shear wall
along x-x 2 4.925 0.20 1.82 3.59
along y-y 2 3.475 0.20 1.82 2.53
Slab 1 4.925 3.48 0.15 2.57
Beam
along x-x 1 4.925 0.20 0.075 0.08
along y-y 1 3.475 0.20 0.075 0.06
SUM 13.97 Cum

3.0 Steel Works/ Metal Works:-

TMT Reinforcement bar (Fe 500) for RCC Works, tested


including straightening, cleaning, cutting, bending and fixing
in position with 20 B.G. annealed binding wire as per drawing,
specifications and instructions by site-engineer all complete
work.

2% of Total reinforced concrete works 2.20


sum 2.20 Ton
4.0 Formworks:-
Formwork, centering and shuttering with 12 mm thick
waterproof plywood for all kinds of R.C.C. works of any
shape, size and at any level with necessary propping,
scaffolding, staging, supporting, cutting holes for utilization
works, etc. including providing final surface in correct and
perfect line, level, cleaning the surface and applying form oil
and removal of forms all complete as per specification,
drawing and instruction of the Engineer.
Inside Area
Walls
along x-x 4 4.525 1.7 30.77
along y-y 4 3.075 1.7 20.91
Below slab 1 4.525 3.475 15.73
Floor 1 16.8 0.3 5.04

sum 72.45 Sqm

5.0 Plaster/ Pointing Works:-

Providing and laying 15mm thick (average) cement plaster


1:4 ) on brick surface with or on other similar location or as
instructed for all lead lift and scaffolding etc. required to
execute the work complete to the entire satisfaction of
Engineer for external surface.
Inside Area
Walls
along x-x 2 4.525 1.7 15.39
along y-y 2 3.075 1.7 10.46
Below slab 1 4.525 3.475 15.73
Floor 1 4.525 3.475 15.73

sum 57.31 Sqm

6.0 Water Proofing Works:

Supply and apply of water proofing with cementitious


component over floor tile covering areas and 2ft wall tile
covering areas as per specification and as directed by Engineer.
Inside Area
Walls
along x-x 2 4.525 1.7 15.39
along y-y 2 3.075 1.7 10.46
Below slab 1 4.525 3.475 15.73
Floor 1 4.525 3.475 15.73

sum 57.31 Sqm


Government of Nepal
#REF!
Office of Municipal Executive
#REF!
#REF!

DETAILS OF QUANTITY MEASUREMENT


###
Part: Oxygen Plant/Generator room/Guard house
S.N Scope of Work No. Length (m) Breadth (m) Height (m) Quantity Unit
1.0 Earth Works:-

Earth Work in Excavation in foundation (All Type of soil)


for lift up to1.5 m. including stacking the soil 0.90 m.
1.1 minimum from the edge of foundation, filling the excavated
place & grub of soil in foundation trench & disposing the
excess soil upto a lead of 10 m as per instruction &
specification all complete work
Footing F1 8 1.1 1.1 1.125 10.89
Tie beam/Toe wall
along A-A/C-C/1-1/3-3 4 1.8 0.55 0.6 2.38
along B-B/2-2 2 2.9 0.55 0.6 1.92
sum 15.19 Cum

Earth Back Filling in foundation trenches & Floor in 15 c.m.


1.2 layers with water sprinking & manual compaction as per
speciication and instruction all complete.
30% of excavtaed soil 4.56
Floor base 1 3.75 3.75 0.25 3.52
sum 8.08 Cum

2.0 Stone Works :-


Stone Soling in foundation trench, finishing to approved level,
2.1 line and dimensions as per instruction & specification all
complete work.
Footing F1 8 1.1 1.1 0.15 1.46
Tie beam/Toe wall
along A-A/C-C/1-1/3-3 4 3.5 0.35 0.15 0.74
along B-B/2-2 2 3.75 0.35 0.15 0.40
Floor base 1 3.75 3.75 0.2 2.82
sum 5.42 Cum

Stone masonry work in cement sand mortar in 1:6 foundation


2.2 and super -structure with quarry stones in perfect line & level
including wetting, packing the joints and curing the work in all
types & thickness of walls, column etc.as per instruction &
specification all complete work.
Tie beam/Toe wall
along A-A/C-C/1-1/3-3 4 3.5 0.35 0.575 2.82
along B-B/2-2 2 3.75 0.35 0.575 1.51
sum 4.33 Cum

3.0 Concrete Works:-

Plain Cement Concrete (1:3:6) M10 in foundation & wall


3.1 with cement, sand and aggregate including mixing, laying,
finishing to approved level, line and dimensions and curing as
per instruction & specification complete work.

Footing F1 8 1.1 1.1 0.075 0.73


Tie beam/Toe wall
along A-A/C-C/1-1/3-3 4 3.5 0.35 0.075 0.37
along B-B/2-2 2 3.75 0.35 0.075 0.20
sum 1.30 Cum

P.C.C. M15 (1:2:4) Work (for un-reinforced works) etc.with


cement sand and graded coarse aggregate (river bed foruwa) &
(waterproof material if reqd.) including mixing with concrete,
3.2
lead upto 30m, laying, compacting the concrete mix with
vibrator machine, finishing to approved level lines and
dimensions and curing as per instruction & specification
complete work.
Floor base 1 4.25 4.25 0.1 1.81
sum 1.81 Cum

P.C.C. M20 (1:1.5:3) for R.C.C. Work in Super structure,


columns, beams, decks, slabs, etc.with cement sand and graded
3.3 coarse aggregate (river bed foruwa) including mixing with
concrete, lead upto 30m, compacting the concrete mix with
vibrator machine,laying, finishing to approved level lines and
dimensions and curing as per instruction & specification
complete work.
Footing F1
rect portion 8 0.9 0.9 0.205 1.33
a1 a2
trapezoidal portion 8 0.81 0.20 0.105 0.40
Column 8 0.25 0.25 1.04 2.08
Tie beam
along A-A/C-C/1-1/3-3 4 3.5 0.25 0.25 0.88
along B-B/2-2 2 3.75 0.25 0.25 0.47
sum 5.16 Cum

4.0 Steel Works/ Metal Works:-

TMT Reinforcement bar (Fe 500) for RCC Works, tested


including straightening, cleaning, cutting, bending and fixing
4.1 in position with 20 B.G. annealed binding wire as per drawing,
specifications and instructions by site-engineer all complete
work.

2% of Total reinforced concrete works 0.81


sum 0.81 Ton

Supplying, fabricating and erecting in position structural steel


made out of rolled sections , structural columns, beams, trusses
4.2 at various levels and for various items of work including Ton
welding and / or connection in shop/site welding and/or in
bolts, nuts and washers with threaded sag rods including good
finish of enamel paints.
5.0 Formworks:-

Formwork, centering and shuttering with 12 mm thick


waterproof plywood for all kinds of R.C.C. works of any
shape, size and at any level with necessary propping,
scaffolding, staging, supporting, cutting holes for utilization
works, etc. including providing final surface in correct and
perfect line, level, cleaning the surface and applying form oil
and removal of forms all complete as per specification,
drawing and instruction of the Engineer.

Footing F1
rect portion 8 3.6 0.205 5.91
Column 8 1 1.04 8.32
Tie beam
along A-A/C-C/1-1/3-3 4 3.5 0.5 7.00
along B-B/2-2 2 3.75 0.5 3.75
sum 24.98 Sqm

6.0 Door/Windows Works:-

Supplying & installation of Aluminium Framed Sliding


Windows with Ventilator & with flymesh shutter in the section
of 88 x 38 x 1.30 mm with Natural Colour including 5 mm
thick Glass as per drawing, specification & instruction all
complete.

Door 1 1 2.1 2.10


sum 2.10 Sqm

Supplying & installing Aluminium Framed Casement Door


with Natural Colour in the Section of 101x45 x1.5 mm
including 9mm thick pre-laminated board or 5 mm thick Glass,
silicon sealant and accessories as per drawing, specification &
instruction all complete.
Window 7 1.5 1.5 15.75
sum 15.75 Sqm

7.0 Composite Wall Works:-

Supplying, fabrication, fixing of cement board in position for


internal and external made with 10 mm thick cement board
from both sides fixed to 90mm X 0.55mm thick C-stud fixed to
U-Track , central core filled with cement mortar with PE
granules, including sealing joints with fiber tapes and joint
sealing compound, filling screw heads as per manufacturer's
installation guidelines, sealing perimeter gaps with silicon
sealant, etc., all complete as per drawing, specifications and
instructions of the Engineer. Total finished wall thickness 110
mm.

along x-x 2 4.1 3.04 24.93


along y-y 2 4.1 3.04 24.93
deduct opening (half)
Door -0.5 1 2.1 -1.05
Window -3.5 1.5 1.5 -7.88
Gable wall 1 4.9 0.85 4.17
sum 45.10 Sqm

8.0 Plaster/ Pointing Works:-

Providing and laying 15mm thick (average) cement plaster


1:4 ) on brick surface with or on other similar location or as
instructed for all lead lift and scaffolding etc. required to
execute the work complete to the entire satisfaction of
Engineer for external surface.

all around perimeter 4 4.25 0.45 7.65


sum 7.65 Sqm

9.0 Floor Finish Works:-


Providing and laying 3/4" thick cement screed 1:4 (1 cement :
4 sand) above PCC including surface preparation, cleaning of
debris, applying cement slurry over hardened PCC, finishing,
curing, protection, etc., all complete as per drawings and
instruction of the Engineer.

Floor base 1 4.25 4.25 18.07


sum 18.07 Sqm

Providing and laying Cement punning ( 1:1) over cement


screed on floor, dado and other location in required line, level
and pattern including thread cutting for making 18" x 18'
square pattern, protection, curing, etc., all complete as per
drawings and instruction of the Engineer.

Floor base 1 4.25 4.25 18.07


sum 18.07 Sqm

10.0 Painting Works:-

2 Coats Plastic emulsion Painting in inner part of building


10.1 over one coat primer or equivalent primer to give uniform
colouring after rending the surface clean & moist as per
specification and instruction all complete work.
along x-x 2 4.1 3.04 24.93
along y-y 2 4.1 3.04 24.93
deduct opening (half)
Door -0.5 1 2.1 -1.05
Window -3.5 1.5 1.5 -7.88
sum 40.93 Sqm

2 Coats weather guard 100% acrelic paint work over one coat
primer on ( Epex Aultima or equivalent) Outer Part of
10.2 building of filter and primer to give uniform colouring after
rending the surface clean & moist as per specification and
instruction complete work.
along x-x 2 4.1 3.04 24.93
along y-y 2 4.1 3.04 24.93
deduct opening (half)
Door -0.5 1 2.1 -1.05
Window -3.5 1.5 1.5 -7.88
Gable wall 1 4.9 0.85 4.17
all around perimeter 4 4.25 0.45 7.65

sum 52.75 Sqm

11.0 Roofing Works:-


Supplying and fixing 24 gauge colored CGI sheet with
necessary self tapping screws at required intervals in line and
level .
2 5.3 2.70 28.62
sum 28.62 Sqm

Ridge cover
1 5.3 1.00 5.30
sum 5.30 Rm

12.0 Miscellenous Works:-

Providing, fabricating and fixing in position pre-finished


colour coated Gutter made with 22 gauge G.I. Sheet fixed in to
required position in proper slope using G.I. nut, bolts, washer,
straps with all other required fixing accessories to fix in
intended position, including forming points and shape for
down water pipe connections, etc., all complete as per design,
12.1 drawing and instruction of the Engineer.

2 5.3 1.00 10.60


sum 10.60 Rm

Providing and fixing 3" dia UPVC pipe including bend and all
necessary fixtures as per drawing and instruction of site
12.2 engineer
2 5.49 1.00 10.98
sum 10.98 Rm

Providing and fixing in position 3/4" mm thick 6" wide sal


timber eaves board of well seasoned salwood , fixing in
position in perfect line and level, including G.I. Nuts, bolts,
strengthening angle or straps, nails, scaffolding, taking safety
precautions while working at height, protection, etc., all
12.3 complete as per drawing and instruction of the Engineer. Rm

2 5.3 1.00 10.60


4 2.6 1.00 10.40
sum 21.00 Rm
Government of Nepal
#REF!
Office of Municipal Executive
#REF!
#REF!

DETAILS OF MILD STEEL WEIGHT CALCULATION


###
Part: Oxygen Plant/Generator room/Guard house
Cutting Total Unit Weight
S.N Scope of Work Types No. Total Weight Unit
Length (m) Length (m) (kg/m)
1.0 COLUMN POST SHS 100 X 100 X 4 mm 8 3.04 24.32 11.73 285.28
2.0 TRUSS 0
RAFTER SHS 50 x 50 x 2mm 6 2.7 16.2 3.03 49.09
BOTTOM CHORD SHS 50 x 50 x 2mm 3 5.3 15.9 3.03 48.18
BRACINGS
VERTICAL SHS 50 x 50 x 2mm 6 0.538 3.23 3.03 9.79
6 0.425 2.55 3.03 7.73
6 0.329 1.98 3.03 6
6 0.171 1.03 3.03 3.13
6 0.256 1.54 3.03 4.67
6 0.087 0.53 3.03 1.61

DIAGONAL SHS 50 x 50 x 2mm 6 0.632 3.8 3.03 11.52


6 0.526 3.16 3.03 9.58
6 0.46 2.76 3.03 8.37
6 0.402 2.42 3.03 7.34
6 0.354 2.13 3.03 6.46

3.0 PURLIN SHS 50 x 50 x 2mm 16 5.3 84.8 3.03 256.95


Base plate 230 x 230 x 12mm 16.00 4.98 79.74
Colunt-truss joint plate 230 x 230 x 8mm 16.00 3.32 53.16
nut bolt (1.5% of all) 12.73

sum 861.33 KG
0.87 Ton
#REF!
#REF!
#REF!
#REF!

QUANTITY MEASUREMENT
###
Part: Canteen
S.N Description No. L(m) B(m) H(m) Quantity Unit Remarks
1.0 Earthwork in excavation
column footing 12 1.1 1.1 1.025 14.88
toe wall
along x-x 4 6.45 0.55 0.6 8.51
along y-y 3 7.2 0.55 0.6 7.13
sum 30.53 cum
2.0 Earthfilling
1 8.19 9.81 0.325 26.11
sum 26.11 cum
3.0 Stone Soiling
column footing 12 1.1 1.1 0.15 2.18
floor 1 9.68 8.19 0.15 11.89
toe wall
along x-x 4 8.19 0.3 0.15 1.47
along y-y 3 9.81 0.3 0.15 1.32
sum 16.87 cum
4.0 Laying of thin polythene sheets
floor 1 13.17 8.19 107.86
sum 107.86 sqm
5.0 Concrete works
5.1 M10 PCC works
column footing 12 1.1 1.1 0.05 0.73
toe wall
along x-x 4 8.19 0.23 0.05 0.38
along y-y 3 9.81 0.23 0.05 0.34
sum 1.44 cum
5.2 M15 PCC works
base floor 1 8.88 10.73 0.075 7.15
sum 7.15 cum
5.3 M20 RCC works
Footing
Rect. 12 0.9 0.9 0.205 1.99
a1 a2
trap. 12 0.81 0.1849 0.105 0.58
column 12 0.23 0.23 1.83 1.16
tie beam
along x-x 4 8.19 0.35 0.2 2.29
along y-y 3 9.81 0.23 0.2 1.35
sum 7.38 cum
6.0 Stone Masonry
toe wall
along x-x 4 8.19 0.35 0.75 8.60
along y-y 3 9.81 0.35 0.75 7.73
stage 1 7 1.2 0.45 3.78
1 7 0.23 0.3 0.48
sum 16.32 cum
7.0 Flooring works
base floor 1 8.88 10.73 95.28
sum 95.28 sqm
8.0 Formworks
Footing 12 3.6 0.205 8.86
column 12 0.92 1.04 11.48
along x-x 4 8.19 0.46 15.07
along y-y 3 9.81 0.46 13.54
sum 48.95 sqm

9.0 Aluminium works


9.1 Door 1 1.8 2.4 4.32
1 0.9 2.4 2.16
sum 6.48 sqm
9.2 Windows and ventilation
W1 4 1.8 1.5 10.80
sum 10.80 sqm
10.0 Prefab wall
along x-x 2 8.75 3.04 53.20
along y-y 2 10.6 3.04 64.45
gable 1 9.95 1.5 14.93
deduct
Door -1 1.8 2.4 -4.32
-1 0.9 2.4 -2.16
W1 -4 1.8 1.5 -10.80
sum 115.29 sqm
11.0 Roofing works
2 11.8 5.085 120.01
sum 120.01 sqm

12.0 Ridge Cover 1 11.8 1 11.80


sum 11.80 rm

13.0 Mild steel works


kg
14.0 Anchor rod
no.
15.0 Gutter works
2 11.8 23.60 rm
16.0 PVC down pipe
2 4 8.00 rm
#REF!
#REF!
#REF!
BAR BENDING SCHEDULE (BBS)
###
Part: Canteen
No. of Wt/m
S.N Description Dia(mm) Total Length(m) Total wt.(kg) Remarks
Bar (kg/m)
1
Mat 10 0.95 180 0.62 105.56
Column 16 1.75 48 1.58 132.74
12 1.75 48 0.89 74.67
column stirrups
outer 8 0.75 144 0.40 42.67
inner 8 0.574 144 0.40 32.65
Tie beam
along x-x 12 8.19 16 0.89 116.48
along y-y 12 9.91 12 0.89 105.71
Tie beam stirrups
along x-x 8 0.85 231 0.40 77.56
along y-y 8 0.85 212 0.40 71.18
TOTAL 759.21
Government of Nepal
#REF!
#REF!
#REF!
#REF!

DETAILS OF QUANTITY MEASUREMENT


###
Part : Mortuary
S.N Scope of Work No. Length (m) Breadth (m) Height (m) Quantity Unit Rate Amount

1.0 Earth Works:-

Earth Work in Excavation in foundation (All Type of soil) for lift up to1.5
m. including stacking the soil 0.90 m. minimum from the edge of foundation,
1.1 filling the excavated place & grub of soil in foundation trench & disposing the
excess soil upto a lead of 10 m as per instruction & specification all complete
work
Earth Works in Foundation Footings
Footing, F1 5 1.65 1.65 1.50 20.42
Footing, F2 5 1.95 1.95 1.50 28.52

For Foundation Beams


Grid 1-1 1 5.25 0.75 0.70 2.76
Grid 2-2 1 5.10 0.75 0.70 2.68
Grid 3-3 1 1.95 0.75 0.70 1.03
Grid A-A 1 5.70 0.75 0.70 3.00
Grid B-B 1 5.55 0.75 0.70 2.92
Grid C-C 1 4.05 0.75 0.70 2.13
Grid D-D 1 4.35 0.75 0.70 2.29

sum 58.41 Cum #REF! #REF!

Earth Back Filling in foundation trenches & Floor in 15 c.m. layers with
1.2 water sprinking & manual compaction as per speciication and instruction all
complete.

40% of excavated soil 23.37


sum 23.37 Cum #REF! #REF!

1.3 Earth work in filling:-Earth filling with soft soil in rooms and verandah in area
layers of 15-15 cm thick by sprinkling water and hand compaction.
Plinth Area 1.00 97.33 1.00 0.225 21.90
Deduct from
Columns (for main block) -10.00 0.35 0.35 0.80 -0.98
For Foundation Beams Deduction
Grid 1-1 -1 9.75 0.25 0.38 -0.92
Grid 2-2 -1 9.75 0.25 0.38 -0.92
Grid 3-3 -1 3.25 0.25 0.38 -0.31
Grid A-A -1 8.60 0.25 0.38 -0.81
Grid B-B -1 8.60 0.25 0.38 -0.81
Grid C-C -1 5.65 0.25 0.38 -0.53
Grid D-D -1 5.65 0.25 0.38 -0.53

sum 16.09 Cum #REF! #REF!

2.0 Stone Works:-


2.1 Stone Soling in foundation trench, finishing to approved level, line and
dimensions as per instruction & specification all complete work.
Stone Soling Works in Foundation Footings
Footing, F1 5.00 1.65 1.65 0.15 2.05
Footing, F2 5.00 1.95 1.95 0.15 2.86

For Foundation Beams


Grid 1-1 1.00 9.75 0.35 0.15 0.52
Grid 2-2 1.00 9.75 0.35 0.15 0.52
Grid 3-3 1.00 3.25 0.35 0.15 0.18
Grid A-A 1.00 8.60 0.35 0.15 0.46
Grid B-B 1.00 8.60 0.35 0.15 0.46
Grid C-C 1.00 5.65 0.35 0.15 0.30
Grid D-D 1.00 5.65 0.35 0.15 0.30

In Floor 1.00 area 97.33 0.23 21.90


Deduct column -10.00 0.30 0.30 0.23 -0.21
sum 29.34 Cum #REF! #REF!

Stone masonry work in cement sand mortar in 1:6 foundation and super -
2.2 structure with quarry stones in perfect line & level including wetting, packing
the joints and curing the work in all types & thickness of walls, column etc.as
per instruction & specification all complete work.
For Foundation Beams
Grid 1-1 1.00 9.75 0.30 0.40 1.17
Grid 2-2 1.00 9.75 0.30 0.40 1.17
Grid 3-3 1.00 3.25 0.30 0.40 0.39
Grid A-A 1.00 8.60 0.30 0.40 1.04
Grid B-B 1.00 8.60 0.30 0.40 1.04
Grid C-C 1.00 5.65 0.30 0.40 0.68
Grid D-D 1.00 5.65 0.30 0.40 0.68

sum 6.17 Cum #REF! #REF!

3.0 Brick Works:

Brick work in cement sand mortar in 1:4 foundation and super -structure with
3.1 1 st class bricks in perfect line & level including wetting the bricks, packing
the joints and curing the work in all types & thickness of walls,column etc.as
per instruction & specification complete work.
Ground floor
Grid 1-1 1.00 9.75 0.25 2.65 6.45
Grid 3-3 1.00 3.25 0.25 2.65 2.15
Grid A-A 1.00 8.60 0.25 2.65 5.69
Grid D-D 1.00 5.65 0.25 2.65 3.74

Deduct opening
D3 -1.00 0.90 0.25 2.10 -0.48
D4 -1.00 1.20 0.25 2.40 -0.72

Verandah 1.00 3.30 1.50 0.75 3.72


1.00 5.70 1.50 0.75 6.42
Steps
1.00 5.70 0.25 0.15 0.22
1.00 5.70 0.25 0.30 0.43

sum 27.62 Cum #REF! #REF!

3.2 Half brick work for internal partitions

Grid 2-2 1.00 3.25 1.00 2.65 8.60

sum 8.60 Sqm #REF! #REF!

4.0 Concrete Works:-


Plain Cement Concrete (1:3:6) M10 in foundation & wall with cement,
sand and aggregate including mixing, laying, finishing to approved level, line
and dimensions and curing as per instruction & specification complete work.
PCC Works in Foundation Footings
Footing, F1 5 1.65 1.65 0.1 1.37
Footing, F2 5 1.95 1.95 0.1 1.91

Under Foundation Beams


Grid 1-1 1.00 9.75 0.35 0.1 0.35
Grid 2-2 1.00 9.75 0.35 0.1 0.35
Grid 3-3 1.00 3.25 0.35 0.1 0.12
Grid A-A 1.00 8.60 0.35 0.1 0.31
Grid B-B 1.00 8.60 0.35 0.1 0.31
Grid C-C 1.00 5.65 0.35 0.1 0.20
Grid D-D 1.00 5.65 0.35 0.1 0.20

sum 5.12 Cum #REF! #REF!

P.C.C. M15 (1:2:4) Work (for un-reinforced works) etc.with cement sand and
graded coarse aggregate (river bed foruwa) & (waterproof material if reqd.)
including mixing with concrete, lead upto 30m, laying, compacting the
concrete mix with vibrator machine, finishing to approved level lines and
dimensions and curing as per instruction & specification complete work.

Ground Floor:-
In Floors
Plinth Area 1.00 97.33 1.00 0.08 7.30

Column deduction
Columns (for main block) -10.00 0.35 0.35 0.08 -0.10
sum 7.20 Cum #REF! #REF!

P.C.C. M15 (1:2:4) for R.C.C. Work in foundation, walls, beams, slabs, sill,
stitches, lintels etc.with cement sand and graded coarse aggregate (river bed
foruwa) including mixing concrete, lead upto 30m, laying, compacting the
concrete mix with vibrator machine,finishing to approved level lines and
dimensions and curing as per instruction & specification complete work.
Sill and lintel bands on 250/100mm thick wall
Ground floor
Grid 1-1 1.00 9.75 0.25 0.15 0.37
Grid 3-3 1.00 3.25 0.25 0.15 0.13
Grid A-A 1.00 8.60 0.25 0.15 0.33
Grid D-D 1.00 5.65 0.25 0.15 0.22
0.00
Deduct opening
D2 -1.00 0.90 0.25 0.08 -0.02
D1 -1.00 1.20 0.25 0.08 -0.03

Grid 2-2 1.00 3.25 0.10 0.15 0.05

sum 1.05 Cum #REF! #REF!

P.C.C. M20 (1:1.5:3) for R.C.C. Work in Super structure, columns, beams,
decks, slabs, etc.with cement sand and graded coarse aggregate (river bed
foruwa) including mixing with concrete, lead upto 30m, compacting the
concrete mix with vibrator machine,laying, finishing to approved level lines
and dimensions and curing as per instruction & specification complete work.
Sub-Structure
Foundation Footings
Footing, F1, bottom box portion 5.00 1.50 1.50 0.20 2.25
a1 a2 h
Footing, F1, trapezoidal portion 5.00 0.30 0.25 0.25 0.34
Footing, F2, bottom box portion 5.00 1.80 1.80 0.20 3.24
a1 h
Footing, F2, tapezoidal portion 5.00 0.36 0.25 0.25 0.38

Foundation Beams
Grid 1-1 1.00 9.75 0.25 0.25 0.61
Grid 2-2 1.00 9.75 0.25 0.25 0.61
Grid 3-3 1.00 3.25 0.25 0.25 0.21
Grid A-A 1.00 8.60 0.25 0.25 0.54
Grid B-B 1.00 8.60 0.25 0.25 0.54
Grid C-C 1.00 5.65 0.25 0.25 0.36
Grid D-D 1.00 5.65 0.25 0.25 0.36

Plinth (Tie) Beams


Grid 1-1 1.00 9.75 0.25 0.25 0.61
Grid 2-2 1.00 9.75 0.25 0.25 0.61
Grid 3-3 1.00 3.25 0.25 0.25 0.21
Grid A-A 1.00 8.60 0.25 0.25 0.54
Grid B-B 1.00 8.60 0.25 0.25 0.54
Grid C-C 1.00 5.65 0.25 0.25 0.36
Grid D-D 1.00 5.65 0.25 0.25 0.36
Sub-Total
Columns upto plinth level
Columns (for main block) 10.00 0.35 0.35 1.25 1.54

Super-Structure
Columns
From plinth to FF 10.00 0.35 0.35 3.20 3.92

Floor Beams
First Floor Beams
Grid 1-1 1.00 9.75 0.25 0.25 0.61
Grid 2-2 1.00 9.75 0.25 0.25 0.61
Grid 3-3 1.00 3.25 0.25 0.25 0.21
Grid A-A 1.00 8.60 0.25 0.25 0.54
Grid B-B 1.00 8.60 0.25 0.25 0.54
Grid C-C 1.00 5.65 0.25 0.25 0.36
Grid D-D 1.00 5.65 0.25 0.25 0.36
area
Slab 1.00 122.85 1.00 0.13 15.36

sum 36.72 Cum #REF! #REF!


TOTAL QUANTITY OF RCC 37.77

5.0 Steel Works/ Metal Works:-


TMT Reinforcement bar (Fe 500) for RCC Works, tested including
straightening, cleaning, cutting, bending and fixing in position with 20 B.G.
annealed binding wire as per drawing, specifications and instructions by site-
engineer all complete work.
2.97
sum 2.97 Ton #REF! #REF!

Supplying & installing Aluminium Framed Casement Door one way/ two
ways openable with ventilator Natural Colour in the Section of 101x45 x1.5
mm including 9mm thick pre-laminated board or 5 mm thick Glass, silicon
sealant and accessories as per drawing, specification & instruction all
complete.
D1 1.00 1.20 2.10 2.52
D2 1.00 0.90 2.10 1.89
sum 4.41 Sqm #REF! #REF!

7.0 Wood Works:-

Formwork/ Centering & Shuttering with 18mm thick Plywood for all type of
concrete works necessary propping, scaffolding, staging, supporting inclusive
wedging and cutting holes for utilization work till the support is fully
unyielding as per instructions & specifications complete work .
Sub-Structure
Sub-Structure
Foundation Footings
F1 5.00 6.00 0.20 6.00
F2 5.00 7.20 0.20 7.20

Sub-Total
Foundation Beams
Grid 1-1 1.00 9.75 0.50 4.88
Grid 2-2 1.00 9.75 0.50 4.88
Grid 3-3 1.00 3.25 0.50 1.63
Grid A-A 1.00 8.60 0.50 4.30
Grid B-B 1.00 8.60 0.50 4.30
Grid C-C 1.00 5.65 0.50 2.83
Grid D-D 1.00 5.65 0.50 2.83

Plinth Beams
Grid 1-1 1.00 9.75 0.50 4.88
Grid 2-2 1.00 9.75 0.50 4.88
Grid 3-3 1.00 3.25 0.50 1.63
Grid A-A 1.00 8.60 0.50 4.30
Grid B-B 1.00 8.60 0.50 4.30
Grid C-C 1.00 5.65 0.50 2.83
Grid D-D 1.00 5.65 0.50 2.83

Columns upto plinth level


Columns (for main block) 10.00 1.40 1.25 17.50

Super-Structure
Columns
From plinth to FF 10.00 1.40 3.20 44.80

First Floor Beams


Grid 1-1 1.00 9.75 0.46 4.49
Grid 2-2 1.00 9.75 0.46 4.49
Grid 3-3 1.00 3.25 0.46 1.50
Grid A-A 1.00 8.60 0.46 3.96
Grid B-B 1.00 8.60 0.46 3.96
Grid C-C 1.00 5.65 0.46 2.60
Grid D-D 1.00 5.65 0.46 2.60
area
Slab 1.00 122.85 1.00 122.85
all along perimeter 1.00 45.20 0.13 5.65

Sill/lintel band
Ground floor
Grid 1-1 1.00 9.75 0.15 1.47
Grid 3-3 1.00 3.25 0.15 0.49
Grid A-A 1.00 8.60 0.15 1.29
Grid D-D 1.00 5.65 0.15 0.85
0.00
Deduct opening
D2 -1.00 0.90 0.08 -0.07
D1 -1.00 1.20 0.08 -0.09

Grid 2-2 1.00 3.25 0.15 0.49

sum 283.33 Sqm #REF! #REF!

8.00 Plaster/ Pointing Works:-

12.5mm thick cement sand plaster (1:3) on ceiling of good finish including
cleaning, scrubing, wetting the surface before plaster work and curing the
same as per specifications & instructions all complete work
area
Ceiling area 1.00 122.85 1.00 122.85
deduct column -10.00 0.35 0.35 -1.23
250mm thick brick wall -1.00 27.25 0.23 -6.27
100 mm thick wall -1.00 3.25 0.10 -0.33
sum 115.02 Sqm #REF! #REF!
12.5 mm thick cement sand plaster (1:4) on Brick masonry walls
(inside/outside) of good finish including racking the joints, wetting the
surface & curing the work as per specifications & direction all complete.

All around perimeter 1.00 41.60 0.45 18.72


Ground floor
Grid 1-1 1.00 9.75 2.65 25.79
Grid 3-3 1.00 3.25 2.65 8.60
Grid A-A 1.00 8.60 2.65 22.75
Grid D-D 1.00 5.65 2.65 14.95

Deduct opening
D2 -1.00 0.90 2.10 -1.89
D1 -1.00 1.20 2.40 -2.88

Grid 2-2 1.00 3.25 2.65 8.62


sum 94.66 Sqm #REF! #REF!

20 mm thick cement sand plaster (1:4) on Brick masonry walls


(inside/outside) of good finish including racking the joints, wetting the
surface & curing the work as per specifications & direction all
complete.

All around perimeter 1.00 41.60 0.45 18.72


Ground floor
Grid 1-1 1.00 9.75 2.65 25.79
Grid 3-3 1.00 3.25 2.65 8.60
Grid A-A 1.00 8.60 2.65 22.75
Grid D-D 1.00 5.65 2.65 14.95

Deduct opening
D2 -1.00 0.90 2.10 -1.89
D1 -1.00 1.20 2.40 -2.88

Grid 2-2 1.00 3.25 2.65 8.62

sum 94.66 Sqm #REF! #REF!


9.00 Floor Finish Works:-
Providing and laying 3/4" thick cement screed 1:4 (1 cement : 4 sand) above
PCC including surface preparation, cleaning of debris, applying cement slurry
over hardened PCC, finishing, curing, protection, etc., all complete as per
drawings and instruction of the Engineer.
area
Plinth area 1.00 97.34 1.00 97.34
deduct column -10.00 0.35 0.35 -1.23
250mm thick brick wall -1.00 27.25 0.23 -6.27
100 mm thick wall -1.00 3.25 0.10 -0.33

sum 89.51 Sqm #REF! #REF!

3mm thick (1:1) Cement sand punning work on floor, walls etc including
mixing, laying, finishing to approved level, line and dimensions and curing as
per instruction & specification all complete work.

same as quantity of item no. 9

sum 89.51 Sqm 346.99 31,059.08

10.00 Painting Works:-

2 Coats Plastic emulsion Painting in inner part of building over one coat
primer or equivalent primer to give uniform colouring after rending the
surface clean & moist as per specification and instruction all complete work.

From item no. , plastered area on ceiling 115.02


From item no. 8 , 12.5 mm plastered area 94.66
From item no. 8 , 20 mm plastered area 94.66
Deduct item no. ….. , outer area painting -119.87
Deduct item , projection/soffit -1.00 41.60 0.45 -18.72

sum 165.75 Sqm #REF! #REF!

2 Coats weather guard 100% acrelic paint work over one coat primer on
( Epex Aultima or equivalent) Outer Part of building of filter and primer to
give uniform colouring after rending the surface clean & moist as per
specification and instruction complete work.
All around perimeter 1.00 41.60 0.45 18.72
Ground floor
Grid 1-1 1.00 9.75 3.20 31.20
Grid 3-3 1.00 3.25 3.20 10.40
Grid A-A 1.00 8.60 3.20 27.52
Grid D-D 1.00 5.65 3.20 18.08

Deduct opening
D2 -1.00 0.90 2.10 -1.89
D1 -1.00 1.20 2.40 -2.88

Slab top 1.00 41.60 0.45 18.72

sum 119.87 Sqm #REF! #REF!


#REF!
Sanitary 5% #REF!
Electrical 3% #REF!
Total #REF!
#REF!
#REF!
#REF!
Mild Steel Weight Calculation
###
Part: Canteen
Cutting Total Unit Total
S.N Description no. Remarks
Length (m) length (m) weight weight
1 Column post
100 x 100 x 4 mm 12 3.04 36.48 11.73 427.91
2 Truss 0.00
Bottom chord ( 50 x 50 x 3.6
mm ) 4 9.55 38.20 4.93 188.33
Rafter ( 50 x 50) 4 9.848 39.39 4.93 194.20
Bracings 0.00
Diagonal ( 40 x40 x 2.6 mm ) 4 10.04 40.16 2.92 117.27
Vertical ( 40 x40 x 2.6 mm ) 4 6.28 25.12 2.92 73.35
3 Purlin 12 11.5 138.00 4.93 680.34
Runner ( 50 x 25 x 2.6 mm ) 1 39.2 39.20 2.71 106.232
Joint plate 24 0.23 0.008 3.32212 79.73088
base plate 12 0.23 0.012 4.98318 59.79816
hold fast 12 0.9 10.80 11.73
Purlin cleat 144 0.18 0.01 0.64 91.56
Total 2018.72
5 3fF; sf6\g] To;sf] h/f lemSg], l9:sf] k'm6fpg] / n]en u/L :yn ;kmf ug]{ ;a} jf]sgL ;d]t
A3
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds Hofld 0.023 hjfg 690 15.87 15.87
jf:tljs b//]6 15.87
!%Ü 7]s]bf/sf] cf]e/x]8 2.38
b/ k|lt j=dL=sf] hDdf b/ /]6 18.25
?= 18.25 k}=

#REF! ;fx|f] k|sf/sf] Sn], g/d d'/d 9'+uf -#) ;]=dL=;Dd_ ld;]sf] df6f] ;a} lsl;dsf]
B1 vGg] sfd !) dL6/ af]sgL l8:kf]hn / !=% dL6/;Dd lnˆ6 ;d]t
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds Hofld 0.80 hjfg 690.00 552.00 552.00
oflGqs
Hofldsf] Hofnfsf] #Ü n] 16.56
pks/0f
jf:tljs b//]6 568.56
!%Ü 7]s]bf/ cf]e/x]8 85.28
b/ k|lt 3=dL=sf] hDdf b/ /]6 653.84
?= 653.84 k}=

13s ;fdfGo df6f]n] k'g]{ sfd !%, !% ;]=dL= sf] txdf km}nfpg], kfgL 5g]{ /
B2 Hofldåf/f sDk}S6 ug]{ sfd ;d]t !) dL= b"/Laf6 9'jfgL ug]{ ;fy} l/Ë/f]8;Ddsf] df6f]sf] d"No ;d]t
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds Hofld 0.50 hjfg 690.00 345.00 345.00

lgdf{0f ;fdu|L
kfgL 5.00 nL6/ 0.25 1.25 1.25
jf:tljs b//]6 346.25
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 51.93
?= 398.18 k}= hDdf b/ /]6 398.18
1 ;fdfGo df6f]n] k'g]{ sfd !%, !% ;]=dL= sf] txdf km}nfpg], kfgL 5g]{ /
B2 Hofldåf/f sDk}S6 ug]{ sfd ;d]t !) dL= b"/Laf6 9'jfgL ug]{ ;fy} l/Ë/f]8;Ddsf] df6f]sf] d"No ;d]t
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds Hofld 0.50 hjfg 690.00 345.00 345.00
df6f] 1.50 3=dL= 80.00 120.00
lgdf{0f ;fdu|L
kfgL 5.00 nL6/ 0.25 1.25 121.25
jf:tljs b//]6 466.25
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 69.93
?= 536.18 k}= hDdf b/ /]6 536.18

1 jfn'jf eg]{, kfgL 5g]{ / HofdLåf/f sDk]s ug]{ sfd


B3 -!) dL6/ 9'jfgL ;d]t_
b/ ljZn]if0fsf] nflu ! 3= ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds Hofld 0.7 hjfg 690.00 483.00 483.00
jfn'jf 1.1 3=dL= 3080.00 3388.00
lgdf{0f ;fdu|L
kfgL 5.00 nL6/ 0.25 1.25 3389.25
jf:tljs b//]6 3872.25
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 580.83
?= 4453.08 k}= hDdf b/ /]6 4453.08

1 husf] vf8ndf 9'+uf eg]{ / n]en ug]{ sfd


C10 #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds HofdL 1.50 hjfg 690.00 1035.00 1035.00
Ans :6f]g 1.00 3=dL= 1600.00 1600.00
lgdf{0f ;fdu|L
lgdf{0f ;fdu|L
jG8 :6f]g 0.20 3=dL= 1600.00 320.00 1920.00
jf:tljs b//]6 2955.0
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 443.25
?= 3398.25 k}= hDdf b/ /]6 3398.25

9'+ufsf] -/a'n_ uf/f]sf] sfd ;fx|f] Ans:6f]g pknAw ug]{,


1 l;d]G6 d;nf !M^ tof/ u/L uf/f] nufpg]
C6 sfd k'/f !) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.50 hjfg 1000.00 1500.00
>lds
v_ HofdL 5.00 hjfg 690.00 3450.00 4950.00
l;d]G6 0.106 d]=6= 24950.00 2644.70
afn'jf vf]nfsf] 0.47 3=dL= 3080.00 1447.60
lgdf{0f ;fdu|L Ans :6f]g 1.00 3=dL= 1600.00 1600.00
jG8 :6f]g 0.10 3=dL= 1600.00 160.00
kfgL 70.00 nL6/ 0.25 17.50 5869.80

jf:tljs b//]6 10819.80


b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1622.97
?= 12442.77 k}= hDdf b/ /]6 12442.77

1 e'O{tNnfdf d]lzgåf/f agfOPsf] O{6f pknAw ug]{,


C1 l;d]G6 d;nf -!M$_ tof/ u/L uf/f] nufpg]
sfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.50 hjfg 1000.00 1500.00
>lds v_ HofdL 2.20 hjfg 690.00 1518.00
u_ HofdL 0.20 hjfg 690.00 138.00 3156.00
O{6f 530 uf]6f 35.00 18550.00
lgdf{0f ;fdu|L l;d]G6 0.10 d]=6= 24950.00 2495.00
afn'jf vf]nfsf] 0.27 3=dL= 3080.00 831.60
kfgL 120.00 nL6/ 0.25 30.00 21906.60
v6sf] ;ffdfg -u_ sf] #Ü n] 4.14
jf:tljs b//]6 25066.74
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3760.01
?= 28826.75 k}= hDdf b/ /]6 28826.75

1 e'O{tNnfdf d]lzgåf/f agfOPsf] O{6f pknAw ug]{,


C1 l;d]G6 d;nf -!M$_ tof/ u/L uf/f] nufpg](Half Brickwall)
sfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! Jf= dL = lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.10 hjfg 1000.00 1100.00
>lds
v_ HofdL 1.00 hjfg 690.00 690.00 1790.00
O{6f 73 uf]6f 35.00 2555.00
lgdf{0f ;fdu|L l;d]G6 0.06 d]=6= 24950.00 1497.00
afn'jf vf]nfsf] 0.16 3=dL= 3080.00 492.80
kfgL 10.00 nL6/ 0.25 2.50 4547.30
v6sf] ;ffdfg -u_ sf] #Ü n] 20.7
jf:tljs b//]6 6358.00
b/ k|lt Jf= dL=sf] !%Ü 7]s]bf/ cf]e/x]8 953.70
?= 7311.70 k}= hDdf b/ /]6 7311.70

2 e'O{tNnfdf lrDgL e§fsf] O{6f pknAw ug]{,


C2 l;d]G6 d;nf -!M^_ tof/ u/L uf/f] nufpg]
% -@_ s sfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.50 hjfg 1000.00 1500.00
>lds v_ HofdL 2.20 hjfg 690.00 1518.00
u_ HofdL 0.20 hjfg 690.00 138.00 3156.00
O{6f 560 uf]6f 35.00 19600.00
lgdf{0f ;fdu|L l;d]G6 0.07 d]=6= 24950.00 1746.50
afn'jf vf]nfsf] 0.30 3=dL= 3080.00 924.00
kfgL 100.00 nL6/ 0.25 25.00 22295.50
v6sf] ;ffdfg -u_ sf] #Ü n] 4.14
jf:tljs b//]6 25455.64
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3818.34
?= 29273.98 k}= hDdf b/ /]6 29273.98

1
D1 hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw ug]{ #) dL6/;Dd 9'jfgL ;lxt
-lk=;L=;L= !M#M^_
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1 hjfg 1000.00 1000.00
>lds
v_ HofdL 4 hjfg 690.00 2760.00 3760.00
l;d]G6 0.22 d]=6= 27210.00 5986.20
$) dL=dL=9'+uf -qm;\8_ /f]8f 0.65 3=dL= 2860.00 1859.00
lgdf{0f ;fdu|L @) dL=dL=9'+uf -qm;\8_ /f]8f 0.24 3=dL= 2960.00 710.40
v;|f] afn'jf vf]nfsf] 0.47 3=dL= 3080.00 1447.60
kfgL 120.00 nL6/ 0.25 30.00 10033.20
jf:tljs b//]6 13793.20
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2068.98
?= 15862.18 k}= hDdf b/ /]6 15862.18

hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw ug]{


1 #) dL6/;Dd 9'jfgL ;lxt
D1 -lk=;L=;L= !M@M$_
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.00 hjfg 1000.00 1000.00
>lds
v_ HofdL 4.00 hjfg 690.00 2760.00 3760.00
l;d]G6 0.32 d]=6= 27210.00 8707.20
$) dL=dL=9'+uf -qm;\8_ /f]8f 0.52 3=dL= 2860.00 1487.20

lgdf{0f ;fdu|L
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.22 3=dL= 2960.00 651.20
lgdf{0f ;fdu|L
!') dL=dL=9'+uf -qm;\8_ /f]8f 0.11 3=dL= 2530.00 278.30
v;|f] afn'jf 0.445 3=dL= 3080.00 1370.60
kfgL 150.00 nL6/ 0.25 37.50 12532.00
jf:tljs b//]6 16292.00
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2443.80
?= 18735.80 k}= hDdf b/ /]6 18735.80

;'k/ :6«Sr/, 8]s :n]a ljdx?df l;d]G6 s+lqm6 ug]{ sfd


#VALUE! dfn;fdfg pknAw ug]{ #) dL6/;Dd 9'jfgL ;d]t
D2 -lk=;L=;L= !M@M$_
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds s_ l;kfn' 0.80 hjfg 1000.00 800.00
v_ HofdL 7.00 hjfg 690.00 4830.00 5630.00
l;d]G6 0.32 d]=6= 27210.00 8707.20
$) dL=dL=9'+uf -qm;\8_ /f]8f 0.52 3=dL= 2860.00 1487.20
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.22 3=dL= 2960.00 651.20
lgdf{0f ;fdu|L
!) dL=dL=9'+uf -qm;\8_ /f]8f 0.11 3=dL= 2530.00 278.30
v;|f] afn'jf vf]nfsf] 0.445 3=dL= 3080.00 1370.60
kfgL 150.00 nL6/ 0.25 37.50 12532.00
jf:tljs b//]6 18162.00
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2724.30
?= 20886.30 k}= hDdf b/ /]6 20886.30

;'k/ :6«Sr/, 8]s :n]a ljdx?df l;d]G6 s+lqm6 ug]{ sfd


#VALUE! dfn;fdfg pknAw ug]{ #) dL6/;Dd 9'jfgL ;d]t
D2 -lk=;L=;L= ! M !!÷@ M #_
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 0.80 hjfg 1000.00 800.00
>lds
>lds
v_ HofdL 7.00 hjfg 690.00 4830.00 5630.00
l;d]G6 0.40 d]=6= 27210.00 10884.00
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.57 3=dL= 2960.00 1687.20
lgdf{0f ;fdu|L!) dL=dL=9'+uf -qm;\8_ /f]8f 0.29 3=dL= 2530.00 733.70
v;|f] afn'jf 0.425 3=dL= 3080.00 1309.00
kfgL 200.00 nL6/ 0.25 50.00 14663.90
jf:tljs b//]6 20293.90
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3044.08
?= 23337.98 k}= hDdf b/ /]6 23337.98

cf/=;L=;L= nflu kmnfd] 808L sf6\g], df]8\g]


1 gS:ff cg';f/ 7fpFdf /fvL afFWg] sfd
D9 #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! Df]=6= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 12.00 hjfg 1000.00 12000.00
>lds
v_ HofdL 12.00 hjfg 690.00 8280.00 20280.00
808L (TMT rod) 1.05 d]=6= 102530.00 107656.50
lgdf{0f ;fdu|L
hL=cfO{=afFWg] tf/ 10.0 s]=hL= 117.61 1176.10 108832.60
jf:tljs b//]6 129112.60
b/ k|lt d]=6=sf] !%Ü 7]s]bf/ cf]e/x]8 19366.89
?= 148479.49 k}= hDdf b/ /]6 148479.49

1 $=% X @) dL=dL= kmnfd] lu|n agfO{ vfS;L nufO{ /]8cS;fO8 k]G6 ;d]t u/L hf]8\g]
M2 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
$=% X @) dL=dL= kmnfd]
lgdf{0f ;fdu| lu|n agfO{ hf]8\g] 10.00 j=dL= 3145.00 31450.00
L fixing charge 21.50 kg 25.00 537.50
31987.50
jf:tljs b//]6 31987.50
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4798.12
36785.62 Ö ?= 3678.56 k}= hDdf b/ /]6 36785.62
10

dL=dL=Aof;sf] :6]Gn];l:6ns} 7f8f] kf]i6 /fvL x\of08/]n / e"O+sf] aLrdf tLg tx t];f]{ @%
1
dL=dL=Aof;sf] :6]Gn];l:6nsf] d]Da/ /fvL @Ú–^Æ b]lv #Ú–)Æ ;Dd prfO{ ePsf] /]lnË
pknAw u/fO{ h8fg u/L /+u ;d]t nufpg] sfd .
b/ ljZn]if0fsf] nflu ! /=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
%) hDdf
lgdf{0f ;fdu| dL=dL=Aof;sf] :6]Gn];l:6ns
L f] kfO{ksf] Xof08/]n h8fg 1.00 /=dL= 4593.40 4593.40 4593.40
ug]{ sfo{
jf:tljs b//]6 4593.40
b/ k|lt /=ld=sf] !%Ü 7]s]bf/ cf]e/x]8 689.01
?= 5282.41 k}= hDdf b/ /]6 5282.41

1 Supplying and fitting Aluminium fixed panel window without Ventilation and without fly mesh shutter from
section (90 x 38 x 1.2 )mm and 5mm glass.
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
lgdf{0f ;fdu| hDdf
cfNd'lgodsf
L fixed panel window without Ventilation
-Hofnf ;lxt_ and without fly mesh shutter 1.00 j=dL= 4680.00 4680.00 4680.00

jf:tljs b//]6 4680.00


b/ /]6 k|lt j= dL=sf] !%Ü 7]s]bf/ cf]e/x]8 702.00
?= 5382.00 k}= hDdf b/ /]6 5382.00

2 Supplying and fitting Aluminium fixed panel window with Ventilation but with fly mesh shutter from section
(90 x38.1x1.2)mm and 5mm glass.
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
lgdf{0f ;fdu| hDdf
cfNd'lgodsf
L fixed panel window with Ventilation but
-Hofnf ;lxt_ with fly mesh shutter 1.00 j=dL= 5111.00 5111.00 5111.00
jf:tljs b//]6 5111.00
b/ /]6 k|lt j= dL=sf] !%Ü 7]s]bf/ cf]e/x]8 766.65
?= 5877.65 k}= hDdf b/ /]6 5877.65

Supplying and fitting Aluminium casement door section of (101 x45 x1.3)mm sash 40x45x1.5mm & 5mm glass with
1 ventilator

b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]


k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
cfNd'lgodsf cfNd'lgodsf
lgdf{0f ;fdu| Casement door
L
-Hofnf ;lxt_ sash sf ;/;fdfg 1.00 j=dL= 6456.00 6456.00 6456.00

jf:tljs b//]6 6456.00


b/ /]6 k|lt j= dL=sf] !%Ü 7]s]bf/ cf]e/x]8 968.40
?= 7424.40 k}= hDdf b/ /]6 7424.40

1 Supplying and fitting Aluminium casement door section of (101 x45 x1.3)mm sash 40x45x1.5mm & 5mm glass

b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]


k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
cfNd'lgodsf cfNd'lgodsf
lgdf{0f ;fdu| Casement door
L
-Hofnf ;lxt_ sash sf ;/;fdfg 1.00 j=dL= 6456.00 6456.00 6456.00

jf:tljs b//]6 6456.00


b/ /]6 k|lt j= dL=sf] !%Ü 7]s]bf/ cf]e/x]8 968.40
?= 7424.40 k}= hDdf b/ /]6 7424.40

Supplying and fitting Aluminium partition with 5mm thick glass and 9mm thick laminated board of section (101 x40x1.3)
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
cfNd'lgodsf cfNd'lgodsf
lgdf{0f ;fdu| partition with 5mm thick glass
L
-Hofnf ;lxt_ and 9mm thick laminated board 1.00 j=dL= 5111.00 5111.00
sf ;/;fdfg 5111.00

jf:tljs b//]6 5111.00


b/ /]6 k|lt j= dL=sf] !%Ü 7]s]bf/ cf]e/x]8 766.65
?= 5877.65 k}= hDdf b/ /]6 5877.65

Composite wall works with 8 mm thick cement board from both sides fixed to 75mm X 0.55mm thick C-
stud fixed to U-Track , central core filled with cement mortar with glass wool, including sealing joints
339 Item with fiber tapes and joint sealing compound, filling screw heads
source Analysis for 1 sqm
Type Quantity Unit Rate Amount Rs. Remarks

Material(with
labour & all
fittings) Composite wall 1.00 sqm 4000.00 4000.00
Actual Rate 4000.00
Overhead 15% 600.00
Rate per m2 4600.00

ljdsf] nflu !( dL=dL KnfO{sf] kmdf{ agfpg] sfd,dfn;fdfgsf] pknlAw, 5gf}6 ug]{, gS;f cg';f/ kmdf{ /fVg]
1 lsnf / cGt/ nufpg] kmdf{ lemSg], x6fpg] #) ld6/;Dd 9'jfgL ;lxt .
E5 b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 2.67 hjfg 1000.00 2670.00
>lds
v_ HofdL 4.00 hjfg 690.00 2760.00 5430.00
lgdf{0f ;fdu|L KnfO{ af]8{ 1.65 j=dL= 1491.89 2461.61
sf7 nf]sn 0.039 3=dL= 60997.64 2378.90
kmnfd] k|k 0.4 ;+Vof 1694.00 677.60
lsnf 2.50 s]=hL= 104.50 261.25 5779.36
jf:tljs b//]6 11209.36
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1681.40
=
12890.76 ?= 1289.07 k}= hDdf b/ /]6 12890.76
=

10
gf]6 M sf7 M ^ k6s;dd k|of]u ug{ ;lsg] To;kl5 @%Ü d"No afFsL /xg] lx;fan] ul/Psf]
0.02885/1.1/6x0.75=0.039
M KNffO{ M ^ k6s;dd k|of]u ug{ ;lsg] To;kl5 !)Ü d"No afFsL /xg] lx;fan] ul/Psf]
11.11/6x0.90=1.65
M kfO{k M !% k6s;Dd k|of]u ug{ ;lsg] To;kl5 @%Ü d"No afFsL /xg] lx;fan] ul/Psf]
8/15x0.75=0.40

sf7df kmdf{ agfpg] sfd, dfn;fdfgsf] pknlAw, 5gf}6 ug]{, gS;f cg';f/ kmdf{ /fVg]
1 lsnf / cGt/ nufpg] kmdf{ lemSg], x6fpg] #) ld6/;Dd 9'jfgL ;lxt
kmz{ / :n]j h:tf sfd
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.72 hjfg 1000.00 1720.00
>lds
v_ HofdL 2.57 hjfg 690.00 1773.30 3493.30
:yfgLo s'–sf7 0.07 3=dL= 60997.64 4269.83
lgdf{0f ;fdu|L
lsnf 2.50 s]=hL= 104.50 261.25 4531.08
jf:tljs b//]6 8024.38
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1203.65
=
9228.03 ?= 922.80 k}= hDdf b/ /]6 9228.03
10
gf]6 M ^ k6s;Dd k|of]u ug{ ;lsg] To; kl5 kmdf{sf] d"No @%Ü afFls /xg] lx;fj ul/Psf] -)=&% X )=%@^Ö)=)& 3=dL=_

Supplying and fixing double leaf solid corelead protected wooden flush door with solid wood frame
339 Item
including necessary handles , locks etc. of medium quality as per drawings.
source Analysis for 1 sqm
Type Quantity Unit Rate Amount Rs. Remarks

Material(with
labour & all
fittings) Door panel with frame 1.00 sqm 6500.00 6500.00
Actual Rate 6500.00
Overhead 15% 975.00
Rate per m2 7475.00

1 !@=% dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M#_ efudf l;lnËdf ug]{ .
I1 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 15.00 hjfg 1000.00 15000.00
>lds
v_ HofdL 20.00 hjfg 690.00 13800.00 28800.00
l;d]G6 0.625 d]=6= 24950.00 15593.75
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.28 3=dL= 3080.00 3942.40 19536.15

jf:tljs b//]6 48336.15


b/ k|lt j=dL=sf] = !%Ü 7]s]bf/ cf]e/x]8 7250.42

55586.57 Ö ?= 555.86 k}= hDdf b/ /]6 55586.57


100

!@=% dL=dL= afSnf] l;d]G6 afn'jf -!M$_ df


1 l;lnË jfx]s cGoq Knfi6/ ug]{ .
I1 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 12.00 hjfg 1000.00 12000.00
>lds
v_ HofdL 16.00 hjfg 690.00 11040.00 23040.00
l;d]G6 0.538 d]=6= 24950.00 13423.10
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.46 3=dL= 3080.00 4496.80 17919.90

jf:tljs b//]6 40959.90


=
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 6143.98

47103.88 Ö ?= 471.03 k}= hDdf b/ /]6 47103.88


100

#VALUE! @) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M$_ efudf .


I4 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 14.00 hjfg 1000.00 14000.00
>lds
v_ HofdL 19.00 hjfg 690.00 13110.00 27110.00
l;d]G6 0.81 d]=6= 24950.00 20209.50
lgdf{0f ;fdu|L
afn'jf vf]nf 2.20 3=dL= 3080.00 6776.00 26985.50

jf:tljs b//]6 54095.50


=
=
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 8114.32

62209.82 Ö ?= 622.09 k}= hDdf b/ /]6 62209.82


100
=

100

2 %) dL=dL= -@Æ_ afSnf] l;d]G6 s+qmL6 -!M@M$_ ˆnf]/ 9nfg u/L


!!–! Uf l;d]G6 3f]6L tof/ ug]{ .
H1 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
= s_ l;kfn' 1.25 hjfg 1000.00 1250.00
>lds
v_ HofdL 2.50 hjfg 690.00 1725.00 2975.00
l;d]G6 0.17 d]=6= 24950.00 4241.50
lgdf{0f ;fdu|L jfn'jf 0.23 3=dL= 3080.00 708.40
@) dL=dL /f]8f 0.46 3=dL= 2960.00 1361.60 6311.50
jf:tljs b//]6 9286.50
b/ k|lt j=dL=sf] =
=
!%Ü 7]s]bf/ cf]e/x]8 1392.97
10679.47 ?= 1067.94 k}= hDdf b/ /]6 10679.47
10

#VALUE! # dL=dL= df]6fO{ d;Lgf] l;d]G6 3f]6\g] sfd .


H 20 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.00 hjfg 1000.00 1000.00
>lds
v_ HofdL 1.00 hjfg 690.00 690.00 1690.00

lgdf{0f ;fdu|L l;d]G6 d]=6=


0.0532 24950.00 1327.34 1327.34

jf:tljs b//]6 3017.34


=
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 452.60

3469.94 Ö ?= 346.99 k}= hDdf b/ /]6 3469.94


10
1 #)) X #)) dL=dL= @% dL=dL= afSnf] PlG6l:nk l;d]G6 6fOn l;d]G6 jfn'jfdf -!M$_ nufpg] sfd .
H27 b/ ljZn]if0fsf] nflu !) J.=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
l;kfn' 1.50 hjfg 1000.00 1500.00
>lds
HofdL 1.50 hjfg 690.00 1035.00 2535.00
PlG6l:nk l;d]G6 6fOn 11.000 j=dL= 1500.00 16500.00
lgdf{0f ;fdu|
l;d]G6 0.081 d]=6= 24950.00 2020.95
L
glbsf] afn'jf 0.220 3=dL 3080.00 677.60 19198.55

jf:tljs b//]6 21733.55


=
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3260.03

24993.58 Ö ?= 2499.35 k}= hDdf b/ /]6 24993.58


10

1 kf]/l;lng Un]H8 6fO{n !M$ l;d]G6 afn'jfdf 5fKg] sfd .


!!–& b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
H6
hDdf
s_ l;kfn' 13.00 hjfg 1000.00 13000.00
>lds
v_ HofdL 4.50 hjfg 690.00 3105.00 16105.00
l;d]G6 0.056 d]=6= 24950.00 1397.20
afn'jf vf]nfsf] 0.152 3=dL= 3080.00 468.16
lgdf{0f ;fdu|L
;]tf] l;d]G6 3.228 s]=hL= 24.27 78.33
kf]/l;lng Un]H8 6fO{n 11.00 j=dL= 710.16 7811.76 9755.45

= jf:tljs b//]6 25860.45


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3879.06
29739.51 ?= 2973.95 k}= hDdf b/ /]6 29739.51
10

125s kf]/l;lng gg-Un]H8 6fO{n(for flooring) !M$ l;d]G6 afn'jfdf 5fKg] sfd .
!!–& b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
H6
hDdf
s_ l;kfn' 13.00 hjfg 1000.00 13000.00
>lds
v_ HofdL 4.50 hjfg 690.00 3105.00 16105.00
l;d]G6 0.056 d]=6= 24950.00 1397.20
afn'jf vf]nfsf] 0.152 3=dL= 3080.00 468.16
lgdf{0f ;fdu|L
;]tf] l;d]G6 3.228 s]=hL= 24.27 78.33
kf]/l;lng gg-Un]H8 6fO{n 11.00 j=dL= 828.83 9117.10 11060.79

= jf:tljs b//]6 27165.79


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4074.86
31240.65 ?= 3124.06 k}= hDdf b/ /]6 31240.65
10

155 !# dL=dL= dfj{n !@=% dL=dL= afSnf] !M# efusf] l;d]G6 d;nfdf
s e¥ofÍ v'8\lsnf, :sl6{Ë, leQf, lkn/ cflbdf 5fkL 3f]6\g] / kflnz ;d]t ug]{ .
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 14.00 hjfg 1000.00 14000.00
>lds
v_ HofdL 12.00 hjfg 690.00 8280.00 22280.00
l;d]G6 0.063 d]=6= 24950.00 1571.85
afn'jf vf]nfsf] 0.128 3=dL= 3080.00 394.24
!# dL=dL= dfj{n 11.00 j=dL= 1399.32 15392.52
lgdf{0f ;fdu|L cShflns Pl;8 0.37 s]=hL= 158.00 58.46
d}g kflnz 0.118 s]=hL= 524.00 61.83
tf/k]G6fOg 0.538 nL= 184.00 98.99
sfaf]{/08d 9'+uf cGbfhL – 120.00 17697.89
jf:tljs b//]6 39977.89
b/ k|lt j=dL=sf] = !%Ü 7]s]bf/ cf]e/x]8 5996.68
45974.57 Ö ?= 4597.45 k}= hDdf b/ /]6 45974.57
10

tof/L Knfli6s Odn\;g k]G6 b'O{ sf]6 nufpg] .


#REF! -Ps sf]6 c:t/ ;lxt_
J5 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 12.00 hjfg 1000.00 12000.00
>lds
v_ HofdL 8.00 hjfg 690.00 5520.00 17520.00
c:t/ 8.10 nL= 466.00 3774.60
lgdf{0f ;fdu|L
tof/L /+u 16.00 nL= 717.00 11472.00 15246.60

jf:tljs b//]6 32766.60


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4914.99

37681.59 Ö ?= 376.81 k}= hDdf b/ /]6 37681.59


100

196s Ps sf]6 k|fO{d/ ;lxt b'O{ sf]6 j]b/sf]6 -Pk]S; jf ;f] ;/x_ k]G6 ug]{ sfd
J 26 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]

k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 5.80 hjfg 1000.00 5800.00
>lds
v_ HofdL 5.80 hjfg 690.00 4002.00 9802.00
c:t/ 8.0 nL= 455.00 3640.00
lgdf{0f ;fdu|L
j]b/sf]6 16.00 nL= 825.00 13200.00 16840.00

jf:tljs b//]6 26642.00


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3996.30

30638.30 Ö ?= 306.38 k}= hDdf b/ /]6 30638.30


100

dfn;fdfg pknAw u/L sf]?u]6]8 /+lug ss{6


1 kftfsf] 5fgf 5fpg] sfd k'/f . -)=$! dL=dL=afSnf] _(26guage)
F6 b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.10 hjfg 1000.00 1100.00
>lds
v_ HofdL 1.25 hjfg 690.00 862.50 1962.50
)=$! dL=dL= /+lug ss{6 kftf 12.00 j=dL= 701.55 8418.62
& dL=dL= jf]N6 g6 30.00 uf]6f 13.50 405.00
lgdf{0f ;fdu|L
lgdf{0f ;fdu|L
* dL=dL= h] x's 25.00 uf]6f 14.80 370.00
lj6'ldg jfz/ 55.00 uf]6f 3.00 165.00 9358.62
jf:tljs b//]6 11321.12
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1698.16
13019.28 Ö ?= 1301.92 k}= hDdf b/ /]6 13019.28
10

1 dfn;fdfg pknAw u/L 3 ld=ld=Plain kmfO{j/ Unf; kftfn] 5fgf 5fpg] sfd .
F14
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds l;kfn' 1.10 hjfg 1000.00 1100.00
HofdL 1.25 hjfg 690.00 862.50 1962.50
kmfOj/ Unf; sf]?u]6]8 3
dLdL= afSnf] 12.00 j=dL= 2200.00 26400.00
lgdf{0f ;fdu| * dLdL= g6 af]N6 30.00 uf]6f 13.50 405.00
h] x's 25.00 uf]6f 14.80 370.00
lj6'ldg jfz/ 55.00 uf]6f 3.00 165.00 27340.00
jf:tljs b//]6 29302.50
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4395.37
33697.87 Ö ?= 3369.79 k}= hDdf b/ /]6 33697.87
10

339 Item Providing and cladding 8mm thick cement board in line and level as per drawings.
source Analysis for 1 sqm
Type Quantity Unit Rate Amount Rs. Remarks

Material(with
labour & all
fittings) Cladding wall 1.00 sqm 2200.00 2200.00
Actual Rate 2200.00
Overhead 15% 330.00
Rate per m2 2530.00

286
M 11 sfnf] kmnfd] kfO{ksf] 6«; agfO{ h8fg ug]{ sfd -k|fOd/ k]G6 ;lxt_
b/ ljZn]if0fsf] nflu !*=($ s]=hL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
l;kfn' 0.687 ;+Vof 1000.00 687.00
>lds
HofdL 0.781 ;+Vof 690.00 538.89 1225.89
;j} k|sf/sf]
lgdf{0f ;fdu| sfnf] kfO{k
L jgfO{ hf]8\g] 18.94 s]=hL= 75.00 1420.50
k|fOd/ k]G6 cGbfhL – 110.00 1530.50

jf:tljs b//]6 2756.39


b/ k|lt s]]=hL=sf] !%Ü 7]s]bf/ cf]e/x]8 413.45

3169.84 Ö ?= 167.36 k}= hDdf b/ /]6 3169.84


18.94

Supply and apply of water proofing with cementitious component over floor tile covering areas and 2ft
339 Item
wall tile covering areas as per specification and as directed by Engineer.
source Analysis for 1 sqm
Type Quantity Unit Rate Amount Rs. Remarks

Material(with
labour & all
fittings) Water proofing works 1.00 sqm 710.42 710.42
Actual Rate 710.42
Overhead 15% 106.56
Rate per m2 816.99

cement board in position for internal and external made with 10 mm thick cement board from both sides
339 Item fixed to 90mm X 0.55mm thick C-stud fixed to U-Track , central core filled with cement mortar with PE
source granules, including sealing joints with fiber tapesfor
Analysis and1 joint
sqm sealing compound, filling screw heads
Type Quantity Unit Rate Amount Rs. Remarks
Material(with
labour & all
fittings) Composite wall 1.00 sqm 4950.00 4950.00
Actual Rate 4950.00
Overhead 15% 742.50
Rate per m2 5692.50

dfn;fdfg pknAw u/L )=$% dL=dL=(light 24 Gauge) /+lug =hL=cfO{= zL6sf] w'/L agfO{
1 h8fg ug]{ sfd k'/f .
F6 b/ ljZn]if0fsf] nflu !) /=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 2.00 hjfg 1000.00 2000.00
>lds
v_ HofdL 3.00 hjfg 690.00 2070.00 4070.00
)=$% /+lug zL6 12.00 dL6/ 319.00 3828.00
lgdf{0f ;fdu|L
cfjZos g6 jf]N6 cGbfhL – – 70.00 3898.00

b/ k|lt /=dL=sf] = jf:tljs b//]6 7968.00


9163.20 ?= 916.32 k}= !%Ü 7]s]bf/ cf]e/x]8 1195.20
10.00 hDdf b/ /]6 9163.2
b/ k|lt j=dL=sf] =
9163.20 ?= 1527.20 k}=
6.00
gf]6 M o;df Kn]gl;6sf] rf}8fO @Ú cGbfh ul/Psf] ._ -!)=)) /=dL= Ö !)=)) x )=^) Ö ^=)) j=dL=_

1
F7 dfn;fdfg pknAw u/L 0.50mm Kn]g zL6sf] !%) ld=ld= rf}8fO{, $%) ld=ld= ;Ddsf]
u6/ agfO{ $)X# ld=ld= sf] kmnfd] a|fs]6, g6af]N6, jf;/ nufpg] ;d]t sfd k'/f .
b/ ljZn]if0fsf] nflu !) /=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.75 hjfg 1000.00 1750.00
>lds
v_ HofdL 2.00 hjfg 690.00 1380.00 3130.00
;fbf 0.50mm sf] Kn]g l;6 13.5 dL6/ 230.00 3105.00
a|fs]6 32.0 ;+Vof 110.00 3520.00
lgdf{0f ;fdu|L
jf;/ 48.0 ;+Vof 2.00 96.09
af]N6 48.00 ;+Vof 27.50 1320.00 8041.09
b/ k|lt /=dL=sf]
=
jf:tljs b//]6 11171.09
12846.75 ?= 1284.67 k}= !%Ü 7]s]bf/ cf]e/x]8 1675.66
10.00 hDdf b/ /]6 12846.75
b/ k|lt j=dL=sf] =
12846.75 ?= 2141.12 k}=
6.00
->lds (–@ cg';f/ lnOPsf] o;df Kn]g l;6sf] rf}8fO{ )=^) dL= cGbfh ul/Psf] _

339 Item Supply and installation of interlocking floor tiles with stone dust all complete works.
source Analysis for 1 sqm
Type Quantity Unit Rate Amount Rs. Remarks

Material(with
labour & all
fittings) Interlocking Pavement 1.00 Sqm 970.91 970.91
Actual Rate 970.91
Overhead 15% 145.64
Rate per m2 1116.55
Labour Rate

Skilled m/d 1000.00 1000.00


Semi Skilled m/d 730.00 730.00
Un Skilled m/d 690.00 690.00

Rate WITH 0%
Material Rate Rate TRANS.

Cables and Wires

1.0 sq. mm copper wire rm 11.44 11.44


1.5 sq. mm copper wire rm 18.71 18.71
10 sq. mm single core copper wire rm 114.44 114.44
2.5 sq. mm copper wire rm 26.90 26.90
4 sq. mm copper wire rm 43.48 43.48
6 sq. mm copper wire rm 68.67 68.67
4C x70 sq. mm Copper Armoured cable rm 3502.00 3502.00
4 core x 16 sq. mm AL. Armoured Cable rm 180.00 180.00
4C x4 sq. mm Copper Armoured Cable rm 319.00 319.00
4C x10 sq. mm Copper Armoured Cable rm 618.00 618.00
4C x 6 sq. mm Copper Armoured Cable rm 412.00 412.00
RG 59, 75 Ohms coaxial cable rm 26.00 26.00
4 core x 95 sq. mm AL. Armoured Cable rm 901.00 901.00
2C x 6 sq. mm Copper Armoured Cable rm 247.00 247.00
4C x25 sq. mm Copper Armoured Cable rm 1339.00 1339.00

Conduits, Junction, Cable Shoe, End cap and Circular Boxes

16 mm PVC conduit rm 36.00 36.00


20 mm PVC Conduit rm 46.00 46.00
16 sq. mm copper cable lugs pc 64.00 64.00
16/25 sq. mm colourable V end cap pc 12.75 12.75
25 mm PVC Conduit rm 57.00 57.00
32 mm PVC Conduit rm 103.00 103.00
4 ways PVC Circular Boxes pc 8.00 8.00
40 mm Dia PVC Pipe rm 139.00 139.00
6/10 sq. mm copper cable lugs/socket pc 25.00 25.00
6/10 sq. mm colourable V end cap pc 8.50 8.50
Cable shoe, PVC Tape, Required Civil works for Power cable rm 100.00 100.00
Cable Tie and Fixing Materials for HDP conduit rm 10.00 10.00
Cable Tie and Fixing Materials for Power cable rm 50.00 50.00
ceiling rose with PVC block pc 24.00 24.00
Saddle Grip Screw ls 33.00 33.00
Underground Cable Trench with Digging and Backfilling rm 300.00 300.00
100x150 mm GI Junction Box pc 145.00 145.00

Circuit Breakers

40-63 A, DP, MCB pc 1648.00 1648.00


16-63 A, TP, MCCB 16kA pc 5665.00 5665.00
80 A, TP, MCCB 16kA pc 5665.00 5665.00
100 A, TP, MCCB 16kA pc 6386.00 6386.00
125 AMP TP MCCB 16kA pc 8240.00 8240.00
200 A, TP, MCCB 25kA pc 21115.00 21115.00
6-32 A DP MCB pc 1030.00 1030.00
6-32 A SP MCB pc 206.00 206.00
6-32 A TP MCB pc 1710.00 1710.00
16-63AMP TP MCCB 25KA pc 6386.00 6386.00
40–63 amp MCB TP pc 2637.00 2637.00
16 amp RCCB DP pc 2000.00 2000.00

Panel, DB Boards and accessories

18 way SPN (6 way TPN DB Double Cover) no 2998.00 2998.00


24 way SPN (8 way TPN DB Double Cover) no 5799.00 5799.00
36 way SPN (12 way TPN DB Double Cover) no 7727.00 7727.00
4 Way SPN DB Double Cover no 1082.00 1082.00
6 Way SPN DB Double Cover no 1135.00 1135.00
8 Way SPN DB Double Cover no 1416.00 1416.00
12 Way SPN DB Double Cover no 1669.00 1669.00
16 Way SPN DB Double Cover no 1795.00 1795.00
60/75/100 Amp Panel Board 9"x36"x48" with copper Busbar and hardware set 21414.00 21414.00
150/200 Panel Board 9"x38"x52" with copper Busbar and hardware set 23793.00 23793.00
250/300AMP 12"×52"×62" size with copper Busbar and hardware set 38626.00 38626.00
Cement/Sand Mortar for Installation with required Brick wall and redoing the
lot 2000.00 2000.00
chiselled area (Civil works) for Distribution Board
Brass Cable Glands pc 248.00 248.00
150-200AMP C.T coil. 3 PC set 1782.00 1782.00
60/100 Amp meter . pc 979.00 979.00
0-500 volt meter pc 1023.00 1023.00
Indication LED Light pc 237.00 237.00
volt meter selector switch set 711.00 711.00
Ammeter Selector Switch set 649.00 649.00
Kilo watt hour energy meter single phase set 2271.00 2271.00
Kilo watt hour energy meter 3 phase direct set 10228.00 10228.00
Voltmeter Selector Switch set 711.00 711.00
SPN MCB PVC Box no 243.00 243.00

Switches and Sockets

One Gang one way switch set 100.00 100.00


Two gang one way switch set 133.00 133.00
Three Gang one way switch set 167.00 167.00
Four gang one way switch set 202.00 202.00
One gang two way switch set 112.00 112.00
Six gang one way switch set 307.00 307.00
18 SWG Metal Box 1-5 Gang nos 35.00 35.00
18 SWG Metal Box 6-8 Gang nos 63.00 63.00
6/13 Amp , Power sockets with switch , indicator set 332.00 332.00
6/16 Amp , 2/3 Pin Power sockets with switch & indicator set 410.00 410.00
RG - 6 TV socket set 226.00 226.00
5 Step humming free fan regulator set 797.00 797.00

Light and Fan Fixtures

200 mm Ceiling Dome Light set 363.83 363.83


150mm dia 280-370 m3/h, 1770-2290 RPM Exhaust fan set 3068.26 3068.26
220 v, 50 Hz, 9" exhaust fan set 1803.00 1803.00
3X3 LED Spot Picture/Mirror Light set 2345.00 2345.00
32 W LED fixture with diffuser of 48" SM270C set 11000.00 11000.00
7-9 Watt E27 WW LED Bulb pcs 600.00 600.00
housing/hanging canopy for exhaust fan set 345.00 345.00
Double ended Wall Bracket with 2x7 watt led set 3216.00 3216.00
12 watt LED Weather proof half-head Light set 0.00 0.00

600x600 mm LED Ceiling Panel 36 watt, Ultima Ultra (LULTU1S036XC) Jaquar set 6400.00 6400.00

600x300 mm LED Ceiling Panel 24 watt, mento 2, (LES 4224-NW) Legero set 4560.00 4560.00
10 Watt 200X200 LED Ceiling Panel set 0.00 0.00
12 Watt LED Ceiling Panel Light, Cassini Square, (LCSN01S012XN) Jaquar set 1728.00 1728.00
6 watt LED Down Light, Cassini Round, (LCSN01R006XN) Jaquar set 1104.00 1104.00
18 Watt LED Ceiling Panel Light Cassini Square, (LCSN01S018XN) Jaquar set 2374.40 2374.40
12 Watt LED Ceiling Panel Light, Cassini Square, (LCSN01S012XN) Jaquar set 1728.00 1728.00
6 watt LED Down Light, Cassini Square, (LCSN01S006XN) Jaquar set 1104.00 1104.00
2X4 Watt LED Mirror Light set 8080.00 8080.00
48", 3 Blade ceiling fan with J Hook set 2318.00 2318.00
150 W, Highbay Luminaries set 23000.00 23000.00
18 Watt LED Garden Bollard set 16000.00 16000.00
10 Watt IP 67 Fountain Light set 8900.00 8900.00
PEL LED NM (SC), Prolite, Self Contained Rechargeable Emergency set 18600.00 18600.00
70 Watt Flood Light set 7000.00 7000.00
4 mtr 4" Metal pole with concrete base foundation set 3000.00 3000.00
8 Watt Garden Spike Light set 8000.00 8000.00
3 Watt Garden Spike Light set 6000.00 6000.00
Exit light set 6400.00 6400.00
Post top Light fixture set 678.00 678.00
15 W E27 LED Bulb set 780.00 780.00
2x3 Watt Up Down wall light, Lit ' Brite, (LWWL03x0203XW), Jaquar set 6080.00 6080.00
3 Watt LED Foot Light, Lytzon (LFLT01S105XW), Jaquar set 6480.00 6480.00
20 W LED Batten Tube Light, Kubik Ultra (LKBUO13022XN) Jaquar set 1076.80 1076.80
10 watt LED Bulk Head, (CWLLO1V109XX) , Jaquar set 2640.00 2640.00
4W LED Wall Light , (KCH-CHR-MB160275541A), Jaquar set 3198.40 3198.40

Earthing System

S.W.G.No.8 Bare Copper Wire. rm 144.00 144.00


35 sq. mm bare copper rm 144.00 144.00
29 mm Diameter GI Pipe of 1m length set 252.00 252.00
30 Cm x 30 Cm Cast Iron Cover for water pouring into pit set 618.00 618.00
5/16 nuts & bolt with spring washer cadmium maker set 15.00 15.00
600x600x3.14 mm copper Plate set 9,256.63 9256.63
Charcoal Dust bag 309.00 309.00
Funnel with wire mesh set 361.00 361.00
Salt kg 12.00 12.00
25*3 mm Copper Strip( 60"=1kg approx.) Kg 1,082.00 1082.00
ESE Device Sheirtec Austria set 265,000.00 265000.00

TV, Telephone, Computer networking System

300x450 mm MS Sheet Metal Box for CDF set 2000.00 2000.00


Cement/Sand Mortar for redoing the chiselled area for CDF lot 345.00 345.00
Crone tag Block Base 10 way pcs 135.00 135.00
4 way power Splitter, Booster set 3200.00 3200.00
8 way power Splitter, Booster set 6760.00 6760.00
Solder less Telephone cable termination module 10 pair set 234.00 234.00
2 pairs Telephone wire rm 13.00 13.00
3 pairs Telephone wire rm 19.80 19.80
5 pairs Telephone cable rm 31.00 31.00
10 pairs Telephone cable rm 60.50 60.50
RG 59 75 Ohms coaxial cable rm 25.00 25.00
CAT 6 E networking Cable rm 32.00 32.00
RG - 6 TV socket set 290.00 290.00
RJ 11 Telephone socket set 260.00 260.00
RJ 45 LAN socket set 557.00 557.00
24 Port Patch panel set 8670.00 8670.00
19" 12 - U rack with PDU and exhaust Fan set 14890.00 14890.00
Telephone CDF made out of 16 SWG HRCA Sheet metal, lockable door with 10
set 3500.00 3500.00
pairs IDC based CT modules & jumper guide
Telephone CDF made out of 16 SWG HRCA Sheet metal, lockable door with 50
set 4210.00 4210.00
pairs IDC based CT modules & jumper guide
TV 600x500 mm JB for coaxial splitter set 3245.00 3245.00
LV cable Pull Box CDF made out of 16 SWG HRCA Sheet metal, lockable door
set 2890.00 2890.00
minimum 12"x14" in size
SITC of 2MP 2.8-12mm @F1.4 varifocal IP Outdoor Bullet, full real time
recording, Max resolution : 1920 x 1080, True day night function, Upto 30m IR
set 17016.00 17016.00
distance, 3D DNR, DWDR, H.265 Video Compression, IP 66 certified, Support
triple streams, Onvif Profile S/G compliant
SITC of 2MP 2.8-12mm @F1.4 varifocal IP Eyeball (Dome), full real time
recording, Max resolution : 1920 x 1080, True day night function, Upto 30m IR
set 16243.00 16243.00
distance, 3D DNR, DWDR, H.265 Video Compression, IP 66 certified, Support
triple streams, Onvif Profile S/G compliant
5" full range 3-9 Watt/ 100 Volt , SPL 92 dB, 60-15 k Hz, Impedance 1.6
k ohms PA speaker pcs 3241.00 3354.43
2 core low loss sound speaker cable rm 36.00 37.26
24 Port Manageable LAN Switch set 68000.00 68000.00
24 Port Manageable POE LAN Switch set 100000.00 100000.00
19" 2 - U rack set 6800.00 6800.00
19" 4 - U rack set 12800.00 12800.00
19" 9 - U rack set 16600.00 16600.00

Fire Alarm & Smoke detection system

2core 1.5 sq. mm. FRLS Armoured pure copper cable in RED colour rm 110.00 110.00
2 loop addressable Fire Panel set 211,994.00 211994.00
12V 7Ah Backup batter required additional set 1,500.00 1500.00
CFP Standard 4 zone conventional Fire Panel of Key switch version with 2x12V
set 39,800.00 39800.00
3.3 A Hr VRLA battery pack
SITC of Intelligent Analog Addressable Type Manual Break Glass Call Point
having Surface or flush mounting Option fully complaint to EN54 having Rotary
set 7,168.00 7168.00
Decade Swicthes for Addressing and LED to indicate normal and alarm
condition. Duly Approved by EN54 and LPCB.
Surface Mounting IP 67 Outdoor use Crack glass fire call point set 2,130.00 2130.00
SITC of loop powered wall mount sounder strobe with red lens designed to alert
building occupants of an emergency using both visible and audible warning. The
sounder strobe should have at least 32 tone selecction and made of high quality
set 16,300.00 16300.00
UV stable robust material. The sounder should have maximum output of at least
75dB at 1metre and stobe flash rate of 1Hz. The sounder strobe has to be EN
and LPCB approved.

SITC of 16 Channel Network Video Recorder with decoding capability of 2MP


Full HD 1080P resolution. 2 SATA bay supports 6 TB HDD (Not Provided).
set 29,968.90 29968.90
Supports H.265 compression format to save space and bandwidth. Maximum
incoming and outgoing bandwidth of 112 Mbps. Mobile app for Android and IOS.

Remote Indicator set 1,550.00 1550.00


SITC of Intelligent Analog Addressable Type High Sensitvity Photo-electric
Smoke detector with Dual LED for 360 degree visibility, Hard Addressable
set 4,771.00 4771.00
Having rotary decade Address swicthe complete with Mounting Base. Duly
Approved by EN54 and LPCB.
SITC of Intelligent Analog Addressable Type Rate of Rise Heat Detector
Complete with Dual LED, Hard Addressable Having rotary decade Address set 5,568.00 5568.00
swicthes complete with Mounting Base. Duly Approved by EN54 and LPCB.

Diesel Generator

40 KVA, 415 Volt, 3 Phase, 50 Hz silet type with canopy standby Diesel
set 989,700.00 989,700.00
Generator set - Deutz Engine, Stamford Alternetor, PaiKane
Battery and its Charger set 20,000.00 20,000.00
Exhaust pipe with Arrangements set 45,000.00 45,000.00
500A TPN 4 Pole manual changeover switch set 69,500.00 69,500.00
200A TPN 4 Pole manual changeover switch set 36,500.00 36,500.00
100A TPN 4 Pole manual changeover switch set 17,800.00 17,800.00

Accessories

Screw, Grips etc. for light fixture installation LS 11.00 11.00


Cement/Sand Mortar for redoing the chiselled area for point wiring LS 25.00 25.00
Pipe nail, Banding wire for point wiring LS 3.00 3.00
PVC Tape, Insulating Materials LS 5.00 5.00
Steel screws pcs 11.00 11.00

Lighting protection with 14.2x1000mm dai multiple point cu. solid rod Lighting tip
with 100mm dia 20 ft long GI pole with Base foundation, 3 nos of stay set
complete, 75 sq. mm cu strip bar with solid weld from lighting tip to Earthing set 47,090.00 47090.00
station (without joint in middle of span) with required mounting arrangements
(Cost should include separate cu. plate Earthing station)
Supply and installation of 25*3 mm Copper Strip from lightening arrestor to
Earthing station as Lightening protection and bonding of metal roof to the Kg 1,587.50 1587.50
Earthing system
4 Way Splitter set 3260.00 3260.00
Splitter outer Box set 1200.00 1200.00
95 sq.mm cable shoe pc 143.00 143.00
16 sq.mm cable shoe pc 64.00 64.00
PVC Tape pc 15.00 15.00
Item Description Unit Qty Rate Amount
No:

1.Wiring of light/fan & power points:


1.1 General Light Points
A. Light Point
A. Material cost
2.5 sq. mm copper wire mtr 18 26.90 484.20
20 mm Dia PVC conduit mtr 9 46.00 414.00
Circular Box PVC 4 way no. 1 8.00 8.00
Pipe nail, Banding wire LS 1 3.00 3.00
Cement/Sand Mortar for redoing the chiselled area LS 1 25.00 25.00
PVC Tape, Insulating Materials LS 1 5.00 5.00
A. Total 939.20
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 1185.20
D. Overhead & Profit 15% of C 177.78
E. Total (C+D) 1362.98 /point

B. 2 way Light Point


A. Material cost
2.5 sq. mm copper wire mtr 30 26.90 807.00
20 mm Dia PVC conduit mtr 15 46.00 690.00
Circular Box PVC 4 way no. 1 8.00 8.00
Pipe nail, Banding wire LS 1 3.00 3.00
Cement/Sand Mortar for redoing the chiselled area LS 1 25.00 25.00
PVC Tape, Insulating Materials LS 1 5.00 5.00
A. Total 1538.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 1784.00
D. Overhead & Profit 15% of C 267.6
E. Total (C+D) 2051.60 /point

C. Outdoor Light Point


A. Material cost
2.5 sq. mm copper wire mtr 24 26.90 645.60
1.5 sq. mm copper wire mtr 12 18.71 224.52
20 mm Dia PVC conduit mtr 12 46.00 552.00
Pipe nail, Banding wire LS 1 3.00 3.00
Cement/Sand Mortar for redoing the chiselled area LS 1 25.00 25.00
PVC Tape, Insulating Materials LS 1 5.00 5.00
A. Total 1455.12
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.25 730.00 182.50
B. Total 282.50
C. Total (A+B) 1737.62
D. Overhead & Profit 15% of C 260.643
E. Total (C+D) 1998.26 /point

D.12 Volt 9 W CFL Exit Light point


A. Material cost
1.5 sq. mm copper wire mtr 18 18.71 336.78
20 mm Dia PVC conduit mtr 9 46.00 414.00
Circular Box PVC 4 way no. 1 8.00 8.00
Pipe nail, Banding wire LS 1 3.00 3.00
Cement/Sand Mortar for redoing the chiselled area LS 1 25.00 25.00
PVC Tape, Insulating Materials LS 1 5.00 5.00
A. Total 791.78
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 1037.78
D. Overhead & Profit 15% of C 155.667
E. Total (C+D) 1193.45 /point

1.2 General Power Points


A. 5/6 pin 6 x 16 A Switched socket
A. Material cost
2.5 sq. mm copper wire mtr 9 26.90 242.10
4.0 sq. mm copper wire mtr 18 43.48 782.64
20 mm Dia PVC conduit mtr 9 46.00 414.00
Pipe nail, Banding wire LS 1 3.00 3.00
Cement/Sand Mortar for redoing the chiselled area LS 1 25.00 25.00
PVC Tape, Insulating Materials LS 1 5.00 5.00
A. Total 1471.74
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.25 730.00 182.50
B. Total 282.50
C. Total (A+B) 1754.24
D. Overhead & Profit 15% of C 263.136
E. Total (C+D) 2017.38 /point

B . International pin 11x13 A Socket


A. Material cost
1.5 sq. mm copper wire mtr 9 18.71 168.39
2.5 sq. mm copper wire mtr 18 26.90 484.20
20 mm Dia PVC conduit mtr 9 46.00 414.00
Pipe nail, Banding wire LS 1 3.00 3.00
Cement/Sand Mortar for redoing the chiselled area LS 1 25.00 25.00
PVC Tape, Insulating Materials LS 1 5.00 5.00
A. Total 1099.59
B. Labour Costs
Skilled prn 0.1 1,000.00 100.00
Semi-Skilled prn 0.25 730.00 182.50
B. Total 282.50
C. Total (A+B) 1382.09
D. Overhead & Profit 15% of C 207.31
E. Total (C+D) 1589.40 /point

C. 16 A AC outlet point
A. Material cost
2.5 sq. mm copper wire mtr 10 26.90 269.00
4.0 sq. mm copper wire mtr 20 43.48 869.60
20 mm Dia PVC conduit mtr 10 46.00 460.00
Pipe nail, Banding wire LS 1 3.00 3.00
Cement/Sand Mortar for redoing the chiselled area LS 1 25.00 25.00
PVC Tape, Insulating Materials LS 1 5.00 5.00
A. Total 1631.60
B. Labour Costs
Skilled prn 0.25 1000.00 250.00
Semi-Skilled prn 0.25 730.00 182.50
B. Total 432.50
C. Total (A+B) 2064.10
D. Overhead & Profit 15% of C 309.615
E. Total (C+D) 2373.72 /point

1.3 Outdoor flood Light Points


A. Outdoor flood Light point
A. Material cost
2.5 sq. mm copper wire mtr 30 26.90 807.00
25 mm Dia PVC conduit mtr 15 0.00 0.00
PVC Tape, Insulating Materials LS 1 5.00 5.00
A. Total 812.00
B. Labour Costs
Skilled prn 0.5 1000.00 500.00
Semi-Skilled prn 1 730.00 730.00
B. Total 1230.00
C. Total (A+B) 2042.00
D. Overhead & Profit 15% of C 306.3
E. Total (C+D) 2348.30 /point

1.4 Outdoor Street Pole Light Points


A. Outdoor street Pole Light point
A. Material cost
3x 4.0 sq. mm copper Armoured cable mtr 16 Err:509 Err:509
PVC Tape, Insulating Materials LS 1 5.00 5.00
A. Total Err:509
B. Labour Costs
Skilled prn 0.5 1000.00 500.00
Semi-Skilled prn 1 730.00 730.00
B. Total 1230.00
C. Total (A+B) Err:509
D. Overhead & Profit 15% of C Err:509
E. Total (C+D) Err:509 /point

2 Light Fixture
A. 32 W LED fixture with diffuser of 48" SM270C
A. Material cost
LED Fixture set 1 11000.00 11000.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 11000.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 11173.00
D. Overhead & Profit 15% of C 1675.95
E. Total (C+D) 12848.95 /set

B. 36 Watt 600x600 mm LED Ceiling Panel


A. Material cost
LED Panel set 1 7760.00 7760.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 7771.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 7944.00
D. Overhead & Profit 15% of C 1191.6
E. Total (C+D) 9135.60 /set

C. 6W LED Emergency Light


A. Material cost
6W LED Emergency Light set 1 6000.00 6000.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 6011.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 6184.00
D. Overhead & Profit 15% of C 927.6
E. Total (C+D) 7111.60 /set

D. 10 Watt wall light


A. Material cost
10 watt LED wall light set 1 1728.00 1728.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 1739.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 1912.00
D. Overhead & Profit 15% of C 286.8
E. Total (C+D) 2198.80 /set

E. Ceiling Flat Dome Light with 7-9 watt LED


A. Material cost
200 mm Ceiling Flat Dome Light set 1 363.83 363.83
7-9 Watt LED Bulb pcs 1 600.00 600.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 974.83
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 1147.83
D. Overhead & Profit 15% of C 172.1745
E. Total (C+D) 1320.00 /set

F. Up Down Wall Light


A. Material cost
Up Down Wall Light 10 Watt set 1 6080.00 6080.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 6091.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 6264.00
D. Overhead & Profit 15% of C 939.6
E. Total (C+D) 7203.60 /set

G. 7 Watt LED Mirror Light


A. Material cost
7 Watt LED Mirror Light set 1 8080.00 8080.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 8091.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 8264.00
D. Overhead & Profit 15% of C 1239.6
E. Total (C+D) 9503.60 /set

H. 12 watt LED Weather proof half-head Light


A. Material cost
Weather proof half-head Light fixture set 1 2640.00 2640.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 2651.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 2824.00
D. Overhead & Profit 15% of C 423.6
E. Total (C+D) 3247.60 /set

I. 12 Watt 170x170 mm LED SMD Ceiling Panel


A. Material cost
LED Panel set 1 1728.00 1728.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 1739.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 1912.00
D. Overhead & Profit 15% of C 286.8
E. Total (C+D) 2198.80 /set

J. 6 Watt 150x150 mm LED SMD Ceiling Panel


A. Material cost
LED Panel set 1 1104.00 1104.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 1115.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 1288.00
D. Overhead & Profit 15% of C 193.2
E. Total (C+D) 1481.20 /set

K. 6 Watt 120x120 mm LED SMD Ceiling Panel


A. Material cost
LED Panel set 1 2374.40 2374.40
Screw, Grips etc. LS 1 11.00 11.00
A. Total 2385.40
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 2558.40
D. Overhead & Profit 15% of C 383.76
E. Total (C+D) 2942.16 /set
L. 12 Watt LED down light
A. Material cost
LED Down Light set 1 1728.00 1728.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 1739.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 1912.00
D. Overhead & Profit 15% of C 286.8
E. Total (C+D) 2198.80 /set

M. 18 Watt 300x300 mm LED SMD Ceiling Panel


A. Material cost
LED Panel set 1 2375.00 2375.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 2386.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 2559.00
D. Overhead & Profit 15% of C 383.85
E. Total (C+D) 2942.85 /set

N. 15 W LED Post Top Light


A. Material cost
15 W LED Post Top Light set 1 2000.00 2000.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 2011.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 2184.00
D. Overhead & Profit 15% of C 327.6
E. Total (C+D) 2511.60 /set

O. 2X3 LED Mirror Light


A. Material cost
Light Fixture set 1 5000.00 5000.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 5011.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 5184.00
D. Overhead & Profit 15% of C 777.6
E. Total (C+D) 5961.60 /set

P. 3X5 LED Track Light


A. Material cost
Light fixture set 1 11000.00 11000.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 11011.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 11184.00
D. Overhead & Profit 15% of C 1677.6
E. Total (C+D) 12861.60 /set

Q. 5 W, foot light
A. Material cost
Light fixture set 1 4000.00 4000.00
Hanging chain LS 0 100.00 0.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 4011.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 4184.00
D. Overhead & Profit 15% of C 627.6
E. Total (C+D) 4811.60 /set

R. PEL LED NM (SC), Prolite, Self Contained Rechargeable Emergency


A. Material cost
Light fixture set 1 18600.00 18600.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 18611.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 18784.00
D. Overhead & Profit 15% of C 2817.6
E. Total (C+D) 21601.60 /set

S. Exit Light
A. Material cost
Light fixture set 1 6400.00 6400.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 6411.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 6584.00
D. Overhead & Profit 15% of C 987.6
E. Total (C+D) 7571.60 /set

T. 20 watt LED Batten tube light


A. Material cost
Light fixture set 1 841.60 841.60
Screw, Grips etc. LS 1 11.00 11.00
A. Total 852.60
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 1025.60
D. Overhead & Profit 15% of C 153.84
E. Total (C+D) 1179.44 /set

U. 10 Watt wall Light


A. Material cost
Light fixture set 1 5000.00 5000.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 5011.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 5184.00
D. Overhead & Profit 15% of C 777.6
E. Total (C+D) 5961.60 /set

v. 70 Watt Flood Light


A. Material cost
Light fixture set 1 7000.00 7000.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 7011.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 7184.00
D. Overhead & Profit 15% of C 1077.6
E. Total (C+D) 8261.60 /set

w. 15 Watt Post top Light with 4 mtr long 4" metal pole
A. Material cost
4 mtr 4" Metal pole set 1 3000.00 3000.00
Post top Light fixture set 1 678.00 678.00
15 W E27 LED Bulb set 1 780.00 780.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 4469.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 4642.00
D. Overhead & Profit 15% of C 696.3
E. Total (C+D) 5338.30 /set

x. 8 Watt Garden Spike Light


A. Material cost
Light fixture set 1 8000.00 8000.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 8011.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 8184.00
D. Overhead & Profit 15% of C 1227.6
E. Total (C+D) 9411.60 /set

y. 3 Watt Garden Spike Light


A. Material cost
Light fixture set 1 6000.00 6000.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 6011.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 6184.00
D. Overhead & Profit 15% of C 927.6
E. Total (C+D) 7111.60 /set

3 Fan Fixture
A. 220 v, 50 Hz, Exhaust fan
A. Material cost
DX 5 Blade (200mm) Exhaust Fan set 1 2700.00 2700.00
4" PVC duct with housing/hanging canopy set 1 345.00 345.00
Nail, Grips etc. LS 1 33.00 33.00
A. Total 3078.00
B. Labour Costs
Skilled prn 0.5 1000.00 500.00
Semi-Skilled prn 0.5 730.00 365.00
B. Total 865.00
C. Total (A+B) 3943.00
D. Overhead & Profit 15% of C 591.45
E. Total (C+D) 4534.45 /set
B. 280-370 Exhaust fan
A. Material cost
150mm dia 280-370 m3/h, 1770-2290 RPM Exhaust fan set 1 3068.26 3068.26
4" PVC duct with housing/hanging canopy set 1 345.00 345.00
Nail, Grips etc. LS 1 25.00 25.00
A. Total 3438.26
B. Labour Costs
Skilled prn 0.2 1000.00 200.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 273.00
C. Total (A+B) 3711.26
D. Overhead & Profit 15% of C 556.689
E. Total (C+D) 4267.95 /set

C. 48" Edge, 3 Blade ceiling fan with J hook


A. Material cost
48" Edge, 3 Blade ceiling fan (Brown/white/bianco) set 1 2450.00 2450.00
A. Total 2450.00
B. Labour Costs
Skilled prn 0.5 1000.00 500.00
Semi-Skilled prn 0.5 730.00 365.00
B. Total 865.00
C. Total (A+B) 3315.00
D. Overhead & Profit 15% of C 497.25
E. Total (C+D) 3812.25 /set

4. Switches, Light & Power and plug in sockets


4.10 A. 10 A 1 Gang 1 way switch
A. Material cost
Switch set 1 100.00 100.00
18 SWG Metal Box nos 1 35.00 35.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 146.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 392.00
392.00
D. Overhead & Profit 15% of C 58.8
E. Total (C+D) 450.80 /set

B. 10 Amp 1 Gang 2 Way switch


A. Material cost
Switch set 1 112.00 112.00
18 SWG Metal Box nos 1 35.00 35.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 158.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 404.00
404.00
D. Overhead & Profit 15% of C 60.6
E. Total (C+D) 464.60 /set

C. 10 Amp 2 Gang 1 Way switch


A. Material cost
Switch set 1 133.00 133.00
18 SWG Metal Box nos 1 35.00 35.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 179.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 425.00
425.00
D. Overhead & Profit 15% of C 63.75
E. Total (C+D) 488.75 /set

D. 10 Amp 3 Gang 1 Way switch


A. Material cost
Switch set 1 167.00 167.00
18 SWG Metal Box nos 1 35.00 35.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 213.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 459.00
459.00
D. Overhead & Profit 15% of C 68.85
E. Total (C+D) 527.85 /set

E. 10 Amp 4 Gang 1 Way switch


A. Material cost
Switch set 1 202.00 202.00
18 SWG Metal Box nos 1 35.00 35.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 248.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 494.00
494.00
D. Overhead & Profit 15% of C 74.1
E. Total (C+D) 568.10 /set

F. 32 Amp DP switch
A. Material cost
Switch set 1 Err:509 Err:509
18 SWG Metal Box nos 1 35.00 35.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total Err:509
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) Err:509
Err:509
D. Overhead & Profit 15% of C Err:509
E. Total (C+D) Err:509 /set

G. 5 step Fan Regulator


A. Material cost
Fan Rider set 1 797.00 797.00
18 SWG Metal Box nos 1 35.00 35.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 843.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 1089.00
1089.00
D. Overhead & Profit 15% of C 163.35
E. Total (C+D) 1252.35 /set

H. 50A 500V 1 Gang 5 Pin surface socket outlet


A. Material cost
50A 500V 1 Gang 5 Pin surface socket outlet set 1 12964.00 12964.00
18 SWG Metal Box nos 0 63.00 0.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 12975.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 13221.00
13221.00
D. Overhead & Profit 15% of C 1983.15
E. Total (C+D) 15204.15 /set

I. 6/16 Amp switched socket


A. Material cost
Switch socket set 1 410.00 410.00
18 SWG Metal Box nos 1 35.00 35.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 456.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 702.00
C. Total 702.00
D. Overhead & Profit 15% of C Total 105.3
E. Total (C+D) 807.30 /set

J. 20A switch socket


A. Material cost
Switch socket set 1 600.00 600.00
18 SWG Metal Box nos 1 63.00 63.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 674.00
B. Labour Costs
Skilled prn 0.05 1000.00 50.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 123.00
C. Total (A+B) 797.00
C. Total 797.00
D. Overhead & Profit 15% of C Total 119.55
E. Total (C+D) 916.55 /set

K. International pin 11 x 13 Amp switched socket


A. Material cost
Switch socket set 1 332.00 332.00
18 SWG Metal Box nos 1 35.00 35.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 378.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 624.00
C Total 624.00
D. Overhead & Profit 15% of C Total 93.6
E. Total (C+D) 717.60 /set

5. Power Cable

A. 4 core 150 sq. mm armoured copper cable


A. Material cost
4 core 120 sq. mm armoured copper cable r mt 100.00 7416.00 741600.00
Cable shoe, PVC Tape, Required Civil works for Power cable r mt 100.00 100.00 10000.00
Underground Cable Trench with Digging and Backfilling r mt 100.00 300.00 30000.00
A. Total 781600.00
B. Labour Costs
Skilled prn 2 1000.00 2000.00
Semi-Skilled prn 3 730.00 2190.00
un-Skilled prn 5 690.00 3450.00
B. Total 7640.00
C. Total (A+B) 789240.00
C. Total 789240.00
D. Overhead & Profit 15% of C Total 118386
E. Total (C+D) 907626.00
9076.26 /m

B. 4x16+1x4 sq. mm cu Cable


A. Material cost
4C 16 sq. mm cu armored Cable r mt 100 845.00 84500.00
40 mm Dia PVC Conduit r mt 0 139.00 0.00
Cable tie, fixing materilas r mt 100 50.00 5000.00
6 sq. mm copper cable r mt 100 68.67 6867.00
A. Total 96367.00
K. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
un-Skilled prn 2 690.00 1380.00
B. Total 3840.00
C. Total (A+B) 100207.00
C. Total 100207.00
D. Overhead & Profit 15% of C Total 15031.05
E. Total (C+D) 115238.05
1152.38 /m

C. 4 core 10+1x4 sq. mm copper Cable


A. Material cost
4C 10 sq. mm copper Cable r mt 100 556.00 55600.00
4 sq. mm copper wire r mt 100 43.48 4348.00
Cable tie, fixing materilas r mt 100 50.00 5000.00
32 mm Dia PVC conduit r mt 0 103.00 0.00
A. Total 64948.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
un-Skilled prn 2 690.00 1380.00
B. Total 3840.00
C. Total (A+B) 68788.00
C. Total 68788.00
D. Overhead & Profit 15% of C Total 10318.2
E. Total (C+D) 79106.20
791.06 /m

D. 4x6+1x4copper cable
A. Material cost
4Cx6sq. mm copper cable r mt 100 350.00 35000.00
16 mm Dia PVC conduit r mt 0 36.00 0.00
4 sq. mm copper wire r mt 100 43.48 4348.00
Cable tie, fixing materilas r mt 100 50.00 5000.00

A. Total 44348.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
un-Skilled prn 3 690.00 2070.00
B. Total 4530.00
C. Total (A+B) 48878.00
C. Total 48878.00
D. Overhead & Profit 15% of C Total 7331.7
E. Total (C+D) 56209.70
562.10 /m

E (4x25+1x16) sq. mm copper cable from MPB to FFDB


A. Material cost
(4x25) sq. mm copper cable from MPB to FFDB r mt 100 1318.00 131800.00
16 sq. mm copper wire r mt 100 114.44 11444.00
Cable shoe, PVC Tape nos 100 100.00 10000.00
20 mm PVC conduit r mt 0 46.00 0.00
Cable tie, fixing materilas r mt 100 50.00 5000.00
A. Total 158244.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
un-Skilled prn 3 690.00 2070.00
B. Total 4530.00
C. Total (A+B) 162774.00
C. Total 162774.00
D. Overhead & Profit 15% of C Total 24416.1
E. Total (C+D) 187190.10
1871.90 /m

F. 2x6+1x2.5 copper cable


A. Material cost
6 sq. mm copper cable r mt 200 68.67 13734.00
2.5 sq. mm copper wire r mt 100 26.90 2690.00
PVC Conduit r mt 100 36.00 3600.00
Cable shoe, PVC Tape r mt 100 5.00 500.00
A. Total 20524.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
un-Skilled prn 3 690.00 2070.00
B. Total 4530.00
C. Total (A+B) 25054.00
C. Total 25054.00
D. Overhead & Profit 15% of C Total 3758.1
E. Total (C+D) 28812.10
288.12 /m

G. 4x4 copper armored cable


A. Material cost
4 core 4 sq. mm copper cable r mt 100 Err:509 Err:509
A. Total Err:509
B. Labour Costs
Skilled prn 0.5 1000.00 500.00
Semi-Skilled prn 1 730.00 730.00
un-Skilled prn 1 690.00 690.00
B. Total 1920.00
C. Total (A+B) Err:509
C. Total Err:509
D. Overhead & Profit 15% of C Total Err:509
E. Total (C+D) Err:509
Err:509 /m

6 6.1 PLATE EARTHING SYSTEM


A. Material cost
600 x 600 x 3.14 mm copper plate no 1 9256.63 9256.63
25x 3 sq. mm copper bare conductor with Brazing to plate kg 3 1587.50 4762.50
29 mm Diameter GI Pipe of 3m length set 1 756.00 756.00
5/16 nuts & bolt with spring washer cadmium maker set 1 15.00 15.00
Salt kg 100 12.00 1200.00
Charcoal Dust bag 10 309.00 3090.00
30 Cm x 30 Cm Cast Iron Cover for water pouring into pit set 1 618.00 618.00
Funnel with wire mesh set 1 361.00 361.00
A. Total 20059.13
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
un-Skilled prn 5 690.00 3450.00
B. Total 5910.00
C. Total (A+B) 25969.13
25969.13
E. Overhead & Profit 15% of C 3895.3695
F. Total (C+D) 29864.50 /job

7. Electrical Main Panel & Distribution Boards


7.10 MDB-ADMIN BLOCK
A. Material cost
250/300AMP 12"×52"×62" size Panel Board with copper Busbar and
hardware Set 1 38626.00 38626.00
250 A TP MCCB,36kA pcs 1 27295.00 27295.00
50A 3P MCCB pcs 10 6386.00 63860.00
Multifunction Meter pc 1 5000.00 5000.00
Indication LED Light pcs 3 237.00 711.00
300/5A CT Coil pcs 1 1782.00 1782.00
32A DP MCB pcs 4 1030.00 4120.00
SPD Type 1+2 pc 1 5000.00 5000.00
100 A TP MCCB pcs 3 7045.00 21135.00
25 A TP MCCB pcs 1 6386.00 6386.00
Cement/Sand Mortar for Installation with required Brick wall and
redoing the chiselled area (Civil works) lot 1 2000.00 2000.00
A. Total 175915.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 3 730.00 2190.00
un-Skilled prn 5 690.00 3450.00
B. Total 6640.00
C. Total (A+B) 182555.00
182555.00
C. Total 182555.00
D. Overhead & Profit 15% of C Total 27383.25
E. Total (C+D) 209938.25 /set

B. GFDB-1, GFDB-2, GROUND FLOOR


A. Material cost
8 way TPN DB Double Cover) set 1 5799.00 5799.00
Cement/Sand Mortar for Installation lot 1 2000.00 2000.00
100 A TP MCCB pc 1 6386.00 6386.00
50 A TP MCCB pc 7 5665.00 39655.00
Multifunction Meter pc 1 5000.00 5000.00
Indication LED Light pcs 3 237.00 711.00
SPD Type 1+2 pc 1 5000.00 5000.00
16 A DP RCCB pc 0 2000.00 0.00
16 A SP MCB pc 5 206.00 1030.00
65581.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
B. Total 2460.00
C. Total (A+B) 68041.00
C+D Total 68041.00
E. Overhead & Profit 15% of C+D Total 10206.15
F. Total (C+D+E) 78247.15 /set

C.GFDB-3, GROUND FLOOR


A. Material cost
8 way TPN DB Double Cover) set 1 5799.00 5799.00
Cement/Sand Mortar for Installation lot 1 2000.00 2000.00
63 A TP MCCB pc 1 6386.00 6386.00
6 A SP MCB pcs 4 206.00 824.00
Multifunction Meter pc 1 5000.00 5000.00
Indication LED Light pcs 3 237.00 711.00
SPD Type 1+2 pc 1 5000.00 5000.00
16 A SP MCB pcs 2 206.00 412.00
40 A TP MCCB pcs 4 5665.00 22660.00
48792.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
un-Skilled prn 1 690.00 690.00
B. Total 3150.00
C. Total (A+B) 51942.00
C+D Total 51942.00
E. Overhead & Profit 15% of C+D Total 7791.3
F. Total (C+D+E) 59733.30 /set

D. FFDB
A. Material cost
60/75/100 AMP, 9"×36"×48" size Panel Board -1 set set 1 21414.00 21414.00
Cement/Sand Mortar for Installation lot 1 2000.00 2000.00
40 A TP MCCB pcs 1 5665.00 5665.00
50 A TP MCB pcs 0 2637.00 0.00
6 A SP MCB pc 9 206.00 1854.00
16 A DP RCCB pc 5 2000.00 10000.00
16 A SP MCB pc 22 206.00 4532.00
45465.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
B. Total 2460.00
C. Total (A+B) 47925.00
C+D Total 47925.00
E. Overhead & Profit 15% of C+D Total 7188.75
F. Total (C+D+E) 55113.75 /set

B Communication and Security System:


1.10 A. Telephone points with 3 Pair UTP Telephone cable
A. Material cost
3 pair 0.45 sq. mm Telephone UTP Cable mtr 18 19.80 356.40
16 mm Dia PVC conduit mtr 18 36.00 648.00
Pipe nail, Banding wire LS 1 3.00 3.00
Cement/Sand Mortar for redoing the chiselled area LS 1 5.00 5.00
PVC Tape, Insulating Materials LS 1 11.00 11.00
A. Total 1023.40
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
Un-Skilled prn 0.5 690.00 345.00
B. Total 591.00
C. Total (A+B) 691.00
C. Total 1614.40
D. Overhead & Profit 15% of C Total 242.16
E. Total (C+D) 1856.56 /point

1.10 B. TV points with 75 Ohm screened Gellyfield coaxial cable


A. Material cost
75 Ohms Coaxial Cable mtr 18 25.00 450.00
16 mm Dia PVC conduit mtr 18 36.00 648.00
Pipe nail, Banding wire LS 1 5.00 5.00
Cement/Sand Mortar for redoing the chiselled area LS 1 5.00 5.00
PVC Tape, Insulating Materials LS 1 11.00 11.00
A. Total 1119.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
Un-Skilled prn 0.5 690.00 345.00
B. Total 591.00
C. Total (A+B) 1710.00
1710.00
C. Total 1710.00
D. Overhead & Profit 15% of C Total 256.50
E. Total (C+D) 1966.50 /point

A. Telephone/ TV CDF with crone Block Tag and Booster


1.20 Splitter
A. Material cost
400x500 mm MS Sheet Metal Box for CDF set 1 2000.00 2000.00
Crone tag Block Base 10 way set 1 135.00 135.00
Booster, splitter with Amplifier 8 way set 1 3200.00 3200.00
Cement/Sand Mortar for redoing the chiselled area LS 1 345.00 345.00
A. Total 5680.00
B. Labour Costs
Skilled prn 0.5 1000.00 500.00
Semi-Skilled prn 1 730.00 730.00
Un-Skilled prn 0 690.00 0.00
B. Total 1230.00
C. Total (A+B) 6910.00
6910.00
C. Total 6910.00
D. Overhead & Profit 15% of C Total 1036.50
E. Total (C+D) 7946.50 /set

1.20 B. Solder less telephone cable termination module 10 pair


A. Material cost
Solder less Telephone cable termination module 10 pair set 1 234.00 234.00
Crone tag Block Base 10 way set 1 135.00 135.00
A. Total 369.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 173.00
C. Total (A+B) 542.00
C. Total 542.00
D. Overhead & Profit 15% of C Total 81.30
E. Total (C+D) 623.30 /set
1.30 A. 10 pairs UTP Telephone cable
A. Material cost
10 pairs UTP Telephone cable r mt 1 60.50 60.50
16 mm PVC Conduit r mt 1 36.00 36.00
A. Total 96.50
B. Labour Costs
Skilled prn 0 1000.00 0.00
Semi-Skilled prn 0.05 730.00 36.50
un-Skilled prn 0 690.00 0.00
B. Total 36.50
C. Total (A+B) 133.00
C. Total 133.00
D. Overhead & Profit 15% of C Total 19.95
E. Total (C+D) 152.95
152.95 /m

1.30 B. RG-59, 75 Ohms Concentric gellyfield coaxial cable


A. Material cost
RG-59, 75 Ohms Concentric gellyfield coaxial cable r mt 1 25.00 25.00
16 mm PVC Conduit r mt 1 36.00 36.00
A. Total 61.00
B. Labour Costs
Skilled prn 0 1000.00 0.00
Semi-Skilled prn 0.05 730.00 36.50
un-Skilled prn 0 690.00 0.00
B. Total 36.50
C. Total (A+B) 97.50
C. Total 97.50
D. Overhead & Profit 15% of C Total 14.625
E. Total (C+D) 112.13
112.13 /m

1.40 A. RJ 11 Telephone socket


A. Material cost
socket set 1 260.00 260.00
18 SWG Metal Box nos 1 35.00 35.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 306.00
B. Labour Costs
Skilled prn 0.05 1000.00 50.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 123.00
C. Total (A+B) 429.00
C. Total 429.00
D. Overhead & Profit 15% of C Total 64.35
E. Total (C+D) 493.35 /set

1.40 B. RG 6 TV socket
A. Material cost
socket set 1 290.00 290.00
18 SWG Metal Box nos 1 35.00 35.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 336.00
B. Labour Costs
Skilled prn 0.05 1000.00 50.00
Semi-Skilled prn 0.1 730.00 73.00
B. Total 123.00
C. Total (A+B) 459.00
C. Total 459.00
D. Overhead & Profit 15% of C Total 68.85
E. Total (C+D) 527.85 /set

E. 19" 9-U metal rack


A. Material cost
19" 9 - U metal rack wallmounted for LAN switch set 1 16600.00 16600.00
Installation materials, Bracket, Anchoring set 4 11.00 44.00
A. Total 16644.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 1 730.00 730.00
B. Total 1730.00
C. Total (A+B) 18374.00
18374.00
C. Total 18374.00
D. Overhead & Profit 15% of C Total 2756.10
E. Total (C+D) 21130.10 /set

P. Computer points with CAT-6 E cable


A. Material cost
Computer points with CAT-6 E cable mtr 36 32.00 1152.00
16 mm Dia PVC conduit mtr 36 36.00 1296.00
Pipe nail, Banding wire LS 1 3.00 3.00
Cement/Sand Mortar for redoing the chiselled area LS 1 25.00 25.00
A. Total 2476.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 346.00
C. Total 2722.00
D. Overhead & Profit 15% of C Total 408.3
E. Total (C+D) 3130.30 /point

Q. CAT 6 E UTP Cable


A. Material cost
CAT 6 E UTP Cable r mt 1 32.00 32.00
16 mm PVC Conduit r mt 1 36.00 36.00
Cable tie and fixing materials r mt 1 10.00 10.00
A. Total 78.00
B. Labour Costs
Skilled prn 0 1000.00 0.00
Semi-Skilled prn 0.05 730.00 36.50
B. Total 36.50

C. Total (A+B) 114.50


C. Total 114.50
D. Overhead & Profit 15% of C Total 17.175
E. Total (C+D) 131.68 /m

R. RJ 45 LAN socket
A. Material cost
socket set 1 557.00 557.00
18 SWG Metal Box nos 1 35.00 35.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 603.00
B. Labour Costs
Skilled prn 0.14 1000.00 140.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 286.00

C. Total (A+B) 889.00


C. Total 889.00
D. Overhead & Profit 15% of C Total 133.35
E. Total (C+D) 1022.35 /set

S. 24 Port POE Manageable LAN Switch


A. Material cost
24 Port POE Manageable LAN Switch no 1 100000.00 100000.00
Installation materials, Bracket, Anchoring no 4 11.00 44.00
A. Total 100044.00
B. Labour Costs
System Engineer for Entire Testing prn 1 1170.00 1170.00
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
Un-Skilled prn 2 690.00 1380.00
B. Total 5010.00

C. Total (A+B) 105054.00


D. Overhead & Profit 15% of C 15758.1
E. Total (C+D) 120812.10 /set

T. 19" metal rack


A. Material cost
19" 4 - U metal rack wallmounted for LAN switch no 1 12800.00 12800.00
Installation materials, Bracket, Anchoring no 4 11.00 44.00
A. Total 12844.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 1 730.00 730.00
B. Total 1730.00

C. Total (A+B) 14574.00


D. Overhead & Profit 15% of C 2186.1
E. Total (C+D) 16760.10 /set

V. 24 Port Manageable POE LAN Switch


A. Material cost
24 Port Manageable POE LAN Switch set 1 100000.00 100000.00
Installation materials, Bracket, Anchoring LS 1 11.00 11.00
A. Total 100011.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 1 730.00 730.00
B. Total 1730.00
C. Total (A+B) 101741.00
101741.00
C. Total 101741.00
D. Overhead & Profit 15% of C Total 15261.15
E. Total (C+D) 117002.15 /set

4 Fire Alarm & Detection system


1.10 A. Fire detector points
A. Material cost

2core 1.5 sq. mm. FRLS Armoured pure copper cable in RED colour mtr 10 110.00 1100.00
16 mm Dia frls grade conduit mtr 10 60.00 600.00
Circular Box PVC 4 way no. 1 8.00 8.00
Pipe nail, Banding wire LS 1 3.00 3.00
Cement/Sand Mortar for redoing the chiselled area LS 1 25.00 25.00
A. Total 1736.00
B. Labour cost
Skilled prn 0.25 1000.00 250.00
Un-Skilled prn 0.25 730.00 182.50
B. Total 432.50

C. Total (A+B) 2168.50


C. Total 2168.50
D. Overhead & Profit 15% of C Total 325.275
E. Total (C+D) 2493.78 /point

1.20 A. Material cost


2 loop addressable Fire Panel set 1 211994.00 211994.00
12V 7Ah Backup batter required additional set 2 1500.00 3000.00
Nylon Grip pcs 4 11.00 44.00
Screw pcs 4 11.00 44.00
A. Total 215082.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
System Engineer for ITC prn 2 5000.00 10000.00
Un-Skilled prn 2 730.00 1460.00
B. Total 12460.00

C. Total (A+B) 227542.00


C. Total 227542.00
D. Overhead & Profit 15% of C Total 34131.3
E. Total (C+D) 261673.30 /set

1.30 A. Material cost


Surface Mounting Indoor use Crack glass fire call point set 1 7168.00 7168.00
Nylon Grip pcs 2 11.00 22.00
Screw pcs 2 11.00 22.00
A. Total 7212.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Un-Skilled prn 0.2 730.00 146.00
B. Total 246.00

C. Total (A+B) 7458.00


C. Total 7458.00
D. Overhead & Profit 15% of C Total 1118.7
E. Total (C+D) 8576.70 /set

1.40 A. Material cost


Surface Mounting IP 67 Outdoor use Crack glass fire call point set 1 2130.00 2130.00
Nylon Grip pcs 2 11.00 22.00
Screw pcs 2 11.00 22.00
A. Total 2174.00
B. Labour Costs
Skilled prn 0.05 1000.00 50.00
Un-Skilled prn 0.2 730.00 146.00
B. Total 196.00

C. Total (A+B) 2370.00


C. Total 2370.00
D. Overhead & Profit 15% of C Total 355.5
E. Total (C+D) 2725.50 /set

1.50 A. Material cost


Spatial Sounder/Beacon set 1 16300.00 16300.00
Nylon Grip pcs 2 11.00 22.00
Screw pcs 2 11.00 22.00
A. Total 16344.00
B. Labour Costs
Skilled prn 0.05 1000.00 50.00
Un-Skilled prn 0.2 730.00 146.00
B. Total 196.00

C. Total (A+B) 16540.00


C. Total 16540.00
D. Overhead & Profit 15% of C Total 2481
E. Total (C+D) 19021.00 /set

1.60 A. Material cost


Remote Indicator set 1 1550.00 1550.00
Nylon Grip pcs 2 11.00 22.00
Screw pcs 2 11.00 22.00
A. Total 1594.00
B. Labour Costs
Skilled prn 0.05 1000.00 50.00
Un-Skilled prn 0.2 730.00 146.00
B. Total 196.00

C. Total (A+B) 1790.00


C. Total 1790.00
D. Overhead & Profit 15% of C Total 268.5
E. Total (C+D) 2058.50 /set

1.70 A. Material cost


Photo Electric Smoke Detector set 1 4771.00 4771.00
Nylon Grip pcs 2 11.00 22.00
Screw pcs 2 11.00 22.00
A. Total 4815.00
B. Labour Costs
Skilled prn 0.05 1000.00 50.00
Un-Skilled prn 0.2 730.00 146.00
B. Total 196.00

C. Total (A+B) 5011.00


C. Total 5011.00
D. Overhead & Profit 15% of C Total 751.65
E. Total (C+D) 5762.65 /set

1.80 A. Material cost


Thermal Detector set 1 5568.00 5568.00
Nylon Grip pcs 2 11.00 22.00
Screw pcs 2 11.00 22.00
A. Total 5612.00
B. Labour Costs
Skilled prn 0.05 1000.00 50.00
Un-Skilled prn 0.2 730.00 146.00
B. Total 196.00

C. Total (A+B) 5808.00


C. Total 5808.00
D. Overhead & Profit 15% of C Total 871.2
E. Total (C+D) 6679.20 /set

3 CCTV System:
3.10 Color CCTV Bullet camera
A. Material cost
2MP 2.8-12mm @F1.4 varifocal IP Outdoor Bulle set 1 17016.00 17016.00
Screw, Grips etc. ls 1 11.00 11.00
Material Total 17027.00
A. Total 17027.00
B. Labor Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
Un-Skilled prn 2 690.00 1380.00
B. Total 3840.00

C. Total (A+B) 20867.00


D. Overhead & Profit 15% of C 3130.05
E. Total (C+D) 23997.05 /set

4. Generator
4.10
A. Material cost
Fully Enclosed type 200KVA, 415 Volt, 3 Phase, 50 Hz standby
Diesel Generator set 1 2845840.06 2845840.06
Exhaust pipe with Arrangements set 1 20000.00 20000.00
Battery and its Charger set 1 45000.00 45000.00
A. Total 2910840.06
B. Labour Costs
Skilled prn 2 1000.00 2000.00
System Engineer for Entire Testing prn 1 5000.00 5000.00
Semi-Skilled prn 2 730.00 1460.00
un-Skilled prn 4 690.00 2760.00
B. Total 11220.00

C. Total (A+B) 2922060.06


C. Total 2922060.06
D. Overhead & Profit 15% of C Total 438309.0093
E. Total (C+D) 3360369.07 /set

TV points with 75 Ohm screened Gellyfield coaxial cable


A. Material cost
75 Ohms Coaxial Cable mtr 18 26.00 468.00
16 mm Dia HDP conduit mtr 18 36.00 648.00
Circular Box PVC 4 way no. 1 8.00 8.00
Pipe nail, Banding wire LS 1 3.00 3.00
Cement/Sand Mortar for redoing the chiselled area LS 1 25.00 25.00
PVC Tape, Insulating Materials LS 1 5.00 5.00
A. Total 1157.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
Un-Skilled prn 0.5 690.00 345.00
B. Total 591.00
C. Total (A+B) 1748.00
1748.00
C. Total 1748.00
D. Overhead & Profit 15% of C Total 262.20
E. Total (C+D) 2010.20 /point

RG-59, 75 Ohms Concentric gellyfield coaxial cable


A. Material cost
RG-59, 75 Ohms Concentric gellyfield coaxial cable r mt 1 26.00 26.00
16 mm HDP Conduit r mt 1 36.00 36.00
A. Total 62.00
B. Labour Costs
Skilled prn 0 1000.00 0.00
Semi-Skilled prn 0.05 730.00 36.50
un-Skilled prn 0 690.00 0.00
B. Total 36.50
C. Total (A+B) 98.50
C. Total 98.50
D. Overhead & Profit 15% of C Total 14.775
E. Total (C+D) 113.28
113.28 /m

RG 6 TV socket
A. Material cost
socket set 1 226.00 226.00
18 SWG Metal Box nos 1 35.00 35.00
Screw, Grips etc. LS 1 11.00 11.00
A. Total 272.00
B. Labour Costs
Skilled prn 0.1 1000.00 100.00
Semi-Skilled prn 0.2 730.00 146.00
B. Total 246.00
C. Total (A+B) 518.00
C. Total 518.00
D. Overhead & Profit 15% of C Total 77.7
E. Total (C+D) 595.70 /set

FFDB, FIRST FLOOR


A. Material cost
36 way SPN (12 way TPN DB Double Cover) set 1 7727.00 7727.00
Cement/Sand Mortar for Installation lot 1 2000.00 2000.00
32 A TP MCB pc 1 1710.00 1710.00
16/25 A DP MCB pc 7 1030.00 7210.00
6 A SP MCB pc 8 206.00 1648.00
Kilo watt hour energy meter 1 phase direct set 2 2271.00 4542.00
16 A SP MCB pc 10 206.00 2060.00
26897.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
B. Total 2460.00
C. Total (A+B) 29357.00
C. Total 29357.00
D. Overhead & Profit 15% of C Total 4403.55
E. Total (C+D) 33760.55 /set

SFDB, SECOND FLOOR


A. Material cost
12 way TPN DB Double Cover) set 1 7727.00 7727.00
Cement/Sand Mortar for Installation lot 1 2000.00 2000.00
Multifunction Meter pc 0 5000.00 0.00
Indication LED Light pcs 0 237.00 0.00
SPD Type 1+2 pc 0 5000.00 0.00
40 A TP MCCB pc 1 5665.00 5665.00
16 A DP RCCB pc 2 2000.00 4000.00
6 A SP MCB pc 6 206.00 1236.00
16 A DP MCB pc 2 1030.00 2060.00
16 A SP MCB pc 18 206.00 3708.00
26396.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 3 730.00 2190.00
B. Total 3190.00
C. Total (A+B) 29586.00
C. Total 29586.00
D. Overhead & Profit 15% of C Total 4437.9
E. Total (C+D) 34023.90 /set

FFSDB-1, FFSDB-2, FIRST FLOOR


A. Material cost
12 way TPN DB Double Cover) set 1 7727.00 7727.00
Cement/Sand Mortar for Installation lot 1 2000.00 2000.00
40 A TP MCCB pc 1 5665.00 5665.00
6 A SP MCB pc 6 206.00 1236.00
16 A SP MCB pc 22 206.00 4532.00
16 A DP RCCB pc 1 2000.00 2000.00
16 A DP MCB pc 0 1030.00 0.00
23160.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
B. Total 2460.00
C. Total (A+B) 25620.00
C. Total 25620.00
D. Overhead & Profit 15% of C+D Total 3843
E. Total (C+D) 29463.00 /set

FFSDB-3, FIRST FLOOR


A. Material cost
8 way TPN DB Double Cover Distribution Board -1 set
set 1 5799.00 5799.00
Cement/Sand Mortar for Installation lot 1 2000.00 2000.00
63 A TP MCCB pc 1 5665.00 5665.00
6 A SP MCB pc 4 206.00 824.00
16 A SP MCB pc 12 206.00 2472.00
16 A DP MCB pc 0 1030.00 0.00
16 A DP RCCB pc 1 2000.00 2000.00
18760.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
B. Total 2460.00
C. Total (A+B) 21220.00
C. Total 21220.00
D. Overhead & Profit 15% of C Total 3183
E. Total (C+D) 24403.00 /set

SDB4-FF, FIRST FLOOR


A. Material cost
8 way TPN DB Double Cover Distribution Board -1 set
set 1 5799.00 5799.00
Cement/Sand Mortar for Installation lot 1 2000.00 2000.00
40 A TP MCCB pc 1 5665.00 5665.00
6 A SP MCB pc 3 206.00 618.00
16 A DP MCB pc 1 1030.00 1030.00
16 A DP RCCB pc 2 2000.00 4000.00
16 A SP MCB pc 13 206.00 2678.00
21790.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
B. Total 2460.00
C. Total (A+B) 24250.00
C. Total 24250.00
D. Overhead & Profit 15% of C Total 3637.5
E. Total (C+D) 27887.50 /set

SFDB, SECOND FLOOR


A. Material cost
6 way TPN DB Double Cover set 1 2998.00 2998.00
Cement/Sand Mortar for Installation lot 1 2000.00 2000.00
50 A TP MCCB pc 1 5665.00 5665.00
40 A DP MCB pc 5 1648.00 8240.00
10 A DP MCB pc 1 1030.00 1030.00
19933.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
B. Total 2460.00
C. Total (A+B) 22393.00
C. Total 22393.00
D. Overhead & Profit 15% of C Total 3358.95
E. Total (C+D) 25751.95 /set

SDB1-SF, SECOND FLOOR


A. Material cost
18 way SPN set 1 2998.00 2998.00
Cement/Sand Mortar for Installation lot 1 2000.00 2000.00
32 A DP MCB pc 1 1030.00 1030.00
6 A SP MCB pc 3 206.00 618.00
16 A SP MCB pc 10 206.00 2060.00
8706.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
B. Total 2460.00
C. Total (A+B) 11166.00
C. Total 11166.00
D. Overhead & Profit 15% of C Total 1674.9
E. Total (C+D) 12840.90 /set

SDB2-SF, SECOND FLOOR


A. Material cost
60/75/100 AMP, 9"×36"×48" size Panel Board set 1 21414.00 21414.00
Cement/Sand Mortar for Installation lot 1 2000.00 2000.00
3 phase Multifunction Meter- 1 set pc 1 5000.00 5000.00
Indication LED Light - 3 set pc 1 237.00 237.00
SPD Type 1+2 -1 set pc 1 5000.00 5000.00
40 A TP MCCB pc 1 5665.00 5665.00
32 A DP MCB pc 1 1030.00 1030.00
6 A SP MCB pc 7 206.00 1442.00
16 A DP RCCB pc 4 2000.00 8000.00
16 A SP MCB pc 26 206.00 5356.00
55144.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
B. Total 2460.00
C. Total (A+B) 57604.00
C. Total 57604.00
D. Overhead & Profit 15% of C+D Total 8640.6
E. Total (C+D) 66244.60 /set

SDB3-SF, SECOND FLOOR


A. Material cost
60/75/100 AMP, 9"×36"×48" size Panel Board set 1 21414.00 21414.00
Cement/Sand Mortar for Installation lot 1 2000.00 2000.00
40 A TP MCCB pc 1 5665.00 5665.00
6 A SP MCB pc 8 206.00 1648.00
25 A DP MCB pc 6 1030.00 6180.00
16 A SP MCB pc 25 206.00 5150.00
16 A DP RCCB pc 1 2000.00 2000.00
44057.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
B. Total 2460.00
C. Total (A+B) 46517.00
C. Total 46517.00
D. Overhead & Profit 15% of C Total 6977.55
E. Total (C+D) 53494.55 /set

FDB-LOWER FLOOR
A. Material cost
60/75/100 AMP, 9"×36"×48" size Panel Board set 1 21414.00 21414.00
Cement/Sand Mortar for Installation lot 1 2000.00 2000.00
40 A TP MCCB pc 1 5665.00 5665.00
6 A SP MCB pc 8 206.00 1648.00
16 A DP RCCB pc 4 2000.00 8000.00
16 A SP MCB pc 27 206.00 5562.00
44289.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
B. Total 2460.00
C. Total (A+B) 46749.00
C. Total 46749.00
D. Overhead & Profit 15% of C Total 7012.35
E. Total (C+D) 53761.35 /set

lightning arrestor SYSTEM


A. Material cost
Lighting protection with 14.2x1000mm dai multiple point cu. solid rod
Lighting tip with 100mm dia no 1 47090.00 47090.00
Cement/Sand Mortar for Installation set 1 2000.00 2000.00
A. Total 49090.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
un-Skilled prn 2 690.00 1380.00
B. Total 3840.00
C. Total (A+B) 52930.00
52930.00
E. Overhead & Profit 15% of C 7939.5
F. Total (C+D) 60869.50 /job

10sqmm copper cable


A. Material cost
10 sq. mm copper cable r mt 100 114.44 11444.00
20 mm PVC Conduit r mt 100 46.00 4600.00
Cable shoe, PVC Tape r mt 100 5.00 500.00
A. Total 16544.00
B. Labour Costs
Skilled prn 0.5 0.00 0.00
Semi-Skilled prn 0.5 1000.00 500.00
un-Skilled prn 0.5 730.00 365.00
B. Total 865.00
C. Total (A+B) 17409.00
C. Total 17409.00
D. Overhead & Profit 15% of C Total 2611.35
E. Total (C+D) 20020.35
200.20 /m

3 CCTV System:
3.10 Color CCTV camera
A. Material cost
2MP 2.8-12mm @F1.4 varifocal IP Eyeball (Dome set 1 16243.00 16243.00
Screw, Grips etc. ls 1 11.00 11.00
Material Total 16254.00
A. Total 16254.00
B. Labor Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
Un-Skilled prn 2 690.00 1380.00
B. Total 3840.00

C. Total (A+B) 20094.00


D. Overhead & Profit 15% of C 3014.1
E. Total (C+D) 23108.10 /set

3.20 16 Channel Network Video Recorder


A. Material cost
16 Channel Network Video Recorder set 1 29968.90 29968.90
Screw, Grips etc. ls 1 11.00 11.00
Material Total 29979.90
A. Total 29979.90
B. Labor Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 2 730.00 1460.00
Un-Skilled prn 2 690.00 1380.00
B. Total 3840.00

C. Total (A+B) 33819.90


D. Overhead & Profit 15% of C 5072.985
E. Total (C+D) 38892.89 /set

E. 19" 4-U metal rack


A. Material cost
19" 4 - U metal rack wallmounted for LAN switch set 1 12800.00 12800.00
Installation materials, Bracket, Anchoring set 4 11.00 44.00
A. Total 12844.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 1 730.00 730.00
B. Total 1730.00
C. Total (A+B) 14574.00
14574.00
C. Total 14574.00
D. Overhead & Profit 15% of C Total 2186.10
E. Total (C+D) 16760.10 /set

E. IP PBX 24 Extension
A. Material cost
IP PBX 24 Extension, Main unit (Built in 6-CO + 16SLT + 2DPT)
(Make: Panasonic or equivalent) set 1 60000.00 60000.00
Installation materials, Bracket, Anchoring set 4 11.00 44.00
A. Total 60044.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 1 730.00 730.00
B. Total 1730.00
C. Total (A+B) 61774.00
61774.00
C. Total 61774.00
D. Overhead & Profit 15% of C Total 9266.10
E. Total (C+D) 71040.10 /set

B. 395X50 mm2 hot deep galvanised steel cable tray MV 40 131


A. Material cost

395X50 mm2 hot deep galvanised steel cable tray MV 40 131


perforated enclosed cable trunk (with cover) with vertical and
horizontal support channel & bracket, horizontal and vertical bends,
Inside and outside bends of appropriate angles as per site condition r mt 100 3749.00 374900.00
Steel screws nos 800 11.00 8800.00
A. Total 383700.00
K. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 3 730.00 2190.00
un-Skilled prn 4 690.00 2760.00
B. Total 5950.00
C. Total (A+B) 389650.00
C. Total 389650.00
D. Overhead & Profit 15% of C Total 58447.5
E. Total (C+D) 448097.50
4480.98 /m

B. Cable ladder 300mm width 3 mm thickness


A. Material cost
Hot deep Galvanized Cable ladder 300mm width 3 mm thickness
with vertical and horizontal support channel & bracket, horizontal
and vertical bends, Inside and outside bends of appropriate angles
as per site condition r mt 100 1000.00 100000.00
Steel screws nos 800 11.00 8800.00
A. Total 108800.00
K. Labour Costs
Skilled prn 1 1000.00 1000.00
Semi-Skilled prn 3 730.00 2190.00
un-Skilled prn 4 690.00 2760.00
B. Total 5950.00
C. Total (A+B) 114750.00
C. Total 114750.00
D. Overhead & Profit 15% of C Total 17212.5
E. Total (C+D) 131962.50
1319.63 /m

4. ONLINE UPS
4.10
A. Material cost
15 kVA online UPS, 400 Volt, 3 Phase, 50 Hz set 1 227200.00 227200.00
100 Ahr UPS battery set 30 17280.00 518400.00
Battery rack set 1 15000.00 15000.00
A. Total 760600.00
B. Labour Costs
Skilled prn 1 1000.00 1000.00
System Engineer for Entire Testing prn 1 5000.00 5000.00
Semi-Skilled prn 2 730.00 1460.00
un-Skilled prn 4 690.00 2760.00
B. Total 10220.00

C. Total (A+B) 770820.00


C. Total 770820.00
D. Overhead & Profit 15% of C Total 115623
E. Total (C+D) 886443.00 /set
Government of Nepal
#REF!
Office of Municipal Executive
#REF!
#REF!

skilled 1000
unskilled 690

(63x50)cm Porcelain clay white glazed O- counter Wash basin with mixer Complete set. (Duravit, Grohe, American Standard,
Thai or equivalent)
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 2 nos 1,000.00 2,000.00
un skilled 2 nos 690.00 1,380.00 3,380.00
a. 63x50cm Porcelain clay O- counter white glaze
4,950.00 4,950.00
materials Wash basin (large) 1 nos
b. 32 mm pvc bottle trap including 32mm CP waste 523.60 523.60
coupling with CP chain and rubber plug etc. 1 nos
d. 1.5x45Cm (½"x18") pipe connector 2 nos 157.30 314.60
e. screw etc Ls 40.00 5,828.20
Actual rate 9,208.20
15% contractor overhead 1,381.23
Rate per set Rs. 10589.43 Total (Rs.) 10,589.43

(50x40)cm Porcelain clay white glaze Wash basin regular complete set.
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 2 nos 1,000.00 2,000.00
un skilled 2 nos 690.00 1,380.00 3,380.00
a. 50x40cm Porcelain clay white glaze Wash basin
1 nos 782.10 782.10
regular
b. 32 mm pvc bottle trap including 32mm CP waste
coupling with CP chain and rubber plug etc. 1 nos 523.60 523.60
materials
c. 15 mm CP basin mixer 1 nos 4,662.90 4,662.90
d. 1.5x45Cm (½"x18") pipe connector 2 nos 157.30 314.60
f. screw etc Ls 40.00 6,323.20
Actual rate 9,703.20
15% contractor overhead 1,455.48
Total (Rs.) 11,158.68

(50x40)cm Porcelain clay white glaze Wash basin with pedestal and mixture complete set. (with pillar cock)
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 2 nos 1,000.00 2,000.00
un skilled 2 nos 690.00 1,380.00 3,380.00
a. 50x40cm Porcelain clay white glaze Wash basin
1 nos 1,650.00 1,650.00
regular
white glazed pedestal for wash basin 1 nos 3,300.00 3,300.00
b. 32 mm pvc bottle trap including 32mm CP waste
coupling with CP chain and rubber plug etc. 1 nos 523.60 523.60
materials
c. 15 mm CP pillar cock 1 nos 892.10 892.10
d. 1.5x45Cm (½"x18") pipe connector 1 nos 157.30 157.30
-
f. screw etc Ls 40.00 6,563.00
Actual rate 9,943.00
15% contractor overhead 1,491.45
Total (Rs.) 11,434.45

Porcelain clay white glaze Wash basin for disable with Pillar cock and grab bar all complete set.
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 2 nos 1,000.00 2,000.00
un skilled 2 nos 690.00 1,380.00 3,380.00
a. Porcelain clay white glaze Wash basin for disable
20,549.00 20,549.00
with grab bar all complete 1 nos
b. 15mm swan neck type cp pillar cock 1 nos 1,361.00 1,361.00
c. 1.5x45cm (½"x18") pipe connector 1 nos 157.30 157.30
d. screw etc Ls 40.00 22,107.30
Actual rate 25,487.30
15% contractor overhead 3,823.09
Total (Rs.) 29,310.39
29310.39

Porcelain clay White glazed Indian Pattern Comode with low level glazed cistern with complete set.
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 3 nos 1,000.00 3,000.00
un skilled 3 nos 690.00 2,070.00 5,070.00
a. Porcelain clay White glazed Indian Pattern Comode
7,022.40 7,022.40
materials with all complete set . 1 nos
b.10.0 ltr.porcelain clay low level flushing cistern
4,486.90 4,486.90
complete accessories( Internal PVC fittings) 1 nos
c. 1.5x45 CM (½" x18") PVC pipe connector 1 nos 157.30 157.30
d. screw, etc. Ls 40.00 11,706.60
Actual rate 16,776.60
15% contractor overhead 2,516.49
Rate per set Rs. 19293.09 Total (Rs.) 19,293.09

580 mm size Porcelain clay white glazed Orissa pan with low level glazed cistern complete set
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 3 nos 1,000.00 3,000.00
un skilled 3 nos 690.00 2,070.00 5,070.00
a. 580 mm Porcelain clay white glaze Orissa Pan 1 nos 909.70 909.70
b.10.0 ltr.porcelain clay low level flushing cistern
4,486.90 4,486.90
materials complete accessories (Internal PVC fittings) 1 nos
c 32mmx60cm size flushing CP pipe 1 nos 330.00 330.00
d.1.5x45 Cm (½" x18") PVC pipe connector 1 nos 157.30 157.30 5,883.90
Actual rate 10,953.90
15% contractor overhead 1,643.08
Rate per set Rs. 12596.98 Total (Rs.) 12,596.98

Stainless Steel Basin Mixer


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00 110.00
materials a. Stainless Steel Basin mixture complete set. 1 nos 7,637.30 7,637.30 7,637.30
Actual rate 7,747.30
15% contractor overhead 1,162.09
Rate per set Rs. 8909.39 Total (Rs.) 8,909.39

1
Small Flat back White glazed urinal (46.5x35.5x26.5)cm all complete set
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 2 nos 1,000.00 2,000.00
un skilled 1 nos 690.00 690.00 2,690.00
a. 46.5x35.5x26.5 cm White glaze flat back Urinal
materials (Hindware, Parryware,cera or eqv.) 1 nos 921.80 921.80
15mm C.P.Urinal Auto closing Valve with built in
control cock 1 nos 2530.00 2,530.00

b.screw etc. Ls 40.00 3,491.80


Actual rate 6,181.80
15% contractor overhead 927.27
Rate per set Rs. 7109.07 Total (Rs.) 7,109.07

15mm CP Pillar Cock short neck


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00 110.00
materials a. 15mm Stainless Steel Pillar cock 1 nos 909.70 909.70 909.70
Actual rate 1,019.70
15% contractor overhead 152.95
Rate per nos Rs. 1172.65 Total (Rs.) 1,172.65

15mm CP Bib Cock long neck


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00 110.00
materials 15mm CP bib cock 1 nos 1,080.20 1,080.20 1,080.20
Actual rate 1,190.20
15% contractor overhead 178.53
Rate per nos Rs. 1368.73 Total (Rs.) 1,368.73

15mm C.P. Angle valve


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00 110.00
materials a. 15mm C.P. Angle valve 1 nos 909.70 909.70 909.70
Actual rate 1,019.70
15% contractor overhead 152.95
Rate per nos Rs. 1172.65 Total (Rs.) 1,172.65

15mm C.P. Commode Spray


sources Level Qty Unit Rate/unit cost Total cost
labour skilled 0.25 nos 1,000.00 250.00
un skilled 0.17 nos 690.00 117.30 367.30
a.Water spray (Health faucet) with 1.2 m. long flexible
materials
pipe. 1 sets 1,260.60 1,260.60 1,260.60
Actual rate 1,627.90
15% contractor overhead 244.18
Rate per No Rs. 1872.08 Total (Rs.) 1,872.08

1
Kitchen Sink Stainless Steel 37" long 8" deep with sink cock all complete set.
sources Level Qty Unit Rate/unit cost Total cost
labour skilled 2 nos 1,000.00 2,000.00
un skilled 1 nos 690.00 690.00 2,690.00
a. Stainless steel sink Bowl with ordinary drain board
materials
37" long and 8" deep size. 1 sets 1.15 1.14
b. 32 mm pvc bottle trap including 32mm CP waste 523.60
coupling with CP chain and rubber plug etc. 1 nos 523.60
c. 15mm cp sink cock 1 nos 2,420.00 2,420.00
d. 1.5x45cm (½"x18") pipe connector 1 nos 157.30 157.30
e. Zink Oxide screw etc. LS 40.00 3,142.04
Actual rate 5,832.04
15% contractor overhead 874.80
6706.84 Total (Rs.) 6,706.84
2
Kitchen Sink Stainless steel double Bowl 62" long 8" deep with sink cock all complete set.
sources Level Qty Unit Rate/unit cost Total cost
labour skilled 3 nos 1,000.00 3,000.00
un skilled 2 nos 690.00 1,380.00 4,380.00
a. Stainless steel sink double bowl with single drain
materials
ordinary board 62" x 8" size 1 sets 1.16 1.15
b. 32 mm pvc bottle trap including 32mm CP waste 476.00 476.00
coupling with CP chain and rubber plug etc. 1 nos
c. 15mm cp sink cock 1 nos 2,420.00 2,420.00
d. 1.5x45cm (½"x18") pipe connector 1 nos 157.30 157.30
e. Zink Oxide screw etc. LS 40.00 3,094.45
Actual rate 7,474.45
15% contractor overhead 1,121.16
8595.61 Total (Rs.) 8,595.61

1033
300 ltr with 3 panel solar water heater with electric booster all complete set.
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 3.00 nos 1,000.00 3,000.00
un skilled 3.00 nos 690.00 2,070.00 5,070.00
materials a. 300 ltr with 3 panel solar water heater 1 nos 55,000.00 55,000.00
b.Zink oxide screw etc. Ls 40.00 55,040.00
Actual rate 60,110.00
15% contractor overhead 9,016.50
69126.50 Total (Rs.) 69,126.50

1038
2000 Ltr PVC\HDPE Water Tank
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 3 nos 1,000.00 3,000.00
un skilled 4 nos 690.00 2,760.00 5,760.00
a. 2000 ltr PVC water tank with Inlet, outlet, over flow,
materials cleanout hole etc. 1 nos 26,400.00 26,400.00
b.Tanki nipples with wash out plug etc. Ls 188.00 26,588.00
Actual rate 32,348.00
15% contractor overhead 4,852.20
37200.2 Total (Rs.) 37,200.20

1049
2 H.P. Electrical motor water pump Multi stage coupled pump (Crompton)
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 4 nos 1,000.00 4,000.00
un skilled 3 nos 690.00 2,070.00 6,070.00
a.2 H P Electricmotor pump with base plate nuts, bolts
materials etc.set Multi stage, coupled pump (Crompton) 1 nos 54,574.30 54,574.30
b.Zink oxide screws etc. Ls 40.00 54,614.30
Actual rate 60,684.30
15% contractor overhead 9,102.64
69786.94 Total (Rs.) 69,786.94

1144
50 mm dia PVC Pipe 6 kg/cm2.
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled(1/18) 0.06 nos 1,000.00 60.00
un skilled(1/10) 0.10 nos 690.00 69.00 129.00
materials a.50 mm dia. PVC pipe 6 kg/cm2. 1 RM 145.20 145.20
b. Jointing materialsetc. Ls 25.00 170.20
Actual rate 299.20
15% contractor overhead 44.88
344.08 Total (Rs.) 344.08

1145
75 mm dia PVC Pipe 6 kg/cm2.
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00
un skilled 0.11 nos 690.00 75.90 185.90
materials a.75 mm dia. PVC pipe 6 kg/cm2. 1 Rm 327.80 327.80
b. Jointing materialsetc. Ls 25.00 352.80
Actual rate 538.70
15% contractor overhead 80.80
619.50 Total (Rs.) 619.50

1146
110 mm dia PVC Pipe 6 kg/cm2.
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.17 nos 1,000.00 170.00
un skilled 0.20 nos 690.00 138.00 308.00
materials a.110 mm dia. PVC pipe 6 kg/cm2. 1 Rm 689.70 689.70
b. Jointing material setc. Ls 25.00 714.70
Actual rate 1,022.70
15% contractor overhead 153.40
1176.10 Total (Rs.) 1,176.10

1165
CI Cover 22" X 22" (22 kg) Heavy Duty
sources Level Qty Unit Rate/unit cost Total cost
labour skilled 0.33 nos 1,000.00 330.00 330.00
materials CI Cover 22" X 22" (22 kg) Heavy Duty 1 nos 5,776.10 5,776.10 5,776.10
Actual rate 6,106.10
15% contractor overhead 915.91
7022.01 Total (Rs.) 7,022.01

1179
200mm dia. HDP Pipe (4 Kg/cm2)
sources Level Qty Unit Rate/unit cost Total cost
labour skilled 0.25 nos 1,000.00 250.00
un skilled 0.33 nos 690.00 227.70 477.70
materials a.200mm dia.HDP Pipe (4 Kg/cm2) 1.0 RM 1,581.80 1,581.80 1,581.80
Actual rate 2,059.50
15% contractor overhead 308.92
2368.42 Total (Rs.) 2,368.42

1185
15 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1 kg/cm2 (Flowguard or ISI Standard)
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.01 nos 1,000.00 10.00
un skilled 0.01 nos 690.00 6.90 16.90
materials a. 15 mm CPVC Pipe SDR 11 CTS, 28.1 kg/cm2 1 Rm 155.10 155.10
b. Cpvc fittings Ls 100.00
c. Jointing materials (flow guard adesive soln) Ls 30.00 285.10
Actual rate 302.00
15% contractor overhead 45.30
347.30 Total (Rs.) 347.30

1186
20 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1 kg/cm2 (Flowguard or ISI Standard)
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.01 nos 1,000.00 10.00
un skilled 0.01 nos 690.00 6.90 16.90
materials a. 20 mm CPVC Pipe SDR 11 CTS, 28.1 kg/cm2 1 Rm 237.60 237.60
b. Cpvc fittings Ls 100.00
c. Jointing materials (flow guard adesive soln) Ls 30.00 367.60
Actual rate 384.50
15% contractor overhead 57.67
442.17 Total (Rs.) 442.17

1187
25 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1 kg/cm2 (Flowguard or ISI Standard)
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.011 nos 1,000.00 11.00
un skilled 0.019 nos 690.00 13.11 24.11
materials a. 25 mm CPVC Pipe SDR 11 CTS, 28.1 kg/cm2 1 Rm 353.10 353.10
b. Cpvc fittings Ls 120.00
c. Jointing materials (flow guard adesive soln) Ls 30.00 503.10
Actual rate 527.21
15% contractor overhead 79.08
606.29 Total (Rs.) 606.29

1188
32 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1 kg/cm2 (Flowguard or ISI Standard)
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.011 nos 1,000.00 11.00
un skilled 0.019 nos 690.00 13.11 24.11
materials a. 32 mm CPVC Pipe SDR 11 CTS, 28.1 kg/cm2 1 Rm 522.50 522.50
b. Cpvc fittings Ls 120.00
c. Jointing materials (flow guard adesive soln) Ls 30.00 672.50
Actual rate 696.61
15% contractor overhead 104.49
801.10 Total (Rs.) 801.10

1190
40 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1 kg/cm2 (Flowguard or ISI Standard)
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.011 nos 1,000.00 11.00
un skilled 0.019 nos 690.00 13.11 24.11
materials a. 40 mm CPVC Pipe SDR 11 CTS, 28.1 kg/cm2 1 Rm 724.90 724.90
b. Cpvc fittings Ls 175.00
c. Jointing materials (flow guard adesive soln) Ls 50.00 949.90
Actual rate 974.01
15% contractor overhead 146.10
1120.11 Total (Rs.) 1,120.11
20 mm CPVC Ball Valve, CTS sockets
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00
materials a. 20 mm CPVC ball valve, CTS sockets, 1 set 534.60 534.60 644.60
Actual rate 644.60
15% contractor overhead 96.69
741.29 Total (Rs.) 741.29

25 mm CPVC Ball Valve, CTS sockets


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00
materials a. 25 mm CPVC ball valve, CTS sockets, 1 set 646.80 646.80 756.80
Actual rate 756.80
15% contractor overhead 113.52
870.32 Total (Rs.) 870.32

32 mm CPVC Ball Valve, CTS sockets


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00
materials a. 32 mm CPVC ball valve, CTS sockets, 1 set 1,508.10 1,508.10 1,618.10
Actual rate 1,618.10
15% contractor overhead 242.71
1860.81 Total (Rs.) 1,860.81

40 mm CPVC Ball Valve, CTS sockets


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00
materials a. 40 mm CPVC ball valve, CTS sockets, 1 set 1,807.30 1,807.30 1,917.30
Actual rate 1,917.30
15% contractor overhead 287.59
2204.89 Total (Rs.) 2,204.89

75 mm UPVC Vent cowl


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00
Unskilled 0.1 NOS 690.00 69.00
materials Fittings 1 set 55.65 55.65 239.65
Jointing Material 1 Ls 5.00 5.00
Actual rate 239.65
15% contractor overhead 35.94
275.59 Total (Rs.) 275.59

110 mm UPVC Vent cowl


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.16 nos 1,000.00 160.00
Unskilled 0.2 NOS 690.00 138.00
materials Fittings 1 set 91.35 91.35 394.35
Jointing Material 1 Ls 5.00 5.00
Actual rate 394.35
15% contractor overhead 59.15
453.50 Total (Rs.) 453.50

PVC Floor Trap 11x7.5cm (4" X 2½")


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00
un skilled 0.10 nos 690.00 69.00 179.00
materials PVC Floor Trap 11x7.5cm (4" X 2½") 1 nos 336.00 336.00 336.00
Actual rate 515.00
15% contractor overhead 77.25
Rate per nos Rs. 592.25 Total (Rs.) 592.25

Looking Mirror Modi guard 450x600mm (18"x 24")


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.33 nos 1,000.00 330.00 330.00
materials a.Looking Mirror Modi guard 450x600mm (18"x 24") 1 nos 1.18 1.18
b . Screws Ls 40.00 41.18
Actual rate 371.18
15% contractor overhead 55.67
Rate per nos Rs. 426.85 Total (Rs.) 426.85

Glass Shelf with CP Guard Rail


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.22 nos 1,000.00 220.00 220.00
materials a. C P Guard rail with glass 1 nos 576.40 576.40
b. Screws etc. Ls 40.00 616.40
Actual rate 836.40
15% contractor overhead 125.46
Rate per nos Rs. 961.86 Total (Rs.) 961.86
Chrome Plate Toilet Paper Holder
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00 110.00
materials a.Chrome plate toilet paper holder 1 nos 448.80 448.80
b.Zink oxide screw etc. Ls 40.00 488.80
Actual rate 598.80
15% contractor overhead 89.82
Rate per nos Rs. 688.62 Total (Rs.) 688.62

Chrome Plate Soap Dish.


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00 110.00
materials a.C.P Soap dish 1 nos 321.20 220.00
b.Zink oxide screw etc. Ls 40.00 260.00
Actual rate 370.00
15% contractor overhead 55.50
Rate per nos Rs. 425.50 Total (Rs.) 425.50

1
C P towel rod 1.5x60cm (½"x 18") size
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled(2/9) 0.22 nos 1,000.00 220.00 220.00
materials a .C P Towel rod 1.5x60cm (½"x 18") 1 nos 418.00 418.00
b. Screws Ls 40.00 458.00
Actual rate 678.00
15% contractor overhead 101.70
Rate per nos Rs. 779.70 Total (Rs.) 779.70
2
C.P. Grab bar European pattern 600-900mm long bend type Grohe, Essel or Eqv.
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled(1/9) 0.22 nos 1,000.00 220.00 220.00
a. C.P. Grab bar European pattern 600-900mm long
materials bend type Grohe, Essel or equivalent 1 nos 7,906.80 7,906.80
b. Zink oxide screw etc. Ls 40.00 7,946.80
Actual rate 8,166.80
15% contractor overhead 1,225.02
Rate per nos Rs. 9391.82 Total (Rs.) 9,391.82

5 kg Fire extingusher ABC type Minimax, eversafe or equivalent


sources Level Qty Unit Rate/unit cost Total cost
labour skilled 1.0 nos 1,000.00 1,000.00 1,000.00
a.5 kg Fire extingusher ABC type Minimax, eversafe or 1.0 nos 6,050.00 6,050.00 6,050.00
materials equivalent
Actual rate 7,050.00
15% contractor overhead 1,057.50
Rate per no Rs. 8107.5 Total (Rs.) 8,107.50

1
73 mm Ms Seamless Pipes SCH 40
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 2.7 nos 1,000.00 2,700.00
un skilled 3.2 nos 690.00 2,208.00 4,908.00
materials a 73 mm OD Ms Seamless pipes SCH 40, 5.16 mm thick 1 Set 1,895.00 1,895.00
b. Jointing materials and painting Ls 250.00 2,145.00
Actual rate 7,053.00
15% contractor overhead 1,057.95
Rate per set Rs. 8110.95 Total (Rs.) 8,110.95

1
101.6 mm Ms Seamless Pipes SCH 40
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 2.7 nos 1,000.00 2,700.00
un skilled 3.2 nos 690.00 2,208.00 4,908.00
materials a 101.6 mm Ms Seamless pipes SCH 40 ,5.74mm thickness 1 Set 3,205.00 3,205.00
b. Jointing materials and painting Ls 200.00 3,405.00
Actual rate 8,313.00
15% contractor overhead 1,246.95
Rate per set Rs. 9559.95 Total (Rs.) 9,559.95

20 mm dia Fire hose reel complete set


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 4 nos 1,000.00 4,000.00
un skilled 2 nos 690.00 1,380.00 5,380.00
a. Swinging hose reel with 20 mm hydraulic rubber braided hose 30
mt. Long, swinging up to 170° nozzle, U shape reel carriel,
21,670.00 21,670.00
diamension 31½" heigth over all 29" projection from wall
materials (minimax) 1 Set
21,670.00
Actual rate 27,050.00
15% contractor overhead 4,057.50
Rate per set Rs. 31107.5 Total (Rs.) 31,107.50

Fire Pump 20 HP Electric Motor Pump-2 set with control pannel, pressure gauge and acessories (kiloskar or eqv.)
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 6 nos 1,000.00 6,000.00
un skilled 4 nos 690.00 2,760.00 8,760.00
Fire Pump 20 HP Electric Motor Pump-2 set with control pannel,
materials 550,000.00 550,000.00
pressure gauge and acessories (kiloskar or eqv.) 1 Set
550,000.00
Actual rate 558,760.00
15% contractor overhead 83,814.00
Rate per set Rs. 642574 Total (Rs.) 642,574.00

Fire post with landing valve, hose reel or box with complete set
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 5 nos 1,000.00 5,000.00
un skilled 2 nos 690.00 1,380.00 6,380.00
a. Landinng valve ISI marked is : 5290, Hose box 18 gauge mild
steel, 75x60x25cm (30"x24"x10") to accommodate two hose length
of 15 meters each and one branch pipes with locking arrangement, 2
29,935.40 29,935.40
lengths Jayashree RRL hose (ISI is : 636 in 15 meter length with
male and female coupling dully binded with wires, Branch pipe
materials short GM.)( minimax) 1 Set
29,935.40
Actual rate 36,315.40
15% contractor overhead 5,447.31
Rate per set Rs. 41762.71 Total (Rs.) 41,762.71

G.I. Flange 80 mm dia.


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00
un skilled 0 nos 690.00 - 110.00
materials G.I. Flange 80 mm dia. 1 Set 3,000.00 3,000.00
3,000.00
Actual rate 3,110.00
15% contractor overhead 466.50
Rate per set Rs. 3576.5 Total (Rs.) 3,576.50

G.I. Flange 100 mm dia.


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00
un skilled 0 nos 690.00 - 110.00
materials G.I. Flange 100 mm dia. 1 Set 3,500.00 3,500.00
3,500.00
Actual rate 3,610.00
15% contractor overhead 541.50
Rate per set Rs. 4151.5 Total (Rs.) 4,151.50

100mm GM Check Valve


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.44 nos 1,000.00 440.00
un skilled 0 nos 690.00 - 440.00
materials 100mm GM Check Valve 1 Set 8,500.00 8,500.00
8,500.00
Actual rate 8,940.00
15% contractor overhead 1,341.00
Rate per set Rs. 10281 Total (Rs.) 10,281.00

G.M 80 mm Gate Valve


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.4 nos 1,000.00 400.00
un skilled 0 nos 690.00 - 400.00
materials G.M 80 mm Gate Valve 1 Set 14,188.00 14,188.00
14,188.00
Actual rate 14,588.00
15% contractor overhead 2,188.20
Rate per set Rs. 16776.2 Total (Rs.) 16,776.20

G.M 100 mm Gate Valve


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.4 nos 1,000.00 400.00
un skilled 0 nos 690.00 - 400.00
materials G.M 100 mm Gate Valve 1 Set 23,238.00 23,238.00
23,238.00
Actual rate 23,638.00
15% contractor overhead 3,545.70
Rate per set Rs. 27183.7 Total (Rs.) 27,183.70

1
1.5 H.P. Electrical motor water pump, Monoblock type
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 4 nos 1,000.00 4,000.00
un skilled 2 nos 690.00 1,380.00 5,380.00
a.1.5 H P Electric motor pump with base plate
19,250.00 19,250.00
materials nuts,bolts,etc.set 1 nos
b.Zink oxide screws etc. Ls 40.00 19,290.00
Actual rate 24,670.00
15% contractor overhead 3,700.50
Rate per set Rs. 28370.5 Total (Rs.) 28,370.50

Kitchen Sink Stainless Steel 37" long 8" deep with sink cock all complete set.
sources Level Qty Unit Rate/unit cost Total cost
labour skilled 2 nos 1,000.00 2,000.00
un skilled 1 nos 690.00 690.00 2,690.00
a. Stainless steel sink Bowl with ordinary drain board
materials
37" long and 8" deep size. 1 sets 5,209.60 5,209.60
b. 32 mm pvc bottle trap including 32mm CP waste 523.60 523.60
coupling with CP chain and rubber plug etc. 1 nos
c. 15mm cp sink cock 1 nos 2,420.00 2,420.00
d. 1.5x45cm (½"x18") pipe connector 1 nos 157.30 157.30
e. Zink Oxide screw etc. LS 40.00 8,350.50
Actual rate 11,040.50
15% contractor overhead 1,656.07
Rate per set Rs. 12696.57 Total (Rs.) 12,696.57
300 ltr with 3 panel solar water heater with electric booster all complete set.
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 3.00 nos 1,000.00 3,000.00
un skilled 3.00 nos 690.00 2,070.00 5,070.00
materials a. 300 ltr with 3 panel solar water heater 1 nos 54,313.60 54,313.60
b.Zink oxide screw etc. Ls 40.00 54,353.60
Actual rate 59,423.60
15% contractor overhead 8,913.54
Rate per set Rs. 68337.14 Total (Rs.) 68,337.14

Euro Guard Water purification set (one litre per minute)


sources Level Qty Unit Rate/unit cost Total cost
labour skilled 3 nos 1,000.00 3,000.00
un skilled 2 nos 690.00 1,380.00 4,380.00
a. Euro Guard Water purification set (one litre per
materials
minute) 1 sets 15,000.00 15,000.00
15,000.00
Actual rate 19,380.00
15% contractor overhead 2,907.00
Rate per set Rs. 22287.00 Total (Rs.) 22,287.00

Stainless Steel Shower rose with sliding bar complete set.


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.33 nos 1,000.00 330.00 330.00
materials Stainless Steel Shower rose 1 nos 970.20 440.00 440.00
Actual rate 770.00
15% contractor overhead 115.50
Rate per nos Rs. 885.50 Total (Rs.) 885.50

C.P. Wall Mixer


sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1,000.00 110.00 110.00
materials a. C.P. Wall mixture complete set. 1 nos 4,996.20 4,996.20 4,996.20
Actual rate 5,106.20
15% contractor overhead 765.93
Rate per set Rs. 5872.13 Total (Rs.) 5,872.13
15.0 Ltr Electric Water Heater (Geyser), ( Aeroston, fazer or eqv. )
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 3 nos 1,000.00 3,000.00
un skilled 2 nos 800.00 1,600.00 4,600.00
a. 15.0 Ltr electric water heater including copper pipe
connector with coupling and other necessary fittings
materials complete. 1 nos 11,770.00 11,770.00
b. Jointing materials etc. Ls 25.00 11,795.00
Actual rate 16,395.00
15% contractor overhead 2,459.25
Rate per set Rs. 18854.25 Total (Rs.) 18,854.25

(40x40)cm Porcelain clay white glaze corner Wash basin regular complete set.
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 2 nos 1,000.00 2,000.00
un skilled 2 nos 690.00 1,380.00 3,380.00
a. 50x40cm Porcelain clay white glaze Wash basin
1 nos 691.90 691.90
regular
b. 32 mm pvc bottle trap including 32mm CP waste
coupling with CP chain and rubber plug etc. 1 nos 523.60 523.60
materials
c. 15 mm CP basin mixer 1 nos 4,662.90 4,662.90
d. 1.5x45Cm (½"x18") pipe connector 2 nos 157.30 314.60
0 0 nos -
f. screw etc Ls 40.00 6,233.00
Actual rate 9,613.00
15% contractor overhead 1,441.95
Total (Rs.) 11,054.95

You might also like