ABSTRACT OF COST

Name of Work: Construction of Dakan wala nallah Anicut Kataro

ka Khera

S.No. Particular Quantity Rate Unit Amount

1 2 3 4
1 Cutting & clearance of jungle, bushes, shrubs
Ankra/Ipomoea, Juliflora typna etc. on canal
and bunds in dry/moist/slushy conditions
including disposal as per instructions of the
Engineer-in-charge. Cost of wood has been
deducted from rates and thus will be property
of contractor aftercutting.     (b-thick) 2600.00 2.50 Sqm 6500.00
Page 91 Chapter no.-XVIII,Item no. 1 (b)
2 Excavation including loading, unloading,
disposal and dressing of excavated earth
within initial lead of 50m and lift up to 1.5m
including dressing of excavated area and
dewatering wherever required complete in all
respect 
i Soft/Loose soil 1824.00 90.00 Cum 164160.00
Page 11Chapter no - V Item no. 1 (a)
ii Hard soil mixed with Kankar / boulders,
Morrum 1824.00 115.00 Cum 209760.00
Page 11 Chapter no - V Item no. 1 ©
3 Excavation including loading unloading
disposal and dressing of excavated rock within
initial lead of 50m and lift upto 1.5m in dry or
moist including dressing of excavated area, de-
watering wherever required complete in all
respect.
a Soft / Disintegrated rock 2736.00 155.00 Cum 424080.00
Page 12 Chapter no - V Item no. 2 (a)
b Hard rock not requiring blasting 2280.00 229.00 Cum 522120.00
Page 12 Chapter no - V Item no. 2 (b)
d Hard rock (dry or moist) requiring blasting
(where hardness of rock is more than 2)
including disposal of excavated material in the
designated spoil bank
/ embankment, dressing of excavated material
and dewatering with all leads & lifts of
excavation and disposal. The contractor is free
to use the usable
excavated stone else where for which any
transition expenditure & royalties, tax etc if
required to be paid then it will be liability of
contractor as the cost
of usable stone has already been deducted 456.00 439.00 Cum 200184.00
C:\Users\91916\Desktop\radiya Abstract Waste
 S.No. Particular Quantity Rate Unit Amount
Page 13 Chapter no - V tem no. 2(d)
4 Providing and Laying in position of Cement
concrete Nominal mix (1:3:6) including leads
of all construction materials, curing,
compaction and finishing with rendering in
cement sand mortar 1:3 (1 cement : 3
coarse sand) and making good the joints
excluding the cost of centering, shuttering and
reinforcement. Well graded crusher broken
stone aggregate of maximum size upto(20 mm) 893.00 4978.00 Cum 4445354.00
Page 29 Chapter no - IX Item no. 8 d 0.00
5 Providing and Laying in position of Cement
concrete Nominal mix (1:2:4) including leads of all
construction materials, curing, compaction and
finishing with rendering in cement sand mortar 1:3
(1 cement : 3 coarse sand) and making good the
joints excluding the cost of centering, shuttering
and reinforcement. Well graded crusher broken
stone aggregate of maximum size upto 20 mm

599.00 5578.00 Cum 3341222.00

Page 28 Chapter no - IX Item no. 7 d 0.00
6 Random rubble stone masonry (using R. R.
stones where 75 % stones to be not less than 15
cm in size in any direction and weighing not
less than 23 kg.) for foundation including
curing with all leads of all
construction materials including curing etc.
complete. (d)In cement sand mortar 1:5
1837.00 4077.00 Cum 7489449.00
Foundation
Page 21 Chapter no - VII tem no. 1 (c)
7 Random rubble stone masonry (using R. R.
stones where 75 % stones to be not less than 15
cm in size in any direction and weighing not
less than 23 kg.) for foundation including
curing with all leads of all
construction materials including curing etc.
complete. (d)In cement sand mortar 1:5
(Add extra(a) Masonry work in
superstructure) 628.00 4267.00 Cum 2679676.00
Page 21&22 Chapter no - VII tem no. 1 (c) & 8(a)
8 Plaster in cement sand mortar 1:4 including racking
of joints, smooth finishing & curing etc. complete
including all leads of all construction materials of
thickness:  20mm   331.00 289.00 sqm 95659.00
Page 24 Chapter no - VIII Item no. 2 (a)

C:\Users\91916\Desktop\radiya Abstract Waste

 S.No. Particular Quantity Rate Unit Amount
9 Providing and laying cement concrete coping in
(1:2:4) with maximum size of crusher broken
aggregate upto 20 mm including shuttering etc.
with all leads of material complete in all respect in
thickness of: 75mm
120.00 480.00 Sqm 57600.00
Page 92 Chapter no - XVIII Item no. 17(a)
10 Drilling holes of 35 mm diameter for anchor rods.

i Upto 1.50 m. depth 90.00 130.00 Meter 11700.00

Page 37 Chapter no - XI Item no. 1(a)(i)
11 Labour charges for Fixing of anchor bars in neat
cement grout including cost of cement and curing
etc. complete 90.00 219.00 Each 19710.00
Page 37 Chapter no - XI Item no. 1(b)
12 Supply of Tor steel anchor bars of required
diameter, length and shape at site of work
complete. 20 mm Dia Bars
160.00 78.00 Kg 12480.00
Page 37 Chapter no - XI Item no. 1(c)
Total : 19679654.00
Add 2.0% Contingency Charges : 393593.08
Total Amount : 20073247.08
Rs. In lacs : 200.73
Say Rs. In lacs : 201.00
Price Escalation@ 0% 0.00
Prorata Charges @ 13% 26.13
Say Rs. In lacs : 227.13

C:\Users\91916\Desktop\radiya Abstract Waste