COMPUTATION SHEET

UNIT/SPEC SRP PRICE/PC PRICE/BOX QTY

CHOCLATE STICK 40G 50 10 8 400 4
MILK STICK 50G 50 10 8 400
WATERMELON STICK 65G 50 10 8 400 1
SWEET CORN STICK 52G 40 18 14 560 2
CHOCOLATE CRISPY STICK 60G 40 20 16 640
STRAWBERRY CRISPY STICK 55G 40 20 16 640 1
MOCHI CHOCOLATE AND VANILLA 30G 40 12 9.63 385 1
MANGO SLUSH STICK 65G 30 20 16 480
COFFEE CRISPY STICK 45G 40 16 12.88 515
MILK MELON STICK 50G 40 12 9.63 385
PINEAPPLE STICK 65G 50 10 8 400
CHOCOLATE CUP 50G 24 26 20.83 500
CHOCOLATE SUNDAE 100ML 24 25 20 480
2 IN 1 SUNDAE 800ML 9 120 96.11 865 1
MILK AND EGG 56G 40 20 16 640
STRAWBERRY CONE 100ML 36 20 16 576 1
CHOCO MELT CONE 36G 36 20 16 576 2
ICE POP 78G 50 15 12 600
CHOCO COOKIES 60G 40 25 20 800
STRAWBERRY CUP 50G 24 26 20.83 500
ALPUCAT SUNDAE CUP 100ML 24 25 20 480
CALAMANSI 72G 50 10 8 400
STRAWBERRY SUNDAE 100ML 24 25 20 480
3 IN 1 COLORS 95G 27 45 31.48 850 1
SANDWICH RED BEAN 70G 30 25 20 600
TOTAL
TOTAL PROFIT
1600 400
0 0
400 100
1120 320
0 0
640 160
385 95
0 0
0 0
0 0
0 0
0 0
0 0
865 215
0 0
576 144
1152 288
0 0
0 0
0 0
0 0
0 0
0 0
850 365
0 0
7588 2087
 STORE NAME: REY & AMY STORE
STORE ADDRESS: ZONE 1-A SAN JUAN BLVD., MOLO, ILOILO CITY, 5000, PHILIPPINES
TEL NO: 09760241002 / 09128323349 / (033) 327 2648

PURCHASE ORDER NO. 0001 DATE: 4/2/2022

UNIT/SPEC PRICE/BOX QTY TOTAL

CHOCLATE STICK 40G 50 400 4 1600
MILK STICK 50G 50 400 0
WATERMELON STICK 65G 50 400 1 400
SWEET CORN STICK 52G 40 560 2 1120
CHOCOLATE CRISPY STICK 60G 40 640 0
STRAWBERRY CRISPY STICK 55G 40 640 1 640
MOCHI CHOCOLATE AND VANILLA 30G 40 385 1 385
MANGO SLUSH STICK 65G 30 480 0
COFFEE CRISPY STICK 45G 40 515 0
MILK MELON STICK 50G 40 385 0
PINEAPPLE STICK 65G 50 400 0
CHOCOLATE CUP 50G 24 500 0
CHOCOLATE SUNDAE 100ML 24 480 0
2 IN 1 SUNDAE 800ML 9 865 1 865
MILK AND EGG 56G 40 640 0
STRAWBERRY CONE 100ML 36 576 1 576
CHOCO MELT CONE 36G 36 576 2 1152
ICE POP 78G 50 600 0
CHOCO COOKIES 60G 40 800 0
STRAWBERRY CUP 50G 24 500 0
ALPUCAT SUNDAE CUP 100ML 24 480 0
CALAMANSI 72G 50 400 0
STRAWBERRY SUNDAE 100ML 24 480 0
3 IN 1 COLORS 95G 27 850 1 850
SANDWICH RED BEAN 70G 30 600 0
TOTAL 7588