Professional Documents
Culture Documents
Sam Publishing: Flavor Costs (Per Quart)
Sam Publishing: Flavor Costs (Per Quart)
#ISBN Book name Author Publisher Cost Average sale Evaluation Selling price Margin
ABC Clio $2,777.70
01400064902 Panic in Level 4: Cannibals, Killer Viruses, and Other Journeys to the Edge of Science Richard Preston 39.1 59.1
AK PETERS $7,083.00
00794412813 Pirates of the Caribbean: THe Journey to Worlds End. About Pets 65.4 157.4
AK Press $3,746.40
01439109400 Samson U. Erich Friese 72.1 156.1
Continuum $3,282.80
01562923390 Soul Cry: Powerful Prayers from The Spiritual Heritage of African Margaret I. Rostkowski 69.2 113.2
Sam publishing $4,168.40
01562923439 Soul Praise: Amazing Stories and Insights Behind the Great African About Pets 39.6 122.6
Elsevier $2,762.40
00821228471 Style and Grace African Americans at Home Michael Henry Adams 71.1 115.1
Heinemann $1,062.50
01562454110 Mini Memories Michael Henry Adams 4.5 42.5
Kogan Page $5,746.50
01558536981 OUR WEDDING PHOTOGRAPHS Michael Henry Adams 59.7 127.7
Matthew Bender $2,024.00
00793800818 Adventures With Discus TFH Publications 70 88
Routledge $4,903.20
00141271141 Beginner's Guide to Attracting Birds to Your Backyard Jerome A. Jackson, Ph.D. 45.2 136.2
SAGE $6,100.00
00812065905 Dogs (Barron's Pocket Gem) Sandy Ransford 56.5 152.5
TAPPI $2,306.90
00866229884 Ferrets in Your Home Wendy Winsted 29.3 100.3
Average:
Flavor Costs (per quart)
Flavors Cost Price Sales Expense Income Total Profit
Fruit Heaven Splurge 2.14 5.68 662 1416.68 3760.16 2343.48
Nutty Heaven Splurge 2.36 5.2 592 1397.12 3078.4 1681.28
Whole Vanilla Bean Chunk 2.59 5.83 264 683.76 1539.12 855.36
Poprock Pancake Syrup 1.78 4.99 264 469.92 1317.36 847.44
Caramel Pavement 1.76 4.93 260 457.6 1281.8 824.2
Cinnamon Donut 1.54 4.32 264 406.56 1140.48 733.92
Mocha Coffee 2.56 5.84 204 522.24 1191.36 669.12
Black Bean Choco 1.46 4.09 233 340.18 952.97 612.79
Pistachio and Pecans 1.28 3.59 260 332.8 933.4 600.6
Blueberry Choco 2.32 6.5 143 331.76 929.5 597.74
Red Hot Chili Choco 1.25 3.5 260 325 910 585
Choco Heaven Splurge 2.28 5.34 178 405.84 950.52 544.68
Yellow Snow Cream 0.35 1.16 662 231.7 767.92 536.22
Jawbreaker Mint 2.05 5.74 140 287 803.6 516.6
Pecan and Peanut Truffle 1.98 5.55 143 283.14 793.65 510.51
Cheesecake Caramel 3.25 6.37 154 500.5 980.98 480.48
Animal Crackers 1.77 4.96 143 253.11 709.28 456.17
Wafflecone Rasberry 1.08 3.03 233 251.64 705.99 454.35
Mint Choco Cherry 1.35 3.78 178 240.3 672.84 432.54
Yogurt Covered Cashew 1.79 4.48 154 275.66 689.92 414.26
Green Tea Wheatgrass 0.28 1.93 189 52.92 364.77 311.85
Campbell's Soup Souffle 1.11 3.11 140 155.4 435.4 280
Sour Tart Sherbet 1.5 3.05 174 261 530.7 269.7
3500
3000
2500
2000
1500
1000
500
0
Income
Fruit Heaven Splurge Nutty Heaven Splurge Whole Vanilla Bean Chunk Poprock Pancake Syrup Caramel Pavement
Cinnamon Donut Mocha Coffee Black Bean Choco Pistachio and Pecans Blueberry Choco
Red Hot Chili Choco Choco Heaven Splurge Yellow Snow Cream Jawbreaker Mint Pecan and Peanut Truffle
Cheesecake Caramel Animal Crackers Wafflecone Rasberry Mint Choco Cherry Yogurt Covered Cashew
Green Tea Wheatgrass Campbell's Soup Souffle Sour Tart Sherbet
0
Income
Fruit Heaven Splurge Nutty Heaven Splurge Whole Vanilla Bean Chunk Poprock Pancake Syrup Caramel Pavement
Cinnamon Donut Mocha Coffee Black Bean Choco Pistachio and Pecans Blueberry Choco
Red Hot Chili Choco Choco Heaven Splurge Yellow Snow Cream Jawbreaker Mint Pecan and Peanut Truffle
Cheesecake Caramel Animal Crackers Wafflecone Rasberry Mint Choco Cherry Yogurt Covered Cashew
Green Tea Wheatgrass Campbell's Soup Souffle Sour Tart Sherbet
Sales of
Income
Morning Bean
Hot Drink Café
tinhocfighter
656156217.xlsx 04/07/2023
Morning Bean
Hot Drink Café
Units Sold per Month
Category Item Jan Feb Mar
Vanilla Hazelnut Latte 7,400 8,000 8,200
White Chocolate Mocha 5,700 6,100 6,300
Caramel Macchiato 1,800 1,900 1,900
Hazelnut Mocha 3,100 3,300 3,400
Speciality
tinhocfighter
656156217.xlsx 04/07/2023
Morning Bean
Hot Drink Café
Units Sold per Month
Category Item Apr May Jun
Vanilla Hazelnut Latte 8,800 9,400 10,900
White Chocolate Mocha 6,700 7,200 8,300
Caramel Macchiato 2,100 2,200 2,600
Hazelnut Mocha 3,600 3,900 4,500
Speciality
tinhocfighter
656156217.xlsx 04/07/2023
Morning Bean
Hot Drink Café
Units Sold per Month
Category Item Jul Aug Sep
Vanilla Hazelnut Latte 11,000 10,600 9,800
White Chocolate Mocha 8,400 8,100 7,500
Caramel Macchiato 2,600 2,500 2,300
Hazelnut Mocha 4,500 4,300 4,000
Speciality
tinhocfighter
656156217.xlsx 04/07/2023
Morning Bean
Hot Drink Café
Units Sold per Month
Category Item Oct Nov Dec
Vanilla Hazelnut Latte 8,300 7,800 10,900
White Chocolate Mocha 6,400 6,000 8,300
Caramel Macchiato 2,000 1,800 2,600
Hazelnut Mocha 3,400 3,200 4,500
Speciality
tinhocfighter
656156217.xlsx 04/07/2023
Morning Bean
Hot Drink Café
Units Sold per Month Top Sellers
Category Item TOTAL
Vanilla Hazelnut Latte 111,100
White Chocolate Mocha 85,000
Caramel Macchiato 26,300
Hazelnut Mocha 45,700
Speciality
tinhocfighter