Name of work: Estimation for Proposed Construction of Tara Ramesh ,

Tangali, Kadur Taluk, Chikkamagalur District

ABSTRACT COST

SL NO DESCRIPTION AMOUNT IN RS

1 Ground Floor 2666408.00

2 Compound wall 1261033.00
3 UG Sump 87972.00
SUB TOTAL 1 4015413.00
4 Add Electrification Charges @ 15.00% 602311.95
5 Add Water Supply & Sanitary Charges @ 15.00% 602311.95
6 ADD 18.00% GST 722775.00
7 Miss and Unforseen Charges 57188.10
GRAND TOTAL 6000000.00

The Estimate have been prepared on the basis of PWD Schedule Rates for the
Year 2021-2022 For Rs 60.00 Lakhs.

PremKumar C.H
Consulting Engineer
Spurthi Consultants, Kadur
 Detailed Estimate

Name of work: Estimation for Proposed Construction of Tara Ramesh , Tangali,

Kadur Taluk, Chikkamagalur District

Sl No Item of work No L B D Qty Rate Rs Amount Rs

Ground Floor
Earth work in surface excavation by mechanical means for
lowering & leveling the ground for all works other than
foundation in all kinds of soils & upto depth not exceeding
300mm as per drawing and technical specifications, including
setting out, shoring, strutting, barricading, caution lights,
removal of stumps and other deleterious matter including
1 dressing of excavated surfaces, disposing off or levelling the
excavated earth or sorting & stacking the selected earth for
reuse in a radius of 50 m and lift upto 1.5 m including cost of
labour, tools, usage of machinery & other appurtenances
required to complete the work. (Vol I Schedule of Common
SR 2021-22Page No.8, Item No.1.12)

(a.v)
Work Spot 1 13.08 12.55 0.20 32.83
Total 32.83 65.00 2134.00
Rate Rs. 65.00 +0%/Cum Cum
Earth work excavation for Foundation by mechanical
means for all works & depth upto 3 m, as per drawing and
technical specifications, including setting out, shoring,
strutting, barricading, caution lights, including dressing of
excavated surfaces, disposing off or levelling the excavated
2 earth or sorting & stacking the selected earth for reuse in a
radius of 50 m and lift upto 1.5 m including cost of labour,
tools, usage of machinery & other appurtenaces required to
complete the work In all kinds of soils Depth upto 3 m (Vol I
Schedule of Common SR 2021-22 Page No.8, Item No.1.14.1)

Footings F1 12 1.80 1.80 1.80 69.98

Footings F2 4 1.20 1.20 1.80 10.37

Long wall 1 12.22 0.90 1.00 10.99

Short wall 3 9.00 0.90 1.00 24.30
S1 1 8.76 0.90 1.00 7.88
S2 1 3.66 0.90 1.00 3.29
S3 1 3.81 0.90 1.00 3.42
S4 1 4.28 0.90 1.00 3.85
S5 1 1.95 0.90 1.00 1.75
Deductions
Footing C1 -12 1.80 0.90 1.00 -19.44
Footing C2 -4 1.20 0.90 1.00 -4.32
 Total 112.07 73.00 8181.00
Rate Rs. 73.00 +0%/Cum Cum
Providing and laying in position plain cement concrete for
levelling course for all works in foundation. The
granite/trap/basalt crushed graded coarse aggregates and fine
aggregates as per relevant IS Codes machine mixed, laid in
layers not exceeding 150 mm thickness, well compacted using
plate vibrators, including all lead & lifts, cost of all materials
of quality, labour, Usage charges of machineries, curing, and
3 all the other appurtenances required to complete the work as
per technical specifications. (The cost of steel reinforcement &
formwork shall be paid separately) Mix 1:4:8( M5) Using 40
mm nominal size graded crushed coarse aggregates (Vol I
Schedule of Common SR 2021-22 Page No.15, Item No.2.1.2)

Footings F1 12 1.80 1.80 0.15 5.83

For Footings F2 4 1.20 1.20 0.15 0.86

Long wall 1 12.22 0.90 0.15 1.64

Short wall 3 9.00 0.90 0.15 3.64
S1 1 8.76 0.90 0.15 1.18
S2 1 3.66 0.90 0.15 0.49
S3 1 3.81 0.90 0.15 0.51
S4 1 4.28 0.90 0.15 0.57
S5 1 1.95 0.90 0.15 0.26
Deductions
Footing F1 -12 1.80 0.90 0.15 -2.91
Footing F21 -4 1.20 0.90 0.15 -0.64
Flooring
Living hall 1 6.81 4.88 0.10 3.32
Kitchen/ dining 1 5.18 3.66 0.10 1.90
Bedroom 1 4.28 3.66 0.10 1.57
G.bath 1 2.74 1.52 0.10 0.42
Att.Bath 1 2.74 1.52 0.10 0.42
M.Bedroom 1 4.28 3.81 0.10 1.63
Total 20.69 5206.00 107688.00
Rate Rs. 5206.00 +0%/Cum Cum
 Providing and laying in position Reinforced cement concrete
for all Foundation works. The granite/trap/basalt crushed
graded coarse aggregates and fine aggregates as per relevant IS
Codes machine mixed with super plasticizers laid in finished
layers, well compacted using needle vibrators, including
all lead & lifts, cost of all materials, quality confirming to
the requirements of relevant IS codes , labour, Usage
4 charges of machinery, curing and all the other appurtenances
required to complete the work as per technical specifications.
(The cost of
steel reinforcement & formwork to be paid separately)
M20 Design Mix Using 20 mm nominal size graded crushed
coarse aggregates (Vol I Schedule of Common SR 2021-22
Page 15: Item No.2.2.1.1)

Footing
F1 12 1.50 1.50 0.45 12.15
F2 4 0.90 0.90 0.45 1.46
13.61 6121.29 83299.00
Concrete Rate-5943, Shuttering Rate 3% on finished Rate.
Total = 5943+(5943*3%)=6121.29
Rate Rs. 6121.29 /Cum Cum

Providing and laying in position Reinforced cement concrete

for all Foundation works. The granite/trap/basalt crushed
graded coarse aggregates and fine aggregates as per relevant IS
Codes machine mixed with super plasticizers laid in finished
layers, well compacted using needle vibrators, including
all lead & lifts, cost of all materials, quality confirming to
the requirements of relevant IS codes , labour, Usage
5 charges of machinery, curing and all the other appurtenances
required to complete the work as per technical specifications.
(The cost of
steel reinforcement & formwork to be paid separately)
M20 Design Mix Using 20 mm nominal size graded crushed
coarse aggregates (Vol I Schedule of Common SR 2021-22
Page 15: Item No.2.2.1.1)
Columns up to plinth beam
C1` 12 0.23 0.45 1.20 1.49

C2 4 0.04 0.45 1.20 0.09

1.58 6537.30 10327.00

Concrete Rate-5943, Shuttering Rate 10% on finished Rate.
Total = 5943+(5943*10%)=6537.3
Rate Rs. 6537.3 /Cum Cum
 Providing and laying in position Reinforced cement concrete
for all Super structures of building , Road works, Water
works, Irrigation works & super structure works of bridges
upto 3.50 m height. The granite/ trap/basalt crushed graded
coarse aggregates and fine aggregates as per relevant IS Codes
machine mixed with super plasticisers laid in layers, well
compacted using needle vibrators. The cost includes all lead &
lifts, cost of all materials, quality confirming to the
6 requirements of relevant IS codes , labour, Usage charges of
machinery, curing and all other appurtenances required to
complete the work as per technical specifications. (The cost of
steel reinforcement, dowel bars & formwork to be paid
separately) M20 Design Mix Using 20 mm nominal size
graded crushed coarse aggregates (Vol I Schedule of Common
SR 2021-22 Page 17: Item No.2.5.1)

Columns above plinth

C1` 12 0.45 0.23 2.75 3.41
Circular Column 2.75 0.45
4 0.04
C2
3.86 6800.20 26249.00
Concrete Rate-6182, Shuttering Rate 10% on finished Rate.
Total = 6182+(6182*10%)=6800.2
Rate Rs. /Cum Cum
6800.2
Providing and laying in position Reinforced cement concrete
for all Super structures of building , Road works, Water
works, Irrigation works & super structure works of bridges
upto 3.50 m height. The granite/ trap/basalt crushed graded
coarse aggregates and fine aggregates as per relevant IS Codes
machine mixed with super plasticisers laid in layers, well
compacted using needle vibrators. The cost includes all lead &
lifts, cost of all materials, quality confirming to the
7 requirements of relevant IS codes , labour, Usage charges of
machinery, curing and all other appurtenances required to
complete the work as per technical specifications. (The cost of
steel reinforcement, dowel bars & formwork to be paid
separately) M20 Design Mix Using 20 mm nominal size
graded crushed coarse aggregates (Vol I Schedule of Common
SR 2021-22 Page 17: Item No.2.5.1)

Plinth beam
Long wall 1 11.55 0.23 0.45 1.19
Short wall 3 9.67 0.23 0.45 3.00
S1 1 8.76 0.23 0.45 0.90
S2 1 3.66 0.23 0.45 0.37
S3 1 3.81 0.23 0.45 0.39
S4 1 4.28 0.23 0.45 0.44
S5 1 1.95 0.23 0.45 0.20
 P1 1 2.95 0.11 0.45 0.14
P2 1 1.30 0.11 0.45 0.06
P3 1 2.98 0.11 0.45 0.14
6.83 6367.46 43490.00
Concrete Rate-6182, Shuttering Rate 3% on finished Rate.
Total = 6182+(6182*3%)=6367.46
Rate Rs. 6367.46 /Cum Cum

Providing and laying in position Reinforced cement concrete

for all Super structures of building , Road works, Water
works, Irrigation works & super structure works of bridges
upto 3.50 m height. The granite/ trap/basalt crushed graded
coarse aggregates and fine aggregates as per relevant IS Codes
machine mixed with super plasticisers laid in layers, well
compacted using needle vibrators. The cost includes all lead &
lifts, cost of all materials, quality confirming to the
8
requirements of relevant IS codes , labour, Usage charges of
machinery, curing and all other appurtenances required to
complete the work as per technical specifications. (The cost of
steel reinforcement, dowel bars & formwork to be paid
separately) M20 Design Mix Using 20 mm nominal size
graded crushed coarse aggregates (Vol I Schedule of Common
SR 2021-22 Page 17: Item No.2.5.1)

Lintal
Long wall 1 11.55 0.23 0.15 0.39
Short wall 3 9.67 0.23 0.15 1.00
S1 1 8.76 0.23 0.15 0.30
S2 1 3.66 0.23 0.15 0.12
S3 1 3.81 0.23 0.15 0.13
S4 1 4.28 0.23 0.15 0.14
S5 1 1.95 0.23 0.15 0.06

P1 1 2.95 0.11 0.15 0.04

P2 1 1.30 0.11 0.15 0.02
P3 1 2.98 0.11 0.15 0.04
2.24 7418.40 16617.00
Concrete Rate-6182, Shuttering Rate20% on finished Rate.
Total = 6182+(6182*20%)=7418.4
Rate Rs. /Cum Cum
7418.4
 Providing and laying in position Reinforced cement concrete
for all Super structures of building , Road works, Water
works, Irrigation works & super structure works of bridges
upto 3.50 m height. The granite/ trap/basalt crushed graded
coarse aggregates and fine aggregates as per relevant IS Codes
machine mixed with super plasticisers laid in layers, well
compacted using needle vibrators. The cost includes all lead &
lifts, cost of all materials, quality confirming to the
9 requirements of relevant IS codes , labour, Usage charges of
machinery, curing and all other appurtenances required to
complete the work as per technical specifications. (The cost of
steel reinforcement, dowel bars & formwork to be paid
separately) M20 Design Mix Using 20 mm nominal size
graded crushed coarse aggregates (Vol I Schedule of Common
SR 2021-22 Page 17: Item No.2.5.1)

Roof Beam
Long wall 1 11.55 0.23 0.30 0.79
Short wall 3 9.67 0.23 0.30 2.00
S1 1 8.76 0.23 0.30 0.60
S2 1 3.66 0.23 0.30 0.25
S3 1 3.81 0.23 0.30 0.26
S4 1 4.28 0.23 0.30 0.29
S5 1 1.95 0.23 0.30 0.13
Portico
B1 1 5.41 0.23 0.30 0.37
B2 1 2.33 0.23 0.30 0.16
4.85 7418.40 35979.00
Concrete Rate-6182, Shuttering Rate20% on finished Rate. Cum
Total = 6182+(6182*20%)=7418.4
Rate Rs. /Cum
7418.4
Providing and laying in position Reinforced cement concrete
for all Super structures of building , Road works, Water
works, Irrigation works & super structure works of bridges
upto 3.50 m height. The granite/ trap/basalt crushed graded
coarse aggregates and fine aggregates as per relevant IS Codes
machine mixed with super plasticisers laid in layers, well
compacted using needle vibrators. The cost includes all lead &
lifts, cost of all materials, quality confirming to the
10 requirements of relevant IS codes , labour, Usage charges of
machinery, curing and all other appurtenances required to
complete the work as per technical specifications. (The cost of
steel reinforcement, dowel bars & formwork to be paid
separately) M20 Design Mix Using 20 mm nominal size
graded crushed coarse aggregates (Vol I Schedule of Common
SR 2021-22 Page 17: Item No.2.5.1)

Roof Slab 1 10.13 11.55 0.15 17.55

 17.55 7418.40 130193.00
Concrete Rate-6182, Shuttering Rate20% on finished Rate.
Total = 6182+(6182*20%)=7418.4
Rate Rs. 7418.4 /Cum Cum

Providing and laying in position Reinforced cement concrete

for all Super structures of building , Road works, Water
works, Irrigation works & super structure works of bridges
upto 3.50 m height. The granite/ trap/basalt crushed graded
coarse aggregates and fine aggregates as per relevant IS Codes
machine mixed with super plasticisers laid in layers, well
compacted using needle vibrators. The cost includes all lead &
lifts, cost of all materials, quality confirming to the
11 requirements of relevant IS codes , labour, Usage charges of
machinery, curing and all other appurtenances required to
complete the work as per technical specifications. (The cost of
steel reinforcement, dowel bars & formwork to be paid
separately) M20 Design Mix Using 20 mm nominal size
graded crushed coarse aggregates (Vol I Schedule of Common
SR 2021-22 Page 17: Item No.2.5.1)

Stair Case
Waist slab 1 3.30 1.00 0.15 0.50
10
Steps(20*0.5) 1.00 0.30 0.15 0.45
0.95 8036.60 7595.00
Concrete Rate-6182, Shuttering Rate 30% on finished Rate.
Total = 6182+(6182*30%)=8036.6
Rate Rs. /Cum Cum
8036.6
Providing Thermo-Mechanically Treated bars of grade
Fe-500D or more Steel reinforcement for R.C.C. work
including straightening, cutting, bending, placing in
position, binding and anchoring to adjacent members
whereever necessary complete as per Design including
12 cost of material, labour, usage charges complete as per
specifications. (The laps and wastages shall not be measured
separately) (Vol 2 Schedule of Rates for Buildings 2021-22
Page No.84, Item No.11.32)

Qty as per item No 4 & 5 x 100kg/Cum 1518.77

Qty as per item No 5, 6,7,8,9,10,11,12 & 19 x100 kg/Cum 3765.20
Total 5283.97 96.00 507261.00
Kg
Rate Rs. 96.00 +0%/Kg
 Providing Size Stone masonry with hard stone in foundation
& plinth with Cement mortar 1:6 (1 cement : 6 coarse sand)
13 7 (Vol 2 Schedule of Rates for Buildings 2021-22 Page
No.9, Item No.5.4)

For Foundation
First Course
Long wall 1 12.07 0.75 0.30 2.71
Short wall 2 9.15 0.75 0.30 4.11
S1 1 8.76 0.75 0.30 1.97
S5 1 1.95 0.75 0.30 0.43
P1 1 3.20 0.75 0.30 0.72
Second Course
Long wall 1 11.92 0.60 0.40 2.86
Short wall 2 9.30 0.60 0.40 4.46
S1 1 8.76 0.60 0.40 2.10
S5 1 1.95 0.60 0.40 0.46
P1 1 3.20 0.60 0.40 0.76
Third Course
Long wall 1 11.77 0.45 0.15 0.79
Short wall 2 9.45 0.45 0.15 1.27
S1 1 8.76 0.45 0.15 0.59
S5 1 1.95 0.45 0.15 0.13
P1 1 3.20 0.45 0.15 0.21

23.57 5352.00 126147.00

Rate Rs. 5352.00 +0%Cum Cum
Providing Size Stone masonry with hard stone in foundation
& plinth with Cement mortar 1:6 (1 cement : 6 coarse sand)
14 7 (Vol 2 Schedule of Rates for Buildings 2021-22 Page
No.9, Item No.5.4)

For Basement
Long wall 1 11.77 0.45 0.15 0.79
Short wall 2 9.45 0.45 0.15 1.27
S1 1 8.76 0.45 0.15 0.59
S5 1 1.95 0.45 0.15 0.13
P1 1 3.20 0.45 0.15 0.21

2.99 5352.00 16002.00

Rate Rs. 5352.00 +0%Cum Cum
 Filling available excavated earth (excluding rock) in
trenches, plinth, sides of foundations and other similar works
etc. in layers not exceeding 20cm in depth, consolidating each
15 deposited layer by ramming and watering, lead up to 50 m and
lift upto 1.5 m. (Vol I Schedule of Common SR 2021-
2022 Page No.7, Item No.1.9)

Inside Basement
Living hall 1 6.81 4.88 0.75 24.92
Kitchen/ dining 1 5.18 3.66 0.75 14.22
Bedroom 1 4.28 3.66 0.75 11.75
G.bath 1 2.74 1.52 0.75 3.12
Att.Bath 1 2.74 1.52 0.75 3.12
M.Bedroom 1 4.28 3.81 0.75 12.23
Stair Case area 1 1.95 3.20 0.75 4.68
Total 74.05 204.00 15106.00
Rate Rs. 204.00 +0%/Cum Cum
Providing and constructing load bearing wall with Solid
Concrete blocks of size 400x200x200mm having block
density more than 1800kg/m3 and minimum compressive
strength of 4.00 N/mm2 conforming to IS 2185 (Part - I) -
2005 and constructed with CM 1:4 as per IS 2572:2005
16 including cost of all materials, labour, scaffolding and curing,
usage charges of machinery etc complete as per specifications.
(Vol 2 Schedule of Rates for Buildings 2021-2022 Page
No.17, Item No.6.32)

Long wall 1 11.55 2.75 31.76

Short wall 3 9.67 2.75 79.77
S1 1 8.76 2.75 24.09
S2 1 3.66 2.75 10.06
S3 1 3.81 2.75 10.47
S4 1 4.28 2.75 11.77
S5 1 1.95 2.75 5.36
Parapet wall
Long wall 2 11.55 0.75 17.32
Short wall 2 9.67 0.75 14.50
Lintal Deductions
Long wall -1 11.55 0.15 -1.73
Short wall -3 9.67 0.15 -4.35
S1 -1 8.76 0.15 -1.31
S2 -1 3.66 0.15 -0.54
S3 -1 3.81 0.15 -0.57
S4 -1 4.28 0.15 -0.64
S5 -1 1.95 0.15 -0.29
 Deductions
MD -1 1.20 2.10 -2.52
D -3 0.90 2.10 -5.67
OP -1 3.05 2.10 -6.41
W -8 1.80 1.20 -17.28
V -2 0.90 0.60 -1.08
Cill deductions
MD -1 1.20 0.075 -0.09
D -3 0.90 0.075 -0.20
OP -1 3.05 0.075 -0.23
W -8 1.80 0.075 -1.08
V -2 0.90 0.075 -0.14
Deduction of Column portion
C -12 0.45 2.75 -14.85
Total 146.13 1196.00 174770.00
Rate Rs. 1196.00 +0%/sqm Sqm
Providing Half brick masonry with common burnt clay Non
Modular bricks of class designation 3.5 in superstructure
above plinth level up to floor 1 level cement mortar 1:3 (1
cement :3 coarse sand) including cost of all materials, labour,
17
scaffolding and usage charges of machinery & other incidental
charges complete as per the direction of engineer incharge of
work.(2022 SR Page No.14, Item No 6.14)

P1 1 3.17 2.75 8.72

P2 1 1.52 2.75 4.18
P3 1 3.20 2.75 8.80
Deductions
D1 -2 0.80 2.10 -3.36
At Rate
18.34 Sqm 908.00 16650.00
Rs.908.0
Providing and laying in position plain cement concrete for
levelling course for all works in foundation. The
granite/trap/basalt crushed graded coarse aggregates and fine
aggregates as per relevant IS Codes machine mixed, laid in
layers not exceeding 150 mm thickness, well compacted using
plate vibrators, including all lead & lifts, cost of all materials
of quality, labour, Usage charges of machineries, curing, and
18
all the other appurtenances required to complete the work as
per technical specifications. (The cost of steel reinforcement &
formwork shall be paid separately) Mix 1:3:6 (M10) Using 20
mm nominal size graded crushed coarse aggregates (Vol I
Schedule of Common SR 2021-22 Page No.15, Item No.2.1.4)

Cill
W 8 1.80 0.23 0.075 0.25
V 2 0.90 0.23 0.075 0.03
0.28 5728.00 1601.00
 Rate Rs. 5728.00 +0%/cum Cum
Providing and laying in position Reinforced cement concrete
for all Super structures of building , Road works, Water
works, Irrigation works & super structure works of bridges
upto 3.50 m height. The granite/ trap/basalt crushed graded
coarse aggregates and fine aggregates as per relevant IS Codes
machine mixed with super plasticisers laid in layers, well
compacted using needle vibrators. The cost includes all lead &
lifts, cost of all materials, quality confirming to the
19 requirements of relevant IS codes , labour, Usage charges of
machinery, curing and all other appurtenances required to
complete the work as per technical specifications. (The cost of
steel reinforcement, dowel bars & formwork to be paid
separately) M20 Design Mix Using 20 mm nominal size
graded crushed coarse aggregates (Vol I Schedule of Common
SR 2021-22 Page 17: Item No.2.5.1)

Chejjas
W 8 1.80 1.2 0.075 1.30
V 2 0.90 0.6 0.075 0.08
1.38 8963.90 12343.00
Concrete Rate-6182, Shuttering Rate 45% on finished Rate.
Total = 6182+(6182*45%)=8963.9
Rate Rs. /Cum Cum
8963.9
Providing Teak wood frames of doors, windows, clerestory
windows, ventilators and other frames, wrought, framed or
assembled including making plaster groves ( excluding cost of
20 cement concrete and side clamps ), but including cost of
materials, labour, usage charges complete
as per specifications..(2022 SR Page No.91, Item No.12.10)

MD 2 1 1.20 0.100 0.125 0.03

D 2 3 0.90 0.100 0.125 0.07
D1 2 2 0.80 0.100 0.125 0.04
W 2 8 1.80 0.100 0.125 0.36
V 2 2 0.90 0.100 0.125 0.05
0.54 235649.0 127840.00
Cum
Rate Rs. 235649.0 +0%/cum
Providing and fixing in position fully panelled Teak wood
shutters for doors with stiles and rails of 40mm. thick with
bottom and lock rails 180mm wide top rail and stiles 100mm
wide as per drawing and panels of 25mm
21
thick including cost of materials, labour, usage charges
complete as per specifications. (excluding cost of
fixtures)(2022 SR Page No98, Item No 12.14)

MD 1 1.20 - 2.10 2.52

D 3 0.90 - 2.10 5.67
D1 2 0.80 - 2.10 3.36
W 8 1.80 - 1.20 17.28
V 2 0.90 - 0.60 1.08
 29.91 Sqm 9334.00 279180.00
Rate Rs. 9334.00 +0%/cum
Providing and fixing M.S. grills of required pattern in frames
of windowsetc. with M.S. flats, square or round bars etc.
including priming coat with approved steel primer all
22 complete. Fixed to openings /wooden frames with rawl plugs
screws etc. (Vol 2 Schedule of Rates for Buildings 2021-22
Page No.85, Item No.11.34B)

W 8 1.80 1.2 17.28

V 2 0.90 0.6 1.08
Total 18.36
21
385.56
Kg/Sqm
385.56 159.00 61304.00
Rate Rs. 159.00 +0%/Kg Kg
roviding 12 mm cement plaster with cement mortar 1:4 (1
cement: 4 fine sand) to brick masonry including rounding off
corners wherever required smooth rendering, providing and
removing scaffolding, including cost of materials, labour,
23 curing complete as per specifications and as per directions of
Engineer-in-charge. (Vol 2 Schedule of Rates for
Buildings 2021-22 Page No.41, Item No.8.1.1)

Ceiling
Living hall 1 6.81 4.88 33.23
Kitchen/ dining 1 5.18 3.66 18.96
Bedroom 1 4.28 3.66 15.66
G.bath 1 2.74 1.52 4.16
Att.Bath 1 2.74 1.52 4.16
M.Bedroom 1 4.28 3.81 16.31
Portico 1 5.41 2.33 12.61
Total 105.10 213.00 22386.00
Rate Rs. 213.00 +0%/Sqm Sqm
Providing 20 mm cement plaster of mix :1:6 (1
cement: 6fine sand) to brick/stone masonary including
rounding off corners wherever required smooth rendering,
providing and removing scaffolding, including cost of
24 materials, labour, curing complete as per specifications and as
per directions of Engineer-in-charge. (Vol 2 Schedule of
Rates for Buildings 2021-22 Page No.41, Item No.8.3.2)

Internal
Living hall 2 6.81 3.05 41.54
2 4.88 3.05 29.77
Kitchen/ dining 2 5.18 3.05 31.60
2 3.66 3.05 22.33
Bedroom 2 4.28 3.05 26.11
 2 3.66 3.05 22.33
G.bath 2 2.74 3.05 16.71
2 1.52 3.05 9.27
Att.Bath 2 2.74 3.05 16.71
2 1.52 3.05 9.27
M.Bedroom 2 4.28 3.05 26.11
2 3.81 3.05 23.24
Staircase area 1 1.95 3.05 5.95
1 3.20 3.05 9.76
Deductions
MD -1 1.20 2.10 -2.52
D -3 0.90 2.10 -5.67
OP -1 3.05 2.10 -6.41
D1 -2 0.80 2.10 -3.36
W -8 1.80 1.20 -17.28
V -2 0.90 0.60 -1.08
Total 254.38 276.00 70209.00
Rate Rs. 276.00 +0%/Sqm Sqm
Providing 20 mm cement plaster of mix :1:4 (1 cement:
4 fine sand) to brick/stone masonary including rounding
off corners wherever required smooth rendering, providing
and removing scaffolding, including cost of materials,
25 labour, curing complete as per specifications and as per
directions of Engineer-in-charge. (Vol 2 Schedule of Rates
for Buildings 2021-22 Page No.41, Item No.8.3.1)

External
2 10.31 3.95 81.45
2 11.55 3.95 91.25
1 1.95 3.95 7.70
1 3.20 3.95 12.64
Deductions
MD -1 1.20 2.10 -2.52
W -8 1.80 1.20 -17.28
V -2 0.90 0.60 -1.08
Total 172.16 299.00 51475.00
Rate Rs. 299.00 +0%/Sqm Sqm
 Providing and laying Polished Granite stone flooring in
required design and patterns, in linear as well as curvilinear
portions of the building all complete as per the architectural
drawings with 18 mm thick stone slab over 20 mm (average)
thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid
and jointed with cement slurry and pointing with white
26 cement slurry admixed with pigment of matching shade
including rubbing , curing and polishing etc. all complete as
specified and as directed by the Engineer-in-Charge. **
Polished Granite stone slab Black, Cherry Red, Brown, Cat
Eye, Lakared, River Pink, Orissa Blue or equivalent..(P.No.
63, I.No. 9.24 of SR 2022)

Flooring
Living hall 1 6.81 4.88 33.23
Kitchen/ dining 1 5.18 3.66 18.96
Bedroom 1 4.28 3.66 15.66
G.bath 1 2.74 1.52 4.16
Att.Bath 1 2.74 1.52 4.16
M.Bedroom 1 4.28 3.81 16.31
Skirting
Living hall 2 6.81 0.15 2.04
2 4.88 0.15 1.46
Kitchen/ dining 2 5.18 1.50 15.54
2 3.66 1.50 10.98
Bedroom 2 4.28 0.15 1.28
2 3.66 0.15 1.10
G.bath 2 2.74 2.10 11.51
2 1.52 2.10 6.38
Att.Bath 2 2.74 2.10 11.51
2 1.52 2.10 6.38
M.Bedroom 2 4.28 2.10 17.98
2 3.81 2.10 16.00
Deductions
MD -1 1.20 0.15 -0.18
D -3 0.90 0.15 -0.41
D1 -2 0.80 2.10 -3.36
OP -1 3.05 1.50 -4.58
V -2 0.90 0.60 -1.08
185.06 2881.00 533169.00
Rate Rs. 2881.00 +0%/Sqm Sqm
 Providing skirting, dadooing, rises of steps with colour
glazed tiles 6mm thick on 10mm thick cement plaster 1:3 and
jointed with white cement slurry over existing rough plaster
surface using glazed tiles of approved make and size including
27
cost of materials, labour, complete as per specifications.(Vol 2
Schedule of Rates for Buildings 2021-22 P.No. 65, I.No.
9.39 )

Tread 20 1.00 0.30 6.00

Raise 21 1.00 0.15 3.15
9.15 2075.00 18986.00
Rate Rs. 2075.00 +0%/Sqm Sqm
Providing and fixing hand rail of approved size by welding
etc. to steel ladder railing, balcony railing, staircase railing and
similar works, including applying priming coat of approved
steel primer. G.I. pipes including cost of materials, labour,
28 usage charges of machinery complete as per specifications and
as per directions of the Engineer-in-Charge. (Vol 2 Schedule
of Rates for Buildings 2021-22 P.No.82, I.No. 11.26.3)

Hand Railing 1 3.30 1.00 3.30

Total 3.30
21 Kg/
69.30
Sqm
171.36 147.00 25190.00
Rate Rs. 147.00 +0%/Sqm Kg
Distempering with oil bound washable distemper of
approved brand and manufacture to give an even shade :New
work (two coats) over and including water thinnable priming
coat with cement primer after thoroughly brooming the surface
to remove all dirt, dust, mortar drops and foreign matter
29 including preparing the surface even and sand paper smooth,
cost of materials, labour complete as per specifications and as
per directions of Engineer-in-charge. (Vol 2 Schedule of Rates
for Buildings 2021-22 Page No.45, Item No.8.25)

Ceiling
Living hall 1 6.81 4.88 33.23
Kitchen/ dining 1 5.18 3.66 18.96
Bedroom 1 4.28 3.66 15.66
G.bath 1 2.74 1.52 4.16
Att.Bath 1 2.74 1.52 4.16
M.Bedroom 1 4.28 3.81 16.31
Portico 1 5.41 2.33 12.61
Internal
Living hall 2 6.81 3.05 41.54
2 4.88 3.05 29.77
Kitchen/ dining 2 5.18 3.05 31.60
2 3.66 3.05 22.33
 Bedroom 2 4.28 3.05 26.11
2 3.66 3.05 22.33
G.bath 2 2.74 3.05 16.71
2 1.52 3.05 9.27
Att.Bath 2 2.74 3.05 16.71
2 1.52 3.05 9.27
M.Bedroom 2 4.28 3.05 26.11
2 3.81 3.05 23.24
Staircase area 1 1.95 3.05 5.95
1 3.20 3.05 9.76
Deductions
MD -1 1.20 2.10 -2.52
D -3 0.90 2.10 -5.67
OP -1 3.05 2.10 -6.41
D1 -2 0.80 2.10 -3.36
W -8 1.80 1.20 -17.28
V -2 0.90 0.60 -1.08
359.48 105.00 37745.00
Rate Rs. 105.00 +0%/Sqm Sqm
Finishing walls with water proofing cement paint of required
shade :New work (Two coats applied @ 4.84 kg/10 m²) to
give an even shade after thoroughly brooming the surface to
remove all dirt, dust, mortar drops and foreign matter
30 including preparing the surface even and sand paper smooth,
cost of materials, labour complete as per specifications and as
per directions of Engineer-in-charge. (Vol 2 Schedule of Rates
for Buildings 2021-22 Page No.45, Item No.8.28)

External
2 10.13 3.95 80.03
2 11.15 3.95 88.09
1 1.95 3.95 7.70
1 3.20 3.95 12.64
Deductions
MD -1 1.20 2.10 -2.52
W -8 1.80 1.20 -17.28
V -2 0.90 0.60 -1.08
167.57 66.00 11060.00
Rate Rs. 66.00 +0%/Sqm Sqm
 Painting with synthetic enamel paint of approved brand and
manufacture to give an even shade :Two coats on new work
after thoroughly brooming the surface to remove all dirt, dust,
mortar drops and foreign matter including preparing the
31 surface even and sand paper smooth, cost of materials, labour
complete as per specifications and as per directions of
Engineer-in-charge.( Vol 2 Schedule of Rates for Buildings
2021-22 P.No. 48, I.No. .8.40)

MD (1x2x1.30) 2.6 1.20 2.10 6.55

D (3x2x1.30) 7.8 0.90 2.10 14.74
D1 (2x2x1.30) 5.2 0.80 2.10 8.74
W (8x2x1.10) 17.6 1.80 1.20 38.02
V (2x2x1.10) 4.4 0.90 0.60 2.38
70.42 90.00 6338.00
Rate Rs. 90.00 +0%/Sqm Sqm

Providing and laying water proofing treatment to the Roof

with PU based single component elastomeric pure
polyurethane based coating on New terrace/Chajjas/Sunken
portion of WC:Bathroom, cold applied PU waterproofing
membrane that is highly elastic with elongation greater than
400% and tensile strength greater than 2MPa as per ASTM
D412. The waterproofing membrane to be applied in 2coats @
1.6kg per m2 to achieve final DFT (dry film thickness) of 1mm
32 including prime coat of epoxy primer @150 g per m2 and
protection with 120gsm Geo-textile over the waterproofing
membrane. The finished cost to include surface preparation,
making coving at Junction, Bore Packing, treatment of
construction joints completely as per specification & with a 10
years warranty on product & work from certified
manufacturers as per the direction of the Engineer In charge.
(2022 SR Page No.131, Item No.15.1)

Terrace 1 9.67 11.09 107.24

107.24 745.00 79894.00
At Rate Rs.745.00 Sqm
TOTAL 2666408.00

PremKumar C.H
Consulting Engineer
Spurthi Consultants, Kadur
NAME OF WORK : ESTIMATION FOR PROPOSED CONSTRUCTION OF GROUND FLOOR
RESIDENTIAL BUILDING BELONGS TO SRI. M.N GALAPPA S/O NINGAPPA, IN
PROPERTY NO-8-2-155-18, ASS NO-8513/SITE NO.18, WARD NO-17, AT 18, BIRUR KAVAL,
Sy. No 4, B.H ROAD BIRUR, KADUR TALUK , CHIKMAGALUR DISTRICT.

Sl No Item of work No L B D Qty Rate Rs Amount Rs

Detailed Estimate of Compound wall with BBM
Earth work excavation for Foundation by mechanical
means for all works & depth upto 3 m, as per drawing and
technical specifications, including setting out, shoring,
strutting, barricading, caution lights, including dressing of
excavated surfaces, disposing off or levelling the excavated
1 earth or sorting & stacking the selected earth for reuse in a
radius of 50 m and lift upto 1.5 m including cost of labour,
tools, usage of machinery & other appurtenaces required to
complete the work In all kinds of soils Depth upto 3 m (Vol I
Schedule of Common SR 2021-22 Page No.8, Item No.1.14.1)

Compound Wall 1 121.92 0.90 0.80 87.78

Total 87.78 73.00 6408.00
Cum
Rate Rs. 73.00 +0%/Cum
Providing and laying in position plain cement concrete for
levelling course for all works in foundation. The
granite/trap/basalt crushed graded coarse aggregates and fine
aggregates as per relevant IS Codes machine mixed, laid in
layers not exceeding 150 mm thickness, well compacted using
plate vibrators, including all lead & lifts, cost of all materials
of quality, labour, Usage charges of machineries, curing, and
2
all the other appurtenances required to complete the work as
per technical specifications. (The cost of steel reinforcement
& formwork shall be paid separately) Mix 1:4:8( M5) Using
40 mm nominal size graded crushed coarse aggregates (Vol I
Schedule of Common SR 2021-22 Page No.15, Item No.2.1.2)

Compund Wall 1 121.92 0.90 0.15 16.45

Total 16.45 5206.00 85639.00
Cum
Rate Rs. 5206.0 +0%/Cum
Providing Size Stone masonry with hard stone in foundation
& plinth with Cement mortar 1:6 (1 cement : 6 coarse sand)
3 7 (Vol 2 Schedule of Rates for Buildings 2021-22 Page
No.9, Item No.5.4)

1st Course 1 121.92 0.75 0.20 18.28

2nd Course 1 121.92 0.60 0.45 32.91
Total 51.19 5352.00 273969.00
Cum
Rate Rs. 5352.00 +0%Cum
Providing Size Stone masonry with hard stone in foundation
& plinth with Cement mortar 1:6 (1 cement : 6 coarse sand)
4 7 (Vol 2 Schedule of Rates for Buildings 2021-22 Page
No.9, Item No.5.4)
 Basement 1 121.92 0.45 0.45 24.68
Total 24.68 5352.00 132087.00
Cum
Rate Rs. 5352.00 +0%Cum
Providing and laying in position Reinforced cement concrete
for all Super structures of building , Road works, Water
works, Irrigation works & super structure works of bridges
upto 3.50 m height. The granite/ trap/basalt crushed graded
coarse aggregates and fine aggregates as per relevant IS Codes
machine mixed with super plasticisers laid in layers, well
compacted using needle vibrators. The cost includes all lead &
lifts, cost of all materials, quality confirming to the
5 requirements of relevant IS codes , labour, Usage charges of
machinery, curing and all other appurtenances required to
complete the work as per technical specifications. (The cost of
steel reinforcement, dowel bars & formwork to be paid
separately) M20 Design Mix Using 20 mm nominal size
graded crushed coarse aggregates (Vol I Schedule of Common
SR 2021-22 Page 17: Item No.2.5.1)

SSM Columns 33 0.45 0.23 2.70 9.22

9.22 6800.20 62698.00
Concrete Rate-6182, Shuttering Rate 10% on finished Rate.
Total = 6182+(6182*10%)=6800.2
Rate Rs. 6800.2 /Cum Cum

Providing and laying in position Reinforced cement concrete

for all Super structures of building , Road works, Water
works, Irrigation works & super structure works of bridges
upto 3.50 m height. The granite/ trap/basalt crushed graded
coarse aggregates and fine aggregates as per relevant IS Codes
machine mixed with super plasticisers laid in layers, well
compacted using needle vibrators. The cost includes all lead &
lifts, cost of all materials, quality confirming to the
6 requirements of relevant IS codes , labour, Usage charges of
machinery, curing and all other appurtenances required to
complete the work as per technical specifications. (The cost of
steel reinforcement, dowel bars & formwork to be paid
separately) M20 Design Mix Using 20 mm nominal size
graded crushed coarse aggregates (Vol I Schedule of Common
SR 2021-22 Page 17: Item No.2.5.1)

Compund Wall Plinth

1 121.92 0.45 0.15 8.22
8.22 6367.46 52341.00
Concrete Rate-6182, Shuttering Rate 3% on finished Rate.
Total = 6182+(6182*3%)=6367.46
Rate Rs. 6367.46 /Cum Cum
 Providing Thermo-Mechanically Treated bars of grade
Fe-500D or more Steel reinforcement for R.C.C. work
including straightening, cutting, bending, placing in
position, binding and anchoring to adjacent members
whereever necessary complete as per Design including
7 cost of material, labour, usage charges complete as per
specifications. (The laps and wastages shall not be measured
separately) (Vol 2 Schedule of Rates for Buildings 2021-22
Page No.84, Item No.11.32)

Concrete Qty wide Steel 80.00kg/ Cum 17.44

1395.20
At Rate Rs.
96.00 1395.20 Kg 96.00 133939.00
88
Providing and constructing load bearing wall with Solid
Concrete blocks of size 400x200x200mm having block
density more than 1800kg/m3 and minimum compressive
strength of 4.00 N/mm2 conforming to IS 2185 (Part - I) -
2005 and constructed with CM 1:4 as per IS 2572:2005
8 including cost of all materials, labour, scaffolding and curing,
usage charges of machinery etc complete as per specifications.
(Vol 2 Schedule of Rates for Buildings 2021-2022 Page
No.17, Item No.6.32)

Compound wall 1 121.92 2.70 329.18

Deduction of column -33 0.45 2.70 -40.09
Total 289.09 1196.00 345752.00
Cum
Rate Rs. 1196.00 +0%/cum
Providing and laying in position plain cement concrete for
levelling course for all works in foundation. The
granite/trap/basalt crushed graded coarse aggregates and fine
aggregates as per relevant IS Codes machine mixed, laid in
layers not exceeding 150 mm thickness, well compacted using
plate vibrators, including all lead & lifts, cost of all materials
of quality, labour, Usage charges of machineries, curing, and
9 all the other appurtenances required to complete the work as
per technical specifications. (The cost of steel reinforcement &
formwork shall be paid separately) Mix 1:3:6 (M10) Using 20
mm nominal size graded crushed coarse aggregates (Vol I
Schedule of Common SR 2021-22 Page No.15, Item No.2.1.4)

Coping 1 121.92 0.23 0.10 2.80

2.80
Cum 5926.00 16617.00
Rate Rs. 5728.00 +0%/cum
 Providing 20 mm cement plaster of mix :1:6 (1
cement: 6fine sand) to brick/stone masonary including
rounding off corners wherever required smooth rendering,
providing and removing scaffolding, including cost of
10 materials, labour, curing complete as per specifications and as
per directions of Engineer-in-charge. (Vol 2 Schedule of
Rates for Buildings 2021-22 Page No.41, Item No.8.3.2)

External
Columns
2 33 0.45 2.70 80.19
Sides 2 33 0.23 0.20 3.04
WALL 2 32 2.25 2.50 360.00
Total 443.23 276.00 122330.00
Sqm
Rate Rs. 276.00 +0%/Sqm
Finishing walls with water proofing cement paint of required
shade :New work (Two coats applied @ 4.84 kg/10 m²) to
give an even shade after thoroughly brooming the surface to
remove all dirt, dust, mortar drops and foreign matter
11 including preparing the surface even and sand paper smooth,
cost of materials, labour complete as per specifications and as
per directions of Engineer-in-charge. (Vol 2 Schedule of Rates
for Buildings 2021-22 Page No.45, Item No.8.28)

External
Columns
2 33 0.45 2.70 80.19
Sides 2 33 0.23 0.20 3.04
Wall 2 32 2.25 2.50 360.00
443.23 66.00 29253.00
Sqm
Rate Rs. 66.00 +0%/Sqm
TOTAL 1261033.00

PremKumar C.H
Consulting Engineer
Spurthi Consultants, Kadur
 BUILDING BELONGS TO SRI. M.N GALAPPA S/O NINGAPPA, IN PROPERTY NO-8-2-155-18, ASS NO-
8513/SITE NO.18, WARD NO-17, AT 18, BIRUR KAVAL, Sy. No 4, B.H ROAD BIRUR, KADUR TALUK ,
CHIKMAGALUR DISTRICT.

Sl No Item of work No L B D Qty Rate Rs Amount Rs

U G Sump
Earth work in surface excavation by mechanical means for lowering &
leveling the ground for all works other than foundation in all kinds of soils &
upto depth not exceeding 300mm as per drawing and technical specifications,
including setting out, shoring, strutting, barricading, caution lights, removal of
stumps and other deleterious matter including dressing of excavated surfaces,
1 disposing off or levelling the excavated earth or sorting & stacking the
selected earth for reuse in a radius of 50 m and lift upto 1.5 m including cost
of labour, tools, usage of machinery & other appurtenances required to
complete the work. (Vol I Schedule of Common SR 2021-22Page No.8, Item
No.1.12)

(a.v)
Work Spot 1 3.70 3.40 0.15 1.88
Total 1.88 65.00 122.00
Cum
Rate Rs. 65.00 +0%/Cum

Earth work excavation for Foundation by mechanical means for all works
& depth upto 3 m, as per drawing and technical specifications, including
setting out, shoring, strutting, barricading, caution lights, including dressing of
excavated surfaces, disposing off or levelling the excavated earth or sorting &
2 stacking the selected earth for reuse in a radius of 50 m and lift upto 1.5 m
including cost of labour, tools, usage of machinery & other appurtenaces
required to complete the work In all kinds of soils Depth upto 3 m (Vol I
Schedule of Common SR 2021-22 Page No.8, Item No.1.14.1)

Mass Excavation 1 3.20 3.00 9.60

Total 9.60 73.00 701.00
Cum
Rate Rs. 73.00 +0%/Cum

Providing and laying in position plain cement concrete for levelling course
for all works in foundation. The granite/trap/basalt crushed graded coarse
aggregates and fine aggregates as per relevant IS Codes machine mixed, laid
in layers not exceeding 150 mm thickness, well compacted using plate
vibrators, including all lead & lifts, cost of all materials of quality, labour,
3 Usage charges of machineries, curing, and all the other appurtenances
required to complete the work as per technical specifications. (The cost of
steel reinforcement & formwork shall be paid separately) Mix 1:4:8( M5)
Using 40 mm nominal size graded crushed coarse aggregates (Vol I Schedule
of Common SR 2021-22 Page No.15, Item No.2.1.2)

PCC bed 1 3.20 2.90 0.15 1.39

Total 1.39 5206.00 7236.00
Cum
Rate Rs. 5206.00 +0%/Cum
 Providing and laying in position Reinforced cement concrete for all
Foundation works. The granite/trap/basalt crushed graded coarse
aggregates and fine aggregates as per relevant IS Codes machine mixed with
super plasticizers laid in finished layers, well compacted using needle
vibrators, including all lead & lifts, cost of all materials, quality
confirming to the requirements of relevant IS codes , labour, Usage
4 charges of machinery, curing and all the other appurtenances required to
complete the work as per technical specifications. (The cost of
steel reinforcement & formwork to be paid separately) M20 Design Mix
Using 20 mm nominal size graded crushed coarse aggregates (Vol I Schedule
of Common SR 2021-22 Page 15: Item No.2.2.1.1)

Bottom slab 1 3.20 2.90 0.20 1.86

In Wall
Long walls 2 3.20 0.15 2.55 2.45
Short walls 2 2.90 0.15 2.55 2.22
Total 6.53 7131.60 46569.00
Concrete Rate-5943, Shuttering Rate 20% on finished Rate. Total =
5943+(5943*20%)=7131.6

Rate Rs. /Cum Cum

7131.6
Providing and laying in position Reinforced cement concrete for all
Foundation works. The granite/trap/basalt crushed graded coarse
aggregates and fine aggregates as per relevant IS Codes machine mixed with
super plasticizers laid in finished layers, well compacted using needle
vibrators, including all lead & lifts, cost of all materials, quality
confirming to the requirements of relevant IS codes , labour, Usage
5 charges of machinery, curing and all the other appurtenances required to
complete the work as per technical specifications. (The cost of
steel reinforcement & formwork to be paid separately) M20 Design Mix
Using 20 mm nominal size graded crushed coarse aggregates (Vol I Schedule
of Common SR 2021-22 Page 15: Item No.2.2.1.1)

Slab 1 3.20 2.90 0.15 1.39

Deductions
Tank Open @ Top(dia 500mm) -1 0.20 0.15 -0.03
Total 1.36 7131.60 9699.00
Concrete Rate-5943, Shuttering Rate 20% on finished Rate. Total =
5943+(5943*20%)=7131.6

Rate Rs. 7131.6 /Cum Cum

Providing Thermo-Mechanically Treated bars of grade Fe-500D or

more Steel reinforcement for R.C.C. work including straightening, cutting,
bending, placing in position, binding and anchoring to adjacent
members whereever necessary complete as per Design including cost
6 of material, labour, usage charges complete as per specifications. (The
laps and wastages shall not be measured separately) (2022 SR Page No.84,
Item No.11.32)

Concrete Qty wide Item no 4 Steel 100kg/ Cum 1.36

136.00
At Rate Rs. 88 136.00 Kg 88.00 11968.00

Rate Rs. 72072.00 /Cum

 Filling available excavated earth (excluding rock) in trenches,
plinth, sides of foundations and other similar works etc. in layers not
exceeding 20cm in depth, consolidating each deposited layer by ramming and
7 watering, lead up to 50 m and
lift upto 1.5 m. (Vol I Schedule of Common SR 2021-2022 Page No.7,
Item No.1.9)

Long walls 2 3.50 0.15 3.00 3.15

Short walls 2 3.20 0.15 3.00 2.88
Total 6.03 204.00 1230.00
Cum
Rate Rs. 204.00 /Cum
roviding 12 mm cement plaster with cement mortar 1:4 (1
cement: 4 fine sand) to brick masonry including rounding off
corners wherever required smooth rendering, providing and
8 removing scaffolding, including cost of materials, labour, curing complete
as per specifications and as per directions of Engineer-in-charge. (Vol 2
Schedule of Rates for Buildings 2021-22 Page No.41, Item No.8.1.1)

In side wall
Long walls 2 2.90 - 2.55 14.79
Short wall 2 2.60 - 2.55 13.26
Out side top 1 3.20 2.90 - 9.28
RCC ceiling 1 2.90 2.60 - 7.54
Deductions
Man hole -1 0.20 - -0.20
Total 44.67 213.00 9515.00
Sqm
Rate Rs. 213.00 /Cum
Code no.0069 C.I Cover 500mm dia -50mmthick(16Kgs) Each 932.00
9 (2022 SR) Each 1 932.20

TOTAL 87972.00

PremKumar C.H
Consulting Engineer
Spurthi Consultants, Kadur